UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
ý		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2005

o		TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

Commission File No. 0-31267

IWT TESORO CORPORATION

(Exact name of registrant as specified in its charter)

Nevada		91-2048019
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

101 Post Road West, Suite 10, Westport, CT 06880

(Address of principal executive offices)

(203) 221-2770

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

ýYes oNo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) oYes ýNo

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). oYes ýNo

State the number of shares outstanding of each of the issuer’s class of common equity, as of November 14, 2005: 11,701,102 shares

PART 1 – FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

IWT TESORO CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

	September 30, 2005			December 31, 2004
ASSETS
Current Assets:
Cash	$	712,961		$	507,677
Accounts receivable, net of allowance for doubtful accounts and returns of $323,246 and $270,013	9,354,416			7,883,756
Inventories	29,034,469			21,578,829
Deposit on purchase of inventories	374,332			366,667
Prepaid expenses	784,786			271,104
Total current assets	40,260,964			30,608,033

Property and equipment, net	1,842,354			1,762,065

Other assets	820,901			758,997
	$	42,924,219		$	33,129,095

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:
Accounts payable	$	15,271,542		$	15,282,653
Accrued expenses and other liabilities	1,253,205			997,432
Current portion of capital lease obligations	71,595			80,943
Current portion of notes payable, other	29,415			18,218
Note payable, revolving line of credit	21,461,097			—
Total current liabilities	38,086,854			16,379,246

Long-Term Debt:
Note payable, revolving line of credit	—			16,047,220
Note payable, convertible debt net of discounts	1,045,000			—
Capital lease obligations	115,888			170,425
Subordinated notes payable, stockholders	—			338,662
Notes payable, other	84,909			37,487
Total long-term debt	1,245,797			16,593,794
Total liabilities	39,332,651			32,973,040

Commitments and Contingencies	—			—

Stockholders’ Equity:
Preferred stock, $0.001 par value, 25,000,000 authorized; none issued	—			—
Common stock, $0.001 par value, 100 million shares authorized; 11,701,102 and 11,697,102 issued and outstanding	11,701			11,697
Additional paid in capital	8,016,396			4,178,800
Accumulated deficit	(4,436,529		)	(4,034,442		)
	3,591,568			156,055
	$	42,924,219		$	33,129,095

See notes to the consolidated interim financial statements.

IWT TESORO CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	The three months ended September 30,						The nine months ended September 30,
	2005			2004			2005			2004

Net Sales	$	14,006,762		$	11,052,268		$	42,141,461		$	32,171,915
Cost of Goods Sold	8,277,926			6,733,909			25,443,315			19,688,729
Gross Profit	5,728,836			4,318,359			16,698,146			12,483,186
Operating Expenses:
Warehouse and distribution	2,206,240			1,389,693			5,817,625			3,972,777
Sales and marketing	1,923,521			1,657,820			5,381,340			4,951,181
General and administrative	1,679,630			1,592,713			4,907,866			4,357,287
	5,809,391			4,640,226			16,106,831			13,281,245
Income (Loss) from Operations	(80,555		)	(321,867		)	591,315			(798,059		)
Other Expenses, net:
Interest expense	(528,524		)	(150,806		)	(1,133,285		)	(412,183		)
Other income (expenses)	(8,799		)	19,548			139,883			49,824
	(537,323		)	(131,258		)	(993,402		)	(362,359		)
Loss Before Income Taxes	(617,878		)	(453,125		)	(402,087		)	(1,160,418		)

Income Tax Benefit (Expense)	—			—			—			—
Net Loss	$	(617,878	)	$	(453,125	)	$	(402,087	)	$	(1,160,418	)
Loss Per Share:
Basic	$	(0.05	)	$	(0.04	)	$	(0.03	)	$	(0.10	)

Diluted	$	(0.05	)	$	(0.04	)	$	(0.03	)	$	(0.10	)

Weighted Average Common Shares Outstanding:
Basic	11,701,102			11,695,906			11,698,417			11,672,754
Diluted	11,701,102			11,695,906			11,698,417			11,672,754

See notes to the consolidated interim financial statements.

IWT TESORO CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

	Common Stock			Additional Paid in		Accumulated Earnings
	Shares	Amount		Capital		Deficit			Total

Balance, December 31, 2004	11,697,102	$	11,697	$	4,178,800	$	(4,034,442	)	$	156,055

Issuance of shares to employees	4,000	4		10,596		—			10,600

Discount on convertible debt, net of loan costs of $241,000	—	—		3,827,000		—			3,827,000

Net loss, nine months ended September 30, 2005	—	—		—		(402,087		)	(402,087		)

Balance, September 30, 2005	11,701,102	$	11,701	$	8,016,396	$	(4,436,529	)	$	3,591,568

See notes to the consolidated interim financial statements.

IWT TESORO CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine Months Ended
	September 30, 2005			September 30, 2004

Cash flows from operating activities:
Net loss	$	(402,087	)	$	(1,160,418	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	298,758			215,214
Amortization of loan discount	113,000			—
Loss (Gain) on disposal of property and equipment	16,900			(21,533		)
Common stock issued for services and compensation	10,600			147,050
Provision for doubtful accounts and returns	53,233			123,065
Other	—			(15,976		)
Changes in operating assets and liabilities:
(Increase) Decrease in:
Accounts receivable	(1,523,893		)	(2,395,867		)
Inventories	(7,455,640		)	(4,035,993		)
Deposit on purchase of inventories	82,352			—
Prepaid expenses and other assets	(544,571		)	(289,328		)
Increase in:
Accounts payable	(11,111		)	2,055,297
Accrued expenses	255,773			329,806
Net cash used in operating activities	(9,106,686		)	(5,048,683		)

Cash flows from investing activities:
Acquisitions of property and equipment	(247,564		)	(611,097		)
Proceeds from sale of equipment	—			25,000
Net cash used in investing activities	(247,564		)	(586,097		)

Cash flows from financing activities:
Proceeds from revolving line of credit	50,813,050			34,530,000
Payments on revolving line of credit	(45,399,173		)	(29,799,645		)
Proceeds from convertible debt	4,394,338			—
Collection on notes receivable arising from sale of stock	—			550,000
Proceeds from issuance of stock	—			147,875
Proceeds from long-term debt	—			106,360
Payments of long-term debt	(102,421		)	(99,628		)
Costs related to stock purchase activities	—			(94,000		)
Loan financing costs	(146,260		)	(10,000		)
Net cash provided by financing activities	9,559,534			5,330,962

Net Increase (decrease) in Cash	205,284			(303,818		)
Cash, Beginning	507,677			867,361
Cash, Ending	$	712,961		$	563,543

Cash Paid During the Period for:
Interest expense	$	1,020,285		$	412,183
Income tax	$	26,777		$	—

Non-Cash Investing and Financing Activities:
Acquisition of property and equipment financed through long-term debt	$	97,155		$	95,361

See notes to the consolidated interim financial statements.

IWT TESORO CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2005

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements include IWT Tesoro Corporation and its wholly owned subsidiaries International Wholesale Tile, Inc., IWT Tesoro International, Ltd, IWT Tesoro Transport, Inc., The Tile Club, Inc. and The Tile Club, Inc.’s wholly owned subsidiary Import Flooring Group, Inc. All significant inter-company balances and transactions have been eliminated in consolidation.

Basis of Presentation

The interim financial information included herein is unaudited; however, such information reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of the Company’s financial position, results of operations, changes in stockholders’ equity and cash flows for the interim periods. All such adjustments are of a normal, recurring nature. The results of operations for the first nine months of the year are not necessarily indicative of the results of operations which might be expected for the entire year.

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and with the instructions to Form 10-Q and Rule 10-10 of Regulation S-X of the Securities and Exchange Commission. Accordingly certain information and footnote disclosure required by accounting principles generally accepted in the United States of America for complete financial statements have been omitted. These condensed financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s audited financial statements on Form 10-K, for the fiscal year ended December 31, 2004.

The Consolidated Balance Sheet at December 31, 2004 has been derived from the audited financial statements of IWT Tesoro Corporation at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.

Stock-Based Compensation

The Company has elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB No. 25), and related interpretations, in accounting for its employee and board of director stock options rather than the alternative fair value accounting allowed by SFAS No. 123, “Accounting for Stock-Based Compensation”. As amended by SFAS 148 “Accounting for Stock-Based Compensation Transition and Disclosure” APB No. 25 provides that the compensation expense relative to the Company’s employee stock options is measured based on the intrinsic value of the stock option.

SFAS No. 123 requires companies that continue to follow APB No. 25 to provide pro forma disclosure of the impact of applying the fair value method of SFAS No. 123. The Company follows SFAS No. 123 in accounting for stock options issued to non-employees.

Pro forma information regarding net income(loss) and earnings(loss) per share is required by SFAS No. 123, “Accounting for Stock-Based Compensation,” and has been determined as if the Company had accounted for its stock options under the fair value method of that Statement. The fair value for these options was estimated at the grant date using the Black-Scholes option-pricing model using the following weighted average assumptions for 2005 and 2004, respectively: risk-free interest rates of 3.58%, and 2.20%, dividend yields of 0% and 0%, volatility factors of the expected market price of the Company’s common stock of 60.79% and 21.51% and expected lives of ten years. Using these assumptions, the weighted average grant-date fair value per share of options granted in 2005 was $1.57 and in 2004 it was $1.21.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting period.

A total of 50,000 options were granted to directors of the Company during the nine months ended September 30, 2005. During the nine months ended September 30, 2004 a total of 45,000 options were granted to directors of the Company and 5,000 options were granted to employees. The effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provision of the SFAS No. 123, is presented below:

	For the nine months ended September 30,
	2005			2004
				(Restated)
Net loss as reported	$	(402,087	)	$	(1,160,418	)
Deduct: Stock-based employee compensation expense determined under the fair value based method for all options, net of related tax effects	(37,902		)	(36,012		)

Pro forma net loss	$	(439,989	)	$	(1,196,430	)

Loss per share - Basic
As reported	$	(0.03	)	$	(0.10	)
Pro forma	$	(0.04	)	$	(0.10	)
Loss per share - Diluted
As reported	$	(0.03	)	$	(0.10	)
Pro forma	$	(0.03	)	$	(0.10	)

Earnings per Share

Basic and diluted loss per share for the three and nine month periods ended September 30, 2005 and 2004 are equal as the effect of the common stock options and warrants were antidilutive.

Income Taxes

The Company recognizes income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Recent Accounting Pronouncements

In November, 2004, the FASB issued SFAS No. 151 “Inventory Costs” an amendment to Accounting Research Bulletin No. 43, “Inventory Pricing,” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material. This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of “so abnormal.” Additionally this statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. The provisions of SFAS No. 151 are effective for fiscal years beginning after June 15, 2005. The adoption of SFAS 151 is not expected to have an impact on our consolidated results of operations, financial position or cash flows.

In December 2004, the FASB issued SFAS No. 153, “Exchanges of Nonmonetary Assets” an amendment to Accounting Principles Board Opinion No. 29, “Accounting for Nonmonetary Transactions,” which is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. This Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges in which the future cash flows of the entity are not expected to change significantly as a result of the exchange. The provisions of SFAS No. 153 are effective for nonmonetary asset exchanges in fiscal periods beginning after June 15, 2005. The adoption of SFAS 153 is not expected to have an impact on our consolidated results of operations, financial position or cash flows.

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment,” (“SFAS No. 123(R)”). SFAS No. 123(R) requires companies to recognize the compensation cost relating to share-based payment transactions in the financial statements. This Statement eliminates the ability to account for share-based compensation transactions using Accounting Principles Board Opinion No. 25, and requires instead that such transactions be accounted for using a fair-value-based method. SFAS No. 123 (R) is effective for the Company’s the interim and annual periods beginning after January 1, 2006. Although we have not yet completed our analysis of the impact of adopting SFAS No. 123(R), we believe the impact is likely to be material to our financial statements.

In March 2005, the FASB issued FIN 47 as an interpretation of FASB Statement 143, Accounting for Asset Retirement Obligations (FASB 143). This interpretation clarifies that the term conditional asset retirement obligation as used in FASB 143 and refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainly exists about the timing and/or method of settlement.

Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. This interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. We are currently assessing the impact of the adoption of FIN 47.

On June 1, 2005, the FASB issued Statement No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3 (SFAS 154). The Statement applies to all voluntary changes in accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle. We will adopt SFAS 154 at December 31, 2005 and do not anticipate any material change to our operating results as a result of this adoption.

Reclassifications

Certain amounts in the 2004 financial statements have been reclassified for comparative purposes to conform to the 2005 presentation. These reclassifications had no effect on net income (loss).

NOTE 2 INVENTORIES

Inventories consisted of the following:

	September 30, 2005		December 31, 2004

Tiles	$	26,944,837	$	17,034,540
Inventory in transit	2,089,632		4,544,289
	$	29,034,469	$	21,578,829

Inventory in transit consists of merchandise purchased overseas, which is not yet received in the warehouse. The Company obtains legal title at the shipping point.

NOTE 3 PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

	September 30, 2005		December 31, 2004

Furniture and fixtures	$	293,468	$	289,560
Machinery and equipment	858,189		657,553
Vehicles	288,064		258,272
Office and computer equipment	490,239		533,803
Leasehold improvements	644,340		719,560
	2,574,300		2,458,748
Less accumulated depreciation	731,946		696,683
	$	1,842,354	$	1,762,065

Depreciation expense for the nine months ended September 30, 2005 and 2004 was approximately $247,500 and $192,000, respectively.

NOTE 4 NOTES PAYABLE, REVOLVING LINE OF CREDIT

On December 31, 2004, the Company and its commercial lender amended and restated the existing revolving line of credit agreement providing up to $25,000,000 with interest rates of either (1) LIBOR plus 3.00% or (2) the base rate plus 0.50% (interest rates ranging from 6.41% to 7.25% at September 30, 2005) payable monthly. The line of credit is limited by a borrowing base which is comprised of a percentage of eligible accounts receivable and eligible inventories, as defined, and is collateralized by substantially all the assets of the Company. The balance due at September 30, 2005 and December 31, 2004 was $21,461,097 and $16,047,220, respectively. The line matures September 10, 2006 and contains certain covenants requiring the Company to maintain a certain leverage ratio, a required minimum fixed charge coverage ratio, and certain inventory turnover ratio.

For the three months ended September 30, 2005 and 2004, interest expense related to the credit line amounted to $365,011 and $170,868, respectively. For the nine months ended September 30, 2005 and 2004, interest expense related to the credit line amounted to $941,312 and $391,511 respectively.

NOTE 5 STOCKHOLDERS’ EQUITY

Common Stock

During the nine months ended September 30, 2005, the Company issued 4,000 shares of common stock to several employees under the Stock Incentive Plan for services rendered, based on the trading price at the date of issuance, for a total of $10,600, resulting in an immediate charge to operations.

NOTE 6 INCOME TAXES

Income tax expense for the three and nine month periods ended September 30, 2005 and 2004 were $-0- as the benefit for income taxes, computed by applying the Federal statutory rate to loss before income taxes, was reduced by the increase in the deferred tax valuation allowance during the period, to adjust deferred taxes to the amount considered by management more likely than not to be realized

NOTE 7 NOTE PAYABLE – CONVERTIBLE DEBT

On August 25, 2005, the Company issued a secured convertible term note in the aggregate amount of $5,000,000 resulting in net proceeds of $4,759,000. Interest accrues on the principal balance of the note at an annual interest rate equal to prime plus 1.5%. On September 30, 2005 the interest rate was 8.25%. The note matures on August 25, 2008. The note is convertible into common stock of the Company at an initial conversion rate of $2.74 per share. Based upon the closing price per share of the Company’s common stock on the date of issuance, there was an intrinsic value associated with the beneficial conversion feature of $2,072,000, which is presented as a discount on the convertible note and amortized over the term of the note. In connection with the convertible note, the Company issued to the holder of the note a five-year warrant to purchase 511,883 shares of the Company’s common stock at an exercise price of $3.15 per share and an option to purchase 1,170,110 shares of the Company’s common stock at an exercise price of $0.001 per share. The fair value for these options and warrants was estimated at the grant date using the Black-Scholes option pricing model using the following weighted average assumptions: risk-free interest rate of 4.06, dividend yields of 0% and a volatility factor of the expected market price of the common stock of 60.79%. Based upon the closing price per share of the Company’s common stock on the date of issuance, the Company estimated the fair value of the warrant and option and allocated $1,996,000 of the proceeds from the note to the warrant and option, which is presented as a discount on the convertible note, net of amortization to be taken over the three-year term of the note. There are no financial covenants.

The balance of the note as of September 30, 2005, net of unamortized discounts is as follows:

Principal amount of notes	$	5,000,000
Discount for beneficial conversion features	(2,014,444		)
Discount for fair value of warrants and options	(1,940,556		)

Balance as of September 30, 2005, net of unamortized discounts	$	1,045,000

Interest expense related to the note amounted to $40,382 during the period of August 25, 2005 to September 30, 2005.

Amortization of discounts for the beneficial conversion features and warrant and option resulted in charges to interest expense totaling $113,000 during the three months ended September 30, 2005.

The note is secured by a lien on substantially all the assets of the Company, subject to a first priority lien of the Company’s primary financial lender.

The holder of the note has agreed that it will not convert the note, or exercise any warrant or option, into common stock in amounts that would cause the holder’s aggregate beneficial ownership of the Company’s common stock to exceed 4.99%, without 120 days prior notice, or 19.199%, without stockholder approval.

NOTE 8 NEW SUBSIDIARIES

On June 6^th, 2005, the Company organized the Import Flooring Group, Inc. (IFG). IFG will provide agency services by directly importing tile, natural stone, hardwood, laminate, and carpet and rug floor coverings from foreign factories to wholesale tile distributors within the United States.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

IWT Tesoro Corporation (the Company) was organized in Nevada on May 3rd, 2000, originally under the name “Ponca Acquisition Corporation”. Effective October 1, 2002, Tesoro acquired all of International Wholesale Tile, Inc.’s (IWT) common stock from IWT’s three shareholders. IWT was organized in Florida and has been in continuous operations since 1994. In exchange for the IWT stock, the IWT shareholders each received 3.0 million Tesoro shares, representing 87% of Tesoro’s then outstanding common stock.

In addition to IWT, Tesoro’s primary operating subsidiary, Tesoro has three additional wholly owned subsidiaries. These include IWT Tesoro Transport, IWT Tesoro International, Ltd and The Tile Club, Inc. The Tile Club, Inc has a wholly owned subsidiary named Import Flooring Group, Inc.

• IWT Tesoro Transport, a USDOT licensed common carrier, organized to act as our freight carrier outside of Florida and to back haul non-household goods into Florida to help generate outside revenue, which has been insignificant through June 30, 2005;

• IWT Tesoro International, Ltd., a Bermuda corporation to act as a holding company for activities and assets such as agency agreements and investments in foreign operations; and

• The Tile Club, Inc., formed in 2004, was organized to acquire licensing, manufacturing and distribution rights for high-end designer and artistic based decorative tiles and to also act as an agent for foreign manufacturers from whom IWT has acquired exclusive distribution rights.

• Import Flooring Group, Inc., formed in June 2005, was organized to support the Company’s growth strategy with an agent- oriented business model in the floor covering market.

Our principal executive office is located at 191 Post Road West, Suite 10, Westport, CT 06880. Our telephone number is (203) 221-2770. Our web site can be found at http://www.iwttesoro.com. Information contained on our web site is not part of this report.

IWT Tesoro Corporation (The Company) delivers premium floor covering products such as porcelain, ceramic and natural stone tiles, hardwood, laminate, carpet and rugs from around the world, to floor covering dealers, home center stores, national homebuilder buying groups, and to wholesalers. The Company’s primary operating subsidiary, IWT distributes its product lines which include porcelain, ceramic and natural stone tiles, through its network of regional distribution centers located in the southern regions of the United States using its company-operated trucks, common carrier or commercial delivery services. The Company’s new subsidiary, IFG provides floor covering product lines that include natural stone and tiles, hardwood, laminate, carpet and rug to large flooring distributors throughout the United States and Canada. IFG maintains a relatively small amount of backup inventory to support its customers’ short term product needs.

The Company reported a net loss of ($617,878) or diluted loss per share of $ (0.05), for the third quarter of 2005 compared to a net loss of ($453,125) or loss per share of ($.04) for the third quarter of 2004. The increased net loss resulted from the start up costs associated with the new subsidiary, IFG. These start up costs include salaries, office and warehouse rent, travel and related expenses and marketing material. These expenses exceeded revenue by approximately $240,000 in IFG’s first quarter of operation. IWT’s results were approximately unchanged for the three months ended September 30, 2005 compared to September 30, 2004. Both quarters were hampered by hurricanes that disrupted the distribution chain. IWT continues to expand its business north and west to minimize the effects of these weather related business disruptions. Management expects

that the IFG’s revenues will grow in the final quarter of the year to a point where they become profitable for the year ended December 31, 2005.

Results of Operations

Results of Operations for the three months ended September 30, 2005, 2004 and 2003

The following discussion and analysis should be read in conjunction with the financial statements and notes thereto that appear elsewhere in this document. The table below sets forth certain operating data for the periods indicated. Percentages are relative to total revenue for the periods indicated.

	Quarter ending September 30,
	September 30, 2005			September 30, 2004			September 30, 2003
				(Restated)			(Restated)

Revenues	$	14,006,762		$	11,052,268		$	8,955,693
Cost of Goods Sold	8,277,926			6,733,909			5,373,248
Gross Margin	5,728,836			4,318,359			3,582,445
Gross Margin Percentage	40.90		%	39.07		%	40.00		%
Operating Expenses	$	5,809,391		$	4,640,226		$	3,525,027

Quarter ended September 30, 2005 Compared to Quarter September 30, 2004

Net sales for the three months ended September 30, 2005 increased $2,954,494 or approximately 26.7% over the reported net sales for the three months ended September 30, 2004. This growth follows a 23.4% increase in net sales for the three months ended September 30, 2004 over the three months ended September 30, 2003. The Company’s continued growth rate exceeds industry growth rates. We believe we will continue to exceed industry growth rates as a result of continued expansion into national markets.

Gross profit for the three months ended September 30, 2005 was $5,728,836 (40.9% of net sales) compared to $4,318,359 (39.1% of net sales) for the three months ended September 30, 2004. The third quarter 2005 gross profit increase was a direct result of a new pricing structure implemented in March 2005. This new pricing structure will enable us to maintain an approximate gross margin of 38%.

Our operating expenses for the three months ended September 30, 2005 were $5,809,391 (41.5% of net sales) compared to $4,640,226 (42.0% of net sales) for the three months ended September 30, 2004. The operating expense to sales ratio has remained relatively stable for the quarter ended September 30, 2005 when compared to the quarter ended September 30, 2004. IWT’s operating expense structure is primarily variable with sales revenue. A large component of these operating expenses include sales commissions, marketing and merchandizing costs and delivery costs, of which each grow proportionately with sales. While management believes that there are economies of scale to be gained related to warehousing and administrative costs; we estimate that the operating expenses of IWT will remain in the range experienced in the most recent quarter. However, the IFG’s operating expense structure is primarily fixed with regards to sales revenue. A large component of IFG’s operating expenses includes facilities rent and administrative costs which remain constant as sales grow, therefore resulting in a decreasing operating expense ratio. As IFG continues to grow and becomes a larger proportion of the Company’s business, management expects the overall operating ratio to decrease.

The Net Loss before Income Taxes for the three months ended September 30, 2005 was $617,878 compared to a Net Loss before Income Taxes of $453,125 for the three months ended September 30, 2004. The increased loss is attributable to the increased interest costs. Net interest costs for the quarter ended September 30, 2005 were approximately $528,000 as compared to $151,000 for the quarter ended September 30, 2004. The Company increased its debt through the placement of a $5,000,000 subordinate debt facility during the quarter ended September 30, 2005. The increased debt, the discount accretion, the deferred acquisition cost and the general increase in the effective interest rate have all contributed to the increase in the cost of borrowed money.

Results of Operations for the Nine months ended September 30, 2005, 2004 and 2003

	Nine Months Ending September 30,
	September 30, 2005			September 30, 2004			September 30, 2003
				(restated)			(restated)

Revenues	$	42,141,461		$	32,171,915		$	24,147,078
Cost of Goods Sold	25,443,315			19,688,729			14,464,855
Gross Margin	16,698,146			12,483,186			9,682,223
Gross Margin Percentage	39.62		%	38.80		%	40.10		%
Operating Expenses	$	16,106,831		$	13,281,245		$	9,211,664

Nine months ended September 30, 2005 Compared to Nine months ended September 30,, 2004 and 2003

Sales for the nine months ended September 30, 2005 were $42,141,461, a 31.0% increase over sales for the nine months ended September 30, 2004. This growth follows a 33.2% increase for the same period ended in 2004 compared with 2003. The Company’s growth rate continues to exceed industry growth rates. We believe we will continue to exceed industry growth rates as a result of our continued expansion into national markets.

The gross margin for the nine months ended September 30, 2005 was $16,698,146 (39.62% of net sales) compared to $12,483,186 (38.8% of net sales) for the nine months ended September 30, 2004. The slightly higher gross margin for the nine months ended September 30, 2005 is a result of the March 2005 new pricing structure. This new price structure was implemented as a direct result of increasing material and import costs.

Our operating expenses for the nine months ended September 30, 2005 have increased by $2,825,586 over the same period in 2004, an increase of 21.3%. This compares with a 44.2% increase for the period ended September 30, 2004 from 2003. The decrease in the current percentage of operating expenses was a result of the Company’s incremental costs incurred in 2003 and 2004 to building an infrastructure to support the most recent past year’s growth, current growth and plans for future growth.

The Net Loss before Income Taxes for the nine months ended September 30, 2005 is $402,087 compared to a net loss of $1,160,418 for the nine months ended September 30, 2004. The 2.65% decrease in loss is attributed to continued growth in sales distribution channels and a decrease in incremental operating expenses.

Changes in Financial Position for the nine months ended September 30, 2005 from the year ended December 31, 2004

Accounts receivable and inventory have increased by $1,470,660 and $7,455,640 respectively during the nine month period ended September 30, 2005 from the year ended December 31, 2004. The increases in these account balances relate primarily to our growth in sales and the expansion of our distribution channels. At September 30, 2005 our accounts receivable balance represented approximately 2.0 months of sales and at December 31, 2004 it represented 2.11 months of sales. This decrease is attributed to a slight improvement in our rate of collections. At September 31, 2005 inventory turns were 1.22 and at December 31, 2004 inventory turns were 1.38. The decrease in inventory turns is a result of expansion efforts which require a minimum stock level within these various markets.

We had a net increase in our investment in property and equipment of $80,289 net of depreciation for the nine months ended September 30, 2005 from the year ended December 31, 2004. The net increase was primarily due to investments in leasehold furnishings for the IFG and warehouse machinery and computer equipment for the IWT.

Our liabilities for accounts payable decreased $11,111 and revolving line of credit increased $5,413,877 for the nine months ended September 30, 2005 from the year ended December 31, 2004. The net increase in our long term debt relates directly to the placement of a $5,000,000 subordinated debt facility to fund our sales growth throughout the United States and Canada.

Forward-Looking Information

Some statements made in this Quarterly Report on Form 10-Q, are “forward-looking statements” and are not historical facts. For example, statements regarding our financial position, business strategy and other plans and objectives for future operations, and assumptions and predictions about future demand for our services and products, supply, costs, marketing and pricing factors are all forward-looking statements. When we use words like “intend,” “would”, “anticipate,” “believe,” “estimate,” “plan” or “expect” or the negative of these terms and similar expressions, we are making forward- looking statements. You should be aware that these forward-looking statements are subject to risks and uncertainties. Additionally, our forward-looking statements speak only as of the date of this report. Other than as required by law, we undertake no obligation to update or revise these statements, whether as a result of new information, future events or otherwise. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements include, among other things are changes in the industry, energy costs, timing and level of capital expenditures and introduction of new products.

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Quantitative and Qualitative Disclosures About Market Risk

Information about the Company’s exposure to market risk was disclosed in its Annual Report on Form 10-K for the year ended December 31, 2004, which was filed with the Securities and Exchange Commission on April 15, 2005. No material quantitative or qualitative changes in market risk exposure has occurred since the date of that filings

ITEM 4 – CONTROLS AND PROCEDURES

As of the end of the period covered by this Quarterly Report on Form 10-Q, Tesoro’s management, with participation of the Company’s principal executive officer and principal financial officer, have performed an evaluation of the Company’s disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”) to ensure that information required to be disclosed by Tesoro in the reports that Tesoro files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC’s rules and forms.

Based on that evaluation, Tesoro’s principal executive officer and principal financial officer have concluded that its disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC’s rules and forms. At this time, management has determined that the Company’s current system of disclosure controls and procedures are sufficient i) to ensure that data errors, control problems, or acts of fraud are detected and ii) to confirm that appropriate corrective action, including process improvements, is undertaken in a timely manner.

Attached as Exhibits 31.1 and 31.2 to this Quarterly Report are certifications of the CEO and the CFO, which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934 (the Exchange Act). This Controls and Procedures section includes the information concerning the controls evaluation referred to in the certifications and it should be read in conjunction with the certifications.

We are in the process of implementing the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 which requires our management to assess the effectiveness of our internal control over financial reporting and include an assertion in our

2007 annual report as to the effectiveness of our internal controls over financial reporting. Subsequently, our independent registered public accounting firm, McGladrey & Pullen LLP, will be required to attest to whether our assessment of the effectiveness of our internal controls over financial reporting is fairly stated in all material respects and separately report on whether it believes we maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007. We are in the process of performing the system and process documentation, evaluation and testing required for management to make this assessment and for the registered public accounting firm to provide its attestation report. We have not completed this process or its assessment, and this process will require significant amounts of management time and resources. In the course of evaluation and testing, management may identify deficiencies that would need to be addressed and remediate

PART II

ITEM 1: LEGAL PROCEEDINGS

We are not a party to any material pending legal proceedings and, to the best of our knowledge; no such action by or against us is contemplated, threatened or expected.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On August 25, 2005, as part of the closing of a $5.0 million private offering of debt securities with Laurus Master Fund, Ltd., Laurus provided us with a secured revolving note with a maximum availability of $5.0 million, which is currently convertible into 1,824,818 shares of common stock at a conversion price of $2.74 per share, including the amount under the secured convertible minimum borrowing note. We also issued warrants that allow Laurus to purchase up 511,883 shares of our common stock at $3.15 per share through August 25, 2010, and options to purchase 1,170,110 shares of our common stock at $.001 per share through August 25, 2010, but which are subject to a one-year lock-up through August 25, 2006. Of the $5.0 million in proceeds received, $45,000 was paid to Laurus’ counsel for legal fees and $2,000 for escrow fees. We also paid $195,000 to Laurus Capital Management, LLC for management fees in connection with the transaction through closing and to Laurus of $25,000 for due diligence fees. These offering expenses paid on behalf of Laurus totaled $267,000 and were paid in cash. After these expenses, we received net proceeds of approximately $4,759,000. Of the net proceeds, we extinguished debts totaling $338,662 to three Tesoro executive officers and directors and the remaining proceeds were used for general corporate purposes.

The sale of these securities were deemed to be exempt from registration under the Securities act in reliance on Section 4(2) of the Securities Act, or Regulation D promulgated thereafter, as transactions by an issuer not involving a public offering. Laurus represented its intention to acquire the securities for investment only and not with a view for sale in connection with any distribution thereof and appropriate legends were affixed to the share certificates and instruments issued in such transactions. The sales of these securities were made without general solicitation or advertising. Laurus is an accredited investor and had adequate access, through their relationship with the Company, to information, including financial, about the Company. None of these transactions involved any underwriters, underwriting discounts or commissions.

ITEM 6: EXHIBITS AND REPORTS ON FORM 10-Q

(a) Exhibits

Exhibit Number		Description
3.1		Articles of Incorporation (filed as an Exhibit to the Company’s Form 10-SB, filed with the Securities and Exchange Commission on August 7, 2000)
3.1.1		Articles of Amendment to Articles of Incorporation dated September 23, 2002 (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on October 1, 2002)
3.2.2		Amended and Restated Bylaws (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003)
3.3.2		Audit Committee Charter (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003)
3.3.3		Compensation Committee Charter (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003)
3.3.4		Nominating And Governing Committee Charter (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on February 4, 2003)

3.4.1		Code of Ethics for Senior Financial Officers (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003)
4.1.1		Form of Warrant Agreement (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003)
4.1.2		Form of Stock Certificate (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003)
10.3		2001 Ponca Acquisition Corporation Stock Incentive Plan. (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002)
10.4		Employment Agreement Between Ponca Acquisition Corporation And Henry Jr. Boucher, Jr. Dated As Of December 29, 2002 (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002)
10.5		Memorandum Of Understanding Between Ponca Acquisition Corporation And The Stockholders Of International Wholesale Tile, Inc. (filed as an Exhibit to the Company’s Report on Form 8-K, filed with the Securities and Exchange Commission on September 11, 2002)
10.6		Stock Purchase Agreement Among The Stockholders Of International Wholesale Tile, Inc., and Ponca Acquisition Corporation effective October 1, 2002 (filed as an Exhibit on Form 8-K, filed with the Securities and Exhibit Commission on October 15, 2002).
10.9		Form of Indemnity Agreement (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on April 11, 2003)
10.10		Employment Agreement between International Wholesale Tile, Inc. and Forrest Jordan (exhibits omitted) (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on May 21, 2003)
10.11		Employment Agreement between International Wholesale Tile, Inc. and Paul F. Boucher (this document is omitted as it is substantially similar to Forrest Jordan’s Employment Agreement with the exception of the employee’s name and address)
10.12		Employment Agreement between International Wholesale Tile, Inc. and Grey Perna (this document is omitted as it is substantially similar to Forrest Jordan’s Employment Agreement with the exception of the employee’s name and address)
10.13		Subordination Agreement between Congress Financial Corporation (Florida). and Forrest Jordan (filed as an Exhibit to the Company’s Registration Statement, filed with the Securities and Exchange Commission on May 21, 2003)
10.14		Subordination Agreement between Congress Financial Corporation (Florida). and Paul F. Boucher (this document is omitted as it is substantially similar to Forrest Jordan’s Subordination Agreement with the exception of the employee’s name and address)
10.15		Subordination Agreement between Congress Financial Corporation (Florida). and Grey Perna (this document is omitted as it is substantially similar to Forrest Jordan’s Subordination Agreement with the exception of the employee’s name and address)
10.16		Amended and Restated Loan and Security Agreement between by and between Fleet Capital Corporation, IWT Tesoro Corporation and International Wholesale Tile, Inc. effective December 31, 2004 (filed as an Exhibit to the Company Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 21, 2005)
10.17		Form of Security Agreement dated as of August 25, 2005, by and between IWT Tesoro Corporation and International Wholesale Tile, Inc., on the one hand, and Laurus Master Fund Ltd., on the other hand (without exhibits). (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005)
10.18		Form of Secured Term Note, dated as of August 25, 2005, by Tesoro and IWT in favor of Laurus Master Fund, Ltd. (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005)
10.19		Form of Subsidiary Guaranty, dated as of August 25, 2005, by the Tesoro’s subsidiaries in favor of Laurus Master Fund (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005)
10.20		Form of Common Stock Purchase Warrant, by Tesoro in favor of Laurus Master Fund., Ltd. dated August 25, 2005 (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005)
10.21		Form of Funds Escrow Agreement dated August 25, 2005 (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005)
10.22		Form of Funds Escrow Agreement dated August 25, 2005 (filed as an exhibit to the Company’s Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2005).
10.23		Minimum Borrowing Note in favor of Laurus date August 25, 2005 (filed as an Exhibit to the Company

		Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 21, 2005
10.24		Option Agreement to Laurus dated August 25, 2005 (filed as an Exhibit to the Company Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 21, 2005
13		Annual report to security holders (filed as an exhibit to the Company Report on Form 10-K filed with the Securities and Exchange Commission on April 14, 2005).
16		Letter from Kantor Sewell & Oppenheimer, P.A., concurring with statements concerning their resignation (filed as an exhibit to the Company Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2004).
21		Subsidiaries of Registrant (filed as an exhibit to the Company Report on Form 10-K filed with the Securities and Exchange Commission on April 14, 2005).
31.1		Certification of Henry J. Boucher, Jr., Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.*
31.2		Certification of Forrest Jordan, Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.*
32.1		Certification of Henry J. Boucher, Jr., Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act.*
32.2		Certification of Forrest Jordan, Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act.*

*		Included in this filing. Exhibits are available without charge, upon request of IWT Tesoro.

(6)		Reports on Form 8-K.

(b) Reports on Form 8-K

Form 8-K, filed on August 26, 2005, regarding the Company’s subordinated debt agreements with Laurus Master Fund, Ltd for $5.0 million.

PART I	FINANCIAL INFORMATION	3

Item I.	Financial Statements	3

	Consolidated Balance Sheets as of September 30, 2005 and December 31, 2004	3
	Consolidated Statements of Operations for the Three Months and Nine months Ended September 30, 2005 and 2004	4
	Consolidated Statement of Stockholders’ Equity for the Nine months Ended September 30, 2005	5
	Consolidated Statements of Cash Flows for the Nine months Ended September 30, 2005 and 2004	6
	Notes to the Consolidated Interim Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	16
Item 4.	Controls and Procedures	16

PART II	OTHER INFORMATION	17
Item 1.	Legal Proceedings	17
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	17
Item 6.	Exhibits	17

			IWT TESORO CORPORATION


November 18, 2005			/s/ Henry J. Boucher, Jr.
			Henry J. Boucher, Jr., President

November 18, 2005			/s/Forrest P. Jordan
			Forrest P. Jordan, Chief Financial Officer

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

Basis of Presentation

Stock-Based Compensation

NOTE 3 PROPERTY AND EQUIPMENT

NOTE 4 NOTES PAYABLE, REVOLVING LINE OF CREDIT

NOTE 5 STOCKHOLDERS’ EQUITY

NOTE 6 INCOME TAXES

Liquidity and Capital Resources

Critical Accounting Policies

ITEM 1: LEGAL PROCEEDINGS