EX-99 2 a6084627ex99.htm EXHIBIT 99

Exhibit 99

Psychiatric Solutions Earns $0.50 per Diluted Share for Third Quarter 2009

Resets 2009 Earnings Guidance to Range of $2.11 to $2.14

FRANKLIN, Tenn.--(BUSINESS WIRE)--October 27, 2009--Psychiatric Solutions, Inc. (“PSI”) (NASDAQ: PSYS) today announced financial results for the third quarter ended September 30, 2009. Revenue was $455.3 million for the quarter, up 5.5% from $431.7 million for the third quarter of 2008. Income from continuing operations attributable to PSI stockholders increased 1.7% to $28.1 million from $27.6 million. Income from continuing operations attributable to PSI stockholders per diluted share was $0.50 for the third quarter of 2009, a 2.0% increase from $0.49 for the third quarter of 2008.

Joey Jacobs, Chairman, President and Chief Executive Officer of PSI, said, “PSI’s revenue and earnings did not meet our expectations for the third quarter of 2009. In addition to the impact of the Labor Day holiday occurring a week later than in the third quarter of 2008, our revenue growth was affected by a lower than expected increase in revenue per patient day of 1.7% due to adverse changes in our payor mix. Lastly, our management contract segment’s earnings were lower than anticipated for the quarter.”

PSI’s same-facility revenue increased 4.7% for the third quarter of 2009 compared with the third quarter last year. This increase primarily reflected a 3.3% increase in patient days and a 1.6% increase in revenue per patient day. PSI’s EBITDA margin was 20.5% on both a same-facility basis and a total-facilities basis compared with 21.0% for the third quarter of 2008. Consolidated adjusted EBITDA for the quarter was $79.9 million, or 17.5% of revenue, compared with $77.9 million, or 18.1% of revenue, for the third quarter of 2008. A reconciliation of all GAAP and non-GAAP financial results in this release can be found on page 6.

Net cash from continuing operations increased 11.2% for the third quarter to $34.6 million from $31.2 million for the third quarter last year. Capital expenditures for the quarter were $65.7 million, which included the purchase of two inpatient psychiatric facilities. The Company’s debt to total capitalization improved to 56.2% at the end of the third quarter of 2009 from 60.5% at the end of the third quarter last year and 56.5% at the end of this year’s second quarter.

As a result of PSI’s financial results for the first nine months of 2009 and the Company’s outlook for the remainder of the year, PSI today reduced its guidance for 2009 earnings from continuing operations attributable to PSI stockholders per diluted share to a range of $2.11 to $2.14 from the prior range of $2.16 to $2.24. The Company’s guidance does not include the impact from any future acquisitions.


PSI will hold a conference call to discuss its third quarter financial results at 9:00 a.m. Eastern time on Wednesday, October 28, 2009. A live webcast of the conference call will be available at www.psysolutions.com in the “Investors” section of the site or at www.earnings.com. The webcast will be available through the end of business on November 13, 2009.

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements other than those made solely with respect to historical fact and are based on the intent, belief or current expectations of PSI and its management. PSI’s business and operations are subject to a variety of risks and uncertainties that might cause actual results to differ materially from those projected by any forward-looking statements. Factors that could cause such differences include, but are not limited to: (1) general economic and business conditions; (2) PSI’s ability to comply with applicable licensure and accreditation requirements; (3) risks inherent to the health care industry, including government investigations, the impact of unforeseen changes in regulation, decreases in reimbursement rates from federal and state health care programs or managed care companies and exposure to claims and legal actions by patients and others; (4) the ability to receive timely additional financing on terms acceptable to PSI to fund PSI's acquisition strategy and capital expenditure needs; and (5) PSI’s ability to improve the operations of its inpatient facilities and successfully integrate recently acquired operations. The forward-looking statements herein are qualified in their entirety by the risk factors set forth in PSI's filings with the Securities and Exchange Commission. PSI undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof.

PSI offers an extensive continuum of behavioral health programs to critically ill children, adolescents and adults and is the largest operator of owned or leased freestanding psychiatric inpatient facilities with over 11,000 beds in 32 states, Puerto Rico and the U.S. Virgin Islands. PSI also manages freestanding psychiatric inpatient facilities for government agencies and psychiatric inpatient units within medical/surgical hospitals owned by others.


 
PSYCHIATRIC SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands except for per share amounts)
 
    Three Months Ended September 30,     Nine Months Ended September 30,
2009     2008 2009     2008
 
 
Revenue $ 455,310 $ 431,713 $ 1,348,534 $ 1,273,408
 

Salaries, wages and employee benefits (including share-based compensation of $4,249, $4,935, $13,525 and $15,013 the respective three and nine month periods in 2009 and 2008)

254,333 238,479 751,878 705,778
Professional fees 42,258 41,117 125,017 121,964
Supplies 23,358 23,784 70,063 70,228
Rentals and leases 5,073 5,078 15,273 15,846
Other operating expenses 44,881 39,737 127,439 117,505
Provision for doubtful accounts 9,798 10,129 26,542 25,830
Depreciation and amortization 11,498 9,792 33,084 28,687
Interest expense   18,607   18,648     53,432     57,688  
  409,806   386,764     1,202,728     1,143,526  
Income from continuing operations before income taxes 45,504 44,949 145,806 129,882
Provision for income taxes   17,431   16,958     55,714     49,188  
Income from continuing operations 28,073 27,991 90,092 80,694
Income (loss) from discontinued operations, net of taxes   72   (1,224 )   188     880  
Net income 28,145 26,767 90,280 81,574
Less: Net income attributable to noncontrolling interest   7   (390 )   (338 )   (642 )
Net income attributable to PSI stockholders $ 28,152 $ 26,377   $ 89,942   $ 80,932  
 
Basic earnings per share:
Income from continuing operations attributable to PSI stockholders $ 0.51 $ 0.50 $ 1.62 $ 1.45
Income (loss) from discontinued operations, net of taxes   -   (0.02 )   -     0.01  
Net income attributable to PSI stockholders $ 0.51 $ 0.48   $ 1.62   $ 1.46  
 
Diluted earnings per share:
Income from continuing operations attributable to PSI stockholders $ 0.50 $ 0.49 $ 1.60 $ 1.42
Income (loss) from discontinued operations, net of taxes   -   (0.02 )   -     0.02  
Net income attributable to PSI stockholders $ 0.50 $ 0.47   $ 1.60   $ 1.44  
 
Shares used in computing per share amounts:
Basic 55,579 55,529 55,545 55,318
Diluted 56,340 56,604 56,077 56,213
 
Amounts attributable to PSI stockholders:
Income from continuing operations, net of taxes $ 28,080 $ 27,601 $ 89,754 $ 80,052
Income (loss) from discontinued operations, net of taxes   72   (1,224 )   188     880  
Net income $ 28,152 $ 26,377   $ 89,942   $ 80,932  

 
PSYCHIATRIC SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
 
    September 30,     December 31,
2009 2008
 
ASSETS
Current assets:
Cash and cash equivalents $ 13,366 $ 51,271

Accounts receivable, less allowance for doubtful accounts of $54,093 and $48,623 for 2009 and 2008, respectively

252,005 243,346
Prepaids and other   175,589   184,364
Total current assets 440,960 478,981
Property and equipment:
Property and equipment, net of accumulated depreciation 911,174 825,144
Cost in excess of net assets acquired 1,154,054 1,139,242
Other assets   65,936   62,623
Total assets $ 2,572,124 $ 2,505,990
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 35,220 $ 34,747
Salaries and benefits payable 88,308 83,866
Other accrued liabilities 59,898 80,577
Current portion of long-term debt   4,982   34,414
Total current liabilities 188,408 233,604
Long-term debt, less current portion 1,274,017 1,280,006
Deferred tax liability 79,057 69,471
Other liabilities   29,578   28,067
Total liabilities 1,571,060 1,611,148
Redeemable noncontrolling interest 4,583 4,957
Total stockholders' equity   996,481   889,885
Total liabilities and stockholders' equity $ 2,572,124 $ 2,505,990

 
PSYCHIATRIC SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
    Nine Months Ended September 30,
2009     2008
 
Operating activities:
Net income $ 90,280 $ 81,574

Adjustments to reconcile net income to net cash provided by continuing operating activities:

Depreciation and amortization 33,084 28,687
Amortization of loan costs and bond discount 3,574 1,660
Share-based compensation 13,525 15,013
Change in income tax assets and liabilities 15,624 (1,611 )
Income from discontinued operations, net of taxes (188 ) (880 )

Changes in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable (4,570 ) (30,400 )
Prepaids and other current assets 808 2,907
Accounts payable (1,716 ) 5,244
Salaries and benefits payable 3,383 4,083
Accrued liabilities and other liabilities   1,057     (21,220 )
Net cash provided by continuing operating activities 154,861 85,057
Net cash provided by discontinued operating activities   127     2,865  
Net cash provided by operating activities 154,988 87,922
 
Investing activities:
Cash paid for acquisitions, net of cash acquired (32,708 ) (118,468 )
Cash paid for real estate acquisition (18,996 ) -
Capital purchases of property and equipment (95,611 ) (80,558 )
Other assets   387     280  
Net cash used in continuing investing activities (146,928 ) (198,746 )
Net cash used in discontinued investing activities   -     (40,741 )
Net cash used in investing activities (146,928 ) (239,487 )
 
Financing activities:
Net (decrease) increase in revolving credit facility (138,374 ) 149,333
Borrowings on long-term debt 106,500 -
Principal payments on long-term debt (3,823 ) (3,963 )
Payment of loan and issuance costs (9,826 ) (39 )
Distributions to noncontrolling interests (723 ) -
Excess tax benefits from share-based payment arrangements 208 1,902
Repurchase of common stock upon restricted stock vesting (992 ) (271 )
Proceeds from exercises of common stock options   1,065     9,593  
Net cash (used in) provided by financing activities   (45,965 )   156,555  
Net (decrease) increase in cash (37,905 ) 4,990
Cash and cash equivalents at beginning of the period   51,271     39,970  
Cash and cash equivalents at end of the period $ 13,366   $ 44,960  
 
Effect of Acquisitions:
Assets acquired, net of cash acquired $ 38,936 $ 123,231
Liabilities assumed   (6,228 )   (4,763 )
Cash paid for acquisitions, net of cash acquired $ 32,708   $ 118,468  

 
PSYCHIATRIC SOLUTIONS, INC.
RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS TO EBITDA AND ADJUSTED EBITDA
(Unaudited, in thousands)
 
    Three Months Ended September 30,     Nine Months Ended September 30,
2009     2008 2009     2008
 
 
Income from continuing operations attributable to stockholders $ 28,080 $ 27,601 $ 89,754 $ 80,052
Provision for income taxes 17,431 16,958 55,714 49,188
Interest expense 18,607 18,648 53,432 57,688
Depreciation and amortization   11,498   9,792   33,084   28,687
EBITDA(a) 75,616 72,999 231,984 215,615
Other expenses:
Share-based compensation   4,249   4,935   13,525   15,013
Adjusted EBITDA(a) $ 79,865 $ 77,934 $ 245,509 $ 230,628
(a)  

EBITDA and adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as income from continuing operations attributable to stockholders before interest expense (net of interest income), income taxes, depreciation and amortization. Adjusted EBITDA is defined as income from continuing operations attributable to stockholders before interest expense (net of interest income), income taxes, depreciation, amortization, and other items included in the caption above labeled “Other expenses”. These other expenses may occur in future periods but the amounts recognized can vary significantly from period to period and do not directly relate to the ongoing operations of our health care facilities. PSI’s management relies on EBITDA and adjusted EBITDA as the primary measures to review and assess operating performance of its facilities and their management teams. PSI believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management. Management and investors also review EBITDA and adjusted EBITDA to evaluate PSI’s overall performance and to compare PSI’s current operating results with corresponding periods and with other companies in the health care industry. You should not consider EBITDA and adjusted EBITDA in isolation or as a substitute for net income, operating cash flows or other cash flow statement data determined in accordance with accounting principles generally accepted in the United States. Because EBITDA and adjusted EBITDA are not measures of financial performance under accounting principles generally accepted in the United States and are susceptible to varying calculations, they may not be comparable to similarly titled measures of other companies.


 
PSYCHIATRIC SOLUTIONS, INC.
OPERATING STATISTICS - OWNED FACILITIES
(Unaudited)
(Revenue in thousands)
 
    Three Months Ended September 30,     %
2009     2008 Change
Same-facility results:
Revenue $ 420,292 $ 401,321 4.7 %
Admissions 44,694 41,631 7.4 %
Patient days 719,024 696,317 3.3 %
Average length of stay(a) 16.1 16.7 -3.6 %
Revenue per patient day(b) $ 585 $ 576 1.6 %
EBITDA margin 20.5 % 21.0 % -50 bps
 
Total facility results:
Revenue $ 422,544 $ 401,321 5.3 %
Admissions 44,914 41,631 7.9 %
Patient days 721,465 696,317 3.6 %
Average length of stay(a) 16.1 16.7 -3.6 %
Revenue per patient day(b) $ 586 $ 576 1.7 %
EBITDA margin 20.5 % 21.0 % -50 bps
 
Nine Months Ended September 30, %
2009 2008 Change
Same-facility results:
Revenue $ 1,239,720 $ 1,180,209 5.0 %
Admissions 131,303 124,263 5.7 %
Patient days 2,133,338 2,076,905 2.7 %
Average length of stay(a) 16.2 16.7 -3.0 %
Revenue per patient day(b) $ 581 $ 568 2.3 %
EBITDA margin 21.4 % 21.3 % 10 bps
 
Total facility results:
Revenue $ 1,254,444 $ 1,180,209 6.3 %
Admissions 133,232 124,263 7.2 %
Patient days 2,157,856 2,076,905 3.9 %
Average length of stay(a) 16.2 16.7 -3.0 %
Revenue per patient day(b) $ 581 $ 568 2.3 %
EBITDA margin 21.3 % 21.2 % 10 bps
 
(a) Average length of stay is defined as patient days divided by admissions.
(b) Revenue per patient day is defined as owned facility revenue divided by patient days.

CONTACT:
Psychiatric Solutions, Inc.
Brent Turner, 615-312-5700
Executive Vice President, Finance and Administration