EX-99.1 2 y80222exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
ALLEGHANY CORPORATION REPORTS 2009 THIRD QUARTER RESULTS — STOCKHOLDERS’ EQUITY PER COMMON SHARE INCREASES 7.7 PERCENT SINCE 2008 YEAR END
     NEW YORK, NY, November 5, 2009 — Stockholders’ equity per common share of Alleghany Corporation (NYSE-Y) at September 30, 2009 was $299.66, an increase of 7.7% from stockholders’ equity per common share of $278.17 at December 31, 2008 (all as adjusted for the stock dividend declared in February 2009), Weston M. Hicks, President and chief executive officer of Alleghany, announced today. The increase in stockholders’ equity per common share primarily reflects Alleghany’s earnings in the first nine months of 2009, partially offset by the dilutive effect of the mandatory conversion of all outstanding shares of Alleghany’s 5.75% Mandatory Convertible Preferred Stock on June 15, 2009, net of share repurchases during the 2009 period. Cash and invested assets, on a consolidated basis, were approximately $4.44 billion at September 30, 2009, a increase of 3.4% from approximately $4.29 billion at December 31, 2008.
     Alleghany’s net earnings in the 2009 third quarter were $49.5 million, or $5.50 per common share (presented on a basic basis throughout), compared with a net loss of $4.2 million, or $1.00 per common share, in the third quarter of 2008. For the first nine months of 2009, net earnings were $140.1 million, or $15.48 per common share, compared with net earnings of $109.5 million, or $11.37 per common share in the first nine months of 2008. Net earnings amounts include the following components:
                                                                 
    Three Months ended September 30,   Nine Months ended September 30,
(in millions, except for per                   Per Share                   Per Share
share amounts)   2009   2008   2009   2008   2009   2008   2009   2008
 
                                                               
Net catastrophe losses after tax
  $ 0.8     $ 68.1     $ 0.08     $ 8.03     $ 7.2     $ 81.1     $ 0.83     $ 9.55  
 
                                                               
Net realized capital gains after tax
  $ 41.6     $ 27.8     $ 4.63     $ 3.29     $ 132.6     $ 102.7     $ 15.33     $ 12.09  
 
                                                               
Other than temporary impairment losses after tax
  $ 6.2     $ 33.6     $ 0.69     $ 3.97     $ 55.5     $ 74.1     $ 6.41     $ 8.72  

 


 

     A summary of Alleghany’s results for the three and nine months ended September 30, 2009 and 2008 is as follows:
                                                 
    Three months ended             Nine Months ended        
    September 30             September 30        
(in millions)   2009     2008     Change     2009     2008     Change  
 
                                               
AIHL insurance group (1):
                                               
Underwriting profit (loss) (2)
                                               
RSUI
  $ 33.3     $ (37.4 )   $ 70.7     $ 116.3     $ 55.9     $ 60.4  
CATA
    2.3       5.2       (2.9 )     8.2       12.8       (4.6 )
EDC
    (4.7 )     (6.9 )     2.2       (65.5 )     (39.9 )     (25.6 )
AIHL Re
                            0.1       (0.1 )
 
                                   
 
    30.9       (39.1 )     70.0       59.0       28.9       30.1  
Net investment income
    30.0       30.9       (0.9 )     84.7       93.1       (8.4 )
Net realized capital gains
    62.9       25.8       37.1       89.3       62.0       27.3  
Other than temporary impairment losses (3)
    (9.5 )     (51.8 )     42.3       (85.3 )     (114.2 )     28.9  
Other income, less other expenses
    (12.2 )     (1.9 )     (10.3 )     (31.7 )     (24.3 )     (7.4 )
 
                                   
Total AIHL insurance group
    102.1       (36.1 )     138.2       116.0       45.5       70.5  
 
                                               
Corporate activities (4)
                                               
Net investment income
    (14.0 )     4.7       (18.7 )     (17.1 )     12.5       (29.6 )
Net realized capital gains
    1.1       17.1       (16.0 )     114.7       96.2       18.5  
Other than temporary impairment losses (3)
                                   
Other income
          0.7       (0.7 )     0.1       0.8       (0.7 )
Corporate administration and other expenses
    8.5       7.3       (1.2 )     16.7       27.1       10.4  
Interest expense
    0.2       0.2             0.5       0.5        
 
                                   
Total
    80.5       (21.1 )     101.6       196.5       127.4       69.1  
 
                                   
 
                                               
Income taxes
    31.0       (12.3 )     (43.3 )     56.4       32.7       (23.7 )
 
                                   
Earnings from continuing operations
    49.5       (8.8 )     58.3       140.1       94.7       45.4  
Earnings from discontinued operations, net of tax (5)
          4.6       (4.6 )           14.8       (14.8 )
 
                                   
Net earnings
  $ 49.5     $ (4.2 )   $ 53.7     $ 140.1     $ 109.5     $ 30.6  
 
                                   
 
(1)   Alleghany Insurance Holdings LLC (“AIHL”) the holding company for Alleghany’s property and casualty and surety insurance operating units consisting of RSUI Group, Inc. (“RSUI”), Capitol Transamerica Corporation and Platte River Insurance Company (collectively, “CATA”) and Employers Direct Corporation (“EDC”), as well as AIHL Re LLC (“AIHL Re”).
 
(2)   Represents net premiums earned less loss and loss adjustment expenses and underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains (losses) or other income, less other expenses. Please refer to “Comment on Regulation G” elsewhere herein.
 
(3)   Reflects impairment charges for unrealized losses related to AIHL’s investment portfolio that are required to be charged against earnings as realized losses.
 
(4)   Corporate activities consist of Alleghany Properties Holdings LLC, Alleghany’s investments in Homesite Group Incorporated and ORX Exploration, Inc., and corporate activities at the parent level.
 
(5)   Discontinued operations consist of the operations of Darwin Professional Underwriters, Inc. prior to its disposition in October 2008, net of minority interest expense and gain on disposition in 2008 for all periods presented.
2009 third quarter results, compared with results of the corresponding 2008 period, primarily reflect:
    an increase in earnings from continuing operations before income taxes at AIHL primarily due to (i) an increase in underwriting profit at RSUI, principally reflecting minimal catastrophe losses in the 2009 period compared with approximately $99.0 million of 2008 third quarter hurricane losses, partially offset by a decrease in net premiums earned primarily resulting from the impact of continuing competition; (ii) a decrease in other than temporary impairment losses due in part to comparatively improved equity market returns in the 2009 period;

2


 

      and (iii) an increase in net realized capital gains primarily reflecting significant gains on the sales of energy sector equity securities during the 2009 period; partially offset by
 
    a decrease in earnings from continuing operations before income taxes at Corporate activities, primarily due to (i) a decrease in net investment income principally reflecting a $14.0 million loss related to Alleghany’s investment in ORX Exploration, Inc. (“ORX”), a regional gas and oil exploration and production company, principally as a result of an asset impairment charge recognized by ORX in the 2009 third quarter as a result of low energy prices at year-end 2008; and (ii) a decrease in net realized capital gains primarily reflecting nominal gains on sales of securities in the 2009 period compared with $17.1 million of net realized capital gains in the corresponding 2008 period, resulting principally from sales at the parent level of the common stock of Burlington Northern Santa Fe Corporation (“Burlington Northern”).
2009 nine month results, compared with results of the corresponding 2008 period, primarily reflect:
    an increase in earnings from continuing operations before income taxes at AIHL primarily due to (i) an increase in underwriting profit at RSUI principally reflecting substantially lower catastrophe losses in the 2009 period compared with the corresponding 2008 period, partially offset by lower net premiums earned resulting from the impact of continuing competition; (ii) an increase in EDC’s underwriting loss principally as a result of substantially lower net premiums earned due to EDC’s determination in the 2009 second quarter to cease soliciting new and renewal business and a $34.5 million reserve increase in the 2009 period compared with a $24.7 million reserve increase in the corresponding 2008 period; (iii) lower other than temporary impairment losses due in part to comparatively improved equity market returns in the 2009 period; and (iv) an increase in net realized capital gains primarily resulting from sales of energy sector equity holdings in the 2009 third quarter; partially offset by
 
    a slight decrease in earnings from continuing operations before income taxes at Corporate activities, primarily reflecting (i) a decrease in net investment income primarily resulting from the loss related to Alleghany’s investment in ORX discussed above with respect to the 2009 third quarter; (ii) an increase in net realized capital gains resulting from $113.1 million of sales at the parent level of Burlington Northern common stock in the first nine months of 2009 compared with $92.4 million of such sales in the first nine months of 2008; and (iii) a decrease in corporate administration and other expenses primarily due to lower incentive compensation accruals in the 2009 period.
     Mr. Hicks commented that “I am pleased that despite continuing challenges, we were able to grow stockholders’ equity per common share by 7.7% in the first nine months of 2009. In addition, Alleghany maintained its strong liquidity with approximately $690.7 million of marketable securities and cash at the parent level and AIHL at September 30, 2009.

3


 

     “With respect to the performance of our insurance operating units, despite the impact of intense competition and the resulting decrease in net premiums earned, RSUI and CATA produced underwriting profits in the third quarter and first nine months of 2009, with minimal catastrophe losses at RSUI also contributing to its favorable results. EDC’s results continued to be poor, reflecting a substantial decrease in net premiums earned as a result of EDC’s determination as of August 1, 2009 to cease soliciting new or renewal business on a direct basis in light of its inability to write business at rates it deemed adequate, as well as a $35.4 million reserve increase in the 2009 second quarter. In connection with its determination to cease writing business on a direct basis, EDC sold the renewal rights of its directly placed workers’ compensation insurance policies to an independent insurance brokerage during the 2009 third quarter. EDC continues to evaluate its strategic options, including potentially re-emerging as an agency carrier at such time it determines that rates have returned to adequate levels.”
     “The investment environment was comparatively improved in the first nine months of 2009 compared with 2008 but challenges continue. In this regard, in the 2009 third quarter, we recognized a $14.0 million loss related to our investment in ORX, due substantially to an asset impairment charge arising from low energy prices at year-end 2008 that we were required to take. We do not believe that this impairment charge-driven loss affects the long-term value of our ORX investment.”
     Information regarding the pre-tax results from continuing operations of AIHL’s operating units is attached as Exhibit A. To date during 2009, Alleghany has purchased in the open market an aggregate of 265,455 shares of its common stock for approximately $67.8 million, at an average price per share of $255.29, and an aggregate of 442,998 shares of its 5.75% Mandatory Convertible Preferred Stock for approximately $117.4 million, at an average price per share of $264.92, pursuant to the previously announced authorization by its Board of Directors to repurchase up to $300.0 million of Alleghany’s common and preferred stock. On June 15, 2009, all outstanding shares of the 5.75% Mandatory Convertible Preferred Stock were mandatorily converted into shares of Alleghany common stock. Each outstanding share of the 5.75% Mandatory Convertible Preferred Stock was automatically converted into 1.0139 shares of Alleghany common stock, and Alleghany issued approximately 698,009 shares of its common stock for the 688,621 shares of the 5.75% Mandatory Convertible Preferred Stock that were outstanding at the date of the mandatory conversion. As of October 30, 2009, Alleghany had 8,889,177 shares of its common stock outstanding, adjusted to reflect the common stock dividend declared in February 2009. On November 3, 2009, Alleghany sold 1.0 million shares of Burlington Northern common stock, resulting in a pre-tax gain of $85.5 million which will be recognized in the 2009 fourth quarter.
     Additional information regarding the results for the third quarter and first nine months of 2009 of Alleghany and its operating units will be contained in Alleghany’s Quarterly Report on Form 10-Q for the period ended September 30, 2009, to be filed with the U.S. Securities and Exchange Commission on or about November 5, 2009. A copy of the Form 10-Q will be available on Alleghany’s website at www.alleghany.com or on the Securities and Exchange Commission’s website at www.sec.gov. Readers are urged to review the Form 10-Q for a more complete discussion of Alleghany’s financial performance in the third quarter and first nine months of 2009.
Comment on Regulation G
     This press release includes certain non-GAAP financial measures. The reconciliations of such measures to the most comparable GAAP financial measures are included in Exhibit A of this press release. Throughout this press release Alleghany presents its operations in the way it

4


 

believes will be most meaningful and useful to the investing public and others who use such information in evaluating Alleghany’s results.
     Alleghany shows earnings from continuing operations, before income taxes (a GAAP financial measure), as well as underwriting profit (a non-GAAP financial measure), which is earnings from continuing operations, before income taxes, adjusted to exclude the impact of net investment income, net realized capital gains and losses, and other income, less other expenses. The presentation of underwriting profit is intended to enhance the understanding of AIHL’s insurance operating units’ operating results by highlighting earnings attributable to their underwriting performance. With respect to AIHL’s insurance operating units, earnings from continuing operations, before income taxes, may show a profit despite an underlying underwriting loss. If underwriting losses persist over extended periods, an insurance company’s ability to continue as an ongoing concern may be at risk. Investors should consider the non-GAAP measures contained herein in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.
# # #
Forward-looking Statements
     This release contains disclosures which are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can be identified by the use of words such as “may,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “believe,” “potential,” “should,” “continue” or the negative versions of those words or other comparable words. These forward-looking statements are based upon Alleghany’s current plans or expectations and are subject to a number of uncertainties and risks that could significantly affect current plans, anticipated actions and Alleghany’s future financial condition and results. These statements are not guarantees of future performance, and Alleghany has no specific intention to update these statements. The uncertainties and risks include, but are not limited to, risks relating to
    significant weather-related or other natural or human-made catastrophes and disasters;
 
    the cyclical nature of the property and casualty industry;
 
    changes in market prices of our significant equity investments and changes in value of our debt securities portfolio;
 
    the long-tail and potentially volatile nature of certain casualty lines of business written by Alleghany’s insurance operating units;
 
    the cost and availability of reinsurance;
 
    exposure to terrorist acts;
 
    the willingness and ability of Alleghany’s insurance operating units’ reinsurers to pay reinsurance recoverables owed to such insurance operating units;
 
    changes in the ratings assigned to Alleghany’s insurance operating units;
 
    claims development and the process of estimating reserves;
 
    legal and regulatory changes;
 
    the uncertain nature of damage theories and loss amounts;
 
    increases in the levels of risk retention by Alleghany’s insurance operating units; and
 
    adverse loss development for events insured by Alleghany’s insurance operating units in either the current year or prior years.

5


 

Additional risks and uncertainties include general economic and political conditions, including the effects of a prolonged U.S. or global economic downturn or recession; changes in costs; variations in political, economic or other factors; risks relating to conducting operations in a competitive environment; effects of acquisition and disposition activities, inflation rates or recessionary or expansive trends; changes in interest rates; extended labor disruptions, civil unrest or other external factors over which Alleghany has no control; and changes in Alleghany’s plans, strategies, objectives, expectations or intentions, which may happen at any time at Alleghany’s discretion. As a consequence, current plans, anticipated actions and future financial condition and results may differ from those expressed in any forward-looking statements made by Alleghany or on its behalf.

6


 

Exhibit A
AIHL Operating Unit Pre-Tax Results from Continuing Operations
                                         
(in millions, except ratios)   RSUI     AIHL Re     CATA     EDC     AIHL  
Three months ended September 30, 2009
                                       
 
                                       
Gross premiums written
  $ 231.0           $ 42.1     $ 12.4     $ 285.5  
Net premiums written
    140.7             40.7       11.2       192.6  
 
                                       
Net premiums earned (1)
  $ 160.1           $ 41.6     $ 15.9     $ 217.6  
Loss and loss adjustment expenses
    82.9             21.0       14.4       118.3  
Commission, brokerage and other underwriting expenses (2)
    43.9             18.3       6.2       68.4  
     
Underwriting profit (loss) (3)
  $ 33.3           $ 2.3       ($4.7 )   $ 30.9  
             
Net investment income (1)
                                    30.0  
Net realized capital gains (1)
                                    62.9  
Other than temporary impairment losses (1)
                                    (9.5 )
Other income (1)
                                    0.2  
Other expenses (2)
                                    (12.4 )
 
                                     
Earnings from continuing operations, before income taxes
                                  $ 102.1  
 
                                     
 
                                       
Loss ratio (4)
    51.8 %           50.5 %     90.2 %     54.4 %
Expense ratio (5)
    27.4 %           43.9 %     39.8 %     31.4 %
     
Combined ratio (6)
    79.2 %           94.4 %     130.0 %     85.8 %
 
                                       
Three months ended September 30, 2008
                                       
 
                                       
Gross premiums written
  $ 243.8     $ 0.2     $ 52.4     $ 17.7     $ 314.1  
Net premiums written
    160.4             45.0       15.9       221.3  
 
                                       
Net premiums earned (1)
  $ 169.9           $ 47.1     $ 18.7     $ 235.7  
Loss and loss adjustment expenses
    162.8             22.7       19.1       204.6  
Commission, brokerage and other underwriting expenses (2)
    44.5             19.2       6.5       70.2  
     
Underwriting (loss) profit (3)
    ($37.4 )         $ 5.2       ($6.9 )     ($39.1 )
             
Net investment income (1)
                                    30.9  
Net realized capital gains (1)
                                    25.8  
Other than temporary impairment losses (1)
                                    (51.8 )
Other income (1)
                                    0.2  
Other expenses (2)
                                    (2.1 )
 
                                     
Losses from continuing operations, before income taxes
                                    ($36.1 )
 
                                     
 
                                       
Loss ratio (4)
    95.8 %           48.3 %     102.2 %     86.9 %
Expense ratio (5)
    26.2 %           40.8 %     34.6 %     29.8 %
     
Combined ratio (6)
    122.0 %           89.1 %     136.8 %     116.7 %

 


 

AIHL Operating Unit Pre-Tax Results from Continuing Operations
                                         
(in millions, except ratios)   RSUI     AIHL Re     CATA     EDC     AIHL  
Nine months ended September 30, 2009
                                       
 
                                       
Gross premiums written
  $ 818.1           $ 129.3     $ 44.5     $ 991.9  
Net premiums written
    499.9             122.2       38.3       660.4  
 
                                       
Net premiums earned (1)
  $ 480.0           $ 124.8     $ 35.4     $ 640.2  
Loss and loss adjustment expenses
    236.5             60.9       77.7       375.1  
Commission, brokerage and other underwriting expenses (2)
    127.2             55.7       23.2       206.1  
     
Underwriting profit (loss) (3)
  $ 116.3           $ 8.2     $ (65.5 )   $ 59.0  
             
Net investment income (1)
                                    84.7  
Net realized capital gains (1)
                                    89.3  
Other than temporary impairment losses (1)
                                    (85.3 )
Other income (1)
                                    1.1  
Other expenses (2)
                                    (32.8 )
 
                                     
Earnings from continuing operations, before income taxes
                                  $ 116.0  
 
                                     
 
                                       
Loss ratio (4)
    49.3 %           44.8 %     219.1 %     58.6 %
Expense ratio (5)
    26.5 %           44.6 %     65.8 %     32.2 %
     
Combined ratio (6)
    75.8 %           93.4 %     284.9 %     90.8 %
 
                                       
Nine months ended September 30, 2008
                                       
 
                                       
Gross premiums written
  $ 813.3     $ 0.4     $ 164.5     $ 60.7     $ 1,038.9  
Net premiums written
    504.9       0.2       140.2       55.9       701.2  
 
                                       
Net premiums earned (1)
  $ 521.9     $ 0.2     $ 142.0     $ 57.3     $ 721.4  
Loss and loss adjustment expenses
    333.4             70.2       75.8       479.4  
Commission, brokerage and other underwriting expenses (2)
    132.6       0.1       59.0       21.4       213.1  
     
Underwriting (loss) profit (3)
  $ 55.9     $ 0.1     $ 12.8       ($39.9 )   $ 28.9  
             
Net investment income (1)
                                    93.1  
Net realized capital gains (1)
                                    62.0  
Other than temporary impairment losses (1)
                                    (114.2 )
Other income (1)
                                    0.4  
Other expenses (2)
                                    (24.7 )
 
                                     
Losses from continuing operations, before income taxes
                                  $ 45.5  
 
                                     
 
                                       
Loss ratio (4)
    63.9 %           49.4 %     132.2 %     66.5 %
Expense ratio (5)
    25.4 %     37.6 %     41.6 %     37.4 %     29.5 %
     
Combined ratio (6)
    89.3 %     37.6 %     91.0 %     169.6 %     96.0 %
 
(1)   Represent components of total revenues.
 
(2)   Commission, brokerage and other underwriting expenses represent commission and brokerage expenses and that portion of salaries, administration and other operating expenses attributable to underwriting activities, whereas the remainder constitutes other expenses.
 
(3)   Represents net premiums earned less loss and loss adjustment expenses and commission, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income and other income or net realized capital gains and other than temporary impairment losses. Underwriting profit does not replace net income determined in accordance with GAAP as a measure of profitability; rather, we believe that underwriting profit, which does not include net investment income and other income or net realized capital gains and other than temporary impairment losses, enhances the understanding of AIHL’s insurance operating units’ operating results by highlighting net income attributable to their underwriting performance. With the addition of net investment income, net realized capital gains, other than temporary impairment losses, other income and other expenses, reported pre-tax net income (a GAAP measure) may show a profit despite an underlying underwriting loss. Where underwriting losses persist over extended periods, an insurance company’s ability to continue as an ongoing concern may be at risk. Therefore, we view underwriting profit as an important measure in the overall evaluation of performance.
 
(4)   Loss and loss adjustment expenses divided by net premiums earned, all as determined in accordance with GAAP.
 
(5)   Commission, brokerage and other underwriting expenses divided by net premiums earned, all as determined in accordance with GAAP.
 
(6)   The sum of the loss ratio and expense ratio, all as determined in accordance with GAAP, representing the percentage of each premium dollar an insurance company has to spend on losses (including loss adjustment expenses) and commission, brokerage and other underwriting expenses.

 


 

ALLEGHANY CORPORATION
COMBINING STATEMENTS OF EARNINGS

(dollars in thousands)
(unaudited)
                                                 
    THREE MONTHS ENDED 9/30/09     THREE MONTHS ENDED 9/30/08  
    ALLEGHANY                     ALLEGHANY              
    INSURANCE     CORPORATE             INSURANCE     CORPORATE        
    HOLDINGS     ACTIVITIES     COMBINED     HOLDINGS     ACTIVITIES     COMBINED  
Revenues
                                               
Net premiums earned
  $ 217,619     $ 0     $ 217,619     $ 235,705     $ 0     $ 235,705  
Net investment income
    29,993       (14,015 )     15,978       30,905       4,666       35,571  
Net realized capital (losses) gains
    62,908       1,112       64,020       25,776       17,091       42,867  
Other than temporary impairment losses
    (9,536 )     0       (9,536 )     (51,761 )     0       (51,761 )
Other income
    247       2       249       174       733       907  
 
                                   
 
                                               
Total revenues
    301,231       (12,901 )     288,330       240,799       22,490       263,289  
 
                                               
Costs and expenses
                                               
Loss and loss adjustment expenses
    118,324       0       118,324       204,710       0       204,710  
Commissions, brokerage and other underwriting expenses
    68,404       0       68,404       70,149       0       70,149  
Other operating expenses
    12,411       416       12,827       1,947       504       2,451  
Corporate administration
    15       8,097       8,112       76       6,800       6,876  
Interest expense
    0       168       168       0       198       198  
 
                                   
 
                                               
Total costs and expenses
    199,154       8,681       207,835       276,882       7,502       284,384  
 
                                   
 
                                               
Earnings (losses) from continuing operations, before income taxes
  $ 102,077       ($21,582 )     80,495       ($36,083 )   $ 14,988       (21,095 )
 
                                       
 
                                               
Income taxes
                    31,007                       (12,262 )
 
                                           
 
                                               
Earnings (losses) from continuing operations
                    49,488                       (8,833 )
 
                                               
Discontinued operations
                                               
Earnings from discontinued operations
                    0                       7,531  
Income taxes
                    0                       2,913  
 
                                           
Earnings from discontinued operations, net
                    0                       4,618  
 
                                           
 
                                               
Net earnings (losses)
                  $ 49,488                       ($4,215 )
 
                                           
 
                                               
Net earnings (losses)
                  $ 49,488                       ($4,215 )
Preferred dividends
                    0                       4,305  
 
                                           
Net earnings (losses) available to common stockholders
                  $ 49,488                       ($8,520 )
 
                                           

 


 

ALLEGHANY CORPORATION
COMBINING STATEMENTS OF EARNINGS

(dollars in thousands)
(unaudited)
                                                 
    NINE MONTHS ENDED 9/30/09     NINE MONTHS ENDED 9/30/08  
    ALLEGHANY                     ALLEGHANY              
    INSURANCE     CORPORATE             INSURANCE     CORPORATE        
    HOLDINGS     ACTIVITIES     COMBINED     HOLDINGS     ACTIVITIES     COMBINED  
Revenues
                                               
Net premiums earned
  $ 640,193     $ 0     $ 640,193     $ 721,424     $ 0     $ 721,424  
Net investment income
    84,674       (17,103 )     67,571       93,073       12,538       105,611  
Net realized capital gains
    89,372       114,622       203,994       61,955       96,251       158,206  
Other than temporary impairment losses
    (85,337 )     0       (85,337 )     (114,171 )     0       (114,171 )
Other income
    1,134       135       1,269       364       728       1,092  
 
                                   
 
                                               
Total revenues
    730,036       97,654       827,690       762,645       109,517       872,162  
 
                                               
Costs and expenses
                                               
Loss and loss adjustment expenses
    375,078       0       375,078       479,396       0       479,396  
Commissions, brokerage and other underwriting expenses
    206,126       0       206,126       213,100       0       213,100  
Other operating expenses
    32,902       1,323       34,225       24,549       1,935       26,484  
Corporate administration
    35       15,215       15,250       76       25,214       25,290  
Interest expense
    0       500       500       0       534       534  
 
                                   
 
                                               
Total costs and expenses
    614,141       17,038       631,179       717,121       27,683       744,804  
 
                                   
 
                                               
Earnings from continuing operations, before income taxes
  $ 115,895     $ 80,616       196,511     $ 45,524     $ 81,834       127,358  
 
                                       
 
                                               
Income taxes
                    56,448                       32,623  
 
                                           
 
                                               
Earnings from continuing operations
                    140,063                       94,735  
 
                                               
Discontinued operations
                                               
Earnings from discontinued operations
                    0                       29,727  
Income taxes
                    0                       14,977  
 
                                           
Earnings from discontinued operations, net
                    0                       14,750  
 
                                           
 
                                               
Net earnings
                  $ 140,063                     $ 109,485  
 
                                           
 
                                               
Net earnings
                  $ 140,063                     $ 109,485  
Preferred dividends
                    6,158                       12,915  
 
                                           
Net earnings available to common stockholders
                  $ 133,905                     $ 96,570  
 
                                           

 


 

ALLEGHANY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share amounts)
                 
    September 30,    
    2009   December 31,
    (unaudited)   2008
     
 
               
Assets
               
Investments
               
Available for sale securities at fair value:
               
Equity securities (cost: 2009 $384,038; 2008 $463,207)
  $ 552,467     $ 629,518  
Debt securities (amortized cost: 2009 $3,093,111; 2008 $2,781,829)
    3,174,881       2,760,019  
Short-term investments
    414,248       636,197  
     
 
    4,141,596       4,025,734  
Other invested assets
    234,120       250,407  
     
Total investments
    4,375,716       4,276,141  
     
 
               
Cash
    63,282       18,125  
Premium balances receivable
    131,312       154,022  
Reinsurance recoverables
    1,008,840       1,056,438  
Ceded unearned premium reserves
    178,660       185,402  
Deferred acquisition costs
    72,793       71,753  
Property and equipment at cost, net of accumulated depreciation and amortization
    20,831       23,310  
Goodwill and other intangibles, net of amortization
    137,475       151,223  
Current taxes receivable
    0       14,338  
Net deferred tax assets
    96,731       130,293  
Other assets
    177,433       100,783  
     
 
  $ 6,263,073     $ 6,181,828  
     
 
               
Liabilities and Stockholders’ Equity
               
Losses and loss adjustment expenses
  $ 2,598,215     $ 2,578,590  
Unearned premiums
    627,075       614,067  
Reinsurance payable
    55,567       53,541  
Current taxes payable
    268       0  
Other liabilities
    301,491       288,941  
     
Total liabilities
    3,582,616       3,535,139  
     
 
               
Preferred stock (shares authorized: 2009 — none; 2008 — 1,132,000; issued and outstanding 2009 — none; 2008 — 1,131,619)
    0       299,429  
Common stock (shares authorized: 2009 and 2008 — 22,000,000; issued and outstanding 2009 — 9,118,367; 2008 — 8,516,270)
    9,118       8,349  
Contributed capital
    927,327       742,863  
Accumulated other comprehensive income
    159,576       87,249  
Treasury stock, at cost (2009 — 173,416 shares; 2008 — 76,513)
    (44,087 )     (24,290 )
Retained earnings
    1,628,523       1,533,089  
     
Total stockholders’ equity
    2,680,457       2,646,689  
     
 
               
 
  $ 6,263,073     $ 6,181,828  
     
 
               
Shares of Common Stock Outstanding *
    8,944,951       8,438,226  
     
 
*   Adjusted to reflect the common stock dividend declared in February 2009.