EX-99.1 2 a09-32639_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

 

 

Buckeye Partners, L.P.

 

One Greenway Plaza

News Release

Suite 600

NYSE: BPL

Houston, TX 77046

 

Contact:

Paula Waggoner-Aguilar

 

 

Director, Investor Relations

 

 

Irelations@buckeye.com

 

 

(800) 422-2825

 

 

BUCKEYE PARTNERS REPORTS 2009 THIRD QUARTER RESULTS
AND INCREASES QUARTERLY DISTRIBUTION

 

HOUSTON, Nov. 2, 2009 Buckeye Partners, L.P. (“Buckeye”)(NYSE: BPL) today reported its financial results for the third quarter of 2009.  Net income attributable to Buckeye’s unitholders for the third quarter of 2009 was $57.9 million, or $0.89 per limited partner (“LP”) unit, compared to $46.6 million, or $0.75 per LP unit, for the third quarter of 2008.  Net income attributable to Buckeye’s unitholders before special charges (as defined below) for the third quarter of 2009 was $58.9 million, or $0.90 per LP unit.  Buckeye recorded special charges of $1.0 million for organizational restructuring in the third quarter of 2009.

 

Revenue in the third quarter of 2009 was $423.4 million compared to revenue in the third quarter of 2008 of $496.2 million.  Buckeye’s Adjusted EBITDA (as defined below) for the third quarter of 2009 was $94.4 million compared to $83.1 million for the third quarter of 2008. Operating income for the third quarter of 2009 was $76.0 million compared to operating income of $64.5 million for the third quarter of 2008.  Operating income before special charges for the third quarter of 2009 was $77.0 million.

 

For the first nine months of 2009, net income attributable to Buckeye’s unitholders was $63.3 million, or $0.55 per LP unit, compared to $130.3 million, or $2.10 per LP unit, for the first nine months of 2008.  Net income attributable to Buckeye’s unitholders before special charges for the first nine months of 2009 was $164.7 million, or $2.55 per LP unit. Buckeye recorded special charges during the second and third quarters of 2009 to recognize an asset impairment of $72.5 million and $29.1 million for expenses related to an organizational restructuring.

 

For the first nine months of 2009, revenue was $1.19 billion compared to $1.37 billion for the first nine months of 2008.  Buckeye’s Adjusted EBITDA for the first nine months of 2009 was $265.2 million compared to

 

- More -

 



 

$229.0 million in the same period last year. Operating income for the first nine months of 2009 was $111.6 million compared to operating income of $181.3 million for the first nine months of 2008.  Operating income before special charges for the first nine months of 2009 was $213.2 million.

 

“Buckeye made substantial progress in the third quarter of 2009, both operationally and financially,” said Forrest E. Wylie, Chairman and CEO of Buckeye’s general partner. “Although difficult economic conditions reduced our product volumes, we achieved significant growth in Adjusted EBITDA, our primary measure of success. We generated an increase of 13.7 percent in Adjusted EBITDA over the third quarter of 2008, when demand was stronger.”

 

Wylie also said further improvements are expected as the company continues to realize the benefits of implementing its best practices initiative. “Our goal is to become the best-in-class asset manager by reaching the highest asset utilization at the lowest cost per unit without compromising our commitment to safe and environmentally responsible operations,” Wylie said. “In addition to being on track to achieve forecasted annualized savings of $18 million to $22 million, the best practices initiative is helping to create a more commercial culture by fostering accountability and entrepreneurship throughout the organization. During the third quarter of 2009, we realized $2.7 million in savings from these initiatives. A key strategy for increasing optimization of the company’s pipelines, terminals, and storage systems is the continued growth of Buckeye’s Energy Services group, which is helping to improve utilization rates on Buckeye’s underutilized pipelines and terminals through its marketing efforts in areas served by those assets.”

 

The recently announced agreement with ConocoPhillips to acquire two refined-product pipelines and three associated storage and distribution terminals will give Buckeye increased capacity and access to more markets in the Midwest. When the transaction closes, which is expected to occur before the end of 2009, Buckeye will gain more than 300 miles of pipelines between the St. Louis and Chicago areas, 2.3 million barrels of storage capacity and ethanol blending facilities.

 

“The combined footprint will increase the commercial value of our assets to our customers by offering enhanced distribution connectivity and flexible storage capabilities,” Wylie said.

 

The Board of Directors of Buckeye GP LLC, the general partner of Buckeye, declared a regular quarterly partnership cash distribution of $0.925 per LP unit, payable on November 30, 2009 to unitholders of record on November 12, 2009.  This cash distribution represents a quarterly increase in the distribution of $0.0125 per LP

 

2



 

unit and an annualized cash distribution level of $3.70 per LP unit.  This is the 91st consecutive quarterly cash distribution paid by Buckeye.

 

Buckeye will host a conference call with members of executive management on Monday, November 2, 2009, at 11:00 a.m. Eastern Time. To access the live Webcast of the call, go to http://www.visualwebcaster.com/event.asp?id=63429 10 minutes prior to its start. A replay will be archived and available at this link for 14 days. Interested parties may participate in the call by dialing 800-406-6465 at least 10 minutes prior to the start and referencing conference ID 4693347.

 

Buckeye Partners, L.P. (www.buckeye.com) is a publicly traded partnership that owns and operates one of the largest independent refined petroleum products pipeline systems in the United States in terms of volumes delivered, with approximately 5,400 miles of pipeline. Buckeye Partners, L.P. also owns 64 refined petroleum products terminals, operates and maintains approximately 2,400 miles of pipeline under agreements with major oil and chemical companies, owns a major natural gas storage facility in northern California, and markets refined petroleum products in certain of the geographic areas served by its pipeline and terminal operations. The general partner of Buckeye Partners, L.P. is owned by Buckeye GP Holdings L.P. (NYSE: BGH).

 

* * * * *

 

EBITDA, a measure not defined under U.S. generally accepted accounting principles (“GAAP”), is defined by Buckeye as net income attributable to Buckeye’s unitholders from continuing operations before interest expense, income taxes and depreciation and amortization. The EBITDA measure eliminates the significant level of non-cash depreciation and amortization expense that results from the capital-intensive nature of Buckeye’s businesses and from intangible assets recognized in business combinations.  In addition, EBITDA is unaffected by Buckeye’s capital structure due to the elimination of interest expense and income taxes.  Adjusted EBITDA, which also is a non-GAAP measure, is defined by Buckeye as EBITDA plus non-cash deferred lease expense, which is the difference between the estimated annual land lease expense for Buckeye’s natural gas storage facility in the Natural Gas Storage segment to be recorded under GAAP and the actual cash to be paid for such annual land lease. In addition, Buckeye’s management has excluded the impairment expense related to Buckeye’s approximately 350-mile natural gas liquids pipeline that runs from Wattenberg, Colorado to Bushton, Kansas (the “Buckeye NGL Pipeline”) and reorganization expense from Adjusted EBITDA in order to evaluate the results of Buckeye’s operations on a comparative basis over multiple periods.  This press release also includes discussion of net income attributable to Buckeye’s unitholders before special charges, which is a non-GAAP measure derived by excluding from net income attributable to Buckeye’s unitholders charges to recognize the Buckeye NGL Pipeline impairment expense and for expenses related to an organizational restructuring, and operating income before special charges, which is a non-GAAP measure derived by excluding from operating income charges to recognize the Buckeye NGL Pipeline impairment expense and for expenses related to an organizational restructuring.  EBITDA, Adjusted

 

3



 

EBITDA, net income attributable to Buckeye’s unitholders before special charges, and operating income before special charges should not be considered alternatives to net income, operating income, cash flow from operations or any other measure of financial performance presented in accordance with GAAP.

 

The EBITDA and Adjusted EBITDA data presented may not be comparable to similarly titled measures at other companies because EBITDA and Adjusted EBITDA exclude some items that affect net income attributable to Buckeye’s unitholders, and these items may vary among other companies. Management of Buckeye uses Adjusted EBITDA to evaluate the consolidated operating performance and the operating performance of the business segments and to allocate resources and capital to the business.  In addition, Buckeye’s management uses Adjusted EBITDA as a performance measure to evaluate the viability of proposed projects and to determine overall rates of return on alternative investment opportunities. Net income attributable to Buckeye’s unitholders before special charges and operating income before special charges are useful measures for investors because they allow comparison of Buckeye’s core operations from period to period.

 

Distributable cash flow, which is a financial measure included in the schedules to this press release, is another measure not defined under GAAP that is defined by Buckeye as net income attributable to Buckeye unitholders from continuing operations, excluding depreciation and amortization, the Buckeye NGL Pipeline impairment expense and Buckeye’s reorganization expense.  In addition, distributable cash flow excludes the deferred land lease expense for Buckeye’s Natural Gas Storage segment and the senior administrative charge, which has been waived indefinitely, both of which are non-cash items, and is reduced by maintenance capital expenditures.  Distributable cash flow is useful to investors because it removes non-cash items from net income and provides a clearer picture of Buckeye’s cash available for distribution to its unitholders.

 

Buckeye believes that investors benefit from having access to the same financial measures used by Buckeye’s management. Further, Buckeye believes that these measures are useful to investors because they are one of the bases for comparing Buckeye’s operating performance with that of other companies with similar operations, although Buckeye’s measures may not be directly comparable to similar measures used by other companies.  Please see the attached reconciliations of each of EBITDA, Adjusted EBITDA, net income attributable to Buckeye’s unitholders before special charges, and distributable cash flow to net income attributable to Buckeye’s unitholders as well as a reconciliation of operating income before special charges to operating income.

 

* * * * *

 

4



 

This press release includes forward-looking statements that we believe to be reasonable as of today’s date.  Such statements are identified by use of the words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “should,” and similar expressions.  Actual results may differ significantly because of risks and uncertainties that are difficult to predict and that may be beyond Buckeye’s control.  Among them are (1) changes in laws or regulations to which we are subject, including those that permit the treatment of us as a partnership for federal income tax purposes, (2) terrorism, adverse weather conditions, environmental releases, and natural disasters, (3) changes in the marketplace for our products or services, such as increased competition, better energy efficiency, or general reductions in demand, (4) adverse regional or national economic conditions or adverse capital market conditions, (5) shutdowns or interruptions at the source points for the products we transport, store, or sell, (6) unanticipated capital expenditures in connection with the construction, repair, or replacement of our assets, (7) volatility in the price of refined petroleum products and the value of natural gas storage services, (8) nonpayment or nonperformance by our customers, (9) our ability to realize efficiencies expected to result from our recently announced reorganization, and (10) our ability to integrate acquired assets with our existing assets and to realize anticipated cost savings and other efficiencies.  You should read our Annual Report on Form 10-K and our most recent Quarterly Reports on Form 10-Q for a more extensive list of factors that could affect results.  We undertake no obligation to revise our forward-looking statements to reflect events or circumstances occurring after today’s date.

 

# # # #

 

5



 

BUCKEYE PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per unit amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues

 

 

 

 

 

 

 

 

 

Product sales

 

$

258,188

 

$

345,729

 

$

728,744

 

$

933,211

 

Transportation and other services

 

165,256

 

150,441

 

462,760

 

435,783

 

Total revenue

 

423,444

 

496,170

 

1,191,504

 

1,368,994

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of product sales and natural gas storage services

 

258,507

 

334,959

 

702,623

 

913,163

 

Operating expenses

 

65,537

 

72,684

 

207,639

 

207,124

 

Depreciation and amortization

 

14,253

 

15,457

 

43,408

 

41,415

 

Asset impairment expense

 

 

 

72,540

 

 

General and administrative

 

8,186

 

8,619

 

24,625

 

26,042

 

Reorganization expense

 

996

 

 

29,109

 

 

Total costs and expenses

 

347,479

 

431,719

 

1,079,944

 

1,187,744

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

75,965

 

64,451

 

111,560

 

181,250

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Investment and equity income

 

3,870

 

2,616

 

9,381

 

6,829

 

Interest and debt expense

 

(20,543

)

(19,053

)

(53,780

)

(55,008

)

Other income

 

301

 

20

 

281

 

57

 

Total other expense

 

(16,372

)

(16,417

)

(44,118

)

(48,122

)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

59,593

 

48,034

 

67,442

 

133,128

 

Income (loss) from discontinued operations

 

 

(176

)

 

1,230

 

Net income

 

59,593

 

47,858

 

67,442

 

134,358

 

Less: Net income attributable to noncontrolling interest

 

(1,704

)

(1,256

)

(4,164

)

(4,087

)

Net income attributable to Buckeye Partners, L.P.

 

$

57,889

 

$

46,602

 

$

63,278

 

$

130,271

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Buckeye Partners, L.P.

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

57,889

 

$

46,778

 

$

63,278

 

$

129,041

 

Income (loss) from discontinued operations

 

 

(176

)

 

1,230

 

Total

 

$

57,889

 

$

46,602

 

$

63,278

 

$

130,271

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income attributable to Buckeye Partners, L.P.

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to general partner:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

12,242

 

$

8,651

 

$

35,363

 

$

22,822

 

Income (loss) from discontinued operations

 

$

 

$

(53

)

$

 

$

370

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to limited partners:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

45,647

 

$

38,127

 

$

27,915

 

$

106,219

 

Income (loss) from discontinued operations

 

$

 

$

(123

)

$

 

$

860

 

 

 

 

 

 

 

 

 

 

 

Earnings per limited partner unit-diluted:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.89

 

$

0.75

 

$

0.55

 

$

2.07

 

Income from discontinued operations

 

 

 

 

0.03

 

Earnings per limited partner unit-diluted

 

$

0.89

 

$

0.75

 

$

0.55

 

$

2.10

 

 



 

BUCKEYE PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per unit amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

GAAP reconciliation of net income allocated to limited partners (as adjusted):

 

 

 

 

 

 

 

 

 

Net income as reported

 

$

59,593

 

 

 

$

67,442

 

 

 

Add: Asset impairment expense

 

 

 

 

72,540

 

 

 

Add: Reorganization expense

 

996

 

 

 

29,109

 

 

 

Net income attributable to noncontrolling interest (as adjusted)

 

(1,711

)

 

 

(4,377

)

 

 

Net income (as adjusted)

 

58,878

 

 

 

164,714

 

 

 

Net income allocated to general partner (as adjusted)

 

12,247

 

 

 

35,844

 

 

 

Income allocated to limited partners (as adjusted)

 

$

46,631

 

 

 

$

128,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per limited partner unit-diluted (as adjusted):

 

 

 

 

 

 

 

 

 

Income from continuing operations (as adjusted)

 

$

0.90

 

 

 

$

2.55

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of limited partner units outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

51,374

 

48,372

 

50,351

 

47,538

 

Diluted

 

51,538

 

48,378

 

50,516

 

47,558

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

Key Balance Sheet information:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,179

 

$

58,843

 

 

 

 

 

Long-term debt

 

1,420,864

 

1,445,722

 

 

 

 

 

 



 

BUCKEYE PARTNERS, L.P.

 SELECTED FINANCIAL AND OPERATING DATA

 (Financial data in thousands, except coverage ratio)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenue:

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

$

96,714

 

$

91,439

 

$

294,084

 

$

286,716

 

Terminalling and Storage

 

34,036

 

33,003

 

94,108

 

87,749

 

Natural Gas Storage

 

28,576

 

16,762

 

60,325

 

43,412

 

Energy Services

 

258,407

 

344,494

 

728,563

 

926,809

 

Other Operations

 

7,516

 

12,011

 

25,446

 

33,637

 

Intersegment eliminations

 

(1,805

)

(1,539

)

(11,022

)

(9,329

)

Total

 

$

423,444

 

$

496,170

 

$

1,191,504

 

$

1,368,994

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

$

42,466

 

$

33,087

 

$

37,349

 

$

108,795

 

Terminalling and Storage

 

17,539

 

17,027

 

39,573

 

40,294

 

Natural Gas Storage

 

7,659

 

8,914

 

19,691

 

21,474

 

Energy Services

 

5,703

 

3,810

 

10,635

 

5,239

 

Other Operations

 

2,598

 

1,613

 

4,312

 

5,448

 

Total

 

$

75,965

 

$

64,451

 

$

111,560

 

$

181,250

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses: (1)

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

$

54,248

 

$

58,352

 

$

256,735

 

$

177,921

 

Terminalling and Storage

 

16,497

 

15,976

 

54,535

 

47,455

 

Natural Gas Storage

 

20,917

 

7,848

 

40,634

 

21,938

 

Energy Services

 

252,704

 

340,684

 

717,928

 

921,570

 

Other Operations

 

4,918

 

10,398

 

21,134

 

28,189

 

Intersegment eliminations

 

(1,805

)

(1,539

)

(11,022

)

(9,329

)

Total

 

$

347,479

 

$

431,719

 

$

1,079,944

 

$

1,187,744

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

$

9,394

 

$

10,092

 

$

28,695

 

$

28,704

 

Terminalling and Storage

 

1,967

 

1,600

 

5,852

 

4,604

 

Natural Gas Storage

 

1,346

 

982

 

4,272

 

3,732

 

Energy Services

 

1,070

 

2,336

 

3,192

 

3,070

 

Other Operations

 

476

 

447

 

1,397

 

1,305

 

Total

 

$

14,253

 

$

15,457

 

$

43,408

 

$

41,415

 

 


(1) Includes depreciation and amortization, asset impairment expense and reorganization expense.

 

Capital additions:

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

 

 

 

 

$

21,952

 

$

24,704

 

Terminalling and Storage

 

 

 

 

 

13,648

 

17,326

 

Natural Gas Storage

 

 

 

 

 

16,911

 

27,528

 

Energy Services

 

 

 

 

 

3,132

 

2,651

 

Other Operations

 

 

 

 

 

554

 

 

Total

 

 

 

 

 

$

56,197

 

$

72,209

 

 

 

 

 

 

 

 

 

 

 

Summary of capital additions:

 

 

 

 

 

 

 

 

 

Maintenance and capital expenditures

 

 

 

 

 

$

11,869

 

$

14,497

 

Expansion and cost reduction

 

 

 

 

 

44,328

 

57,712

 

Total

 

 

 

 

 

$

56,197

 

$

72,209

 

 

 

 

 

 

 

 

 

 

 

Operating data:

 

 

 

 

 

 

 

 

 

Pipeline Throughput (b/d - 000s)

 

1,282.7

 

1,360.4

 

1,325.1

 

1,383.4

 

Pipeline Average Tariff (Cents/bbl.)

 

74.2

 

68.6

 

72.0

 

66.0

 

Terminal Throughput (b/d - 000s)

 

442.7

 

448.7

 

445.6

 

451.8

 

 



 

BUCKEYE PARTNERS, L.P.

 SELECTED FINANCIAL AND OPERATING DATA

 (Financial data in thousands, except coverage ratio)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

Distributable Cash Flow Non-GAAP Reconciliation:

 

 

 

 

 

 

 

 

 

Net income attributable to Buckeye Partners, L.P.

 

$

57,889

 

$

46,602

 

 

 

 

 

Less: Loss from discontinued operations

 

 

(176

)

 

 

 

 

Net income attributable to Buckeye Partners, L.P. unitholders from continuing operations

 

57,889

 

46,778

 

 

 

 

 

Depreciation and amortization

 

14,253

 

15,457

 

 

 

 

 

Non-cash deferred lease expense

 

1,125

 

1,764

 

 

 

 

 

Reorganization expense

 

996

 

 

 

 

 

 

Non-cash senior administrative charge

 

 

475

 

 

 

 

 

Maintenance and capital expenditures

 

(4,096

)

(6,430

)

 

 

 

 

Distributable cash flow

 

$

70,167

 

$

58,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions for Coverage Ratio (1)

 

$

60,324

 

$

52,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratio

 

1.16

 

1.10

 

 

 

 

 

 


(1)  Amount represents distribution paid in the fourth quarter of 2008 or to be paid in the fourth quarter of 2009.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Adjusted EBITDA non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

Net income attributable to Buckeye Partners, L.P.

 

$

57,889

 

$

46,602

 

$

63,278

 

$

130,271

 

Less: Income (loss) from discontinued operations

 

 

(176

)

 

1,230

 

Net income from continuing operations attributable to Buckeye Partners, L.P.

 

57,889

 

46,778

 

63,278

 

129,041

 

Interest and debt expense

 

20,543

 

19,053

 

53,780

 

55,008

 

Income tax expense (benefit)

 

(391

)

9

 

(263

)

435

 

Depreciation and amortization

 

14,253

 

15,457

 

43,408

 

41,415

 

EBITDA

 

92,294

 

81,297

 

160,203

 

225,899

 

Non-cash deferred lease expense

 

1,125

 

1,764

 

3,375

 

3,065

 

Asset impairment expense

 

 

 

72,540

 

 

Reorganization expense

 

996

 

 

29,109

 

 

Adjusted EBITDA

 

$

94,415

 

$

83,061

 

$

265,227

 

$

228,964

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA by Operating Segment:

 

 

 

 

 

 

 

 

 

Pipeline Operations

 

$

55,283

 

$

44,875

 

$

169,039

 

$

141,365

 

Terminalling and Storage

 

19,668

 

18,659

 

47,958

 

44,999

 

Natural Gas Storage

 

10,221

 

11,694

 

27,734

 

28,336

 

Energy Services

 

7,003

 

6,207

 

15,035

 

8,454

 

Other Operations

 

2,240

 

1,626

 

5,461

 

5,810

 

Total

 

$

94,415

 

$

83,061

 

$

265,227

 

$

228,964

 

 

 

 

 

 

 

 

 

 

 

Operating Income Before Special Charges non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

Operating income

 

$

75,965

 

 

 

$

111,560

 

 

 

Asset impairment expense

 

 

 

 

72,540

 

 

 

Reorganization expense

 

996

 

 

 

29,109

 

 

 

Operating income before special charges

 

$

76,961

 

 

 

$

213,209