6-K 1 cresudfy23q3.htm IIIQ FY2023 cresudfy23q3
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements for the nine and three-month periods ended March 31, 2023, presented comparatively.
 
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 90, beginning on July 1, 2022
 
Legal address: Carlos Della Paolera 261, 9rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: Ordinary and Extraordinary General Assembly of October 29, 2018 registered in the General Inspection of Justice on January 8, 2019 under Number 541 of Book 93 T- of Stock Companies.
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 592,172,576 common shares (***).
 
Common stock subscribed, issued and paid up nominal value (millions of ARS): 593
 
Control Group: Eduardo S. Elsztain directly and through Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A.
 
Legal addresses: Bolívar 108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct and indirect participation of the Control Group over the capital: 223,591,918 shares
 
Voting stock (direct and indirect equity interest): 39.00% (*)
 
 

 
CAPITAL STATUS
 
Type of stock
 
Authorized to be offered publicly (Shares)
 
 
Subscribed, Issued and Paid-in (millions of ARS)
 
Ordinary certified shares of ARS 1 face value and 1 vote each
  593,354,866(**)
  593 
 
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
7
Note 3 - Seasonal effects on operations
8
Note 4 - Acquisitions and disposals
9
Note 5 - Financial risk management and fair value estimates
11
Note 6 - Segment information
11
Note 7 - Investments in associates and joint ventures
16
Note 8 - Investment properties
16
Note 9 - Property, plant and equipment
18
Note 10 - Trading properties
18
Note 11 - Intangible assets
19
Note 12 - Right-of-use assets
19
Note 13 - Biological assets
20
Note 14 - Inventories
21
Note 15 - Financial instruments by category
21
Note 16 - Trade and other receivables
23
Note 17 - Cash flow and cash equivalents information
24
Note 18 - Trade and other payables
25
Note 19 - Provisions
25
Note 20 - Borrowings
26
Note 21 - Taxation
28
Note 22 - Revenues
30
Note 23 - Costs
31
Note 24 - Expenses by nature
31
Note 25 - Other operating results, net
31
Note 26 - Financial results, net
32
Note 27 - Related parties transactions
32
Note 28 - CNV General Resolution N° 622
34
Note 29 - Cost of sales and services provided
34
Note 30 - Foreign currency assets and liabilities
35
Note 31 - Result from discontinued operations
36
Note 32 - Subsequent Events
38
 
 
 
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
CPF
 
Collective Promotion Funds
GCDI
 
GCDI S.A.
IFISA
 
Inversiones Financieras del Sur S.A.
IPC
 
Consumer's price index
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
LRSA
 
La Rural S.A.
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standards
NIS
 
New Israeli Shekel
Quality
 
Quality Invest S.A.
RECPAM
 
Result from exposure to changes in the purchasing power of the currency
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2023 and June 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
03.31.2023
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  479,055 
  526,710 
Property, plant and equipment
9
  111,176 
  103,508 
Trading properties
10
  5,316 
  5,296 
Intangible assets
11
  7,712 
  7,458 
Group of assets held for sale
 
  2,526 
  - 
Right-of-use assets
12
  15,679 
  11,836 
Biological assets
13
  8,000 
  10,572 
Investment in associates and joint ventures
7
  31,458 
  31,207 
Deferred income tax assets
21
  1,002 
  113 
Income tax credit
 
  14 
  42 
Restricted assets
15
  805 
  812 
Trade and other receivables
16
  17,430 
  25,764 
Investment in financial assets
15
  1,394 
  1,503 
Derivative financial instruments
15
  219 
  113 
Total non-current assets
 
  681,786 
  724,934 
Current assets
 
    
    
Trading properties
10
  103 
  336 
Biological assets
13
  25,661 
  16,044 
Inventories
14
  20,220 
  23,374 
Income tax credit
 
  696 
  98 
Trade and other receivables
16
  60,253 
  58,024 
Investment in financial assets
15
  24,878 
  33,229 
Derivative financial instruments
15
  3,508 
  4,877 
Cash and cash equivalents
15
  30,609 
  60,802 
Total current assets
 
  165,928 
  196,784 
TOTAL ASSETS
 
  847,714 
  921,718 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statement)
 
  160,329 
  143,342 
Non-controlling interest
 
  215,343 
  216,807 
TOTAL SHAREHOLDERS' EQUITY
 
  375,672 
  360,149 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
20
  122,538 
  80,401 
Deferred income tax liabilities
21
  179,935 
  202,461 
Trade and other payables
18
  8,084 
  8,008 
Provisions
19
  4,798 
  890 
Derivative financial instruments
15
  424 
  218 
Lease liabilities
 
  14,423 
  12,294 
Payroll and social security liabilities
 
  290 
  268 
Total non-current liabilities
 
  330,492 
  304,540 
Current liabilities
 
    
    
Trade and other payables
18
  47,483 
  53,855 
Borrowings
20
  82,869 
  165,920 
Provisions
19
  703 
  364 
Payroll and social security liabilities
 
  3,874 
  4,302 
Income tax liabilities
 
  1,835 
  26,868 
Lease liabilities
 
  4,683 
  3,985 
Derivative financial instruments
15
  103 
  1,735 
Total Current liabilities
 
  141,550 
  257,029 
TOTAL LIABILITIES
 
  472,042 
  561,569 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  847,714 
  921,718 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
For the nine and three-month periods ended March 31, 2023 and 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Nine months
 
 
 Three months
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
 
03.31.2023
 
 
03.31.2022
 
Revenues
22
  110,484 
  116,602 
  28,334 
  31,374 
Costs
23
  (65,610)
  (82,472)
  (17,283)
  (21,832)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
13
  (670)
  27,443 
  2,366 
  16,306 
Changes in the net realizable value of agricultural products after harvest
 
  (412)
  (2,605)
  (968)
  (1,602)
Gross profit
 
  43,792 
  58,968 
  12,449 
  24,246 
Net (loss)/ gain from fair value adjustment of investment properties
 
  (34,790)
  (20,219)
  371 
  (74,652)
Gain from disposal of farmlands
 
  688 
  9,565 
  - 
  25 
General and administrative expenses
24
  (12,200)
  (10,732)
  (4,119)
  (3,000)
Selling expenses
24
  (8,062)
  (9,114)
  (2,796)
  (2,450)
Other operating results, net
25
  (5,175)
  (3,061)
  (2,494)
  (5,129)
Management fees
 
  (2,333)
  (4,678)
  (845)
  1,193 
(Loss)/ profit from operations
 
  (18,080)
  20,729 
  2,566 
  (59,767)
Share of profit/ (loss) of associates and joint ventures
7
  562 
  (1,079)
  (426)
  (1,226)
(Loss)/ profit before financial results and income tax
 
  (17,518)
  19,650 
  2,140 
  (60,993)
Finance income
26
  1,627 
  1,338 
  290 
  593 
Finance cost
26
  (22,393)
  (21,196)
  (8,066)
  (6,087)
Other financial results
26
  20,853 
  52,032 
  11,438 
  17,566 
Inflation adjustment
26
  16,354 
  2,300 
  2,070 
  2,647 
Financial results, net
26
  16,441 
  34,474 
  5,732 
  14,719 
(Loss)/ profit before income tax
 
  (1,077)
  54,124 
  7,872 
  (46,274)
Income tax
21
  37,408 
  10,550 
  5,043 
  20,768 
Profit/ (loss) for the period
 
  36,331 
  64,674 
  12,915 
  (25,506)
 
    
    
    
    
Other comprehensive income / (loss):
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
    
    
    
    
Currency translation adjustment and other comprehensive results from subsidiaries
  1,006 
  (33,135)
  4,562 
  (4,566)
Revaluation surplus
 
  429 
  - 
  48 
  - 
Total other comprehensive income/ (loss) for the period
  1,435 
  (33,135)
  4,610 
  (4,566)
Total comprehensive income/ (loss) from the period
 
  37,766 
  31,539 
  17,525 
  (30,072)
Profit/ (loss) for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  20,487 
  40,026 
  7,615 
  (10,262)
Non-controlling interest
 
  15,844 
  24,648 
  5,300 
  (15,244)
Total comprehensive income/ (loss) attributable to:
 
    
    
    
    
Equity holders of the parent
 
  21,239 
  26,522 
  9,449 
  (12,191)
Non-controlling interest
 
  16,527 
  5,017 
  8,076 
  (17,881)
 
Profit/ (loss) for the period per share attributable to equity holders of the parent:
 
    
    
    
Basic
 
  35.14 
  67.84 
  13.06 
  (17.39)
Diluted
 
  29.44 
  57.59 
  10.94 
  (17.39)
 
(i)
The components of other comprehensive (loss)/ income do not generate an impact on income tax.
(ii)
The basic profit per share has been calculated using 582,566,310 shares as of 03.31.23 and 589,608,950 as of 03.31.22. If 582,566,310 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 68.66. The diluted profit per share has been calculated using 696,040,524 shares as of 03.31.23 and 694,868,474 as of 03.31.22. If 696,040,524 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 57.51. See Note 19 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.(Socio)
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Other reserves (iv)
 
 
 Retained earning
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  43,823 
  4,184 
  54,373 
  396 
  2,000 
  1,120 
  36,854 
  143,342 
  216,807 
  360,149 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  20,487 
  20,487 
  15,844 
  36,331 
Other comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  752 
  - 
  752 
  683 
  1,435 
Total comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  752 
  20,487 
  21,239 
  16,527 
  37,766 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  - 
  2,240 
  37,154 
  (39,394)
  - 
  - 
  - 
Repurchase of treasury shares (iii)
  (18)
  18 
  - 
  - 
  - 
  - 
  - 
  (5,010)
  - 
  (5,010)
  (424)
  (5,434)
Reserve for share - based payments
  - 
  - 
  - 
  - 
  - 
  4 
  - 
  78 
  - 
  82 
  127 
  209 
Exercise of warrants (ii)
  1 
  - 
  2 
  (57)
  448 
  - 
  - 
  - 
  - 
  394 
  9 
  403 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,712 
  - 
  5,712 
  (7,631)
  (1,919)
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,399)
  (5,399)
  (10,072)
  (15,471)
Incorporation by business combination
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  23 
  23 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (31)
  - 
  (31)
  (23)
  (54)
Balance as of March 31, 2023
  573 
  20 
  43,825 
  4,127 
  54,821 
  400 
  4,240 
  39,775 
  12,548 
  160,329 
  215,343 
  375,672 
 
(i) Includes ARS 1 of Inflation adjustment of treasury shares as of March 31, 2023. See Note 19 to the Annual Consolidated Financial Statements as of June 30, 2022.
(ii) As of March 31, 2023, the remaining warrants to exercise amount to 88,324,971, equivalent to the same number of shares. See Note 31 to these Financial Statements.
(iii) Corresponds to the repurchase plan approved by the shareholders´ meeting dated as of November 11, 2022.
(iv) Group’s other reserves for the period ended March 31, 2023 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Special reserve
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2022
  (635)
  2,154 
  427 
  - 
  (826)
  1,120 
Other comprehensive income for the period
  - 
  303 
  - 
  - 
  449 
  752 
Total comprehensive income for the period
  - 
  303 
  - 
  - 
  449 
  752 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  37,154 
  - 
  37,154 
Repurchase of treasury shares
  (5,010)
  - 
  - 
  - 
  - 
  (5,010)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  5,712 
  5,712 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  78 
  78 
Other changes in shareholders' equity
  - 
  39 
  - 
  - 
  (70)
  (31)
Balance as of March 31, 2023
  (5,645)
  2,496 
  427 
  37,154 
  5,343 
  39,775 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve GR 609/12
 
 
 Other reserves (ii)
 
 
 Retained earnings
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  590 
  2 
  43,823 
  4,209 
  54,204 
  388 
  2,000 
  3,299 
  11,692 
  (27,549)
  92,658 
  209,761 
  302,419 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  40,026 
  40,026 
  24,648 
  64,674 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (13,504)
  - 
  (13,504)
  (19,631)
  (33,135)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (13,504)
  40,026 
  26,522 
  5,017 
  31,539 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (6,376)
  - 
  6,376 
  - 
  - 
  - 
Exercise of warrants
  - 
  - 
  - 
  (14)
  96 
  - 
  - 
  - 
  - 
  - 
  82 
  12 
  94 
Repurchase of treasury shares
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (31)
  (31)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  8 
  - 
  - 
  29 
  - 
  37 
  - 
  37 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,244 
  - 
  3,244 
  - 
  3,244 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (6,280)
  (6,280)
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,077 
  (84)
  (6,339)
  (3,346)
  33 
  (3,313)
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  53 
  53 
Balance as of March 31, 2022
  590 
  2 
  43,823 
  4,195 
  54,300 
  396 
  2,000 
  - 
  1,377 
  12,514 
  119,197 
  208,565 
  327,762 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares as of March 31, 2022.
(ii) Group’s other reserves for the period ended March 31, 2022 are comprised as follows:
 
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2021
  (644)
  16,936 
  427 
  (5,027)
  11,692 
Other comprehensive (loss)/ income for the period
  - 
  (13,506)
  - 
  2 
  (13,504)
Total comprehensive (loss)/ income for the period
  - 
  (13,506)
  - 
  2 
  (13,504)
Changes in non-controlling interest
  - 
  - 
  - 
  3,244 
  3,244 
Reserve for share-based payments
  - 
  - 
  - 
  29 
  29 
Other changes in shareholders' equity
  - 
  (2)
  - 
  (82)
  (84)
Balance as of March 31, 2022
  (644)
  3,428 
  427 
  (1,834)
  1,377 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2023 and 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
03.31.2023
 
 
 03.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
17
  8,479 
  20,792 
Income tax paid
 
  (1,997)
  (427)
Net cash generated from operating activities
 
  6,482 
  20,365 
Investing activities:
 
    
    
Capital contributions to associates and joint ventures
 
  (20)
  (1,152)
Proceeds from sales of intangible assets
 
  - 
  276 
Acquisition and improvement of investment properties
 
  (2,097)
  (4,631)
Proceeds from sales of investment properties
 
  18,271 
  25,126 
Acquisitions and improvements of property, plant and equipment
 
  (10,291)
  (5,030)
Acquisition of intangible assets
 
  (198)
  (98)
Proceeds from sales of property, plant and equipment
 
  9,201 
  10 
Dividends collected from associates and joint ventures
 
  448 
  6,245 
Proceeds from loans granted
 
  443 
  789 
Acquisitions of investments in financial assets
 
  (22,988)
  (25,163)
Proceeds from disposal of investments in financial assets
 
  24,877 
  30,463 
Interest collected from financial assets
 
  93 
  88 
Dividends collected from financial assets
 
  - 
  153 
Loans granted
 
  (83)
  - 
Proceeds from derivative financial instruments
 
  465 
  (290)
Prepayment for investment properties purchases
 
  (1,690)
  (4,574)
Net cash generated from investing activities
 
  16,431 
  22,212 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  59,706 
  40,577 
Payment of borrowings and non-convertible notes
 
  (82,797)
  (58,917)
Obtaining/ (Payment) of short term loans, net
 
  8,333 
  (7,990)
Interest paid
 
  (21,424)
  (24,844)
Payment of borrowings with reladed parties
 
  (9)
  - 
Repurchase of non-convertible notes
 
  (733)
  (3,775)
Capital contributions from non-controlling interest in subsidiaries
 
  - 
  90 
Repurchase of treasury shares
 
  (5,434)
  (31)
Dividends paid
 
  (11,602)
  - 
Dividends paid to non-controlling interest in subsidiaries
 
  - 
  (9,054)
Exercise of warrants
 
  403 
  90 
Payment of financial leases
 
  (305)
  - 
Net cash used in financing activities
 
  (53,862)
  (63,854)
Net decrease in cash and cash equivalents
 
  (30,949)
  (21,277)
Cash and cash equivalents at beginning of the period
15
  60,802 
  78,621 
Foreign exchange gain/ (loss) in cash and changes in fair value of cash equivalents
 
  2,770 
  (482)
Result from exposure to inflation on cash and cash equivalents
 
  (2,014)
  (13,778)
Cash and cash equivalents at the end of the period
15
  30,609 
  43,084 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L  (Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders´ of the Company are jointly Inversiones Financieras del Sur S.A., Agroinvestment S.A and Consultores Venture Capital Uruguay S.A.. This entities are companies incorporated in Uruguay and belong to the same controlling group and the ultimate beneficiary is Eduardo S. Elsztain.
 
The Board of Directors has approved these Financial Statements for issuance on May 10, 2023.
 
As of March 31, 2023, the Group operates in two major business lines: (i) agricultural business and (ii) urban property and investment business.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These Financial Statements for the interim periods of nine months ended March 31, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
To conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceed 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the nine-month period ended March 31, 2023, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of March 31, 2023 (accumulated nine months)
 
Price variation
  74%
 
As a consequence of the aforementioned, these financial statements as of March 31, 2023 were restated in accordance with IAS 29.
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements, except for what is mentioned in Notes 2.3 and 2.4 at these financial statements.
 
See Note 6 to the Unaudited Condensed Interim Separate Financial Statement.
 
2.3
Comparability of information
 
Balance items as of June 30, 2022 and March 31, 2022 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the nine-month period ended March 31, 2023 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2022, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Panamby Farm (Brazil)
 
On September 15, 2022 BrasilAgro has acquired a farmland located in the municipality of Querệncia, state of Mato Grosso, Brazil. The property has an arable area of 5,400 hectares (10,800 hectares of total área), of which 80% are suitable for second crop. The acquisition value is BRL 285.6 million (equivalent to 302 soybean bags per arable hectare at the date of transaction), which will be paid in two installments, a down payment of BRL 140 million at the signing of the contract and a second installment of BRL 145.6 million that will be paid on August 21, 2023.
 
Sale of fraction of farm "Morotí" (Paraguay)
 
On October 6, 2022, BrasilAgro completed the sale of a fraction of 863 hectares (498 arable hectares) of the "Morotí" farm located in the State of Boquerón, Paraguay. The sale value was USD 1.5 million and the buyer made an initial payment of USD 748.5 thousand. The remaining balance will be paid in three equal annual installments. This fraction of the field was valued on the books at BRL 853 thousand. After this operation, a remainder of 58,722 hectares of this field remains in the hands of BrasilAgro.
 
Rio do Meio II Farm (Brazil)
 
On November 8, 2022, BrasilAgro signed a contract for the sale of 1,965 hectares (1,423 arable hectares) of the Rio do Meio farm, a rural property located in the municipality of Correntina – Bahia. The value to be paid was set at 291 soybeans bags, equivalent to BRL 62.4 million on the date of the transaction. The buyer made an initial payment of BRL 17.7 million. The contract establishes a schedule for the transfer of ownership and revenue is recognized in four stages. The first was completed on November 14, 2022 and a revenue of BRL 20 million was recognized. The other phases are scheduled for July of each year until 2025. This fraction of the field was valued on the books at BRL 17.8 million. After this operation, a remnant of 5,750 hectares of said farm remains in the hands of Brasilagro.
 
Sale of farm “Araucaria” (Brazil)
 
In March 2023, Brasilagro signed two contracts for the sale of the remaining surface of 5,517 hectares (4,011 arable hectares) of its Araucaria farm, located in the municipality of Mineiros, State of Goiás, Brazil.
 
The first transaction was carried out on March 28, 2023, selling 5,185 hectares (3,796 arable hectares) at a value of 790 soybeans bags per arable hectare, equivalent to BRL 409.3 on the date of the transaction. The amounts will be paid in 7 installments, the first and second installments on May 15 and August 16, 2023 and the rest are scheduled for March 1 of each year until 2028. The contract provides for the transfer of ownership within 30 days after the full payment of the first installment, therefore, as of March 31, 2023, no income from the sale was recognized.
 
The second transaction was carried out on March 29, 2023, in which 332 hectares (215 arable hectares) were sold for a value of 297 soybeans bags per arable hectare, equivalent to BRL 8.5 on the date of the transaction. The amounts will be paid in 5 installments, the first on May 15, 2023 and the others are scheduled for March 30 of each year until 2027. The contract provides for the transfer of property after full payment of the first installment and for this reason, as of March 31, 2023, no income was recognized from the sale.
 
The property was reclassified in these financial statements to "Group of assets held for sale."
 
This remaining area of the Araucaria field was valued in the books at BRL 59.0 million.
 
 

 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Urban property business and investments
 
“Della Paolera 261” floors sale
 
On August 17, the Company has sold and transferred one floor of the tower “261 Della Paolera” for a total leasable area of approximately 1,184 square meters and 8 parking spaces located in the building. The transaction price was set at approximately USD 12.6 million (USD/square meters 10,600), which had already been paid.
 
On February 28, 2023, the deed for the sale of 2 floors with a total of 2,394 square meters, 18 parking spaces, and 4 complementary units of the aforementioned building was signed. The transaction price was set at USD 22.5 million, which had already been paid.
 
On March 28, 2023, the deed for the sale of 5 floors with a total of 5,922 square meters, 49 parking spaces, and 10 complementary units of the same building was signed. The transaction price was set at USD 58.7 million, which had already been paid.
 
Barter transaction Córdoba
 
On August 18, 2022, the transfer of ownership was made as an exchange of the Property "Lot 16" located in the province of Córdoba, whose commitment had been celebrated on May 17, 2016. The price of the transaction was USD 2 million, and in exchange, the client assumes the commitment and the obligation to transfer, under the horizontal property regime, future real estate that will be functional units (apartments) and complementary units (storage rooms), whose construction and completion will be at his sole expense.
 
Zetol – Sell of plot and Boating Trust interest
 
On November 23, 2022, Zetol sold the property number 46,931 located in Ciudad de la Costa, department of Canelones, to the Boating Trust for an amount of USD 8 million. The form of payment was the equivalent of USD 6 million in units and USD 2 million remains as an account receivable.
 
The units were delivered to the Maneiro family as partial cancellation of the debt that Liveck maintains with them for the purchase of the shares of Zetol.
 
Later that day, a novation agreement was made between Zetol and the Trust, substituting the receivable of USD 2 million that Zetol had for the sale of the plot, becoming trustor and beneficiary of the trust that will carry out the real estate development. Due to this, Zetol has the right to receive the net proceeds from the sale of units, equivalent to 791.7 square meters. Such a contract has established a minimum amount to be received.
 
Purchase of property on Paseo Colón Avenue
 
The Company purchased by public auction from the Government of the Autonomous City of Buenos Aires (hereinafter "GCABA"), a property located at 245 Paseo Colón Avenue and 12 parking spaces located at 275 Paseo Colón Avenue. The property, with potential for mixed uses, has 13 floors of offices in a covered area of approximately 13,700 m2 and an underground parking area. The purchase price was ARS 1,435 million, which was paid in full. On March 7th, 2023, the property was awarded.
 
As of the date of these financial statements, possession and the signing of the title transfer deed are pending. Simultaneously with the deed, the Company is obligated to sign a loan agreement with GCABA, which will maintain possession of the property free of charge for a period of 18 months (with the option to require a 6-month extension with a lease agreement), in accordance with the conditions agreed upon in the auction.
 
As of the date of the financial statements, and since possession and the title deed of the property have not yet been granted, the amount paid was accounted for in the item "Advances to suppliers”.
 
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2022 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost).
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business.
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the Statement of Income and Other Comprehensive Income of the Group for the periods ended March 31, 2023 and 2022:
 
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended March 31, 2023:
 
 
 
 03.31.2023
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  57,147 
  43,529 
  100,676 
  (252)
  10,599 
  (539)
  110,484 
Costs
  (47,130)
  (7,806)
  (54,936)
  119 
  (10,793)
  - 
  (65,610)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (843)
  - 
  (843)
  - 
  - 
  173 
  (670)
Changes in the net realizable value of agricultural products after harvest
  (412)
  - 
  (412)
  - 
  - 
  - 
  (412)
Gross profit/ (loss)
  8,762 
  35,723 
  44,485 
  (133)
  (194)
  (366)
  43,792 
Net loss from fair value adjustment of investment properties
  (74)
  (35,591)
  (35,665)
  875 
  - 
  - 
  (34,790)
Gain from disposal of farmlands
  688 
  - 
  688 
  - 
  - 
  - 
  688 
General and administrative expenses
  (4,776)
  (7,568)
  (12,344)
  37 
  - 
  107 
  (12,200)
Selling expenses
  (5,435)
  (2,933)
  (8,368)
  16 
  - 
  290 
  (8,062)
Other operating results, net
  (418)
  (4,812)
  (5,230)
  (19)
  99 
  (25)
  (5,175)
Management fees
  - 
  - 
  - 
  - 
  (2,333)
  - 
  (2,333)
Loss from operations
  (1,253)
  (15,181)
  (16,434)
  776 
  (2,428)
  6 
  (18,080)
Share of (loss)/ profit of associates and joint ventures
  (816)
  1,925 
  1,109 
  (545)
  - 
  (2)
  562 
Segment loss
  (2,069)
  (13,256)
  (15,325)
  231 
  (2,428)
  4 
  (17,518)
 
    
    
    
    
    
    
    
Reportable assets
  178,756 
  514,406 
  693,162 
  (3,119)
  - 
  157,671 
  847,714 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (472,042)
  (472,042)
Net reportable assets
  178,756 
  514,406 
  693,162 
  (3,119)
  - 
  (314,371)
  375,672 
 
 
 

 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended March 31, 2022:
 
 
 
 03.31.2022
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  77,725 
  31,939 
  109,664 
  (325)
  8,093 
  (830)
  116,602 
Costs
  (67,206)
  (6,981)
  (74,187)
  123 
  (8,406)
  (2)
  (82,472)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  27,043 
  - 
  27,043 
  - 
  - 
  400 
  27,443 
Changes in the net realizable value of agricultural products after harvest
  (2,605)
  - 
  (2,605)
  - 
  - 
  - 
  (2,605)
Gross profit/ (loss)
  34,957 
  24,958 
  59,915 
  (202)
  (313)
  (432)
  58,968 
Net gain from fair value adjustment of investment properties
  844 
  (23,330)
  (22,486)
  2,267 
  - 
  - 
  (20,219)
Gain from disposal of farmlands
  9,565 
  - 
  9,565 
  - 
  - 
  - 
  9,565 
General and administrative expenses
  (4,387)
  (6,508)
  (10,895)
  18 
  - 
  145 
  (10,732)
Selling expenses
  (6,748)
  (2,751)
  (9,499)
  (2)
  - 
  387 
  (9,114)
Other operating results, net
  (2,923)
  (198)
  (3,121)
  - 
  80 
  (20)
  (3,061)
Management fees
  - 
  - 
  - 
  - 
  (4,678)
  - 
  (4,678)
Profit/ (loss) from operations
  31,308 
  (7,829)
  23,479 
  2,081 
  (4,911)
  80 
  20,729 
Share of profit/ (loss) of associates and joint ventures
  459 
  (145)
  314 
  (1,393)
  - 
  - 
  (1,079)
Segment profit/ (loss)
  31,767 
  (7,974)
  23,793 
  688 
  (4,911)
  80 
  19,650 
 
    
    
    
    
    
    
    
Reportable assets
  167,458 
  535,504 
  702,962 
  (3,308)
  - 
  180,228 
  879,882 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (552,115)
  (552,115)
Net reportable assets
  167,458 
  535,504 
  702,962 
  (3,308)
  - 
  (371,887)
  327,767 
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes ARS (194) and ARS (313) corresponding to Expenses and FPC as of March 31, 2023 and 2022, respectively, and ARS 2,333 and ARS 4,678 to management fees, as of March 31, 2023 and 2022.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements.
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 03.31.2023
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  39,836 
  - 
  - 
  17,311 
  57,147 
Costs
  (36,119)
  (52)
  - 
  (10,959)
  (47,130)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (843)
  - 
  - 
  - 
  (843)
Changes in the net realizable value of agricultural products after harvest
  (412)
  - 
  - 
  - 
  (412)
Gross profit / (loss)
  2,462 
  (52)
  - 
  6,352 
  8,762 
Net loss from fair value adjustment of investment properties
  - 
  (74)
  - 
  - 
  (74)
Gain from disposal of farmlands
  - 
  688 
  - 
  - 
  688 
General and administrative expenses
  (2,509)
  (8)
  (862)
  (1,397)
  (4,776)
Selling expenses
  (3,873)
  (5)
  - 
  (1,557)
  (5,435)
Other operating results, net
  93 
  (888)
  - 
  377 
  (418)
(Loss) / profit from operations
  (3,827)
  (339)
  (862)
  3,775 
  (1,253)
Share of loss of associates and joint ventures
  (207)
  - 
  - 
  (609)
  (816)
Segment (loss) / profit
  (4,034)
  (339)
  (862)
  3,166 
  (2,069)
 
    
    
    
    
    
Investment properties
  - 
  24,752 
  - 
  - 
  24,752 
Property, plant and equipment
  94,234 
  480 
  - 
  821 
  95,535 
Investments in associates
  1,342 
  - 
  - 
  831 
  2,173 
Other reportable assets
  42,643 
  2,526 
  - 
  11,127 
  56,296 
Reportable assets
  138,219 
  27,758 
  - 
  12,779 
  178,756 
 
 
 
 
03.31.2022
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  60,478 
  - 
  - 
  17,247 
  77,725 
Costs
  (54,973)
  (69)
  - 
  (12,164)
  (67,206)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  27,043 
  - 
  - 
  - 
  27,043 
Changes in the net realizable value of agricultural products after harvest
  (2,605)
  - 
  - 
  - 
  (2,605)
Gross profit / (loss)
  29,943 
  (69)
  - 
  5,083 
  34,957 
Net gain from fair value adjustment of investment properties
  - 
  844 
  - 
  - 
  844 
Gain from disposal of farmlands
  - 
  9,565 
  - 
  - 
  9,565 
General and administrative expenses
  (2,645)
  (10)
  (948)
  (784)
  (4,387)
Selling expenses
  (5,156)
  (319)
  - 
  (1,273)
  (6,748)
Other operating results, net
  (3,458)
  194 
  - 
  341 
  (2,923)
Profit / (loss) from operations
  18,684 
  10,205 
  (948)
  3,367 
  31,308 
Share of profit of associates and joint ventures
  289 
  - 
  - 
  170 
  459 
Segment profit / (loss)
  18,973 
  10,205 
  (948)
  3,537 
  31,767 
 
    
    
    
    
    
Investment properties
  - 
  23,053 
  - 
  - 
  23,053 
Property, plant and equipment
  79,877 
  480 
  - 
  364 
  80,721 
Investments in associates
  1,840 
  - 
  - 
  1,557 
  3,397 
Other reportable assets
  51,561 
  - 
  - 
  8,726 
  60,287 
Reportable assets
  133,278 
  23,533 
  - 
  10,647 
  167,458 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s in the urban properties and investments line of business:
 
 
 
 03.31.2023
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  28,073 
  2,908 
  2,750 
  9,249 
  549 
  43,529 
Costs
  (1,937)
  (241)
  (748)
  (4,435)
  (445)
  (7,806)
Gross profit
  26,136 
  2,667 
  2,002 
  4,814 
  104 
  35,723 
Net loss from fair value adjustment of investment properties (i)
  (10,518)
  (4,720)
  (20,268)
  - 
  (85)
  (35,591)
General and administrative expenses
  (3,686)
  (478)
  (1,362)
  (1,401)
  (641)
  (7,568)
Selling expenses
  (1,351)
  (57)
  (850)
  (611)
  (64)
  (2,933)
Other operating results, net
  (239)
  (39)
  (572)
  (114)
  (3,848)
  (4,812)
Profit / (Loss) from operations
  10,342 
  (2,627)
  (21,050)
  2,688 
  (4,534)
  (15,181)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  1,925 
  1,925 
Segment profit / (loss)
  10,342 
  (2,627)
  (21,050)
  2,688 
  (2,609)
  (13,256)
 
    
    
    
    
    
    
Investment and trading properties
  149,733 
  97,469 
  222,110 
  - 
  655 
  469,967 
Property, plant and equipment
  382 
  2,882 
  4,148 
  7,521 
  714 
  15,647 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  21,976 
  21,976 
Other reportable assets
  323 
  277 
  5,602 
  135 
  479 
  6,816 
Reportable assets
  150,438 
  100,628 
  231,860 
  7,656 
  23,824 
  514,406 
 
(i) For the nine-month period ended March 31, 2023, the net loss from fair value adjustment of investment properties was ARS 35,591. The net impact of the values in Argentine Pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a)
gain of ARS 9,551 due to the variation of the projected revenue growth rate and to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(b)
positive impact of ARS 56,335 million as a result of the conversion into pesos of the value of shopping malls in dollars based on the exchange rate at the end of the period
(c)
       an increase of 140 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 10,210 million.
(d)
  Additionally, due to the impact of the inflation adjustment, ARS 66,852 million were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
(e)
  The value of our office buildings and other rental properties measured in real terms decrease 12.15 % during the nine-month period ended March 31, 2023, mainly due to the implicit exchange rate, the exercise. Likewise, there is an impact for the sales of the period.
 
 
 
 
03.31.2022
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  21,517 
  4,194 
  603 
  5,494 
  131 
  31,939 
Costs
  (2,045)
  (343)
  (742)
  (3,099)
  (752)
  (6,981)
Gross profit / (loss)
  19,472 
  3,851 
  (139)
  2,395 
  (621)
  24,958 
Net (loss)/ gain from fair value adjustment of investment properties
  (18,932)
  (25,698)
  21,120 
  - 
  180 
  (23,330)
General and administrative expenses
  (3,442)
  (1,042)
  (688)
  (950)
  (386)
  (6,508)
Selling expenses
  (1,140)
  (212)
  (909)
  (435)
  (55)
  (2,751)
Other operating results, net
  (243)
  (78)
  (16)
  (20)
  159 
  (198)
(Loss) / profit from operations
  (4,285)
  (23,179)
  19,368 
  990 
  (723)
  (7,829)
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
  (145)
  (145)
Segment (loss) / profit
  (4,285)
  (23,179)
  19,368 
  990 
  (868)
  (7,974)
 
    
    
    
    
    
    
Investment and trading properties
  138,858 
  142,985 
  206,027 
  - 
  834 
  488,704 
Property, plant and equipment
  466 
  11,735 
  - 
  7,606 
  1,710 
  21,517 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  19,243 
  19,243 
Other reportable assets
  322 
  278 
  4,852 
  100 
  488 
  6,040 
Reportable assets
  139,646 
  154,998 
  210,879 
  7,706 
  22,275 
  535,504 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Beginning of the period / year
  31,193 
  37,085 
Share capital increase and contributions
  44 
  2,672 
Share of profit/ (loss)
  562 
  (340)
Other comprehensive income/ (loss)
  91 
  (1,125)
Dividends
  (448)
  (6,400)
Participation in other changes in equity
  - 
  (491)
Reclassification to financial instruments
  - 
  (258)
Others
  16 
  50 
End of the period / year (i)
  31,458 
  31,193 
 
(i)
As of June 30, 2022 includes ARS (14) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19).
 
Below is additional information about the Group’s investments in associates and joint ventures:
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive (loss)/ income
 
Name of the entity
 
 
03.31.2023
 
 
06.30.2022
 
 
03.31.2023
 
 
06.30.2022
 
 
03.31.2023
 
 
03.31.2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  244 
  249 
  (6)
  231 
BHSA
  29.91%
  29.91%
  18,294 
  16,833 
  1,461 
  (161)
GCDI (Ex TGLT)
  27.82%
  27.82%
  1,266 
  1,416 
  (150)
  (709)
Quality
  50.00%
  50.00%
  6,105 
  6,719 
  (658)
  (1,395)
La Rural S.A.
  50.00%
  50.00%
  1,042 
  423 
  627 
  61 
Cresca S.A.
  50.00%
  50.00%
  65 
  51 
  - 
  (2)
Other associates and joint ventures
  - 
  - 
  4,442 
  5,502 
  (712)
  1,031 
Total associates and joint ventures
    
    
  31,458 
  31,193 
  562 
  (944)
 
 



   
 
Last financial statement issued
 
Name of the entity
 
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss)/ profit for the period
 
 
Shareholders' equity
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  (*) (2) 
  (*) (43) 
BHSA
Argentina
Financing
  448,689,072 
  (**) 1,500 
  (**) 4,885 
  (**) 59,312 
GCDI (Ex TGLT)
Argentina
Real estate
  257,330,595 
  915 
  (2,458)
  4,590 
Quality
Argentina
Real estate
  101,126,564 
  2,843 
  (1,317)
  11,943 
La Rural S.A.
Argentina
Organization of events
  714,998 
  1 
  598 
  1,516 
 
(*) Amounts expressed in dollars under USGAAP.
(**) 
Information as of March 31, 2023 according to NIIF.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
 
 03.31.2023
 
 
 06.30.2022
 
 
 
 Level 2
 
 
 Level 3
 
 
 Level 2
 
 
 Level 3
 
Fair value at the beginning of the year
  379,132 
  147,578 
  289,993 
  255,781 
Additions
  738 
  1,348 
  12,815 
  3,574 
Disposals
  (18,334)
  - 
  (50,709)
  - 
Transfers
  2,138 
  719 
  103,637 
  (110,256)
Net (loss)/ gain from fair value adjustment
  (25,152)
  (9,638)
  30,419 
  (1,538)
Additions of capitalized leasing costs
  12 
  27 
  40 
  33 
Amortization of capitalized leasing costs (i)
  (13)
  (11)
  (63)
  (16)
Currency translation adjustment
  511 
  - 
  (7,000)
  - 
Fair value at the end of the year
  339,032 
  140,023 
  379,132 
  147,578 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income and Other Comprehensive Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is the balance by type of investment property of the Group as of March 31, 2023 and June 30, 2022:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Leased out farmland
  24,752 
  23,812 
Offices and other rental properties
  101,352 
  121,560 
Shopping malls
  148,629 
  156,994 
Undeveloped parcels of land
  203,643 
  222,850 
Properties under development
  679 
  1,494 
Total
  479,055 
  526,710 
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Rental and services income
  43,247 
  35,023 
Direct operating expenses
  (14,087)
  (12,491)
Development expenses
  (152)
  (386)
Net unrealized loss from fair value adjustment of investment property
  (44,557)
  (29,821)
Net realized gain from fair value adjustment of investment property (i)
  9,767 
  9,602 
 
 
(i)
As of March 31, 2023 corresponds ARS 360 to the realized result from fair value adjustment for the period ((ARS 47) for the sale of parking spaces of Libertador 498 and ARS 407 for the sale of floors of Catalinas Building) and ARS 9,407 for realized result from fair value adjustment made in previous years (ARS 92 for the sale of parking spaces of Libertador 498 and ARS 9,315 for the sale of floors of Catalinas Building). As of March 31, 2022, (ARS 5,205) corresponds to the result for changes in the fair value realized for the period ((ARS 178) for the sale of Casona Hudson, (ARS 39) for the sale of the Merlo Land, (ARS 43) for the sale of the Mariano Acosta Land, (ARS 186) for the sale of parking spaces of Libertador 498 and ARS (4,759) for the sale of floors of Catalinas Building) and ARS 14,807 for the result of changes in fair value made in previous years (ARS 208 for the sale of Casona Hudson, ARS 184 for the sale of the Merlo Land, ARS 174 for the sale of the Mariano Acosta Land, ARS 382 for the sale of parking spaces of Libertador 498 and ARS 13,859 for the sale of floors of Catalinas Building).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as “Solares de Santa María”, located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: “U73 - Public Park and Costa Urbana Urbanization”, which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
IRSA will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA will destinate 50.8 hectares for public use, which represents approximately 71% of the total area of the property and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed. Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of the City of Buenos Aires, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
On October 29, 2021, the company was notified of the protective action lawsuit filed in relation to the property, in which it was argued that there were nullities that affected the approval process of the Urban Development Agreement (UDA). Later, the lawsuit was expanded, challenging additional issues proposed in the UDA. The Company proceeded to answer the notification on November 12, 2021, requesting its rejection and on March 10, 2022, the court issued a ruling partially upholding the protective petition, which was appealed by the Company and the Government of the Autonomous City of Buenos Aires. On March 6, 2023, the Administrative, Tax and Consumer Relations Litigation- Room IV revoked the first instance ruling and dismissed the lawsuit. Since the ruling was not appealed, the case has concluded and as of the date, the Company has no ongoing legal proceedings related to the Costa Urbana project.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland
 
 
 Bearer plant
 
 
 Buildings and facilities
 
 
 Machinery and equipment
 
 
 Others
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Costs
  83,380 
  6,562 
  29,900 
  8,456 
  4,530 
  132,828 
  538,894 
Accumulated depreciation
  (7,497)
  (3,760)
  (7,996)
  (7,633)
  (2,434)
  (29,320)
  (424,325)
Net book amount at the beginning of the period / year
  75,883 
  2,802 
  21,904 
  823 
  2,096 
  103,508 
  114,569 
 
    
    
    
    
    
    
    
Additions
  14,068 
  582 
  978 
  212 
  543 
  16,383 
  7,005 
Disposals
  (66)
  (417)
  (2,770)
  - 
  (8)
  (3,261)
  (3,077)
Currency translation adjustment
  1,659 
  65 
  35 
  (1)
  48 
  1,806 
  (17,169)
Transfers
  (2,171)
  268 
  (2,594)
  15 
  - 
  (4,482)
  6,158 
Depreciation charges (i)
  (739)
  (637)
  (777)
  (282)
  (343)
  (2,778)
  (3,978)
Balances at the end of the period / year
  88,634 
  2,663 
  16,776 
  767 
  2,336 
  111,176 
  103,508 
 
    
    
    
    
    
    
    
Costs
  96,870 
  7,060 
  25,549 
  8,682 
  5,113 
  143,274 
  132,828 
Accumulated depreciation
  (8,236)
  (4,397)
  (8,773)
  (7,915)
  (2,777)
  (32,098)
  (29,320)
Net book amount at the end of the period / year
  88,634 
  2,663 
  16,776 
  767 
  2,336 
  111,176 
  103,508 
 
(i)
As of March 31, 2023, the depreciation charge has been charged to the line "Costs" for ARS 646, "General and administrative expenses" for ARS 362 and "Selling expenses" for ARS 32, in the Statement of Income and Other Comprehensive Income (Note 24), ARS 1,738 were capitalized as part of the cost of biological assets.
 
 
10.
Trading properties
 
Changes in the Group’s trading properties for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
 Completed properties
 
 
 Properties under development
 
 
 Undeveloped sites
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Beginning of the period / year
  348 
  2,834 
  2,450 
  5,632 
  5,021 
Additions
  - 
  111 
  116 
  227 
  883 
Currency translation adjustment
  - 
  (63)
  - 
  (63)
  (272)
Disposals
  (4)
  (345)
  (28)
  (377)
  - 
End of the period / year
  344 
  2,537 
  2,538 
  5,419 
  5,632 
 
    
    
    
    
    
Non-current
    
    
    
  5,316 
  5,296 
Current
    
    
    
  103 
  336 
Total
    
    
    
  5,419 
  5,632 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
 Goodwill
 
 
 Information systems and software
 
 
 Contracts and others
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Costs
  1,054 
  3,105 
  7,625 
  11,784 
  12,238 
Accumulated amortization
  - 
  (2,581)
  (1,745)
  (4,326)
  (3,701)
Net book amount at the beginning of the period / year
  1,054 
  524 
  5,880 
  7,458 
  8,537 
Additions
  - 
  197 
  405 
  602 
  268 
Disposals
  - 
  - 
  - 
  - 
  (831)
Previsions
  - 
  - 
  - 
  - 
  (70)
Transfers
  - 
  2 
  - 
  2 
  - 
Currency translation adjustment
  2 
  2 
  - 
  4 
  (51)
Amortization charges (i)
  - 
  (306)
  (48)
  (354)
  (395)
Balances at the end of the period / year
  1,056 
  419 
  6,237 
  7,712 
  7,458 
 
    
    
    
    
    
Costs
  1,056 
  3,306 
  8,030 
  12,392 
  11,784 
Accumulated amortization
  - 
  (2,887)
  (1,793)
  (4,680)
  (4,326)
Net book amount at the end of the period / year
  1,056 
  419 
  6,237 
  7,712 
  7,458 
 
(i)
As of March 31, 2023, amortization charge was recognized in the amount of ARS 207 under "Costs", in the amount of ARS 146 under "General and administrative expenses", and ARS 1 under Selling expenses in the Statements of Income and Other Comprehensive Income (Note 24).
 
12.
Right of use assets
 
The Group’s right-of-use assets as of March 31, 2023 and June 30, 2022 are the following:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Farmland
  12,781 
  9,403 
Offices, shopping malls and other buildings
  383 
  30 
Machinery and equipment
  155 
  134 
Others
  2,360 
  2,269 
Right-of-use assets
  15,679 
  11,836 
Non-current
  15,679 
  11,836 
Total
  15,679 
  11,836 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Farmland
  2,721 
  1,896 
Offices, shopping malls and other buildings
  1 
  1 
Others
  233 
  233 
Depreciation charge of right-of-use assets (i)
  2,955 
  2,130 
 
(i)
As of March 31, 2023, the amortization charge has been allocated ARS 143 within "Costs", ARS 26 in "General and administrative expenses" and ARS 12 in "Selling expenses" in the Statement of Income and Other Comprehensive Income (Note 24), ARS 2,774 were capitalized as part of the cost of biological assets.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy for the nine-month period ended March 31, 2023 and for the year ended June 30, 2022 were as follows:
 
 
 
Agricultural business
 
 
 
Sown land-crops
 
 
Sugarcane fields
 
 
Breeding cattle and cattle for sale (i)
 
 
Other cattle (i)
 
 
Others
 
 
Total as of 03.31.2023
 
 
Total as of 06.30.2022
 
 
 
Level 1
 
 
Level 3
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
Net book amount at the beginning of the period / year
  3,227 
  4,450 
  7,156 
  11,467 
  206 
  110 
  26,616 
  28,460 
Purchases
  - 
  - 
  - 
  776 
  10 
  - 
  786 
  3,029 
Transfers
  (451)
  451 
  - 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets
  - 
  3,124 
  (371)
  (3,388)
  (74)
  - 
  (709)
  31,990 
Decrease due to harvest
  - 
  (32,288)
  (7,931)
  - 
  - 
  - 
  (40,219)
  (81,156)
Sales
  - 
  - 
  - 
  (2,870)
  (3)
  - 
  (2,873)
  (5,385)
Consumes
  - 
  - 
  - 
  (15)
  (1)
  (21)
  (37)
  (45)
Costs for the period / year
  12,337 
  27,028 
  6,951 
  3,266 
  - 
  - 
  49,582 
  53,539 
Currency translation adjustment
  1,117 
  (608)
  42 
  (36)
  - 
  - 
  515 
  (3,816)
Balances at the end of the period / year
  16,230 
  2,157 
  5,847 
  9,200 
  138 
  89 
  33,661 
  26,616 
 
    
    
    
    
    
    
    
    
Non-current (Production)
  - 
  - 
  - 
  7,808 
  103 
  89 
  8,000 
  10,572 
Current (Consumable)
  16,230 
  2,157 
  5,847 
  1,392 
  35 
  - 
  25,661 
  16,044 
Net book amount at the end of the period / year
  16,230 
  2,157 
  5,847 
  9,200 
  138 
  89 
  33,661 
  26,616 
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to ARS (3,462) and ARS (482) for the nine-month period ended March 31, 2023 and for the fiscal year ended June 30, 2022, respectively; amounts of ARS (2,183) and ARS 465, was attributable to price changes, and amounts of ARS (1,279) and ARS (947), was attributable to physical changes, respectively.
 
During the nine-month period ended March 31, 2023, there have been transfers for ARS 451 between the different hierarchies used to determine the fair value of the Group's biological assets. There were no reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to ARS 36,732 and ARS 66,668 for the nine-month period ended March 31, 2023 and the year ended June 30, 2022, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements.
 
As of March 31, 2023, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
Capitalized cost of production as of March 31, 2023 and 2022 are as follows:
 
 
 
03.31.2023
 
 
03.31.2022
 
Supplies and labors
  38,531 
  37,437 
Salaries, social security costs and other personnel expenses
  1,696 
  1,669 
Depreciation and amortization
  4,512 
  3,820 
Fees and payments for services
  89 
  110 
Maintenance, security, cleaning, repairs and others
  269 
  278 
Taxes, rates and contributions
  57 
  96 
Leases and service charges
  14 
  16 
Freights
  292 
  190 
Travelling, library expenses and stationery
  217 
  196 
Other expenses
  3,904 
  2,114 
 
  49,581 
  45,926 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
14.
Inventories
 
Breakdown of Group’s inventories as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Crops
  8,855 
  10,758 
Materials and supplies
  11,231 
  12,512 
Agricultural inventories
  20,086 
  23,270 
Supplies for hotels
  134 
  104 
Total inventories
  20,220 
  23,374 
 
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 16 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of March 31, 2023 are as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
March 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  53,966 
  7,229 
  - 
  61,195 
  17,849 
  79,044 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  3,260 
  - 
  3,260 
  - 
  3,260 
 - Bonds
  - 
  5,316 
  - 
  5,316 
  - 
  5,316 
 - Mutual funds
  - 
  16,627 
  - 
  16,627 
  - 
  16,627 
 - Others
  603 
  466 
  - 
  1,069 
  - 
  1,069 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  111 
  - 
  111 
  - 
  111 
 - Commodities futures contracts
  - 
  722 
  - 
  722 
  - 
  722 
 - Foreign-currency options contracts
  - 
  861 
  - 
  861 
  - 
  861 
 - Foreign-currency future contracts
  - 
  466 
  - 
  466 
  - 
  466 
 - Others
  - 
  1,567 
  - 
  1,567 
  - 
  1,567 
Restricted assets (i)
  805 
  - 
  - 
  805 
  - 
  805 
Cash and cash equivalents (excluding bank overdrafts):
    
    
    
    
    
    
 - Cash on hand and at bank
  5,038 
  - 
  - 
  5,038 
  - 
  5,038 
 - Short-term investments
  - 
  25,571 
  - 
  25,571 
  - 
  25,571 
Total assets
  60,412 
  62,196 
  - 
  122,608 
  17,849 
  140,457 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
  Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss       
 
Subtotal financial liabilities
 
 
  Non-financial liabilities
 
 
  Total
 
March 31, 2023
 
 
 
 
  Level 1
 
 
  Level 2
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  36,410 
  - 
  - 
  36,410 
  19,157 
  55,567 
Borrowings (Note 20)
  205,407 
  - 
  - 
  205,407 
  - 
  205,407 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  15 
  - 
  15 
  - 
  15 
 - Commodities futures contracts
  1 
  170 
  - 
  171 
  - 
  171 
 - Foreign-currency options contracts
  - 
  7 
  - 
  7 
  - 
  7 
 - Foreign-currency future contracts
  - 
  51 
  - 
  51 
  - 
  51 
 - Swaps
  - 
  283 
  - 
  283 
  - 
  283 
Total liabilities
  241,818 
  526 
  - 
  242,344 
  19,157 
  261,501 
 
Financial assets and financial liabilities as of June 30, 2022 were as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  59,406 
  7,600 
  - 
  67,006 
  18,569 
  85,575 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  2,693 
  - 
  2,693 
  - 
  2,693 
 - Bonds
  - 
  3,081 
  - 
  3,081 
  - 
  3,081 
 - Mutual funds
  - 
  28,089 
  - 
  28,089 
  - 
  28,089 
 - Others
  198 
  671 
  - 
  869 
  - 
  869 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  529 
  - 
  529 
  - 
  529 
 - Commodities futures contracts
  - 
  3,879 
  - 
  3,879 
  - 
  3,879 
 - Foreign-currency options contracts
  - 
  122 
  - 
  122 
  - 
  122 
 - Foreign-currency future contracts
  - 
  460 
  - 
  460 
  - 
  460 
Restricted assets (i)
  812 
  - 
  - 
  812 
  - 
  812 
 - Cash on hand and at bank
  31,806 
  - 
  - 
  31,806 
  - 
  31,806 
 - Short-term investments
  - 
  28,996 
  - 
  28,996 
  - 
  28,996 
Total assets
  92,222 
  76,120 
  - 
  168,342 
  18,569 
  186,911 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
 
Non-financial liabilities
 
 
Total
 
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  43,285 
  - 
  - 
  43,285 
  18,578 
  61,863 
Borrowings (Note 20)
  246,321 
  - 
  - 
  246,321 
  - 
  246,321 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  309 
  179 
  488 
  - 
  488 
 - Commodities futures contracts
  5 
  838 
  - 
  843 
  - 
  843 
 - Foreign-currency options contracts
  - 
  284 
  - 
  284 
  - 
  284 
 - Foreign-currency future contracts
  - 
  242 
  - 
  242 
  - 
  242 
 - Swaps
  - 
  68 
  28 
  96 
  - 
  96 
Total liabilities
  289,611 
  1,741 
  207 
  291,559 
  18,578 
  310,137 
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
The valuation models used by the Group for the measurement of Level 2 instruments are no different from those used as of June 30, 2022.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
As of March 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 2 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
 
 
 
 
 
 
 
Derivative financial instruments – Swaps and Commodities options contracts
Theoretical price
Underlying asset price and volatility
Level 2
  - 
 
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Trade, leases and services receivable (*)
  48,834 
  54,393 
Less: allowance for doubtful accounts
  (1,361)
  (1,787)
Total trade receivables
  47,473 
  52,606 
Prepayments
  8,502 
  10,335 
Borrowings, deposits and others
  7,749 
  8,301 
Contributions pending integration
  - 
  44 
Guarantee deposits
  9 
  2 
Tax receivables
  6,988 
  5,155 
Others
  6,962 
  7,345 
Total other receivables
  30,210 
  31,182 
Total trade and other receivables
  77,683 
  83,788 
 
    
    
Non-current
  17,430 
  25,764 
Current
  60,253 
  58,024 
Total
  77,683 
  83,788 
 
(*) 
Includes field sales credits, which are revalued based on the soybean price at each balance sheet date. The related impact in the Statement of Income and Other Comprehensive income is presented within “Financial results, net.
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant.
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Beginning of the period / year
  1,787 
  2,853 
Additions (i)
  222 
  481 
Recovery (i)
  (96)
  (493)
Currency translation adjustment
  241 
  106 
Used during the period / year
  (2)
  (21)
Inflation adjustment
  (791)
  (1,139)
End of the period / year
  1,361 
  1,787 
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended March 31, 2023 and 2022:
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
Profit for the period
 
  36,331 
  64,674 
Adjustments for:
 
    
    
Income tax
21
  (37,408)
  (10,550)
Amortization and depreciation
24
  1,599 
  1,577 
Gain from disposal of trading properties
 
  (1,970)
  - 
Loss/ (gain) from disposal of property, plant and equipment
 
  545 
  (10)
Realization of currency translation adjustment
 
  (346)
  - 
Net loss from fair value adjustment of investment properties
 
  34,790 
  20,219 
Changes in the fair value of investments in financial assets
 
  - 
  (18,675)
Gain from disposal of intangibles assets
 
  - 
  (190)
Financial results, net
 
  (10,632)
  (21,003)
Provisions and allowances
 
  7,744 
  2,196 
Share of (profit)/ loss of associates and joint ventures
7
  (562)
  1,079 
Management fees
 
  2,333 
  4,678 
Loss from repurchase of Non-convertible Notes
 
  857 
  - 
Changes in net realizable value of agricultural products after harvest
 
  412 
  2,605 
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
  (2,062)
  (29,345)
Unrealized gain from derivative financial instruments
 
  - 
  (1,046)
Gain from disposal of farmlands
 
  (688)
  (9,565)
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  2,828 
  4,809 
Decrease/ (increase) in trading properties
 
  103 
  (194)
(Increase)/ decrease in biological assets
 
  (43)
  19,249 
Decrease/ (increase) in trade and other receivables
 
  10,270 
  (376)
Decrease in trade and other payables
 
  (30,718)
  (3,197)
Decrease in salaries and social security liabilities
 
  (2,811)
  (2,425)
Decrease in provisions
 
  (36)
  (151)
Decrease in lease liabilities
 
  (1,902)
  (2,450)
Net variation in derivative financial instruments
 
  (153)
  (1,005)
Increase in right of use assets
 
  (2)
  (112)
Net cash generated from operating activities before income tax paid
 
  8,479 
  20,792 
 
The following table presents a detail of significant non-cash transactions occurred in the nine-month periods ended March 31, 2023 and 2022:
 
 
 
03.31.2023
 
 
03.31.2022
 
Increase in investment in associates through a decrease in investments in financial assets
  - 
  1,506 
Increase in intangible assets through an increase in trade and other payables
  - 
  8 
Increase in intangible assets through an increase in payroll and social security liabilities
  - 
  35 
Decrease in trade and other receivables through a decrease in lease liabilities
  - 
  6 
Increase in financial instruments through a decrease in credits with related parties
  - 
  37 
Increase in investment properties through an increase in trade and other payables
  28 
  321 
Decrease in investment properties through an increase in property, plant and equipment
  15 
  6,296 
Increase in other reserves through an increase in participation in subsidiaries, associates and joint ventures
  - 
  923 
Increase in right of use assets through an increase of lease liabilities
  3,229 
  1,520 
Currency translation adjustment
  303 
  15,878 
Increase in equity through an increase in investment properties
  800 
  - 
Decrease in property, plant and equipment through an increase in tax payables
  - 
  14 
Other changes in subsidiaries equity
  5,913 
  - 
Issuance of non convertible notes
  50,724 
  - 
Decrease in property, plant and equipment through an increase in investment properties
  3,561 
  - 
Increase in deferred income tax liabilities through a decrease in shareholders' equity
  278 
  - 
Decrease in trading properties through an increase in intangible assets
  406 
  - 
Decrease in property, plant and equipment through an increase in shareholders' equity
  213 
  - 
Decrease in investment properties through a decrease in financial assets
  63 
  - 
Decrease in investment in financial assets through a decrease in trade and other payables
  297 
  - 
Decrease in dividends receivables through an increase in financial assets
  8 
  - 
Increase in property, plant and equipment through an increase in trade and other payables
  6,092 
  - 
Decrease in property, plant and equipment through an increase in trade and other receivables
  8 
  - 
Decrease in shareholders' equity through a decrease in financial assets
  2,500 
  - 
Decrease in shareholders' equity through a decrease in trade and other receivables
  1,369 
  - 
Increase in investment in associates through a decrease in trade and other receivables
  24 
  - 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
18.
Trade and other payables
 
Group’s trade and other payables as of March 31, 2023 and June 30, 2022 were as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Trade payables
  27,639 
  25,807 
Advances from sales, leases and services (*)
  10,191 
  9,340 
Accrued invoices
  2,841 
  4,039 
Deferred income
  155 
  167 
Admission fees
  5,720 
  4,485 
Deposits in guarantee
  94 
  117 
Total trade payables
  46,640 
  43,955 
Dividends payable to non-controlling interests
  2 
  2,945 
Tax payables
  3,091 
  4,584 
Director´s Fees
  835 
  1,151 
Management fees
  2,333 
  6,919 
Others
  2,666 
  2,309 
Total other payables
  8,927 
  17,908 
Total trade and other payables
  55,567 
  61,863 
 
    
    
Non-current
  8,084 
  8,008 
Current
  47,483 
  53,855 
Total
  55,567 
  61,863 
 
(*) Corresponds mainly to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims
 
 
 Investments in associates and joint ventures (ii)
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Beginning of period / year
  1,240 
  14 
  1,254 
  1,543 
Additions (i)
  5,521 
  - 
  5,521 
  1,052 
Decreases (i)
  (168)
  - 
  (168)
  - 
Participation in the results
  - 
  (14)
  (14)
  - 
Inflation adjustment
  (1,046)
  - 
  (1,046)
  (759)
Transfers
  (14)
  - 
  (14)
  (66)
Currency translation adjustment
  4 
  - 
  4 
  (14)
Used during the period / year
  (36)
  - 
  (36)
  (502)
End of period / year
  5,501 
  - 
  5,501 
  1,254 
 
    
    
    
    
Non-current
    
    
  4,798 
  890 
Current
    
    
  703 
  364 
Total
    
    
  5,501 
  1,254 
 
(i)
Additions and recovery are included in "Other operating results, net". Tax contingency increases are included in “Financial results, net”. As of March 31, 2023, it contains the provision for the IDBD lawsuit.
(ii)
Corresponds to investments in Puerto Retiro, companies that have negative equity. The increase and recovery is included in "Share of profit of associates and joint ventures "
 
There were no significant changes to the processes mentioned in Note 21 to the Annual Financial Statements.
 
IDBD
 
As indicated in Note 1 to the Annual Consolidated Financial Statements as of June 30, 2022, the Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million.
On January 30, 2023, a copy of the lawsuit was sent to The Company and we are evaluating the legal defense alternatives for the Company's interests. The sum of NIS 70 million, equivalent to ARS 4,071 million, was accounted for in provisions in these financial statements.
 
 
20.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of March 31, 2023 and June 30, 2022 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 
 03.31.2023
 
 
 06.30.2022
 
 
 03.31.2023
 
 
 06.30.2022
 
Non-convertible notes
  152,880 
  198,250 
  153,119 
  171,024 
Bank loans
  22,627 
  20,896 
  22,627 
  20,896 
Bank overdrafts
  25,428 
  24,327 
  25,428 
  24,327 
Others
  4,472 
  2,848 
  4,472 
  2,848 
Total borrowings
  205,407 
  246,321 
  205,646 
  219,095 
 
    
    
    
    
Non-current
  122,538 
  80,401 
    
    
Current
  82,869 
  165,920 
    
    
Total
  205,407 
  246,321 
    
    
 
Non convertible notes Series XXXVIII – CRESUD
 
As consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series XXIII Notes, in an aggregate principal amount of USD 113,158,632, maturing on February 16, 2023. On July 6, 2022, the expiration of the exchange offer was announced, USD 98,422,999 of Series XXIII Notes were validly tendered and accepted, representing 86.98% of acceptance. On July 8, the exchange offer was settled, the Series XXXVIII Notes were issued, for an amount of USD 70.6 million, delivered in exchange for Series XXIII Notes according to the conditions stipulated in the Prospectus Supplement of this issue.
 
The exchange offer has two alternatives: 
- Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XXXVIII Notes. For every USD 1 offered, the holder received USD 0.6913 plus the remaining amount to complete USD 1 for each USD 1 of Series XXIII Notes presented for the exchange, in Series XXXVIII Notes. Under Option A, 43.40% of the notes were accepted. 
- Option B: For each USD 1 of Series XXIII Notes tendered and accepted the bondholder received in exchange USD 1,03 Series XXXVIII Notes. Under Option B, 56.60% of the notes were accepted. 
 
In both options, the interest accrued as of settlement date was paid. 
 
Series XXXVIII Notes will mature on March 3, 2026 and will accrue interest at a fixed rate of 8.00%, with interest payable semi-annually on January 3 and July 3 from 2023 to 2026, and at maturity. Amortization will be in one installment on March 3, 2026. The isse price was 100%.
 
After the liquidation of the exchange, the partial cancellation of the non convertible notes Series XXXVIII was carried out, leaving an outstanding amount of USD 14 million.
 
Non convertible notes Series XXXIX - CRESUD

On August 23, 2022, Cresud issued the Series XXXIX Notes for a total amount of USD 5,122.5 million. The issuance price was 100%, they will accrue an annual interest rate of Private Badlar + 1.0%, payable quarterly, and will mature on February 23, 2024.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Local Bond Issuance – Series XL Notes - CRESUD
 
On December 21, 2022, Cresud issued the Series XL Notes, dollar linked, for a total amount of USD 38.2 million. The issuance price was 100%, the interest rate 0% and the capital amortization will be in three installments: 33% in month 36, 33% in month 42% and 34% at maturity, on December 21, 2026.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
Series XIV Notes - IRSA
 
As a consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes, originally issued by IRSA CP, in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million and the Series II Notes were partially canceled, the outstanding principal amount is USD 121 million.
 
The exchange offered two alternatives:
 
-Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XIV Notes with a premium of 1,015 times. For each USD 1,000 tendered, the bondholder received USD 493.18 million in cash and USD 514.42 million in Series XIV Notes. Under Option A, 60.83% of the notes were accepted.
 
-Option B: For each USD 1,000 of Series II Notes the bondholder received 1,030 of Series XIV Notes. Under Option B, 39.17% of the notes were accepted.
 
In both options, the interest accrued as of the settlement date was paid.
 
Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.
 
On the exchange settlement date, the Series II Notes were partially cancelled, leaving an outstanding amount of USD 121 million. On February 8, 2023, the Series II Notes were redeemed and paid (see “Series II Notes Redemption - IRSA”).
 
Series XV and XVI Notes - IRSA
 
On January 31, 2023, IRSA issued new Notes for a total amount of USD 90.0 million.
 
Series XV: for USD 61.75 million at a fixed rate of 8.0%, with semi-annual payments. The principal will be paid at maturity on March 25, 2025. The price of issuance was 100.0% of the nominal value.
 
Series XVI: for USD 28.25 million at a fixed rate of 7.0%, with semi-annual payments. The principal will be paid at maturity on July 25, 2025. The price of issuance was 100.0% of the nominal value. USD 5.07 million were subscribed in cash and USD 23.18 million in kind with Series IX Notes (Nominal Value USD 22.5 million) (see “Series IX Notes Redemption).
 
Series II Notes Redemption - IRSA
 
On February 3, 2023, the Company notified the holders of Series II Notes of the redemption in accordance with the terms and conditions of the Series II Notes and the provisions of the Trust Agreement entered into on March 23, 2016 and its addendum May 16, 2022 between the Company, The Bank of New York Mellon (formerly The Bank of New York), as trustee, co-registrar agent, principal paying agent and transfer agent (the “Trustee”) and Banco Santander Argentina S.A., as representative of the Trustee in Argentina (“Trust Agreement”), under which the Series II Notes are issued for a current and outstanding amount of USD 121 million. The redemption was carried out on February 8, 2023. The redemption price was 100% of the face value of each current and outstanding Series II Notes, plus accrued and unpaid interest, prior settlement in the exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes - IRSA").
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Series IX Notes Partial Cancellation - IRSA
 
On February 6, 2023, and regarding the issuance of Series XVI Notes, which were partially subscribed with Series IX Notes, the Company announced the partial cancellation of the Notes detailed below:
 
Series IX Notes:
Issuance Date: November 12, 2020
Maturity Date: March 1, 2023
Nominal Value originally issued: USD 81 million
Nominal Value to be cancelled: USD 22.5 million
Nominal Value under circulation: USD 58 million
 
Series IX Notes Redemption
 
On February 10, 2023, the Company informed the holders of Series IX Notes of the redemption in accordance with the terms and conditions detailed in the Offering Memorandum dated October 22, 2020, for an outstanding amount in circulation of USD 58 million (see " Series IX Notes Partial Cancellation "). The redemption was carried out on February 17, 2023. The redemption price was 100% of the face value of the Series II Notes, plus accrued and unpaid interest, as of the date set for redemption, subject to settlement in the foreign exchange market of funds received from the issuance of Series XV and XVI Notes (see " Series XV and XVI Notes ").
 
Serie II ( issuance by FyO)
 
On July 25, 2022, FyO issued the second series of non-convertible notes in the local market for an amount of USD 15 million with a term of 3 years. The debt securities are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0.0% and maturing on July 25, 2025. The issue price was 100.0% of the value nominal.
 
The funds from this placement will be used mainly to finance the company's working capital in Argentina.
 
21.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Current income tax (i)
  13,409 
  (14,695)
Deferred income tax
  23,999 
  25,245 
Income tax from continuing operations
  37,408 
  10,550 
 
(i)
Includes the reversal of provision for income tax. See “Submission of income tax presentation”.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the nine-month periods ended March 31, 2023 and 2022:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Tax calculated at the tax rates applicable to profits in the respective countries
  384 
  (25,711)
Permanent differences:
    
    
Share of (profit)/ loss of joint ventures and associates
  (83)
  8,987 
Tax rate differential
  (46)
  3,982 
(Provision for unrecoverability of tax loss carry-forwards) / Unrecognized tax loss carry-forwards
  (2,447)
  9,786 
Difference between affidavit and provision
  3,998 
  - 
Non-taxable profit, non-deductible expenses and others
  15,357 
  490 
Tax inflation adjustment
  (9,617)
  (21,839)
Fiscal transparency
  (1,291)
  (1,209)
Inflation adjustment permanent difference
  30,473 
  32,289 
Others
  680 
  3,775 
Income tax from continuing operations
  37,408 
  10,550 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Beginning of period / year
  (202,348)
  (233,444)
Currency translation adjustment
  (239)
  3,210 
Revaluation surplus
  (345)
  (651)
Charged to the Statement of Income
  23,999 
  28,537 
End of the period / year
  (178,933)
  (202,348)
 
    
    
Deferred income tax assets
  1,002 
  113 
Deferred income tax liabilities
  (179,935)
  (202,461)
Deferred income tax liabilities, net
  (178,933)
  (202,348)
 
Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.C to the Consolidated Financial Statements as of June 30, 2022 has been absorbed by IRSA, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2021 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the limit of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (ordered text in 2019).
 
In the same sense, on November 16, 2022, IRSA filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2022, applying the same systematic and comprehensive inflation adjustment mechanism mentioned in the previous paragraph updating accumulated losses.
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377 in the fiscal year 2021 and ARS 11,892 in the fiscal year 2022, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentations, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of taxation, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the Supreme Court of Justice is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic inflation adjustment would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing IRSA to pay taxes on fictitious income.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
As of the date of issuance of these Financial Statements, there are new jurisprudential precedents in line with the position of IRSA and the “Candy” judgment mentioned above. Thus, at the end of October 2022, the Supreme Court of Justice, in the “Telefónica de Argentina S.A. and another c/ EN – AFIP – DGI s/ Dirección General Impositiva” judgment ratified the opinion of the Attorney General of the Nation issued in the “Complaint Appeal No. 1, Telefónica de Argentina S.A. and Other c/ EN-AFIP DGI s/ Dirección General Impositiva” maintaining the inadmissibility of a tax that results confiscatory for the taxpayer in its application.
 
Considering the foregoing, IRSA's Board of Directors together with its legal and tax advisors re-evaluated during the present period the accounting decision taken at the end of the previous fiscal year 2021, in light of the new elements of judgment, and concluded that all the existing evidence and, in particular, the last sentence of the Supreme Court of Justice of the Nation, mentioned in the previous paragraph, configure a position of favorability greater than a position of rejection in higher instances in the face of a possible controversy with the Argentine Tax Authority. For all the detailed reasons, they have decided, following the guidelines established by the IFRS, to reverse the provision for the aforementioned tax registered as of June 30, 2022 and 2021 for $13,979 million, their provisioned interest accounted at the closing of the Annual Financial Statements for ARS 366 million and register in the deferred income tax, the updating of the remaining losses, aligning the accounting treatment with the tax criteria duly presented.
 
Notwithstanding, CRESUD did not recognize assets for deferred income tax (loss) for ARS 30,619 for fiscal year 2023, as detailed below.
 
The Company analyzes the recoverability of its deferred tax assets when there are events or changes in circumstances that imply a potential indication of revaluation or devaluation. The value in use is determined on the basis of projected tax cash flows.
 
The aforementioned cash flows are prepared based on estimates regarding the future behavior of certain variables that are sensitive in determining the recoverable value, among which are: (i) sales projections; (ii) expense projections; (iii) macroeconomic variables such as growth rates, inflation rates, exchange rates, among others.
 
As previously mentioned, during this period, the Company reassessed its position regarding the eventual tax controversy and reversed the originally recognized liability. Such reassessment also implied the need to analyze the recoverability of the losses that originate from the application of the methodology mentioned. The Company prepared its tax projections and considering, among other aspects, that these assets have a legal prescription period, that estimates include assumptions with high volatility and instability due to the current macroeconomic context where it carries out its business, that the consumption or not of this tax asset is also associated with possible sales of real estate whose realization is uncertain, the Company has decided for a prudential criterion to keep it provisioned, until the moment in which the aforementioned variables stabilize and the projected scenarios are consolidated, in order to avoid recognizing uncertain assets and whose recoverability is highly volatile and tied to elements beyond their control.
 
 
22.
Revenues
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Crops
  28,104 
  40,277 
Sugarcane
  7,306 
  14,184 
Cattle
  3,393 
  4,597 
Supplies
  6,905 
  7,686 
Consignment
  4,832 
  3,087 
Advertising and brokerage fees
  3,181 
  2,852 
Agricultural rental and other services
  1,126 
  1,071 
Other
  1,822 
  3,166 
Income from sales and services from agricultural business
  56,669 
  76,920 
Trading properties and developments
  2,447 
  239 
Rental and services
  42,121 
  33,952 
Hotel operations, tourism services and others
  9,247 
  5,491 
Income from sales and services from urban properties and investment business
  53,815 
  39,682 
Total revenues
  110,484 
  116,602 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
23.
Costs
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Other operative costs
  52 
  70 
Cost of property operations
  52 
  70 
Crops
  25,556 
  38,692 
Sugarcane
  7,032 
  11,553 
Cattle
  2,913 
  3,833 
Supplies
  6,502 
  5,602 
Consignment
  2,407 
  4,531 
Advertising and brokerage fees
  2,050 
  2,031 
Agricultural rental and other services
  618 
  895 
Cost of sales and services from agricultural business
  47,078 
  67,137 
Trading properties and developments
  577 
  572 
Rental and services
  13,469 
  11,596 
Hotel operations, tourism services and others
  4,434 
  3,097 
Cost of sales and services from sales and services from urban properties and investment business
  18,480 
  15,265 
Total costs
  65,610 
  82,472 
 
 
24.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Costs
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 03.31.2023
 
 
 Total as of 03.31.2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
  8,800 
  - 
  - 
  8,800 
  9,516 
Supplies and labors
  211 
  - 
  15 
  226 
  286 
Change in agricultural products and biological assets
  30,824 
  - 
  - 
  30,824 
  50,089 
Salaries, social security costs and other personnel expenses
  8,489 
  5,922 
  866 
  15,277 
  13,253 
Depreciation and amortization
  1,020 
  534 
  45 
  1,599 
  1,577 
Fees and payments for services
  6,031 
  1,472 
  794 
  8,297 
  7,747 
Maintenance, security, cleaning, repairs and others
  4,991 
  828 
  9 
  5,828 
  5,453 
Advertising and other selling expenses
  3,117 
  10 
  192 
  3,319 
  2,010 
Taxes, rates and contributions
  1,220 
  446 
  3,412 
  5,078 
  5,375 
Interaction and roaming expenses
  142 
  6 
  2 
  150 
  135 
Director's fees
  - 
  2,270 
  - 
  2,270 
  1,739 
Leases and service charges
  374 
  195 
  17 
  586 
  607 
Allowance for doubtful accounts, net
  - 
  - 
  126 
  126 
  63 
Freights
  3 
  2 
  1,878 
  1,883 
  2,879 
Bank expenses
  7 
  267 
  8 
  282 
  251 
Conditioning and clearance
  - 
  - 
  209 
  209 
  349 
Travelling, library expenses and stationery
  230 
  155 
  110 
  495 
  431 
Other expenses
  151 
  93 
  379 
  623 
  558 
Total as of 03.31.2023
  65,610 
  12,200 
  8,062 
  85,872 
  - 
Total as of 03.31.2022
  82,472 
  10,732 
  9,114 
  - 
  102,318 
 

25.
Other operating results, net
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Gain/ (loss) from commodity derivative financial instruments
  230 
  (3,935)
(Loss)/ gain from sale of property, plant and equipment
  (545)
  10 
Realization of currency translation adjustment (i)
  346 
  - 
Donations
  (117)
  (163)
Lawsuits and other contingencies
  (5,348)
  (394)
Interest and allowances generated by operating assets
  (381)
  672 
Administration fees
  83 
  41 
Others
  557 
  708 
Total other operating results, net
  (5,175)
  (3,061)
 
(i)
Corresponds to Condor, Real Estate Investment Group VII LP and Jiwin S.A’s liquidation.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
26.
Financial results, net
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Financial income
 
 
 
 
 
 
Interest income
  1,627 
  1,312 
Other financial income
  - 
  26 
Total financial income
  1,627 
  1,338 
Financial costs
    
    
Interest expense
  (20,860)
  (19,198)
Other financial costs
  (1,533)
  (1,998)
Total finance costs
  (22,393)
  (21,196)
Other financial results:
    
    
Foreign exchange, net
  14,091 
  39,370 
Fair value gain from financial assets and liabilities at fair value through profit or loss
  5,040 
  10,674 
Gain from repurchase of non-convertible notes
  857 
  2,466 
Gain/ (loss) from derivative financial instruments (except commodities)
  1,287 
  (1,324)
Others
  (422)
  846 
Total other financial results
  20,853 
  52,032 
Inflation adjustment
  16,354 
  2,300 
Total financial results, net
  16,441 
  34,474 
 
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of March 31, 2023 and June 30, 2022:
 
Item
 
 03.31.2023
 
 
 06.30.2022
 
Trade and other receivables
  6,422 
  7,256 
Investments in financial assets
  455 
  516 
Trade and other payables
  (3,334)
  (7,246)
Borrowings
  (179)
  (216)
Total
  3,364 
  310 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Related party
 
03.31.2023
 
 
06.30.2022
 
Description of transaction
Item
New Lipstick LLC
  51 
  52 
Reimbursement of expenses
Trade and other receivables
Other associates and joint ventures (i)
  10 
  12 
Leases and/or rights of use receivable
Trade and other receivables
 
  (1)
  - 
Leases and/or rights of use to pay
Trade and other payables
 
  117 
  355 
Dividends receivables
Trade and other receivables
 
  455 
  474 
Other investments
Investments in financial assets
 
  (107)
  (110)
Non-convertible notes
Borrowings
 
  1 
  2 
Equity incentive plan receivable
Trade and other receivables
 
  440 
  428 
Loans granted
Trade and other receivables
 
  (72)
  (106)
Borrowings
Borrowings
 
  - 
  2 
Reimbursement of expenses
Trade and other receivables
 
  17 
  33 
Management fees receivable
Trade and other receivables
 
  (49)
  (153)
Other payables
Trade and other payables
 
  936 
  1,231 
Other receivables
Trade and other receivables
Total associates and joint ventures
  1,798 
  2,220 
 
 
CAMSA and its subsidiaries
  (2,372)
  (6,919)
Management fee payables
Trade and other payables
Yad Levim LTD
  3,816 
  3,847 
Loans granted
Trade and other receivables
Other related parties (ii)
  573 
  760 
Other receivables
Trade and other receivables
 
  (24)
  (18)
Other payables
Trade and other payables
 
  - 
  42 
Non-convertible notes
Investments in financial assets
 
  (42)
  (21)
Management fee payables
Trade and other payables
 
  37 
  44 
Reimbursement of expenses
Trade and other receivables
 
  (12)
  (23)
Legal services
Trade and other payables
Total other related parties
  1,976 
  (2,288)
 
 
IFISA
  424 
  468 
Loans granted
Trade and other receivables
Total direct parent company
  424 
  468 
 
 
Directors and Senior Management
  (834)
  (112)
Fees
Trade and other payables
 
  - 
  22 
Advances receivable
Trade and other receivables
Total Directors and Senior Management
  (834)
  (90)
 
 
Total
  3,364 
  310 
 
 
 
(i)
Includes Agrofy Global, Lipstick Management LLC, Mehadrin, Banco Hipotecario S.A., Tarshop S.A., Banco de Crédito y Securitización S.A., Puerto Retiro S.A., Austral Gold Ltd., Cyrsa S.A., Nuevo Puerto Santa Fe S.A. and Quality Invest S.A.
(ii)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Lartiyrigoyen y SAMSA.
 
The following is a summary of the results with related parties for the nine-month periods ended March 31, 2023 and 2022:
 
Related party
 
03.31.2023
 
 
03.31.2022
 
Description of transaction
BACS
  - 
  92 
Leases and/or rights of use
Condor
  3 
  45 
Financial operations
BHN Vida S.A.
  (1)
  51 
Financial operations
BHN Seguros Generales S.A.
  (1)
  41 
Financial operations
Uranga Trading S.A.
  - 
  300 
Income from sales and services
Other associates and joint ventures
  (37)
  25 
Leases and/or rights of use
 
  56 
  - 
Corporate services
 
  - 
  31 
Fees and remunerations
 
  69 
  552 
Financial operations
Total associates and joint ventures
  89 
  1,137 
 
CAMSA and its subsidiaries
  (2,333)
  (4,678)
Management fee
Other related parties (i)
  (13)
  8 
Leases and/or rights of use
 
  (59)
  (16)
Fees and remunerations
 
  7 
  - 
Corporate services
 
  264 
  (12)
Legal services
 
  (35)
  176 
Financial operations
 
  (80)
  (88)
Donations
 
  144 
  - 
Income from sales and services from agricultural business
Total other related parties
  (2,105)
  (4,610)
 
IFISA
  18 
  29 
Financial operations
Total Parent Company
  18 
  29 
 
Directors
  (1,689)
  (1,442)
Fees
Senior Management
  (105)
  (96)
Compensation of Directors and senior management
Total Directors and Senior Management
  (1,794)
  (1,538)
 
Total
  (3,792)
  (4,982)
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, GCDI y BHSA.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the transactions with related parties for the nine-month periods ended March 31, 2023 and 2022:
 
Related party
 
03.31.2023
 
 
03.31.2022
 
Description of transaction
Quality
  44 
  72 
Irrevocable contributions
Condor
  - 
  1,504 
Irrevocable contributions
Agrofy
  - 
  780 
Irrevocable contributions
Comparaencasa
  - 
  212 
Irrevocable contributions
Otros
  - 
  90 
Irrevocable contributions
Total contributions
  44 
  2,658 
 
Agro-Uranga S.A.
  162 
  121 
Dividends received
Uranga Trading S.A.
  28 
  35 
Dividends received
Condor
  84 
  6,245 
Dividends received
Nuevo Puerto Santa Fe S.A.
  174 
  - 
Dividends received
Total dividends received
  448 
  6,401 
 
Agrofy Global LLC
  - 
  778 
Share capital increase
Total other transactions
  - 
  778 
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E – Provisions and allowances
 
Note 16 – Trade and other receivables and Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 29 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
29.
Cost of goods sold and services provided
 
Description
 
Cost of sales and services from agricultural business (i)
 
 
Cost of sales and services from sales and services from urban properties and investment business (ii)
 
 
Total as of 03.31.2023
 
 
Total as of 03.31.2022
 
Inventories at the beginning of the period / year
  10,598 
  5,632 
  16,230 
  45,959 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  1,012 
  - 
  1,012 
  20,491 
Changes in the net realizable value of agricultural products after harvest
  (410)
  - 
  (410)
  (2,599)
Additions
  634 
  - 
  634 
  204 
Currency translation adjustment
  (308)
  63 
  (245)
  (4,881)
Harvest
  38,440 
  - 
  38,440 
  24,771 
Acquisitions and classifications
  27,916 
  18,715 
  46,631 
  33,170 
Consume
  (8,561)
  - 
  (8,561)
  (8,664)
Disposals due to sales
  - 
  (377)
  (377)
  - 
Expenses incurred
  7,315 
  - 
  7,315 
  10,918 
Inventories at the end of the period / year
  (29,558)
  (5,553)
  (35,111)
  (36,967)
Cost as of 03.31.23
  47,078 
  18,480 
  65,558 
  - 
Cost as of 03.31.22
  67,137 
  15,265 
  - 
  82,402 
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 
 Amount of foreign currency (2)
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  95.18 
  208.61 
  19,856 
  17,458 
Euros
  0.08 
  226.15 
  18 
  19 
Uruguayan pesos
  1.48 
  5.39 
  8 
  - 
Trade and other receivables related parties
    
    
    
    
US Dollar
  18.66 
  209.01 
  3,901 
  3,978 
Total Trade and other receivables
    
    
  23,783 
  21,455 
Investment in financial assets
    
    
    
    
US Dollar
  40.97 
  208.61 
  8,547 
  3,518 
Brazilian Reais
  - 
  - 
  - 
  145 
New Israel Shekel
  7.45 
  58.16 
  433 
  1,000 
Pounds
  0.77 
  257.15 
  198 
  171 
Total Investment in financial assets
    
    
  9,178 
  4,834 
Derivative financial instruments
    
    
    
    
US Dollar
  4.20 
  208.61 
  876 
  672 
Total Derivative financial instruments
    
    
  876 
  672 
Cash and cash equivalents
    
    
    
    
US Dollar
  44.52 
  208.61 
  9,288 
  29,038 
Euros
  0.01 
  226.15 
  3 
  3 
Brazilian Reais
  - 
  - 
  - 
  2,318 
New Israel Shekel
  1.10 
  58.16 
  64 
  - 
Chilean Pesos
  0.004 
  257.15 
  1 
  - 
Uruguayan pesos
  0.19 
  5.39 
  1 
  2 
Total Cash and cash equivalents
    
    
  9,357 
  31,361 
Total Assets
    
    
  43,194 
  58,322 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  52.67 
  209.01 
  11,009 
  8,555 
Euros
  - 
  227.11 
  - 
  3 
Uruguayan pesos
  0.74 
  5.39 
  4 
  5 
Trade and other payables related parties
    
    
    
    
US Dollar
  0.06 
  209.01 
  13 
  84 
Total Trade and other payables
    
    
  11,026 
  8,647 
Lease liabilities
    
    
    
    
US Dollar
  12.65 
  209.01 
  2,643 
  - 
Total Lease liabilities
    
    
  2,643 
  - 
Provisions
    
    
    
    
New Israel Shekel
  70.00 
  58.16 
  4,071 
  - 
Total Provisions
    
    
  4,071 
  - 
Borrowings
    
    
    
    
US Dollar
  650.46 
  209.01 
  135,952 
  185,045 
Borrowings with related parties
    
    
    
    
US Dollar
  1.21 
  209.01 
  252 
  1,550 
Total Borrowings
    
    
  136,204 
  186,595 
Derivative financial instruments
    
    
    
    
US Dollar
  0.24 
  209.01 
  50 
  667 
Total Derivative financial instruments
    
    
  50 
  667 
Total Liabilities
    
    
  153,994 
  195,909 
 
(1)
Exchange rates as of March 31, 2023 according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
31.
Other relevant events of the period
 
Warrants exercise
 
During the nine-month period ended March 31, 2023, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 695,215 were received, for a converted warrants of 1,229,098 to common shares.
 
Shares Buyback Program extension and completion - IRSA
 
on July 12, 2022, the Board of Directors has resolved to extend the term of the shares repurchase plan that was determined by the Board of Directors on March 11, 2022, for an additional period of one hundred and twenty (120) days, maintaining the other terms and conditions that were duly informed.
 
On September 22, 2022, the Company completed the share buyback program, having acquired the equivalent of 9,419,623 IRSA common shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
Shares Buyback Program extension and completion - CRESUD
 
On July 22, 2022, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission. ● Maximum amount of the investment: Up to ARS 1,000 million.
 
● Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
● Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
● Payable Price: Up to ARS 140 per share and up to USD 7.00 per ADS.
 
● Period in which the acquisitions will take place: up to 120 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
● Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account the economic and market situation, as well as the discount that the current share price has in relation to the fair value of the assets, determined by independent appraisers, and has as its objective to contribute to the strengthening of the shares in the market and reduce the fluctuations in the listed value that does not reflect the value or the economic reality that the assets currently have, resulting in the detriment of the interests of the Company’s shareholders.
 
On September 21, 2022, the Company completed the share buyback program, having acquired the equivalent of 5,676,603 CRESUD common shares, which represent approximately 99.00% of the approved program and 0.96% of the outstanding shares.
 
BrasilAgro - Agricultural Association Contract
 
On July 21, 2022, the Company entered into an agricultural association contract with the São Domingos farm for the exploration of an agricultural area of approximately 6,070 hectares. Located in the municipality of Comodoro in the state of Mato Grosso, the contract is valid for 12 years, the property will be divided into two parts of 3,035 hectares each, the first is scheduled for December 2022 and the second for December 2023.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 4,340 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 1.16% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment of the dividend in cash. As of the date of these financial statements, it was fully paid.
 
The amounts are expressed in the closing currency as of June 30, 2022 as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Change in Warrants terms and conditions - IRSA
 
Because of the payment of cash dividends made on November 8, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0442.
 
Exercise price per new share to be issued: Pre-dividend price: USD 0.432. Post-dividend price: USD 0.414.
 
The other terms and conditions of the warrants remain the same.
 
Ordinary and Extraordinary Shareholders' Meeting - CRESUD
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 3,100 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 0.96% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment of the dividend in cash. As of the date of these financial statements, it was fully paid.
 
The amounts are expressed in the closing currency as of June 30, 2022 as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Change in Warrants terms and conditions - CRESUD
 
Because of the payment of cash dividends made on November 10, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0322.
Exercise price per new share to be issued: Pre-dividend price: USD 0.566. Post-dividend price: USD 0.548.
 
The other terms and conditions of the warrants remain the same.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
BrasilAgro – Payment of dividends
 
In the the Ordinary and Extraordinary Shareholders’ Meeting of October 27, 2022, BrasilAgro approved the payment of dividends distributed in the financial statements of June 30, 2022, for the total value of BRL 320 million, corresponding to BRL 3.24 per share.
 
Distribution of dividends - FyO S.A.
 
On October 19, 2022, FyO S.A. aproved the distribution of a dividend for the amount of USD 5 million payable in cash and/or in kind. As of the date of these financial statements, they are pending to pay.
 
 
32.
Subsequent events
 
Local Bond Issuance – Series XLI & XLII Notes - CRESUD
 
On April 4, 2023, Cresud issued the Series XLI & XLII Notes for a total amount of USD 50.0 million through the following instruments:
 
Series XLI: Denominated and payable in Argentine pesos for ARS 4,147,3 million (equivalent to USD 20.0 million) at a variable interest rate BADLAR plus 3% spread, with quarterly interests’ payments. The Capital amortization will be 100% at maturity, on October 4, 2024. The issuance price was 100.0% of the nominal value.
Series XLII: Denominated in dollars and payable in Argentine pesos for USD 30.0 million, with 0% interest rate. The Capital amortization will be in three installments: 33% on October 4, 2025, 33% on January 4, 2026, and 34% at maturity, on May 4, 2026. The issuance price was 100.0%.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
Series III (issued by FyO)
 
On April 25, 2023, FyO issued the Series III Notes for an amount of USD 20 million. The notes are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0% and maturing 36 months from the issuance date. The issuance price was 100% of the value nominal.
 
The funds from this issuance will be used mainly to finance the company's working capital in Argentina.
 
Ordinary and Extraordinary Shareholders' Meeting - CRESUD
 
On April 27, 2023, the Ordinary and Extraordinary Shareholders’ Meeting resolved:
 
-
The distribution of a cash dividend in the amount of $9,500 million, in proportion to the stock holdings of the shareholders.
-
Consideration of the distribution of 13 million own shares to shareholders, in proportion to their holdings by virtue of the provisions of Article 67 of Law 26,831.
 
On May 8, 2023, the Company distributed among its shareholders a cash dividend of ARS 9,500 million, equivalent to 1,652.4532% of the Capital Stock, an amount per share of (VARSN1) ARS 16.5245 and an amount per ADS of ARS 165.2453 (Argentine pesos per ADS). Likewise, on the same date, the Company distributed among its shareholders 12,670,512 treasury shares, equivalent to 2.2039% of Capital Stock, 0.0220 shares per common share and 0.2204 shares per ADS.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On April 27, 2023, the Ordinary and Extraordinary Shareholders’ Meeting resolved:
 
Capital Stock increase from ARS 811 million to the sum of ARS 7,364 million, through the partial capitalization of the share premium and the resulting issuance of 6,553 to be allocated to the shareholders according to their equity interest.
Change of the par value of the shares from ARS 1 to ARS 10.
Distribution of a cash dividend for ARS 21,900 million, in proportion to the equity interest of the shareholders.
 
On May 5, 2023, the Company distributed among its shareholders the cash dividend in an amount of ARS 21,900 equivalent to 2,731.3451% of the stock capital, an amount per share of ARS 27.3135 and an amount per ADR of ARS 273.1345 (Argentine Pesos per ADR).
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
39
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position at March 31, 2023, the unaudited condensed interim consolidated statements of income and other comprehensive income for the nine month period and three month period ended March 31, 2023, the unaudited condense interim consolidated statements of changes in shareholders’ equity and of cash flows for the nine month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
40
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim financial reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a)
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2023;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
at March 31, 2023 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 74,002,284, which was not due at that date.
 
Autonomous City of Buenos Aires, May 10, 2023.
 
PRICE WATERHOUSE & CO. S.R.L.
                                                                    (Partner)
 
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
Carlos Brondo Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
 
 
41
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of March 31, 2023 and for the nine and three-month periods ended as of that date, presented comparatively.
 
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2023 and June 30, 2022
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
03.31.2023
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  2,502 
  1,608 
Property, plant and equipment
8
  24,540 
  24,584 
Intangible assets
9
  742 
  770 
Right of use assets
10
  5,772 
  4,749 
Biological assets
11
  6,101 
  8,172 
Investments in subsidiaries and associates
6
  228,596 
  209,791 
Trade and other receivables
14
  737 
  1,089 
Total non-current assets
 
  268,990 
  250,763 
Current assets
 
    
    
Biological assets
11
  9,986 
  5,059 
Inventories
12
  4,401 
  9,973 
Income tax credit
 
  2 
  2 
Trade and other receivables
14
  8,248 
  8,696 
Investments in financial assets
13
  - 
  348 
Derivative financial instruments
13
  9 
  20 
Cash and cash equivalents
13
  236 
  9,896 
Total current assets
 
  22,882 
  33,994 
TOTAL ASSETS
 
  291,872 
  284,757 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statements)
 
  165,010 
  147,883 
TOTAL SHAREHOLDERS' EQUITY
 
  165,010 
  147,883 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
16
  301 
  - 
Borrowings
18
  45,579 
  39,174 
Deferred income tax liabilities
19
  15,928 
  18,728 
Provisions
17
  396 
  502 
Lease liabilities
 
  500 
  719 
Total non-current liabilities
 
  62,704 
  59,123 
Current liabilities
 
    
    
Trade and other payables
16
  11,130 
  16,385 
Payroll and social security liabilities
 
  808 
  878 
Borrowings
18
  50,152 
  57,277 
Derivative financial instruments
13
  1 
  115 
Provisions
17
  27 
  17 
Lease liabilities
 
  2,040 
  3,079 
Total current liabilities
 
  64,158 
  77,751 
TOTAL LIABILITIES
 
  126,862 
  136,874 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  291,872 
  284,757 
 
The accompanying notes are an integral part of these Financial Statements.
 

 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
43
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for the nine and three-month periods ended March 31, 2023 and 2022
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Nine months
 
 
Three months
 
 
Note
 
03.31.2023
 
 
03.31.2022
 
 
 03.31.2023
 
 
03.31.2022
 
Revenues
20
  13,614 
  20,726 
  2,066 
  4,839 
Costs
21
  (11,767)
  (17,988)
  (1,954)
  (4,517)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  (4,201)
  4,742 
  (461)
  5,442 
Changes in the net realizable value of agricultural products after harvest
 
  297 
  (233)
  (226)
  109 
Gross (loss) / profit
 
  (2,057)
  7,247 
  (575)
  5,873 
Net loss from fair value adjustment of investment properties
 
  (74)
  (261)
  (184)
  (93)
General and administrative expenses
22
  (1,664)
  (1,890)
  (556)
  (437)
Selling expenses
22
  (1,982)
  (3,489)
  (295)
  (905)
Other operating results, net
23
  14 
  (756)
  74 
  (1,131)
Management fees
 
  (2,333)
  (4,678)
  (845)
  1,193 
(Loss) / profit from operations
 
  (8,096)
  (3,827)
  (2,381)
  4,500 
Share of profit / (loss) of subsidiaries and associates
6
  18,102 
  29,827 
  5,662 
  (17,591)
Profit / (loss) before financing and taxation
 
  10,006 
  26,000 
  3,281 
  (13,091)
Finance income
24
  913 
  599 
  40 
  264 
Finance costs
24
  (9,708)
  (6,895)
  (3,401)
  (2,885)
Other financial results
24
  9,033 
  16,754 
  5,125 
  3,966 
Inflation adjustment
24
  7,672 
  100 
  2,450 
  1,286 
Financial results, net
24
  7,910 
  10,558 
  4,214 
  2,631 
Profit / (loss) before income tax
 
  17,916 
  36,558 
  7,495 
  (10,460)
Income tax
19
  3,078 
  5,545 
  93 
  (286)
Profit / (loss) for the period
 
  20,994 
  42,103 
  7,588 
  (10,746)
 
    
    
    
    
Other comprehensive profit/ (loss):
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive results from subsidiaries and associates (i)
 
  322 
  (14,481)
  1,965 
  (1,968)
Revaluation surplus
 
  522 
  - 
  51 
  - 
Other comprehensive income / (loss) the period
 
  844 
  (14,481)
  2,016 
  (1,968)
Total comprehensive income / (loss) for the period
 
  21,838 
  27,622 
  9,604 
  (12,714)
 
    
    
    
    
Profit / (Loss) per share for the period (ii)
 
    
    
    
    
Basic
 
  36.01 
  71.36 
  13.02 
  (18.21)
Diluted
 
  30.16 
  60.58 
  10.90 
  (18.21)
 
 
(i)
Components of other comprehensive income / (loss) have no impact on income tax.
(ii)
The basic profit per share has been calculated using 582,566,310 shares as of 03.31.23 and 589,608,950 as of 03.31.22. If 582.566.310 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 72.22. The diluted profit per share has been calculated using 696,040,524 shares as of 03.31.23 and 694,868,474 as of 03.31.22. If 696,040,524 shares had been used for the calculation as of 03.31.22, the profit per share would be ARS 60.49. See Note 19 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Other reserves (iv)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  43,823 
  4,184 
  54,373 
  396 
  2,000 
  (2,277)
  44,792 
  147,883 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  20,994 
  20,994 
Other comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  844 
  - 
  844 
Total comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  844 
  20,994 
  21,838 
Shareholders’ meeting held as of 10.28.22
  - 
  - 
  - 
  - 
  - 
  - 
  2,240 
  37,154 
  (39,394)
  - 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,398)
  (5,398)
Repurchase of treasury shares (iii)
  (18)
  18 
  - 
  - 
  - 
  - 
  - 
  (5,010)
  - 
  (5,010)
Exercise of warrants (ii)
  1 
  - 
  2 
  (57)
  448 
  - 
  - 
  - 
  - 
  394 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,252 
  - 
  5,252 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  4 
  - 
  78 
  - 
  82 
Other changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (31)
  - 
  (31)
Balance as of March 31, 2023
  573 
  20 
  43,825 
  4,127 
  54,821 
  400 
  4,240 
  36,010 
  20,994 
  165,010 
 
 
(i)
Includes ARS 1 of inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements as of June 30, 2022.
(ii)
See Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iii)
Related to the Shares Buyback Program approved by the Board on November 11, 2022. See Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iv)
Group’s Other reserves as of March 31, 2023 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Special reserve
 
 
 Other reserves (i)
 
 
 Total Other reserves
 
Balance as of June 30, 2022
  (635)
  (1,304)
  427 
  - 
  (765)
  (2,277)
Other comprehensive income for the period
  - 
  395 
  - 
  - 
  449 
  844 
Total comprehensive income for the period
  - 
  395 
  - 
  - 
  449 
  844 
Repurchase of treasury shares
  (5,010)
  - 
  - 
  - 
  - 
  (5,010)
Constitution of reserves
  - 
  - 
  - 
  37,154 
  - 
  37,154 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  5,252 
  5,252 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  78 
  78 
Other changes in equity of subsidiaries
  - 
  39 
  - 
  - 
  (70)
  (31)
Balance as of March 31, 2023
  (5,645)
  (870)
  427 
  37,154 
  4,944 
  36,010 
 
(i) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
45
 
 
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2022
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 CNV 609/12 Resolution reserve
 
 
 Other reserves (ii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  590 
  2 
  43,823 
  4,209 
  54,204 
  388 
  2,000 
  6,376 
  8,678 
  (23,445)
  96,825 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  42,103 
  42,103 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (14,481)
  - 
  (14,481)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (14,481)
  42,103 
  27,622 
Loss absorption
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (6,376)
  - 
  6,376 
  - 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  8 
  - 
  - 
  29 
  - 
  37 
Exercise of warrants
  - 
  - 
  - 
  (14)
  96 
  - 
  - 
  - 
  - 
  - 
  82 
Other changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (84)
  (3,267)
  (3,351)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  4,237 
  - 
  4,237 
Balance as of March 31, 2022
  590 
  2 
  43,823 
  4,195 
  54,300 
  396 
  2,000 
  - 
  (1,621)
  21,767 
  125,452 
 
(i)
Includes ARS 2 of inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements as of June 30, 2022.
(ii)
Group’s Other reserves as of March 31, 2022 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (i)
 
 
 Total Other reserves
 
Balance as of June 30, 2021
  (644)
  14,701 
  427 
  (5,806)
  8,678 
Other comprehensive (loss) / income for the period
  - 
  (14,483)
  - 
  2 
  (14,481)
Total comprehensive (loss) / income for the period
  - 
  (14,483)
  - 
  2 
  (14,481)
Reserve for share-based payments
  - 
  - 
  - 
  29 
  29 
Other changes in equity of subsidiaries
  - 
  (2)
  - 
  (82)
  (84)
Changes in non-controlling interest
  - 
  - 
  - 
  4,237 
  4,237 
Balance as of March 31, 2022
  (644)
  216 
  427 
  (1,620)
  (1,621)
 
(i) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
46
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2023 and 2022
(All amounts in millions, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
 03.31.2023
 
 
 03.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Cash used in operations
15
  (4,146)
  (2,643)
Net cash used in operating activities
 
  (4,146)
  (2,643)
Investing activities:
 
    
    
Capital contribution to subsidiaries and associates
6
  - 
  (264)
Acquisition of property, plant and equipment
8
  (562)
  (903)
Acquisition of intangible assets
9
  (15)
  - 
Proceeds from disposals of investment in financial assets
 
  1,924 
  9,383 
Acquisition of investment in financial instruments
 
  (1,027)
  (5,880)
Payments from derivative financial instruments
 
  451 
  (290)
Dividends collected
 
  2,748 
  1,314 
Interest collected
 
  54 
  74 
Net cash generated from investing activities
 
  3,573 
  3,434 
Financing activities:
 
    
    
Repurchase of NCN
 
  - 
  (2,174)
Borrowings, issuance and new placement of NCN
 
  30,543 
  33,802 
Payment of borrowings and NCN
 
  (24,517)
  (33,997)
Obtaining of short-term loans, net
 
  8,808 
  464 
Repurchase of treasury shares
 
  (5,010)
  - 
Exercise of warrants
 
  394 
  82 
Dividends paid
 
  (5,398)
  - 
Interest paid
 
  (12,298)
  (9,953)
Net cash used in financing activities
 
  (7,478)
  (11,776)
Net decrease in cash and cash equivalents
 
  (8,051)
  (10,985)
Cash and cash equivalents at beginning of the period
13
  9,896 
  11,322 
Result from exposure to inflation on cash and cash equivalents
 
  101 
  2 
Foreign exchange loss in cash and changes in fair value of cash equivalents
 
  (1,710)
  (121)
Cash and cash equivalents at the end of the period
13
  236 
  218 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
47
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Financial Statements
(All amounts in millions, except otherwise indicated)
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Carlos Della Paolera 261, 9th Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 10, 2023.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Likewise, these financial statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These financial statements for the interim periods of nine months ended March 31, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended March 31, 2023, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation
 
March 31, 2023
(accumulated nine months)
 
 
  74%
 
As a consequence of the aforementioned, these Unaudited Condensed Interim Separate Financial Statements as of March 31, 2023 were restated in accordance with IAS 29.
 
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2022.
 
2.3.
Comparative information
 
The amounts as of June 30, 2022 and March 31, 2022, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29 (note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Annual Separate Financial Statements for the fiscal year ended June 30, 2022, described in Note 3 to those financial statements.
 
3.
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.
Acquisitions and disposals
See description of acquisitions and disposals of the Company for the nine-month period ended March 31, 2023 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2022. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.            
Fair value estimates
 
Since June 30, 2022, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Investments in subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates.
 
Set out below are the changes in Company’s investment in subsidiaries and associates for the nine-month period ended March 31, 2023 and for the fiscal year ended June 30, 2022:
 
 
 
03.31.2023
 
 
06.30.2022
 
Beginning of the period / year
  209,791 
  177,521 
Capital contributions (Note 25)
  - 
  263 
Share of profit
  18,102 
  49,664 
Other comprehensive results
  322 
  (16,260)
Other changes in equity of subsidiaries
  5,303 
  1,426 
Decrease of interest
  - 
  (1,357)
Dividends distributed (Note 25)
  (4,922)
  (1,466)
End of the period / year
  228,596 
  209,791 
 
See changes in Company’s investment in associates and joint ventures for the nine-month period ended March 31, 2023 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2022 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
% of ownership interest
 
 
Registered value
 
 
Entity's interest in comprehensive income / (loss)
 
Name of the entity
 
03.31.2023
 
 
06.30.2022
 
 
03.31.2023
 
 
06.30.2022
 
 
03.31.2023
 
 
03.31.2022
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”) (**)
  1.35%
  1.35%
  2,484 
  2,524 
  62 
  (521)
Futuros y Opciones.Com S.A.
  50.10%
  50.10%
  2,934 
  2,480 
  1,001 
  703 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
  2.20%
  2.20%
  6 
  16 
  (10)
  8 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
  2.20%
  2.20%
  121 
  68 
  52 
  25 
Helmir S.A.
  100.00%
  100.00%
  62,777 
  56,263 
  1,172 
  (1,138)
IRSA Inversiones y Representaciones Sociedad Anónima
  53.98%
  53.62%
  158,931 
  146,701 
  16,354 
  16,287 
Alafox S.A. (*)
  - 
  - 
  - 
  - 
  - 
  (304)
Total Subsidiaries
    
    
  227,253 
  208,052 
  18,631 
  15,060 
 
    
    
    
    
    
    
Associates
    
    
    
    
    
    
Agrouranga S.A.
  34.86%
  34.86%
  963 
  1,381 
  (255)
  235 
Uranga Trading S.A.
  34.86%
  34.86%
  380 
  358 
  48 
  53 
Total Associates
    
    
  1,343 
  1,739 
  (207)
  288 
Total Investments in subsidiaries and associates
    
    
  228,596 
  209,791 
  18,424 
  15,348 
 
 
 
 
 
 
 
 
 
 
 
Last financial statement issued
 
Name of the entity
 
Market value as of 03.31.2023
 
Place of business / country of incorporation
Main activity
 
Amount of common shares 1 vote
 
 
Common shares (nominal value)
 
 
Income /(loss) for the period
 
 
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”) (**)
  24.10 
Brazil
Agricultural
  1,334,400 
  2,497 
  787 
  107,536 
Futuros y Opciones.Com S.A.
 
Not publicly traded
 
Argentina
Brokerage
  191,632,255 
  386 
  2,005 
  5,855 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
 
Not publicly traded
 
Argentina
Brokerage
  506,440 
  23 
  (436)
  261 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
 
Not publicly traded
 
Argentina
Warehousing and Brokerage
  506,440 
  1 
  2,381 
  5,502 
Helmir S.A.
 
Not publicly traded
 
Uruguay
Investment
  10,287,750,845 
  10,288 
  364 
  62,359 
IRSA Inversiones y Representaciones Sociedad Anónima
  237.45 
Argentina
Real Estate
  431,737,584 
  811 
  30,768 
  297,754 
Associates
    
 
 
    
    
    
    
Agrouranga S.A.
 
Not publicly traded
 
Argentina
Agricultural
  2,532,579 
  7 
  (733)
  74 
Uranga Trading S.A.
 
Not publicly traded
 
Argentina
Marketing, warehousing and processing
  637,498 
  2 
  139 
  1,089 
 
(*) Liquidated company as of February 28, 2022.
(**) At the issuance date of these financial statements, the company is analyzing the potential accounting effects on Cresud's Separate and Consolidated Financial Statements arising from the changes to the bylaws approved at the Brasilagro shareholders' meeting on April 28, 2023.
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investment properties
 
Changes in Company’s investment properties for the nine-month period ended March 31, 2023 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Beginning of the period / year
  1,608 
  1,544 
Transfers
  968 
  442 
Net loss from fair value adjustment of investment properties
  (74)
  (378)
End of the period / year
  2,502 
  1,608 
 
During the nine-month period ended March 31, 2023 and for the year ended June 30, 2022, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.6 to the Annual Consolidated Financial Statements corresponding to the year ended June 30, 2022, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted considering the specific aspects of each land, the most important used premise being the price per hectare.
 
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the nine-month period ended March 31, 2023 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 
 Others
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
  28,603 
  1,945 
  30,548 
  29,336 
Accumulated depreciation
  (4,628)
  (1,336)
  (5,964)
  (5,397)
Net book amount at the beginning of the period / year
  23,975 
  609 
  24,584 
  23,939 
Additions
  418 
  144 
  562 
  1,039 
Disposals
  - 
  - 
  - 
  (14)
Transfers
  (165)
  - 
  (165)
  186 
Depreciation charge (i)
  (295)
  (146)
  (441)
  (566)
Balances at the end of the period / year
  23,933 
  607 
  24,540 
  24,584 
 
    
    
    
    
Costs
  28,856 
  2,089 
  30,945 
  30,548 
Accumulated depreciation
  (4,923)
  (1,482)
  (6,405)
  (5,964)
Net book amount at the end of the period / year
  23,933 
  607 
  24,540 
  24,584 
 
(i) For the fiscal period / year ended March 31, 2023 and June 30, 2022, the depreciation expense of property, plant and equipment has been charged as follows: ARS 35 and ARS 47 in "Costs";ARS 28 and ARS 28 in “General and administrative expenses” and ARS 1 and ARS 2 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income";ARS 377 and ARS 489 were capitalized as part of the biological assets costs (Note 22).
(ii) Includes farms, buildings and facilities of farmlands properties.
 
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.
          Intangible assets
 
Changes in Company’s intangible assets for the nine-month period ended as of March 31, 2023 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Software
 
 
Concession rights
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Costs
  121 
  1,413 
  1,534 
  1,534 
Accumulated amortization
  (112)
  (652)
  (764)
  (705)
Net book amount at the beginning of the period / year
  9 
  761 
  770 
  829 
Additions
  15 
  - 
  15 
  - 
Amortization charges (i)
  (9)
  (34)
  (43)
  (59)
Balances at the end of the period / year
  15 
  727 
  742 
  770 
Costs
  136 
  1,413 
  1,549 
  1,534 
Accumulated amortization
  (121)
  (686)
  (807)
  (764)
Net book amount at the end of the period / year
  15 
  727 
  742 
  770 
 
(i) Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income (Note 22). There are no impairment charges for any of the years presented.
 
 
10.
Right of use assets
 
The composition in the Company's rights of use assets for the nine-month period ended as of March 31, 2023 and for the fiscal year ended as of June 30, 2022 is as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Offices
  42 
  104 
Farmland
  5,730 
  4,643 
Machines and equipment
  - 
  2 
Total right of use assets
  5,772 
  4,749 
Non-current
  5,772 
  4,749 
Total
  5,772 
  4,749 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Farmland
  1,781 
  952 
Offices
  62 
  63 
Machines and equipment
  - 
  2 
Total depreciation of right of use assets (Note 22)
  1,843 
  1,017 
 
 
11.
Biological assets
 
Changes in the Company’s biological assets for the nine-month period ended as of March 31, 2023 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Sown land-crops
 
 
Breeding cattle
 
 
Other cattle
 
 
Others
 
   
   
 
 
Level 1
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
 
Total as of 03.31.2023
 
 
Total as of 06.30.2022
 
Net book amount at the beginning of the period / year
  675 
  3,578 
  8,670 
  198 
  110 
  13,231 
  14,948 
Purchases
  - 
  - 
  397 
  10 
  - 
  407 
  1,315 
Transfers
  (451)
  451 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets
  - 
  (1,140)
  (3,026)
  (74)
  - 
  (4,240)
  6,247 
Decrease due to harvest
  - 
  (6,054)
  - 
  - 
  - 
  (6,054)
  (25,254)
Sales
  - 
  - 
  (2,136)
  (3)
  - 
  (2,139)
  (4,058)
Consumes
  - 
  - 
  (13)
  - 
  (21)
  (34)
  (44)
Costs for the period
  4,073 
  8,073 
  2,770 
  - 
  - 
  14,916 
  20,077 
Balances at the end of the period / year
  4,297 
  4,908 
  6,662 
  131 
  89 
  16,087 
  13,231 
 
    
    
    
    
    
    
    
Non-current (production)
  - 
  - 
  5,909 
  103 
  89 
  6,101 
  8,172 
Current (consumable)
  4,297 
  4,908 
  753 
  28 
  - 
  9,986 
  5,059 
Net book amount at the end of the period / year
  4,297 
  4,908 
  6,662 
  131 
  89 
  16,087 
  13,231 
 
 
 
52
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
During the nine-month period ended March 31, 2023, there were transfers for ARS 451 between the fair value hierarchies 1 and 3 of sown land-crops (due to the degree of phenological growth of the crop). Likewise, there were no reclassifications among their respective categories.
 
Capitalized costs of production as of March 31, 2023 and 2022 are as follows:
 
 
 
03.31.2023
 
 
03.31.2022
 
Supplies and labors
  10,782 
  11,101 
Leases and expenses
  14 
  16 
Amortization and depreciation (Note 22)
  2,159 
  1,320 
Maintenance and repairs
  254 
  245 
Payroll and social security liabilities
  1,053 
  1,005 
Fees and payments for services
  88 
  108 
Freight expenses
  292 
  190 
Travel expenses and stationery
  217 
  196 
Taxes, rates and contributions
  57 
  96 
 
  14,916 
  14,277 
 
See information on valuation processes used by the entity in Note 14 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
As of March 31, 2023, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
12.
Inventories
 
Breakdown of Company’s inventories as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Crops
  1,441 
  4,567 
Materials and supplies
  26 
  14 
Seeds and fodders
  2,934 
  5,392 
Total inventories
  4,401 
  9,973 
Current
  4,401 
  9,973 
Total
  4,401 
  9,973 
 
As of March 31, 2023, and June 30, 2022 the cost of inventories recognized as expense amounted to ARS 9,338 and ARS 9,765, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of March 31, 2023 and June 30, 2022 and their allocation to the fair value hierarchy:
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
March 31, 2023
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  6,105 
  - 
  6,105 
  2,886 
  8,991 
Derivative financial instruments
    
    
    
    
    
 - Commodities options contracts
  - 
  9 
  9 
  - 
  9 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  134 
  - 
  134 
  - 
  134 
 - Short-term investments
  - 
  102 
  102 
  - 
  102 
Total
  6,239 
  111 
  6,350 
  2,886 
  9,236 
 
 
 
53
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
March 31, 2023
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  8,758 
  - 
  8,758 
  2,673 
  11,431 
Borrowings (Note 18)
  95,731 
  - 
  95,731 
  - 
  95,731 
Derivative financial instruments:
    
    
    
    
    
 - Commodities futures contracts
  1 
  - 
  1 
  - 
  1 
Total
  104,490 
  - 
  104,490 
  2,673 
  107,163 
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  8,034 
  - 
  8,034 
  1,761 
  9,795 
Investment in financial assets
    
    
    
    
    
 - Pubilc companies´ securities
  - 
  348 
  348 
  - 
  348 
Derivative financial instruments
    
    
    
    
    
 - Commodities options contracts
  - 
  17 
  17 
  - 
  17 
 - Foreign-currency futures contracts
  - 
  3 
  3 
  - 
  3 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  9,401 
  - 
  9,401 
  - 
  9,401 
 - Short-term investments
  - 
  495 
  495 
  - 
  495 
Total
  17,435 
  863 
  18,298 
  1,761 
  20,059 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
June 30, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  14,241 
  - 
  14,241 
  2,144 
  16,385 
Borrowings (Note 18)
  96,451 
  - 
  96,451 
  - 
  96,451 
Derivative financial instruments:
    
    
    
    
    
 - Commodities futures contracts
  - 
  115 
  115 
  - 
  115 
Total
  110,692 
  115 
  110,807 
  2,144 
  112,951 
 
As of March 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Receivables from sale of properties (i)
  931 
  883 
Receivables from sale of agricultural products and services
  2,601 
  3,529 
Debtors under legal proceedings
  2 
  14 
Less: allowance for doubtful accounts
  (6)
  (10)
Total trade receivables
  3,528 
  4,416 
Prepayments
  421 
  411 
Tax credits
  2,312 
  1,252 
Loans granted
  118 
  122 
Advance payments
  151 
  77 
Expenses to recover
  56 
  113 
Others
  355 
  479 
Total other receivables
  3,413 
  2,454 
Related parties (Note 25)
  2,044 
  2,915 
Total trade and other receivables
  8,985 
  9,785 
Non-current
  737 
  1,089 
Current
  8,248 
  8,696 
Total trade and other receivables
  8,985 
  9,785 
 
(i)
Net of implicit interests
 
 
 
54
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant.
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
03.31.2023
 
 
06.30.2022
 
Beginning of the period / year
  10 
  14 
Charges
  3 
  3 
Inflation adjustment
  (7)
  (7)
End of the period / year
  6 
  10 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the nine-month periods ended as of March 31, 2023 and 2022:
 
 
Note
 
 03.31.2023
 
 
 03.31.2022
 
Profit for the period
 
  20,994 
  42,103 
Adjustments for:
 
    
    
Income tax
19
  (3,078)
  (5,545)
Amortization and depreciation
22
  168 
  165 
Unrealized loss from derivative financial instruments of commodities
 
  - 
  789 
Financial results, net
 
  (2,129)
  (13,026)
Unrealized initial recognition and changes in the fair value of biological assets
 
  1,290 
  (6,997)
Changes in net realizable value of agricultural products after harvest
 
  (297)
  233 
Provisions and allowances
 
  233 
  124 
Management fees
 
  2,333 
  4,678 
Share of profit from participation in subsidiaries and asscociates
6
  (18,102)
  (29,827)
Net loss from fair value adjustment of investment properties
7
  74 
  261 
Result from sale of property, plant and equipment
 
  (8)
  (10)
Changes in operating assets and liabilities:
 
    
    
(Increase) / decrease in biological assets
 
  (1,987)
  1,021 
Decrease in inventories
 
  5,869 
  9,105 
(Increase) / decrease in trade and other receivables
 
  (168)
  2,082 
Increase in right of use assets
 
  (2)
  - 
Decrease in lease liabilities
 
  (1,902)
  (1,880)
Decrease in derivative financial instruments
 
  - 
  (170)
Decrease in provisions
 
  - 
  (10)
Decrease in trade and other payables
 
  (7,364)
  (5,191)
Decrease in payroll and social security liabilities
 
  (70)
  (548)
Net cash used in operating activities before income tax paid
 
  (4,146)
  (2,643)
 
 
55
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table shows a detail of non-cash transactions occurred in the nine-month periods ended as of March 31, 2023 and 2022:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Non-cash transactions
 
 
 
 
 
 
Uncollected dividends
  851 
  12 
Currency translation adjustment and other comprehensive results from subsidiaries and associates
  322 
  - 
Issuanse of non-convertible notes
  13,611 
  - 
Decrease in investments in subsidiaries and associates through a decrease in borrowings
  - 
  1,310 
Decrease of interest in subsidiaries and associates due to currency translation adjustment
  - 
  14,480 
Decrease in property, plant and equipment through an increase in trade and other receivables
  8 
  14 
Increase in the right of use assets through an increase in the lease liabilities
  2,867 
  1,520 
Decrease in lease liabilities through a decrease in trade and other receivables
  - 
  67 
Increase in investment properties through a decrease in property, plant and equipment
  968 
  - 
Increase in shareholders´ equity through an increase in investment properties
  800 
  - 
Increase in deferred tax liability through a decrease in shareholders´ equity
  278 
  - 
Decrease in trade receivables through a decrease in lease liabilities
  56 
  - 
Decrease in trade and other receivables through a decrease in borrowings
  23 
  644 
Increase in other reserves through an increase in investment in subsidiaries and associates
  5,303 
  923 
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of March 31, 2023 and June 30, 2022 are as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Trade payables
  3,532 
  3,589 
Provisions
  1,412 
  2,245 
Sales, rent and services payments received in advance
  2,538 
  1,164 
Total trade payables
  7,482 
  6,998 
Taxes payable
  27 
  61 
Total other payables
  27 
  61 
Related parties (Note 25)
  3,922 
  9,326 
Total trade and other payables
  11,431 
  16,385 
Non-current
  301 
  - 
Current
  11,130 
  16,385 
Total trade and other payables
  11,431 
  16,385 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 3). Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Beginning of period / year
  519 
  519 
  719 
Additions (i)
  174 
  174 
  268 
Decreases (i)
  (22)
  (22)
  (158)
Used during the period
  - 
  - 
  (10)
Inflation adjustment
  (248)
  (248)
  (300)
End of period / year
  423 
  423 
  519 
Non-current
    
  396 
  502 
Current
    
  27 
  17 
Total
    
  423 
  519 
 
(i)
The net is included in “Other operating results, net”.
 
 
56
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
18.
Borrowings
 
Company’s borrowings as of March 31, 2023 and June 30, 2022 are comprised as follows:
 
 
 
 Book value
 
 
 Fair Value
 
 
 
 03.31.2023
 
 
 06.30.2022
 
 
 03.31.2023
 
 
 06.30.2022
 
NCN
  61,368 
  66,610 
  61,701 
  62,356 
Bank loans and others
  3,811 
  6,026 
  3,811 
  6,026 
Related parties (Note 25)
  12,912 
  9,711 
  12,926 
  9,420 
Bank overdrafts
  17,640 
  14,104 
  17,640 
  14,104 
Total borrowings
  95,731 
  96,451 
  96,078 
  91,906 
Non-current
  45,579 
  39,174 
    
    
Current
  50,152 
  57,277 
    
    
Total borrowings
  95,731 
  96,451 
    
    
 
  See Note 20 to the interim condensed consolidated financial statements.
 
 
57
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Deferred income tax
  3,078 
  5,545 
Income tax
  3,078 
  5,545 
 
Below is a reconciliation between income tax recognized and the amount which would arise from applying the prevailing tax rate on profit before income tax for the nine-month periods ended March 31, 2023 and 2022:
 
 
 
 03.31.2023
 
 03.31.2022
Net profit at tax rate (i)
 
(6,271)
 
(12,795)
Permanent differences:
 
 
 
Share of profit of subsidiaries and associates
 
6,336
 
10,439
Use of tax loss carry-forwards
 
1,216
 
4,281
Result from sale of participation in subsidiaries
 
 -
 
153
Tax transparency
 
(1,291)
 
(1,209)
Non-taxable results, non-deductible expenses and others
 
(110)
 
519
Inflation adjustment for tax purposes
 
(11,531)
 
(9,347)
Inflation adjustment
 
14,729
 
13,504
Income tax
 
3,078
 
5,545
 
(i) The income tax rate applicable as of March 31, 2023 and 2022 is 35%.
 
Changes in the deferred tax account are as follows:
 
 
 
 03.31.2023
 
 
 06.30.2022
 
Beginning of the period / year
  (18,728)
  (28,036)
Revaluation surplus
  (278)
  (219)
Charged to the Statement of Comprehensive Income
  3,078 
  9,527 
End of the period / year
  (15,928)
  (18,728)
 
See note 21 to the interim condensed consolidated financial statements.
 
 
20.
Revenues
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Crops
  10,635 
  16,987 
Cattle
  2,597 
  3,436 
Supplies
  11 
  7 
Leases and agricultural services
  371 
  296 
Total revenues
  13,614 
  20,726 
 
 
21.
Costs
 
 
 
 03.31.2023
 
 
 03.31.2022
 
Crops
  9,298 
  15,030 
Cattle
  2,179 
  2,852 
Leases and agricultural services
  237 
  34 
Other costs
  53 
  72 
Total costs
  11,767 
  17,988 
 
 
58
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
22.
Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
 
 
 Costs (i)
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 03.31.2023
 
 
 Total as of 03.31.2022
 
Supplies and labors
  211 
  - 
  - 
  211 
  8 
Leases and expenses
  - 
  39 
  5 
  44 
  49 
Amortization and depreciation
  35 
  133 
  - 
  168 
  165 
Doubtful accounts (charge and recovery) (Note 14)
  - 
  - 
  3 
  3 
  4 
Cost of sale of agricultural products and biological assets
  11,477 
  - 
  - 
  11,477 
  17,882 
Advertising, publicity and other selling expenses
  - 
  - 
  159 
  159 
  335 
Maintenance and repairs
  4 
  110 
  2 
  116 
  143 
Payroll and social security liabilities
  26 
  1,061 
  72 
  1,159 
  1,314 
Fees and payments for services
  9 
  174 
  100 
  283 
  292 
Freights
  - 
  - 
  1,192 
  1,192 
  2,262 
Bank commissions and expenses
  - 
  23 
  - 
  23 
  63 
Travel expenses and stationery
  4 
  44 
  2 
  50 
  55 
Conditioning and clearance
  - 
  - 
  213 
  213 
  366 
Director’s fees (Note 25)
  - 
  78 
  - 
  78 
  98 
Taxes, rates and contributions
  1 
  2 
  234 
  237 
  331 
Total expenses by nature as of 03.31.2023
  11,767 
  1,664 
  1,982 
  15,413 
  - 
Total expenses by nature as of 03.31.2022
  17,988 
  1,890 
  3,489 
  - 
  23,367 
 
(i)
Include ARS 53 and ARS 72 of other agricultural operating costs as of March 31, 2023 and 2022, respectively.
 
 
23.
          Other operating results, net
 
 
 
03.31.2023
 
 
03.31.2022
 
Administration fees
  32 
  27 
Gain / (Loss) from commodity derivative financial instruments
  6 
  (758)
Interest and allowances generated by operating assets
  47 
  131 
Contingencies
  (152)
  (22)
Donations
  (16)
  (4)
Others
  97 
  (130)
Total other operating results, net
  14 
  (756)
 
 
24.
Financial results, net
 
 
 
03.31.2023
 
 
03.31.2022
 
Interest income
  913 
  599 
Total financial income
  913 
  599 
Interest expenses
  (9,365)
  (6,237)
Other financial costs
  (343)
  (658)
Total financial costs
  (9,708)
  (6,895)
Exchange rate difference, net
  8,646 
  15,449 
Fair value gain of financial assets at fair value through profit or loss
  959 
  1,982 
Loss from derivative financial instruments (except commodities)
  (195)
  (669)
Loss from the exchange of non-convertible notes
  (377)
  - 
Loss from repurchase of non-convertible notes
  - 
  (8)
Total other financial results
  9,033 
  16,754 
Inflation adjustment
  7,672 
  100 
Total financial results, net
  7,910 
  10,558 
 
 
 
59
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The following is a summary of the balances with related parties as of March 31, 2023 and June 30, 2022:
 
Items
 
03.31.2023
 
 
06.30.2022
 
Trade and other payables
  (3,922)
  (9,326)
Borrowings
  (12,912)
  (9,711)
Trade and other receivables
  2,044 
  2,915 
Right of use assets
  42 
  104 
Lease Liabilities
  (37)
  (96)
Total
  (14,785)
  (16,114)
 
 
Related party
 
03.31.2023
 
 
06.30.2022
 
Description of transaction
Item
IRSA Inversiones y Representaciones Sociedad Anónima
  642 
  1,079 
Corporate services receivable
Trade and other receivables
 
  173 
  2 
Reimbursement of expenses receivable
Trade and other receivables
 
  - 
  (8)
Reimbursement of expenses to pay
Trade and other payables
 
  (2,190)
  (3,107)
NCN
Borrowings
 
  42 
  104 
Right of use assets
Right of use assets
 
  (37)
  (96)
Leases
Lease Liabilities
 
  3 
  5 
Share-based payments
Trade and other receivables
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  (18)
  (18)
Rentals and services received
Trade and other payables
 
  - 
  77 
Dividends receivable
Trade and other receivables
 
  41 
  112 
Debtors for sales, rentals and services
Trade and other receivables
Helmir S.A.
  (10,363)
  (5,122)
Loans received
Borrowings
 
  (2)
  - 
Rentals and services received
Trade and other payables
 
  (1,236)
  (1,291)
Other payables
Trade and other payables
Futuros y Opciones.Com S.A.
  185 
  1,382 
Brokerage operations receivable
Trade and other receivables
 
  524 
  - 
Dividends receivable
Trade and other receivables
 
  (108)
  (909)
Advanced payments received
Trade and other payables
Total subsidiaries
  (12,344)
  (7,790)
 
 
Agro-Uranga S.A.
  14 
  20 
Dividends receivables
Trade and other receivables
 
  26 
  37 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (5)
Reimbursement of expenses to pay
Trade and other payables
Uranga Trading S.A.
  6 
  - 
Dividends receivables
Trade and other receivables
Agrofy S.A.
  10 
  3 
Debtors for sales, rentals and services
Trade and other receivables
 
  (8)
  (1)
Reimbursement of expenses to pay
Trade and other payables
Total associates
  48 
  54 
 
 
Tyrus S.A.
  - 
  (1,324)
NCN
Borrowings
Panamerican Mall S.A.
  - 
  (115)
NCN
Borrowings
Fibesa S.A.
  (214)
  - 
NCN
Borrowings
Amauta Agro S.A.
  - 
  133 
Debtors for sales, rentals and services
Trade and other receivables
 
  (18)
  - 
Rentals and services received
Trade and other payables
FyO Acopio S.A.
  - 
  (103)
Rentals and services received
Trade and other payables
 
  412 
  - 
Debtors for sales, rentals and services
Trade and other receivables
Total Subsidiaries of the subsidiaries
  180 
  (1,409)
 
 
CAMSA and its subsidiaries
  - 
  (2)
Reimbursement of expenses to pay
Trade and other payables
 
  (185)
  - 
Rentals and services received
Trade and other payables
 
  (2,333)
  (6,919)
Management fees
Trade and other payables
Banco de Crédito y Securitización S.A.
  - 
  (28)
Rentals and services received
Trade and other payables
BNH Seguros Generales S.A.
  (40)
  - 
NCN
Borrowings
BNH VIDA S.A.
  (105)
  (43)
NCN
Borrowings
Total Other Related parties
  (2,663)
  (6,992)
 
 
Inversiones Financieras del Sur S.A.
  8 
  43 
Loans granted
 Trade and other receivables
Total Parent Company
  8 
  43 
 
 
Directors and Senior Management
  - 
  22 
Reimbursement of expenses receivable
Trade and other receivables
 
  (14)
  (42)
Directors' fees
Trade and other payables
Total directors and senior management
  (14)
  (20)
 
 
Total
  (14,785)
  (16,114)
 
 
 
 
60
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the results with related parties for the nine-month period ended as of March 31, 2023 and 2022:
 
Related party
 
03.31.2023
 
 
03.31.2022
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
  (12)
  (12)
Leases and/or rights of use
 
  - 
  (227)
Change in fair value of financial assets
 
  (556)
  1,189 
Financial operations
 
  1,728 
  1,512 
Corporate services
Futuros y Opciones.Com S.A.
  (12)
  623 
Purchase of goods and/or services
 
  - 
  (6)
Financial operations
 
  - 
  (748)
Supplies and labor
 
  (36)
  - 
Corporate services
 
  3 
  (37)
Administration fees
Amauta Agro S.A.
  13 
  - 
Purchase of goods and/or services
 
  8 
  - 
Administration fees
Helmir S.A.
  1,724 
  815 
Financial operations
Alafox S.A.
  - 
  223 
Financial operations
Total subsidiaries
  2,860 
  3,332 
 
Tyrus S.A.
  179 
  - 
Financial operations
Panamerican Mall S.A.
  (13)
  16 
Financial operations
Fibesa S.A.
  15 
  - 
Financial operations
FyO Acopio S.A.
  (386)
  - 
Purchase of goods and/or services
 
  (9)
  - 
Corporate services
 
  2 
  - 
Administration fees
 
  2 
  - 
Financial operations
Total Subsidiaries of the subsidiaries
  (205)
  16 
 
Uranga Tradiing S.A.
  176 
  300 
Income from agricultural sales and services
Total Associates
  176 
  300 
 
Estudio Zang, Bergel & Viñes
  (17)
  (12)
Legal services
CAMSA and its subsidiaries
  (2,333)
  (4,678)
Administration fees
BNH Vida S.A.
  8 
  8 
Financial operations
Hamonet S.A.
  (3)
  (4)
Leases and/or rights of use
Isaac Elsztain e Hijos S.C.A.
  (7)
  (18)
Leases and/or rights of use
Other Related parties
  (2,352)
  (4,704)
 
Directors
  (78)
  (98)
Compensation of Directors
Senior Management
  (43)
  - 
Honorarios
Total directors y Senior Management
  (121)
  (98)
 
Inversiones Financieras del Sur S.A.
  18 
  18 
Financial operations
Total Parent Company
  18 
  18 
 
Total
  376 
  (1,136)
 
 
The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2023 and 2022:
 
Related party
 
03.31.2023
 
 
03.31.2022
 
Description of transaction
Helmir S.A.
  - 
  264 
Irrevocable contributions
Total irrevocable contributions
  - 
  264 
 
IRSA Inversiones y Representaciones Sociedad Anónima
  4,080 
  - 
Dividends received
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  104 
  112 
Dividends received
Agro-Uranga S.A.
  163 
  121 
Dividends received
Uranga Trading S.A.
  28 
  35 
Dividends received
FyO Acopio S.A.
  - 
  10 
Dividends received
Futuros y Opciones.Com S.A.
  547 
  993 
Dividends received
Total dividends received
  4,922 
  1,271 
 
 
 
 
 
 
61
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
26.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries and associates
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions and allowances
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
 
27.
Cost of sales and services provided
 
 
Description
 
Biological assets (1)
 
 
Agricultural stock
 
 
Services and other operating costs
 
 
Total as of 03.31.2023
 
 
Total as of 03.31.2022
 
Beginning of the period
  8,868 
  9,907 
  - 
  18,775 
  22,166 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (3,100)
  - 
  - 
  (3,100)
  (47)
Changes in the net realizable value of agricultural products after harvest
  - 
  297 
  - 
  297 
  (233)
Increase due to harvest
  - 
  6,090 
  - 
  6,090 
  9,772 
Acquisitions and classifications
  407 
  5,931 
  - 
  6,338 
  5,630 
Consume
  (13)
  (8,486)
  - 
  (8,499)
  (8,607)
Expenses incurred
  2,770 
  - 
  290 
  3,060 
  2,991 
Inventories
  (6,793)
  (4,401)
  - 
  (11,194)
  (13,684)
Cost as of 03.31.2023
  2,139 
  9,338 
  290 
  11,767 
  - 
Cost as of 03.31.2022
  2,805 
  15,077 
  106 
  - 
  17,988 
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
 
 
62
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of March 31, 2023 and June 30, 2022 are as follows:
 
Items
 
 
 Amount of foreign currency
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 03.31.2023
 
 
 Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  13.23 
  208.61 
  2,759 
  1,656 
Receivables with related parties:
    
    
    
    
US Dollar
  0.13 
  209.01 
  28 
  78 
Total trade and other receivables
    
    
  2,787 
  1,734 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.36 
  208.61 
  9 
  17 
Total Derivative financial instruments
    
    
  9 
  17 
 
    
    
    
    
Cash and cash equivalents
    
    
    
    
US Dollar
  0.14 
  208.61 
  30 
  9,389 
Total Cash and cash equivalents
    
    
  30 
  9,389 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  24.31 
  209.01 
  5,080 
  3,415 
Trade and other payables with related parties:
    
    
    
    
US Dollar
  5.95 
  209.01 
  1,243 
  1,313 
Uruguayan Pesos
  0.19 
  5.39 
  1 
  - 
Brazilian Reais
  0.40 
  44.50 
  18 
  17 
Total trade and other payables
    
    
  6,342 
  4,745 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.00 
  209.01 
  1 
  - 
Total derivative instruments
    
    
  1 
  - 
 
    
    
    
    
Lease Liabilities with related parties:
    
    
    
    
US Dollar
  0.18 
  209.01 
  37 
  96 
Total Lease Liabilities
    
    
  37 
  96 
 
    
    
    
    
Borrowings
    
    
    
    
US Dollar
  269.26 
  209.01 
  56,279 
  67,350 
Borrowings with related parties:
    
    
    
    
US Dollar
  60.76 
  209.01 
  12,699 
  9,711 
Total Borrowings
    
    
  68,978 
  77,061 
 
(1)
Exchange rate as of March 31, 2023 according to Banco Nación Argentina records.
 
 
63
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Buenos Aires Province.
Av. Fleming 2190, Munro, Buenos Aires Province.
Carlos Pellegrini 1401, Avellaneda, Buenos Aires Province.
 
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires.
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires.
 
 
Saraza 6135, Autonomous City of Buenos Aires.
 
 
Azara 1245, Autonomous City of Buenos Aires.
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Buenos Aires Province.
Cañada de Gomez 3825, Autonomous City of Buenos Aires.
 
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of ARS 41,276, whose treatment is under consideration by the Board of Directors and the respective Management.
 
31.
Other relevant events of the period
 
See Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32.
Subsequent events
 
See others subsequent events in Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
64
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), including the unaudited condensed interim separate statement of financial position at March 31, 2023, the unaudited condensed interim separate statements of income and other comprehensive income for the nine month period and three month period ended March 31, 2023 and the unaudited condense interim separate statements of changes in shareholders’ equity and of cash flows for the nine month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
 
65
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2023;
 
c)
at March 31, 2023 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 74,002,284, which was not due at that date.
 
Autonomous City of Buenos Aires, May 10, 2023.
 
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Carlos Brondo Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
66
 
 
Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(In ARS million)
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  110,484 
  116,602 
  (5.2)%
Costs
  (65,610)
  (82,472)
  (20.4)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (670)
  27,443 
  (102.4)%
Changes in the net realizable value of agricultural produce after harvest
  (412)
  (2,605)
  (84.2)%
Gross profit
  43,792 
  58,968 
  (25.7)%
Net gain from fair value adjustment on investment properties
  (34,790)
  (20,219)
  72.1%
Gain from disposal of farmlands
  688 
  9,565 
  (92.8)%
General and administrative expenses
  (12,200)
  (10,732)
  13.7%
Selling expenses
  (8,062)
  (9,114)
  (11.5)%
Other operating results, net
  (5,175)
  (3,061)
  69.1%
Management Fee
  (2,333)
  (4,678)
  (50.1)%
Result from operations
  (18,080)
  20,729 
  (187.2)%
Depreciation and Amortization
  6,111 
  5,397 
  13.2%
EBITDA (unaudited)
  (11,969)
  26,126 
  (145.8)%
Adjusted EBITDA (unaudited)
  23,696 
  46,621 
  (49.2)%
Loss from joint ventures and associates
  562 
  (1,079)
  - 
Result from operations before financing and taxation
  (17,518)
  19,650 
  (189.2)%
Financial results, net
  16,441 
  34,474 
  (52.3)%
Result before income tax
  (1,077)
  54,124 
  (102.0)%
Income tax expense
  37,408 
  10,550 
  254.6%
Result for the period
  36,331 
  64,674 
  (43.8)%
 
    
    
    
Attributable to
    
    
    
Equity holder of the parent
  20,487 
  40,026 
  (48.8)%
Non-controlling interest
  15,844 
  24,648 
  (35.7)%
 
The net result for nine-month period of fiscal year 2023 showed a profit of ARS 36,331 million compared to a profit of ARS 64,674 million registered in the same period of 2022. This lower result is mainly explained by the result from changes in the fair value of investment properties, partially offset by the impact of the reversal of the income tax provision due to jurisprudence regarding tax inflation adjustment.
 
Adjusted EBITDA for the nine-month period of 2023 reached ARS 23,696 million, decreasing by 49.2% compared to the same period in 2022. Adjusted EBITDA of agricultural segments reached ARS 3,729 million while Adjusted EBITDA from the urban property business and investments (through IRSA) reached ARS 31,462 million.
 
 
 
67
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Description of Operations by Segment
 
9M 2023
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
 
9M 23 vs. 9M 22
 
Revenues
  57,147 
  43,529 
  100,676 
  (8.2)%
Costs
  (47,130)
  (7,806)
  (54,936)
  (25.9)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (843)
  - 
  (843)
  (103.1)%
Changes in the net realizable value of agricultural produce after harvest
  (412)
  - 
  (412)
  (84.2)%
Gross profit
  8,762 
  35,723 
  44,485 
  (25.8)%
Net gain from fair value adjustment on investment properties
  (74)
  (35,591)
  (35,665)
  58.6%
Gain from disposal of farmlands
  688 
  - 
  688 
  (92.8)%
General and administrative expenses
  (4,776)
  (7,568)
  (12,344)
  13.3%
Selling expenses
  (5,435)
  (2,933)
  (8,368)
  (11.9)%
Other operating results, net
  (418)
  (4,812)
  (5,230)
  67.6%
Result from operations
  (1,253)
  (15,181)
  (16,434)
  (170.0)%
Share of profit of associates
  (816)
  1,925 
  1,109 
  253.2%
Segment result
  (2,069)
  (13,256)
  (15,325)
  (164.4)%
 
9M 2022
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
Revenues
  77,725 
  31,939 
  109,664 
Costs
  (67,206)
  (6,981)
  (74,187)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  27,043 
  - 
  27,043 
Changes in the net realizable value of agricultural produce after harvest
  (2,605)
  - 
  (2,605)
Gross profit
  34,957 
  24,958 
  59,915 
Net gain from fair value adjustment on investment properties
  844 
  (23,330)
  (22,486)
Gain from disposal of farmlands
  9,565 
  - 
  9,565 
General and administrative expenses
  (4,387)
  (6,508)
  (10,895)
Selling expenses
  (6,748)
  (2,751)
  (9,499)
Other operating results, net
  (2,923)
  (198)
  (3,121)
Result from operations
  31,308 
  (7,829)
  23,479 
Share of profit of associates
  459 
  (145)
  314 
Segment result
  31,767 
  (7,974)
  23,793 
 
2023 Campaign
 
The 2023 campaign is progressing with mixed conditions, sustained commodity prices, strong costs pressure and adverse weather conditions, mainly in Argentina. The “Niña” effect has caused one of the worst droughts in the history in the core belt of the country, affecting winter crops, mainly wheat, and is having a strong impact on soybean and corn production. Cresud has mitigated part of this effect due to the geographical location of its fields and the regional diversification, since in Brazil, Bolivia, and Paraguay, where it owns fields through its subsidiary Brasilagro, more favourable climatic conditions have been observed. We will keep applying the best agricultural practices to minimize climate risk and achieve good yields.
 
Our Portfolio
 
During the nine-month period of fiscal year 2023, our portfolio under management consisted of 760,233 hectares, of which 305,103 hectares are productive and 455,130 hectares are land reserves distributed in the four countries of the region where we operate.
 
 
 
68
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Breakdown of Hectares
 
Own and under Concession (*) (**) (***)
 
 
 
Productive Lands
 
   
   
 
 
Agricultural
 
 
Cattle
 
 
Reserved
 
 
Total
 
Argentina
  68,043 
  140,050 
  325,987 
  534,080 
Brazil
  61,584 
  10,338 
  85,488 
  157,410 
Bolivia
  8,776 
  0 
  1,244 
  10,020 
Paraguay
  13,166 
  3,146 
  42,411 
  58,723 
Total
  151,569 
  153,534 
  455,130 
  760,233 
(*) Includes Brasilagro, Agro-Uranga S.A. at 34.86% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
 
Agricultural
 
 
Cattle
 
 
Other
 
 
Total
 
Argentina
  54,012 
  10,896 
  - 
  64,908 
Brazil
  45,869 
  2,925 
  10,298 
  59,092 
Total
  99,881 
  13,821 
  10,298 
  124,000 
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
in ARS million
 
9M 23
 
 
9M 22
 
 
Var a/a
 
Revenues
  - 
  - 
  100.0%
Costs
  (52)
  (69)
  (24.6)%
Gross loss
  (52)
  (69)
  (24.6)%
Net gain from fair value adjustment on investment properties
  (74)
  844 
  (108.8)%
Gain from disposal of farmlands
  688 
  9,565 
  (92.8)%
General and administrative expenses
  (8)
  (10)
  (20.0)%
Selling expenses
  (5)
  (319)
  (98.4)%
Other operating results, net
  (888)
  194 
  (557.7)%
Profit from operations
  (339)
  10,205 
  (103.3)%
Segment profit
  (339)
  10,205 
  (103.3)%
EBITDA
  (327)
  10,218 
  (103.2)%
Adjusted EBITDA
  (253)
  7,625 
  (103.3)%
 
In March 2023, Brasilagro signed two contracts for the sale of the remaining surface of 5,517 hectares (4,011 productive hectares) of its Araucaria farm, located in Mineiros, State of Goiás, Brazil.
 
The first transaction was carried out on March 28, 2023, selling 5,185 hectares (3,796 productive hectares) at 790 bags of soybeans per productive hectare, equivalent to BRL 409.3 million on the date of the transaction. The amount will be paid in 7 installments, the first and second installments on May 15 and August 16, 2023, and the rest are scheduled for March 1 of each year until 2028. The contract provides for the transfer of ownership within 30 days after the full payment of the first installment, therefore, as of March 31, 2023, no income from the sale was recognized.
 
 
 
69
 
 
The second transaction was carried out on March 29, 2023, in which 332 hectares (215 productive hectares) were sold for 297 bags of soybeans per productive hectare, equivalent to BRL 8.5 million on the date of the transaction. The amount will be paid in 5 installments, the first on May 15, 2023, and the others are scheduled for March 30 of each year until 2027. The contract provides for the transfer of property after full payment of the first installment and for this reason, as of March 31, 2023, no income was recognized from the sale.
 
This remaining area of the Araucaria field was valued in the books at BRL 59.0 million.
 
II)
Agricultural Production
 
The result of the Farming segment went from a ARS 18,973 million gain during the nine-month period of fiscal year 2022 to a ARS 4,073 million loss during the same period of the fiscal year 2023.
 
in ARS million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  39,836 
  60,478 
  (34.1)%
Costs
  (36,119)
  (54,973)
  (34.3)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (843)
  27,043 
  (103.1)%
Changes in the net realizable value of agricultural produce after harvest
  (412)
  (2,605)
  (84.2)%
Gross result
  2,462 
  29,943 
  (91.8)%
General and administrative expenses
  (2,509)
  (2,645)
  (5.1)%
Selling expenses
  (3,873)
  (5,156)
  (24.9)%
Other operating results, net
  93 
  (3,458)
  - 
Results from operations
  (3,827)
  18,684 
  (120.5)%
Results from associates
  (207)
  289 
  (171.6)%
Segment results
  (4,034)
  18,973 
  (121.3)%
EBITDA
  865 
  22,698 
  (96.2)%
Adjusted EBITDA
  865 
  22,698 
  (96.2)%
 
II.a) Crops and Sugarcane
 
Crops
 
in ARS million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  28,150 
  40,892 
  (31.2)%
Costs
  (25,556)
  (38,692)
  (34.0)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  2,950 
  19,106 
  (84.6)%
Changes in the net realizable value of agricultural produce after harvest
  (412)
  (2,605)
  (84.2)%
Gross result
  5,132 
  18,701 
  (72.6)%
General and administrative expenses
  (1,717)
  (1,614)
  6.4%
Selling expenses
  (3,167)
  (4,474)
  (29.2)%
Other operating results, net
  (351)
  (3,524)
  (90.0)%
Result from operations
  (103)
  9,089 
  (101.1)%
Results from associates
  (204)
  285 
  (171.6)%
Activity result
  (307)
  9,374 
  (103.3)%
 
 
70
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Sugarcane
 
in ARS million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  7,306 
  14,184 
  (48.5)%
Costs
  (7,032)
  (11,553)
  (39.1)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (371)
  7,939 
  (104.7)%
Gross result
  (97)
  10,570 
  (100.9)%
General and administrative expenses
  (431)
  (435)
  (0.9)%
Selling expenses
  (362)
  (243)
  49.0%
Other operating results, net
  410 
  51 
  703.9%
Result from operations
  (480)
  9,943 
  (104.8)%
Activity result
  (480)
  9,943 
  (104.8)%
 
Operations
 
Production Volume (1)
 
9M 23
 
 
9M 22
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
Corn
  170,503 
  240,458 
  199,438 
  299,918 
  134,618 
Soybean
  153,662 
  157,916 
  104,217 
  119,574 
  101,351 
Wheat
  21,594 
  35,502 
  36,669 
  43,925 
  37,596 
Sorghum
  1,987 
  2,921 
  503 
  3,229 
  1,267 
Sunflower
  6,021 
  3,560 
  4,596 
  1,954 
  5,384 
Cotton
  4,396 
  3,094 
  6,818 
  3,519 
  - 
Other
  8,693 
  9,557 
  5,366 
  5,619 
  1,946 
Total Crops (tons)
  366,856 
  453,008 
  357,607 
  477,738 
  282,162 
Sugarcane (tons)
  1,287,194 
  1,532,906 
  1,669,521 
  1,634,521 
  1,431,110 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
 
Volume of
 
9M 23
 
 
9M 22
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
 Sales (1)
 
D.M.
 
 
F.M.
 
 
Total
 
 
D.M.
 
 
F.M.
 
 
D.M.
 
 
F.M.
 
 
Total
 
 
D.M.
 
 
F.M.
 
 
D.M.
 
 
F.M.
 
 
Total
 
 
D.M.
 
 
F.M.
 
Corn
  162.2 
  92.6 
  254.8 
  239.8 
  65.3 
  305.1 
  233.9 
  70.0 
  303.9 
  284.7 
  54.3 
  339.0 
  130.7 
  - 
  130.7 
Soybean
  66.4 
  63.6 
  130.0 
  150.3 
  50.6 
  200.9 
  117.5 
  23.3 
  140.8 
  156.1 
  72.5 
  228.6 
  71.1 
  45.6 
  116.7 
Wheat
  15.4 
  - 
  15.4 
  31.2 
  1.3 
  32.5 
  29.2 
  1.3 
  30.5 
  39.5 
  - 
  39.5 
  30.3 
  - 
  30.3 
Sorghum
  13.2 
  - 
  13.2 
  22.7 
  - 
  22.7 
  - 
  - 
  - 
  - 
  - 
  - 
  0.4 
  - 
  0.4 
Sunflower
  1.4 
  - 
  1.4 
  1.6 
  - 
  1.6 
  2.7 
  - 
  2.7 
  8.5 
  - 
  8.5 
  2.2 
  - 
  2.2 
Cotton
  6.4 
  - 
  6.4 
  4.4 
  - 
  4.4 
  6.4 
  - 
  6.4 
  2.5 
  1.9 
  4.4 
  - 
  - 
  - 
Others
  8.2 
  - 
  8.2 
  7.6 
  1.4 
  9.0 
  5.3 
  1.0 
  6.3 
  6.1 
  - 
  6.1 
  0.6 
  - 
  0.6 
Total Crops (thousands of tons)
  273.1 
  156.2 
  429.3 
  457.6 
  118.6 
  576.2 
  395.0 
  95.6 
  490.6 
  497.4 
  128.7 
  626.1 
  235.3 
  45.6 
  280.9 
Sugarcane (thousands of tons)
  1,161.0 
  - 
  1,161.0 
  1,387.7 
  - 
  1,387.7 
  1,560.3 
  - 
  1,560.3 
  1,572.8 
  - 
  1,572.8 
  1,414.6 
  - 
  1,414.6 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
D.M.: Domestic market
F.M.: Foreign market
 
The Grains activity presented a negative variation by ARS 9,681 million, from a ARS 9,374 million gain during the nine-month of fiscal year 2022 to a ARS 307 million loss during the same period of fiscal year 2023, mainly because of:
 
A lower gain in the productive result in Brazil due to lower soybean prices and higher direct costs, mainly fertilizers, services, and labor, added to a negative variation in "Other operating results" due to a gain of BRL 8.7 million in IQ22 from an agricultural insurance indemnity for the loss of crops in Paraguay.
 
A loss in the productive result in Argentina due to lower yields as a result of the drought, higher direct costs and lower results of the associate Agrouranga.
 
Partially offset by a gain in holding results, commodity derivatives, sales net of commercial expenses in both countries.
 
The result of the Sugarcane activity decreased by ARS 10,403 million, from a gain of ARS 9,943 million in the nine-month of fiscal year 2022 to a ARS 480 million loss in the same period of 2023. This is mainly due to lower production results in Brazil due to the reduction in fuel prices and its consequent impact on the demand and price of ethanol, higher fertilizer and transportation costs, and lower yields.
 
Area in Operation (hectares) (1)
 
As of 03/31/23
 
 
As of 03/31/22
 
 
YoY Var
 
Own farms
  113,408 
  113,866 
  (0.4)%
Leased farms
  122,293 
  121,983 
  0.3%
Farms under concession
  22,314 
  22,121 
  0.9%
Own farms leased to third parties
  27,975 
  23,778 
  17.7%
Total Area Assigned to Production
  285,990 
  281,748 
  1.5%
(1)
Includes Agro-Uranga, Brazil and Paraguay,
 
II.b) Cattle Production
 
Production Volume
 
9M 23
 
 
9M 22
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
Cattle herd (tons)
  7,118 
  6,538 
  7,546 
  9,016 
  8,655 
Cattle (tons)
  7,118 
  6,538 
  7,546 
  9,016 
  8,655 
 
 
Volume of
 
9M 23
 
 
9M 22
 
 
9M 21
 
 
9M 20
 
 
9M 19
 
 Sales (1)
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
Cattle herd
  7.8 
  - 
  7.8 
  8.7 
  - 
  8.7 
  11.9 
  - 
  11.9 
  12.3 
  - 
  12.3 
  6.7 
  - 
  6.7 
Cattle (thousands of tons)
  7.8 
  - 
  7.8 
  8.7 
  - 
  8.7 
  11.9 
  - 
  11.9 
  12.3 
  - 
  12.3 
  6.7 
  - 
  6.7 
D.M.: Domestic market
F.M.: Foreign market
 
Cattle
 
In ARS Million
 
9M 23
 
 
9M 22
 
 
Var a/a
 
Revenues
  3,393 
  4,597 
  (26.2)%
Costs
  (2,913)
  (3,833)
  (24.0)%
Initial recognition and changes in the fair value of biological assets and agricultural produce
  (3,422)
  (2)
  171,000.0%
Changes in the net realizable value of agricultural produce after harvest
  - 
  - 
  100.0%
Gross Loss
  -2,942)
  762 
  (486.1)%
General and administrative expenses
  (239)
  (243)
  (1.6)%
Selling expenses
  (247)
  (239)
  3.3%
Other operating results, net
  31 
  (22)
  - 
Loss from operations
  (3,397)
  258 
  (1,416.7)%
Results from associates
  (3)
  4 
  (175.0)%
Activity Loss
  (3,400)
  262 
  (1,397.7)%
 
Area in operation – Cattle (hectares) (1)
 
As of 03/31/23
 
 
As of 03/31/22
 
 
YoY Var
 
Own farms
  68,785 
  63,123 
  9.0%
Leased farms
  10,896 
  12,590 
  (13.5)%
Farms under concession
  2,604 
  2,845 
  (8.5)%
Own farms leased to third parties
  70 
  1,325 
  (94.7)%
Total Area Assigned to Cattle Production
  82,355 
  79,883 
  3.1%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
Stock of Cattle Heard
 
As of 03/31/23
 
 
As of 03/31/22
 
 
YoY Var
 
Breeding stock
  72,945 
  65,533 
  11.3%
Winter grazing stock
  5,144 
  4,922 
  4.5%
Sheep stock
  14,734 
  12,642 
  16.5%
Total Stock (heads)
  92,823 
  83,097 
  11.7%
 
The result of the Cattle activity decreased by ARS 3,662 million, from a ARS 262 million gain during the nine-month of fiscal year 2022 to a ARS 3,400 million loss in the same period of fiscal year 2023, mainly explained by by a greater loss in holding due to more stable prices or with a downward trend in the period, accentuated by the inflationary effect.
 
II.c) Agricultural Rental and Services
 
In ARS Million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  987 
  805 
  22.6%
Costs
  (618)
  (895)
  (30.9)%
Gross Result
  369 
  (90)
  - 
General and Administrative expenses
  (122)
  (353)
  (65.4)%
Selling expenses
  (97)
  (200)
  (51.5)%
Other operating results, net
  3 
  37 
  (91.9)%
Result from operations
  153 
  (606)
  - 
Activity Result
  153 
  (606)
  - 
 
The result of the activity increase by ARS 759 million, from a ARS 606 million loss in the nine-month period of fiscal year 2022 to a ARS 153 million gain in the same period of 2023.
 
III) Other Segments
 
We include within "Others" the results coming from our investment in FyO.
 
The result of the segment decreased by ARS 371 million, going from a gain of ARS 3,537 million for the nine-month period fiscal year 2022 to a gain of ARS 3,166 million for the same period of fiscal year 2023, mainly because of better operating results corresponding to futures and options operations, higher margins in grain brokerage commissions, and better results in stockpiling and consignment operations, partially offset by a decrease in the profit from the sale of grains and inputs, and increases in selling and administrative expenses.
 
In ARS Million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  17,311 
  17,247 
  0.4%
Costs
  (10,959)
  (12,164)
  (9.9)%
Gross Result
  6,352 
  5,083 
  25.0%
General and administrative expenses
  (1,397)
  (784)
  78.2%
Selling expenses
  (1,557)
  (1,273)
  22.3%
Other operating results, net
  377 
  341 
  10.6%
Result from operations
  3,775 
  3,367 
  12.1%
Profit from associates
  (609)
  170 
  (458.2)%
Segment Result
  3,166 
  3,537 
  (10.5)%
EBITDA
  3,979 
  3,543 
  12.3%
Adjusted EBITDA
  3,979 
  3,543 
  12.3%
 
IV) Corporate Segment
 
The negative result went from a loss of ARS 948 million in the nine-month period of fiscal year 2022 to a ARS 862 loss million in the same period of fiscal year 2023.
 
In ARS Million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
General and administrative expenses
  (862)
  (948)
  (9.1)%
Loss from operations
  (862)
  (948)
  (9.1)%
Segment loss
  (862)
  (948)
  (9.1)%
EBITDA
  (859)
  (923)
  (6.9)%
Adjusted EBITDA
  (859)
  (923)
  (6.9)%
 
 
71
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of March 31, 2023, our direct and indirect equity interest in IRSA was 56.84% over stock capital net of treasury shares.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S.A.
 
In ARS million
 
9M 23
 
 
9M 22
 
 
YoY Var
 
Revenues
  53,812 
  39,678 
  35.6%
Results from operations
  (14,564)
  (5,977)
  143.7%
EBITDA
  (13,896)
  (6,641)
  109.2%
Adjusted EBITDA
  31,462 
  26,049 
  20.8%
Segment Result
  (13,256)
  (7,974)
  66.2%
 
Consolidated revenues from sales, rentals and services increased by 35.6% during the nine-month period of fiscal year 2023 compared to the same period of 2022. Adjusted EBITDA reached ARS 31,462 million, 20.8% higher than in the same period of previous fiscal year, mainly due to the Shopping Centers and Hotels segments.
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness as of March 31, 2023:
 
Agricultural Business
 
Description
Currency
 
Amount (USD MM)(1)
 
 
Interest Rate
 
 
Maturity
 
Loans and bank overdrafts
ARS
  90.9 
 
Variable
 
 
< 360 days
 
Series XXX
USD
  25.0 
  2.00%
 
Aug-23
 
Series XXXI
USD
  0.8 
  9.00%
 
Nov-23
 
Series XXXIX
ARS
  24.5 
 
Private Badlar + 1%
 
 
Feb-24
 
Series XXXIV
USD
  23.9 
  6.99%
 
Jun-24
 
Series XXXIII
USD
  12.6 
  6.99%
 
Jul-24
 
Series XXXV
USD
  41.8 
  3.50%
 
Sep-24
 
Series XXXVI
USD
  40.6 
  2.00%
 
Feb-25
 
Series XXXVII
USD
  24.4 
  5,50%
 
Mar-25
 
Series XXXVIII
USD
  70.6 
  8.00%
 
Mar-26
 
Series XL
USD
  38,2 
  0%
 
Dec-26
 
Other debt
 
  32.0 
  - 
  - 
CRESUD’s Total Debt (2)
USD
  424.9 
    
    
Cash and cash equivalents (2)
USD
  4.6 
    
    
CRESUD’s Net Debt
USD
  420.3 
    
    
Brasilagro’s Net Debt
USD
  79.4 
    
    
(1) Principal amount stated in USD (million) at an exchange rate of 209.01 ARS/USD and 5.063 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(2) Does not include FyO.
 
 
72
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Urban Properties and Investments Business
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  35.0 
 
Floating
 
< 360 days
Series VIII
USD
  10.3 
  10.0%
Nov-23
Series XI
USD
  12.8 
  5.0%
Mar-24
Series XII
ARS
  47.6 
 
Floating
 
Mar-24
Series XIII
USD
  29.6 
  3.9%
Aug-24
Series XIV
USD
  156.0 
  8.75%
Jun-28
Series XV
USD
  61.7 
  8.0%
Mar-25
Series XVI
USD
  28.3 
  7.0%
Jul-25
IRSA’s Total Debt
USD
  381.3 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  185.3 
    
 
IRSA’s Net Debt
USD
  196.0 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 209.01/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
 
Mar-23
 
 
Mar-22
 
 
Mar-21
 
 
Mar-20
 
 
Mar-19
 
Current assets
  165,928 
  179,124 
  181,325 
  874,322 
  1,022,718 
Non-current assets
  681,786 
  689,523 
  757,184 
  1,698,275 
  2,443,947 
Total assets
  847,714 
  868,647 
  938,509 
  2,572,597 
  3,466,665 
Current liabilities
  141,550 
  156,832 
  238,771 
  663,384 
  604,753 
Non-current liabilities
  330,492 
  388,232 
  376,494 
  1,534,275 
  2,168,299 
Total liabilities
  472,042 
  545,064 
  615,265 
  2,197,659 
  2,773,052 
Total capital and reserves attributable to the shareholders of the controlling company
  160,329 
  117,680 
  112,463 
  40,662 
  181,694 
Minority interests
  215,343 
  205,903 
  210,781 
  334,276 
  511,919 
Shareholders’ equity
  375,672 
  323,583 
  323,244 
  374,938 
  693,613 
Total liabilities plus minority interests plus shareholders’ equity
  847,714 
  868,647 
  938,509 
  2,572,597 
  3,466,665 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
 
Mar-23
 
 
Mar-22
 
 
Mar-21
 
 
Mar-20
 
 
Mar-19
 
Gross profit
  43,792 
  58,968 
  50,053 
  57,221 
  53,617 
Loss from operations
  (18,080)
  20,729 
  5,843 
  53,231 
  (6,472)
Results from associates and joint ventures
  562 
  (1,079)
  (6,442)
  2,616 
  (6,133)
Results from operations before financing and taxation
  (17,518)
  19,650 
  (599)
  55,847 
  (12,605)
Financial results, net
  16,441 
  34,474 
  4,143 
  (71,544)
  (38,597)
Profit before income tax
  (1,077)
  54,124 
  3,544 
  (15,697)
  (51,202)
Income tax expense
  37,408 
  10,550 
  (9,147)
  (14,086)
  13,989 
Result of the period of continuous operations
  36,331 
  64,674 
  (5,603)
  (29,783)
  (37,213)
Result of discontinued operations after taxes
  - 
  - 
  (23,275)
  (3,342)
  (27,593)
Result for the period
  36,331 
  64,674 
  (28,878)
  (33,125)
  (64,806)
Controlling company’s shareholders
  20,487 
  40,026 
  (14,576)
  (45,450)
  (44,962)
Non-controlling interest
  15,844 
  24,648 
  (14,302)
  12,325 
  (19,844)
 
 
 
73
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
 
Mar-23
 
 
Mar-22
 
 
Mar-21
 
 
Mar-20
 
 
Mar-19
 
Net cash generated by (used in) operating activities
  6,480 
  20,365 
  (15,895)
  115,391 
  51,016 
Net cash generated by investment activities
  16,433 
  22,212 
  183,642 
  71,870 
  44,611 
Net cash used in financing activities
  (53,862)
  (63,854)
  (121,448)
  (299,632)
  (58,110)
Total net cash (used in) / generated during the fiscal period
  (30,949)
  (21,277)
  46,299 
  (112,371)
  37,517 
 
Ratios
 
In ARS million
 
Mar-23
 
 
Mar-22
 
 
Mar-21
 
 
Mar-20
 
 
Mar-19
 
Liquidity (1)
  1.172 
  1.142 
  0.759 
  1.318 
  1.691 
Solvency (2)
  0.796 
  0.594 
  0.525 
  0.171 
  0.250 
Restricted capital (3)
  0.804 
  0.794 
  0.807 
  0.660 
  0.705 
Profitability (4)
  0.097 
  0.200 
  (0.089)
  (0.088)
  80.093)
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
(4) Net income for the fiscal year (excluding Other Comprehensive Income) / Average Total Shareholders’ Equity
 
 
74
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Material events of the quarter and subsequent events
 
January 2023: Shares Buyback Program – Maximum Price Modification
 
In November 2022, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission.
 
On January 13, 2023, the Board of Directors decided to modify the maximum price contemplated in the Share Repurchase Program, establishing a maximum of USD 8.50 per ADS and ARS 305 per share.
 
As of the date of presentation of the Financial Statements, the Company has repurchased the equivalent of 12,670,512 common shares that represent approximately 78.51% of the approved program.
 
February 2023: Warrants Exercise
 
Between February 17 and 25, 2023, certain warrants holders have exercised their right to acquire additional shares and 1,145,477 ordinary shares of the Company were registered, with a nominal value of VN ARS 1. As a result of the exercise, USD 647,894.92 was collected by the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 592,172,576 to 593,354,866, and the new number of outstanding warrants decreased from 89,470,448 to 88,324,971.
 
April 2023: Local Bond Issuance – Series XLI & XLII Notes.
 
On April 4, 2023, Cresud issued the Series XLI & XLII Notes for a total amount of USD 50.0 million through the following instruments:
 
Series XLI (ARS): Denominated and payable in Argentine pesos for ARS 4,147,3 million (equivalent to USD 20.0 million) at a variable interest rate BADLAR plus 3% spread, with quarterly interests’ payments. The Capital amortization will be 100% at maturity, on October 4, 2024. The issuance price was 100.0% of the nominal value.
Series XLII (dollar linked): Denominated in dollars and payable in Argentine pesos for USD 30.0 million, with 0% interest rate. The Capital amortization will be in three installments: 33% on October 4, 2025, 33% on January 4, 2026, and 34% at maturity, on May 4, 2026. The issuance price was 100.0%.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
April 2023: Credit Rating update
 
On April 3, FIX SCR S.A. Risk Rating Agent (affiliate of Fitch Ratings), raised from AA to AA+ the rating of the Company's Notes.
 
April 2023: FyO Notes Issuance
 
On April 25, 2023, FyO issued the Series III Notes for an amount of USD 20 million. The notes are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0% and maturing 36 months from the issuance date. The issuance price was 100% of the value nominal.
 
The funds from this issuance will be used mainly to finance the company's working capital in Argentina.
 
April 2023: General Ordinary and Extraordinary Shareholders’ Meeting
 
On April 27, 2023, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Approval of extension of Global Program for the issuance of non-convertible Notes for up to USD 500 million for a term of 5 years.
 
Distribution of a cash dividend for ARS 9,500 million.
 
The allocation of up to 12,670,512 own shares to the shareholders ratably according to their interests.
 
On May 8, 2023, the Company distributed among its shareholders the cash dividend in an amount of ARS 9,500,000,000 equivalent to 1,652.4532% of the stock capital, an amount per share of ARS 16.5245 (ARS 1 par value) and an amount per ADS of ARS 165.2453 (Argentine Pesos per ADS). Likewise, on the same date, the Company distributed among its shareholders 12,670,512 treasury shares, equivalent to 2.2039% of Capital Stock, 0.0220 shares per common share and 0.2204 shares per ADS.
 
EBITDA Reconciliation
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized and realized sales.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2023
 
 
2022
 
Result for the period
  36,331 
  64,674 
Income tax expense 
  (37,408)
  (10,550)
Net financial results 
  (16,441)
  (34,474)
Share of profit of associates and joint ventures 
  (562)
  1,079 
Depreciation and amortization 
  6,111 
  5,397 
EBITDA (unaudited) 
  (11,969)
  26,126 
Gain from fair value of investment properties, not realized - agribusiness
  74 
  (845)
Gain from fair value of investment properties, not realized - Urban Properties Business
  45,358 
  32,690 
Realized sale - Agribusiness
  - 
  (1,748)
Realized sale – Real Estate
  (9,767)
  (9,602)
Adjusted EBITDA (unaudited) 
  23,696 
  46,621 
 
 
75
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of March 31, 2023
 
 
Brief comment on prospects for the next quarter
 
The 2023 campaign is progressing with mixed conditions, sustained commodity prices, strong costs pressure, and adverse weather conditions, mainly in Argentina. The current "Niña" has caused one of the worst droughts in the history in the corn belt of the country, affecting crops, mainly soybeans and corn. Cresud expects to partially offset the drop in grain volume through its regional diversification and the price effect, given that the Argentine government announced the implementation of a differential exchange rate for the sector for this campaign. In Brazil, Bolivia, and Paraguay, where we own fields through our subsidiary Brasilagro, more favourable weather conditions have been observed. We will apply the best agricultural practices to minimize climate risk and achieve good yields throughout the region.
 
Regarding livestock activity, the campaign presents certain questions regarding international demand and the export position that Argentina could adopt, added to the downward trend that cattle prices have been experiencing in recent months. We will continue to concentrate our production in our own fields, mainly in the Northwest of Argentina, and consolidate our activity in Brazil with a focus on improving productivity, controlling costs and working efficiently to achieve the highest possible operating margins.
 
In terms of real estate, we have been observing an upward trend in land prices worldwide that has not been replicated in Argentina. We are very active selling fractions of farms in Brazil and we are beginning to see more interest in our assets in Argentina. As part of our business strategy, we will continue to sell the farms that have reached their maximum level of appreciation in the region.
 
Our agricultural commercial services business, through FyO, plans to continue growing in the commercialization and trading of grains, continue with the digital transformation of the company and advance in the regionalization of the inputs business in Brazil, Paraguay, Bolivia, and Peru with the objective of increasing sales and margins. For its part, Agrofy hopes to continue increasing the transactionality of its platform, develop fintech solutions and consolidate its regional growth.
 
The urban property and investment business, which we own through IRSA, has been showing very good operating performance of its rental businesses, mainly shopping centres and hotels, and strong real estate activity, through the sale of office assets at very attractive prices. The prospects are positive for the fourth quarter of the year.
 
During fiscal year 2023, we will continue working on the reduction and efficiency of the cost structure. At the same time we will continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other instruments that be useful to the proposed objectives.
 
We believe that Cresud, owner of a diversified rural and urban real estate portfolio, with a management with many years of experience in the sector and a great track record in accessing the capital markets, will have excellent possibilities to take advantage of the best opportunities that arise in the market.
 
Alejandro G. Elsztain
CEO
 
 
 
76