EX-99.1 2 a08-27696_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

 

 

29903 Agoura Road, Agoura Hills, California 91301

 

Julie MacMedan

 

 

THQ/Investor & Media Relations

Telephone: 818 871-5000 Fax: 818 871-7400

 

818/871-5125

 

THQ REPORTS FISCAL 2009 SECOND QUARTER RESULTS, REDUCES FISCAL 2009 OUTLOOK AND ANNOUNCES SIGNIFICANT BUSINESS REALIGNMENT

 

·      Company Announces New Strategic Plan to Improve Profitability

 

·      Q2 GAAP Results Include $80.5 Million ($1.21 per share) Non-Cash Charge to Record Valuation Allowance and Related Tax Effects for Deferred Tax Assets

 

AGOURA HILLS, Calif. – November 5, 2008 - THQ Inc. (NASDAQ: THQI) today announced financial results for the fiscal second quarter ended September 30, 2008, reduced its financial outlook for the fiscal year ending March 31, 2009, and announced a significant business realignment.

 

Second Quarter Results

 

For the three months ended September 30, 2008, THQ reported net sales of $164.8 million, compared with $229.3 million in the prior year. On a non-GAAP basis, the company reported fiscal 2009 second quarter net sales of $151.6 million. Fiscal 2009 second quarter sales reflect a lighter new release schedule than the prior-year period, and included the international roll-out of games based on Disney•Pixar’s WALL-E and initial global shipments of new original Wii™ title de Blob™.

 

For the three months ended September 30, 2008, the company reported a net loss of $115.3 million, or $1.73 per share, which included a non-cash charge of $1.21 per share related to a valuation allowance and the related tax effects for its deferred tax assets. In the same period a year ago, the company reported a net loss of $7.0 million, or $0.11 per share. On a non-GAAP basis, the company reported a fiscal 2009 second quarter net loss of $30.4 million, or $0.46 per share. This was below the company’s previous guidance of a loss of $0.35 to $0.39 per share, primarily due to lower-than-anticipated international sales of WALL-E and higher-than-expected sales returns and allowances. In the same quarter a year ago, the company reported a non-GAAP net loss of $2.2 million, or $0.03 per share.

 

The company’s income tax expense for the quarter included a non-cash charge of $80.5 million, or $1.21 per share, on a GAAP basis, related to a valuation allowance and the related tax effects for its deferred tax assets, in accordance with Statement of Financial Accounting Standards (SFAS) No. 109. Although this non-cash valuation allowance reduces the value of the net deferred tax assets on the balance sheet, the company expects to be able to utilize these assets to reduce tax expense in future profitable periods.

 



 

A reconciliation of non-GAAP to GAAP results is provided in the accompanying financial tables.

 

Fiscal 2009 Second Quarter Highlights and Recent Developments

 

·      The company continued to build the Saints Row® franchise, shipping more than two million units of Saints Row® 2 globally in its first two weeks and achieving a Metacritic rating above 80

 

·      THQ established a new, internally developed Wii franchise with de Blob, which achieved a Metacritic rating above 80

 

·      The company strengthened its portfolio of online games and enhanced its online business with the following announcements:

 

·      A new agreement to launch WWE® Online (working title) in Asia in 2010

 

·      The formation of a joint venture with ICE Entertainment (“ICE”), an operator of online games located in Shanghai, China, to launch Dragonica, a free-to-play, micro-transaction-based massively multiplayer online (“MMO”) casual game scheduled for release in North America in 2009

 

·      The opening of a new office in Shanghai, China, from which THQ will pursue new development opportunities and expand publishing partnerships in the growing Chinese market

 

Strategic Plan and Business Realignment

 

The company has prepared a new strategic plan, which will be discussed on its conference call today. As part of the new plan, the company today announced that it is undertaking a significant business realignment to position THQ for future profitability and growth. As part of this realignment, THQ plans to focus on fewer, higher quality titles, and to align its organization and cost structure accordingly. The company is in the process of implementing its plan with the cancellation of several titles that were in development but had not been publicly announced, the closure of five studios and a reduction in product development personnel of approximately 250 people, or 17 percent of its studio staff, and the streamlining of its corporate organization to support the new product strategy.

 

The company has reduced its fiscal 2010 forecasted annual product development spending by approximately $100 million, a reduction of about $30 million below its estimated product development spending in fiscal 2009. The company will further reduce costs and streamline operations, and expects to reduce selling, marketing and general and administrative expenses on an annual basis by approximately $20 million. The company expects to incur significant charges as part of its business realignment, which will be excluded from the company’s non-GAAP results. Most of the charges will be recognized in the remainder of fiscal 2009.

 

“We have made substantial progress in improving product quality and innovation, as evidenced by recent shipments of several well-reviewed games including de Blob and Saints Row 2,” said Brian Farrell, THQ

 



 

president and CEO.  “We are aligning our business to be more competitive in key consumer segments and address the current business environment. We expect the combination of a much more focused and competitive product line with a more efficient cost structure to put THQ back on the path to growth and profitability in fiscal year 2010.”

 

Fiscal 2009 Guidance

 

THQ issued initial guidance for the fiscal third quarter ending December 31, 2008, and updated its guidance for the fiscal year ending March 31, 2009. The primary drivers of the updated fiscal 2009 guidance are:

 

·      The company’s decision to release original titles Red Faction®: Guerrilla™ and Darksiders™: Wrath of War™ in the fiscal year ending March 31, 2010, instead of the previously scheduled fourth quarter of fiscal 2009 accounted for approximately $125 million in lower forecasted net sales

 

·      The significant appreciation of the US dollar accounted for approximately $80 million in lower forecasted net sales

 

·      The company’s expectations for a more cautious retail environment and continued softness in sales of kids games accounted for approximately $70 million in lower forecasted net sales

 

As a result of these factors, THQ’s new non-GAAP guidance is as follows:

 

·      For the fiscal year ending March 31, 2009, THQ expects net sales in the range of $875 million to $900 million. The company expects earnings to be approximately breakeven in the second half of the fiscal year.

 

·      For the fiscal third quarter ending December 31, 2008, THQ expects to report net sales in the range of $400 million to $420 million. The company expects to report net income per diluted share in the range of $0.05 to $0.15.

 

·      The company also expects to record severance and other expenses related to the business realignment announced today but has not yet quantified these amounts, which will be excluded from non-GAAP results.

 

Non-GAAP Financial Measures

 

In addition to results determined in accordance with GAAP, the company discloses certain non-GAAP financial measures that exclude the following: stock-based compensation expense, the impact of deferred revenue and related costs, business realignment expense, the other-than-temporary write-down on investments, the non-cash valuation allowance for deferred tax assets and the related income tax

 



 

effects for each of these items. The non-GAAP financial measures included in the earnings release have been reconciled to the comparable GAAP results and should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The company believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information to investors regarding the company’s performance by excluding certain items that may not be indicative of the company’s operating results. These non-GAAP financial measures also facilitate comparisons of the company’s performance to prior periods.

 

Stock-Based Compensation. When evaluating the performance of its business, THQ does not consider stock-based compensation charges. Likewise, the company excludes stock-based compensation expense from its short and long-term operating plans. In contrast, THQ’s management team is held accountable for cash-based compensation and such amounts are included in the company’s operating plans. In addition, the stock-based compensation charges are subject to significant fluctuation outside the control of management due to the variables used to estimate the fair value of a share-based payment, such as, THQ’s stock price, interest rates and the volatility of the company’s stock price. Further, when considering the impact of equity award grants, THQ places a greater emphasis on overall shareholder dilution rather than the accounting charges associated with such grants.

 

Deferred Revenue/Costs. The company recognizes revenue and related costs from the sale of certain titles with significant online functionality over the estimated online service period. Although the company will defer the recognition of a significant portion of its net revenue and costs with respect to these titles, there will be no adverse impact to its operating cash flow. Internally, THQ excludes the impact of deferred net revenue and costs related to packaged games in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 

Business Realignment Expense and Other-Than-Temporary Write-Down on Investments.  From time to time, the company expects to incur certain expenses that are not part of normal ongoing operations. The company believes that excluding the impact of these expenses from its operating results is important to facilitate comparisons to prior periods.

 

Non-Cash Valuation Allowance for Deferred Tax Assets.  In accordance with FAS No. 109, “Accounting for Income Taxes” (FAS 109), the company evaluates its deferred tax assets, including net operating losses and tax credits, to determine if a valuation allowance is required. THQ has had three years of cumulative US tax losses. Therefore, during the second quarter of fiscal 2009, the company recorded a valuation allowance against its deferred tax assets. Internally, THQ excludes the impact of the valuation allowance for deferred tax assets in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 



 

In the financial tables below, THQ has provided a reconciliation of the most comparable GAAP financial measure to each of the non-GAAP financial measures used in this press release.

 

Investor Conference Call

 

THQ will host a conference call to discuss fiscal second quarter results today at 2:00 p.m. Pacific/5:00 p.m. Eastern. Please dial 877.356.8075 or 706.902.0203, conference ID 69135276 to listen to the call or visit the THQ Inc. Investor Relations Home page at http://investor.thq.com. The online archive of the broadcast will be available approximately two hours after the live call ends. In addition, a telephonic replay of the conference call will be provided approximately two hours after the live call ends through November 7, 2008, by dialing 800.642.1687 or 706.645.9291, conference ID 69135276.

 

About THQ

 

THQ Inc. (NASDAQ: THQI) is a leading worldwide developer and publisher of interactive entertainment software. Headquartered in Los Angeles County, California, THQ sells product through its global network of offices located throughout North America, Europe and Asia Pacific. More information about THQ and its products may be found at www.thq.com and www.thqwireless.com. THQ, Darksiders: Wrath of War, de Blob, Red Faction: Guerrilla, Saints Row 2 and their respective logos are trademarks and/or registered trademarks of THQ Inc.

 

All other trademarks are trademarks or registered trademarks of their respective owners.

 

This press release contains statements that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, the company’s expectations for revenue and earnings per share for the quarter ending December 31, 2008, and the fiscal year ending March 31, 2009, statements about the expected impact of the business realignment on our future operations and for the company’s product releases and financial performance in future periods. These forward-looking statements are based on current expectations, estimates and projections about the business of THQ Inc. and its subsidiaries (collectively referred to as “THQ”) and are based upon management’s beliefs and certain assumptions made by management. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive and technological factors affecting the operations, markets, products, services and pricing of THQ. Unless otherwise required by law, THQ disclaims any obligation to update its view on any such risks or uncertainties or to revise or publicly release the results of any revision to these forward-looking statements. Readers should carefully review the risk factors and the information that could materially affect THQ’s financial results, described in other documents that THQ files from time to time with the Securities and Exchange Commission, including its Quarterly Reports on Form 10-Q and its Annual Report on Form 10-K for the fiscal period ended March 31, 2008, and particularly the discussion of risk factors that may affect results of operations set forth therein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

 

###

(Tables Follow)

 



 

THQ Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(In thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

164,816

 

$

229,349

 

$

302,394

 

$

333,834

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales – product costs

 

76,038

 

87,449

 

136,046

 

131,164

 

Cost of sales – software amortization and royalties

 

39,512

 

38,311

 

66,512

 

50,909

 

Cost of sales – license amortization and royalties

 

20,007

 

22,159

 

32,931

 

35,830

 

Cost of sales – venture partner expense

 

899

 

1,137

 

2,354

 

2,034

 

Product development

 

23,231

 

28,561

 

56,780

 

53,193

 

Selling and marketing

 

43,124

 

47,193

 

72,175

 

69,996

 

General and administrative

 

16,971

 

17,638

 

36,574

 

36,741

 

Total costs and expenses

 

219,782

 

242,448

 

403,372

 

379,867

 

Loss from continuing operations before interest and other income, net, income taxes and minority interest

 

(54,966

)

(13,099

)

(100,978

)

(46,033

)

Interest and other income, net

 

(2,438

)

2,569

 

56

 

9,925

 

Loss from continuing operations before income taxes and minority interest

 

(57,404

)

(10,530

)

(100,922

)

(36,108

)

Income taxes (a)

 

57,892

 

(3,491

)

43,640

 

(19,795

)

Loss from continuing operations before minority interest

 

(115,296

)

(7,039

)

(144,562

)

(16,313

)

Minority Interest

 

36

 

 

36

 

 

Loss from continuing operations

 

(115,260

)

(7,039

)

(144,526

)

(16,313

)

Gain on sale of discontinued operations, net of tax

 

 

 

2,042

 

 

Net loss

 

$

(115,260

)

$

(7,039

)

$

(142,484

)

$

(16,313

)

 

 

 

 

 

 

 

 

 

 

Loss per share – basic:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.73

)

$

(0.11

)

$

(2.17

)

$

(0.24

)

Discontinued operations

 

 

 

0.03

 

 

Loss per share – basic

 

$

(1.73

)

$

(0.11

)

$

(2.14

)

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

Loss per share – diluted:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.73

)

$

(0.11

)

$

(2.17

)

$

(0.24

)

Discontinued operations

 

 

 

0.03

 

 

Loss per share – diluted

 

$

(1.73

)

$

(0.11

)

$

(2.14

)

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculation – basic

 

66,757

 

66,462

 

66,655

 

66,695

 

Shares used in per share calculation – diluted

 

66,757

 

66,462

 

66,655

 

66,695

 

 


(a)   Income tax expense for the three and six month periods ended September 30, 2008 includes the deferred tax asset valuation allowance and related tax impact of $80,520 recorded in accordance with FAS No. 109, “Accounting for Income Taxes” (FAS 109).

 



 

THQ Inc. and Subsidiaries

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) (a)

(In thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Six Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Net sales

 

$

164,816

 

$

229,349

 

$

302,394

 

$

333,834

 

Changes in deferred net revenue (b)

 

(13,192

)

 

(29,696

)

 

Non-GAAP net sales

 

$

151,624

 

$

229,349

 

$

272,698

 

$

333,834

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Six Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(115,260

)

$

(7,039

)

$

(144,526

)

$

(16,313

)

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Changes in deferred net revenue (b)

 

(13,192

)

 

(29,696

)

 

 

 

 

 

 

 

 

 

 

 

Change in deferred cost of sales:

 

 

 

 

 

 

 

 

 

Change in deferred product costs

 

3,366

 

 

7,268

 

 

Change in deferred software amortization and royalties

 

6,067

 

 

12,762

 

 

Total change in deferred cost of sales (b)

 

9,433

 

 

20,030

 

 

 

 

 

 

 

 

 

 

 

 

Business realignment expenses

 

669

 

 

4,196

 

 

Other than temporary impairment on investments

 

4,561

 

 

4,561

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation and related costs:

 

 

 

 

 

 

 

 

 

Cost of sales – software amortization and royalties

 

1,152

 

1,212

 

1,728

 

2,978

 

Product development

 

724

 

1,135

 

1,872

 

2,172

 

Selling and marketing

 

866

 

795

 

1,681

 

1,510

 

General and administrative

 

1,792

 

3,822

 

3,575

 

6,331

 

Total stock-based compensation and related costs (c)

 

4,534

 

6,964

 

8,856

 

12,991

 

 

 

 

 

 

 

 

 

 

 

Deferred tax asset valuation allowance and related tax impact (d)

 

80,520

 

 

80,520

 

 

Income tax adjustments (e)

 

(1,705

)

(2,119

)

(1,823

)

(5,040

)

 

 

 

 

 

 

 

 

 

 

Total non-GAAP adjustments

 

84,820

 

4,845

 

86,644

 

7,951

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP loss from continuing operations

 

(30,440

)

(2,194

)

(57,882

)

(8,362

)

Gain on sale of discontinued operations, net of tax

 

 

 

2,042

 

 

Non-GAAP net loss

 

$

(30,440

)

$

(2,194

)

$

(55,840

)

$

(8,362

)

 

 

 

 

 

 

 

 

 

 

Non-GAAP loss per share – diluted:

 

 

 

 

 

 

 

 

 

Non-GAAP continuing operations

 

$

(0.46

)

$

(0.03

)

$

(0.87

)

$

(0.13

)

Discontinued operations

 

 

 

0.03

 

 

Non-GAAP loss per share – diluted

 

$

(0.46

)

$

(0.03

)

$

(0.84

)

$

(0.13

)

 


Notes:

(a) See explanation above regarding the Company’s practice on reporting non-GAAP financial measures.

(b) Prior to the third quarter of fiscal 2008, the Company did not defer net revenue or the related cost of sales.

(c) Stock-based compensation expense recorded under FAS 123(R) in fiscal 2009 and fiscal 2008.

(d) Deferred tax asset valuation allowance and related tax impact recorded in accordance with FAS 109.

(e) Income tax associated with other non-GAAP adjustments.

 



 

THQ Inc. and Subsidiaries

Unaudited Consolidated Balance Sheets

(In thousands)

 

 

 

September 30,

 

March 31,

 

 

 

2008

 

2008

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$

162,627

 

$

317,504

 

Accounts receivable, net of allowances

 

63,303

 

112,843

 

Inventory

 

63,811

 

38,240

 

Licenses

 

42,651

 

47,182

 

Software development

 

203,990

 

155,821

 

Deferred income taxes

 

7,503

 

 

Prepaid expenses and other current assets

 

18,554

 

24,487

 

Total current assets

 

562,439

 

696,077

 

Property and equipment, net

 

45,711

 

50,465

 

Licenses, net of current portion

 

75,558

 

39,597

 

Software development, net of current portion

 

70,942

 

25,369

 

Income taxes receivable, net of current portion

 

8,381

 

16,116

 

Deferred income taxes

 

 

61,710

 

Goodwill

 

122,110

 

122,385

 

Long-term marketable securities

 

37,760

 

52,599

 

Other long-term assets, net

 

18,086

 

20,002

 

TOTAL ASSETS

 

$

940,987

 

$

1,084,320

 

 

 

 

 

 

 

LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Accounts payable

 

$

79,772

 

$

61,700

 

Accrued and other current liabilities

 

203,306

 

202,102

 

Income taxes payable

 

12,020

 

6,504

 

Deferred income taxes

 

 

29,266

 

Total current liabilities

 

295,098

 

299,572

 

Other long-term liabilities

 

38,941

 

44,179

 

Total liabilities

 

334,039

 

343,751

 

Minority Interest

 

3,464

 

 

Total stockholders’ equity

 

603,484

 

740,569

 

TOTAL LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS’ EQUITY

 

$

940,987

 

$

1,084,320

 

 



 

THQ Inc. and Subsidiaries

Unaudited Supplemental Financial Information

 

 

 

Three Months Ended September 30, 2008

 

Three Months Ended September 30, 2007

 

 

 

GAAP

 

Non-GAAP(a)

 

GAAP

 

Non-GAAP(b)

 

Platform Revenue Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consoles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Microsoft Xbox 360

 

$

19,978

 

12.1

%

$

10,016

 

6.6

%

$

44,418

 

19.4

%

$

44,418

 

19.4

%

Microsoft Xbox

 

 

 

 

 

357

 

0.1

 

357

 

0.1

 

Nintendo Wii

 

30,504

 

18.5

 

30,504

 

20.1

 

8,914

 

3.9

 

8,914

 

3.9

 

Nintendo GameCube

 

62

 

 

62

 

0.1

 

1,801

 

0.8

 

1,801

 

0.8

 

Sony PlayStation 3

 

11,622

 

7.1

 

11,622

 

7.7

 

13,282

 

5.8

 

13,282

 

5.8

 

Sony PlayStation 2

 

13,836

 

8.4

 

13,836

 

9.1

 

62,667

 

27.3

 

62,667

 

27.3

 

 

 

76,002

 

46.1

 

66,040

 

43.6

 

131,439

 

57.3

 

131,439

 

57.3

 

Handheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nintendo Dual Screen

 

48,585

 

29.5

 

48,585

 

32.0

 

51,559

 

22.5

 

51,559

 

22.5

 

Nintendo Game Boy Advance

 

1,511

 

0.9

 

1,511

 

1.0

 

9,013

 

3.9

 

9,013

 

3.9

 

Sony PlayStation Portable

 

11,233

 

6.8

 

11,233

 

7.4

 

16,888

 

7.4

 

16,888

 

7.4

 

Wireless

 

6,231

 

3.8

 

6,231

 

4.1

 

4,874

 

2.1

 

4,874

 

2.1

 

 

 

67,560

 

41.0

 

67,560

 

44.5

 

82,334

 

35.9

 

82,334

 

35.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PC

 

21,254

 

12.9

 

18,024

 

11.9

 

15,576

 

6.8

 

15,576

 

6.8

 

Other

 

 

 

 

 

 

 

 

 

Total Net Sales

 

$

164,816

 

100.0

%

$

151,624

 

100.0

%

$

229,349

 

100.0

%

$

229,349

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Revenue Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

76,502

 

46.4

%

$

69,272

 

45.7

%

$

77,803

 

33.9

%

$

77,803

 

33.9

%

Foreign

 

88,314

 

53.6

 

82,352

 

54.3

 

151,546

 

66.1

 

151,546

 

66.1

 

Total Net Sales

 

$

164,816

 

100.0

%

$

151,624

 

100.0

%

$

229,349

 

100.0

%

$

229,349

 

100.0

%

 

 

 

Six Months Ended September 30, 2008

 

Six Months Ended September 30, 2007

 

 

 

GAAP

 

Non-GAAP(a)

 

GAAP

 

Non-GAAP(b)

 

Platform Revenue Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consoles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Microsoft Xbox 360

 

$

40,107

 

13.3

%

$

17,537

 

6.4

%

$

54,765

 

16.4

%

$

54,765

 

16.4

%

Microsoft Xbox

 

 

 

 

 

1,752

 

0.5

 

1,752

 

0.5

 

Nintendo Wii

 

53,808

 

17.8

 

53,808

 

19.7

 

15,238

 

4.6

 

15,238

 

4.6

 

Nintendo GameCube

 

115

 

 

115

 

0.1

 

5,974

 

1.8

 

5,974

 

1.8

 

Sony PlayStation 3

 

18,275

 

6.1

 

18,275

 

6.7

 

13,282

 

4.0

 

13,282

 

4.0

 

Sony PlayStation 2

 

33,688

 

11.1

 

33,688

 

12.4

 

88,255

 

26.4

 

88,255

 

26.4

 

 

 

145,993

 

48.3

 

123,423

 

45.3

 

179,266

 

53.7

 

179,266

 

53.7

 

Handheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nintendo Dual Screen

 

75,875

 

25.1

 

75,875

 

27.8

 

69,183

 

20.7

 

69,183

 

20.7

 

Nintendo Game Boy Advance

 

3,130

 

1.0

 

3,130

 

1.1

 

17,331

 

5.2

 

17,331

 

5.2

 

Sony PlayStation Portable

 

21,613

 

7.1

 

21,613

 

7.9

 

24,768

 

7.4

 

24,768

 

7.4

 

Wireless

 

11,378

 

3.8

 

11,378

 

4.2

 

9,248

 

2.8

 

9,248

 

2.8

 

 

 

111,996

 

37.0

 

111,996

 

41.0

 

120,530

 

36.1

 

120,530

 

36.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PC

 

44,405

 

14.7

 

37,279

 

13.7

 

33,640

 

10.1

 

33,640

 

10.1

 

Other

 

 

 

 

 

398

 

0.1

 

398

 

0.1

 

Total Net Sales

 

$

302,394

 

100.0

%

$

272,698

 

100.0

%

$

333,834

 

100.0

%

$

333,834

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Revenue Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

151,352

 

50.1

%

$

136,379

 

50.0

%

$

143,896

 

43.1

%

$

143,896

 

43.1

%

Foreign

 

151,042

 

49.9

 

136,319

 

50.0

 

189,938

 

56.9

 

189,938

 

56.9

 

Total Net Sales

 

$

302,394

 

100.0

%

$

272,698

 

100.0

%

$

333,834

 

100.0

%

$

333,834

 

100.0

%

 


Notes:

(a) See explanation above regarding the Company’s practice on reporting non-GAAP financial measures.

(b) Prior to the third quarter of fiscal 2008, the Company did not defer net revenue.