EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Penn Virginia Resource Partners, L.P.

Four Radnor Corporate Center, Suite 200, 100 Matsonford Road, Radnor, PA 19087

 

 

FOR IMMEDIATE RELEASE

 

Contact:    James W. Dean
   Vice President, Investor Relations
   Ph: (610) 687-8900 Fax: (610) 687-3688
   E-Mail: invest@pennvirginia.com

PENN VIRGINIA RESOURCE PARTNERS, L.P. ANNOUNCES

FIRST QUARTER 2010 RESULTS

RADNOR, PA (BusinessWire) May 5, 2010 – Penn Virginia Resource Partners, L.P. (NYSE: PVR) today reported financial and operational results for the three months ended March 31, 2010 and provided an update of full-year 2010 guidance.

First Quarter 2010 Highlights

First quarter 2010 highlights and results, with comparisons to first quarter 2009 results, included the following:

 

   

Quarterly distributable cash flow (DCF), a non-GAAP (generally accepted accounting principles) measure, of $37.6 million, as compared to $31.6 million;

 

   

Adjusted net income, a non-GAAP measure which excludes the effects of the non-cash change in derivatives fair value, of $21.2 million, or $0.28 per limited partner unit, as compared to $19.9 million, or $0.26 per limited partner unit;

 

   

Net income of $14.7 million, or $0.16 per limited partner unit, as compared to $9.5 million, or $0.06 per limited partner unit;

 

   

Coal production by lessees of 8.2 million tons, as compared to 8.7 million tons;

 

   

Coal royalties revenue, net of coal royalties expense, of $26.8 million, or $3.25 per ton, as compared to $29.4 million, or $3.36 per ton;

 

   

Quarterly natural gas midstream system throughput volumes of 27.7 billion cubic feet (Bcf), or 308 million cubic feet (MMcf) per day, as compared to 32.3 Bcf, or 359 MMcf per day;

 

   

Midstream gross margin of $28.8 million, or $1.04 per thousand cubic feet (Mcf), as compared to $16.8 million, or $0.52 per Mcf; and

 

   

Midstream gross margin, including the cash impact of midstream derivatives, of $29.6 million, or $1.07 per Mcf, as compared to $20.6 million, or $0.64 per Mcf.

Reconciliations of non-GAAP financial measures to GAAP-based measures appear in the financial tables later in this release.

Management Comment

William H. Shea, Jr., Chief Executive Officer of PVR, said, “We are pleased to report that distributable cash flow generated by our two business segments increased by $6.0 million, or 19 percent, over the first quarter of 2009. The improvement in quarterly results was due to higher fractionation, or frac, spreads for PVR Midstream due to higher natural gas liquids (NGLs) prices and continued low natural gas costs. We anticipate system throughput and processed volumes will increase during 2010 as producers’ drilling activity is expected to increase given higher natural gas prices relative to 2009 levels, as well as a desire on the part of producers to drill in NGL-rich gas plays.


“In addition, in March we announced an expansion into the Marcellus Shale play in northeast Pennsylvania whereby we will provide midstream services to Range Resources Corporation (NYSE: RRC) and other producers in the future as they explore and develop this important emerging natural gas resource. The impact upon PVR Midstream of this expansion is expected to be significant over the next few years.

“Coal royalties revenue, net of coal royalties expense, which accounted for approximately 83 percent of the Coal and Natural Resource Management segment’s first quarter revenues, was nine percent lower as compared to the first quarter of 2009, due to a six percent decrease in lessee coal production volumes as well as a three percent decrease in net coal royalties per ton.”

First Quarter 2010 Results

DCF for the first quarter of 2010 of $37.6 million was $6.0 million, or 19 percent higher, than the $31.6 million of DCF in the first quarter of 2009 primarily due to:

 

   

a $9.0 million increase in natural gas midstream segment gross margin (adjusted for the cash impact of midstream derivatives) due to higher frac spreads;

 

   

a $2.0 million increase in distributions, net of equity in earnings, from joint ventures; and

 

   

a $1.4 million decrease in other capital expenditures.

These increases in DCF were partially offset by:

 

   

a $4.7 million decrease in coal and natural resource management segment total revenues due to decreases in production by lessees, average coal royalties per ton and other revenue; and

 

   

a $1.7 million increase in interest expense (adjusted for the cash impact of interest rate derivatives).

DCF in the first quarter of 2010 decreased by $10.7 million, or 22 percent, from $48.3 million in the fourth quarter of 2009 due to reduced midstream segment gross margin, reduced coal and natural resource management segment revenues and higher cash operating expenses. The prior quarter’s midstream gross margin included approximately $4.4 million of year-end volumetric and capital indemnification settlements from two producers in north Texas.

The $1.2 million, or six percent, increase in adjusted net income as compared to the prior year quarter was primarily due to a $7.4 million increase in operating income from PVR Midstream (adjusted for the cash impact of midstream derivatives), offset in part by a $4.6 million decrease in operating income from the coal and natural resource management segment and the $1.7 million increase in interest expense (adjusted for the cash impact of interest rate derivatives).

The $5.2 million, or 55 percent, increase in net income as compared to the prior year quarter was due to a $5.8 million increase in operating income, partially offset by a $0.6 million increase in other expenses.

Cash Distribution

As previously announced, on May 14, 2010, PVR will pay to unitholders of record as of May 3, 2010 a quarterly cash distribution of $0.47 per unit, or an annualized rate of $1.88 per unit. The distribution remains unchanged from the distribution paid in the previous quarter.

Coal and Natural Resource Management Segment Review

During the first quarter of 2010, operating income for PVR Coal and Natural Resource Management decreased by $4.6 million, or 18 percent, to $20.4 million from $25.0 million in the prior year quarter. Total revenues, net of coal royalties expense, decreased by $4.9 million, or 13 percent, to $32.1 million from $37.0 million in the prior year quarter primarily due to a $2.6 million, or nine percent, decrease in coal royalties revenue, net of coal royalties expense, and a decrease in other revenues resulting from lower minimum rental forfeiture income.


Coal royalties revenue, net of coal royalties expense, was nine percent lower than the prior year quarter, primarily due to a 0.5 million ton, or six percent, decrease in lessee production, as well as a $0.11, or three percent decrease, in average net coal royalties per ton to $3.25 in the first quarter of 2010 as compared to $3.36 in the prior year quarter. The decrease in lessee production from the prior year quarter was attributable to decreases in Central Appalachia and the Illinois Basin offset by an increase in the San Juan Basin. Operating expenses, excluding coal royalties expense but including depreciation, depletion and amortization (DD&A) expense, decreased by $0.3 million, or three percent, to $11.7 million primarily due to decreases in other operating expenses.

Natural Gas Midstream Segment Review

During the first quarter of 2010, operating income for PVR Midstream increased $10.4 million to $7.4 million from an operating loss of $3.0 million in the prior year quarter. Adjusted for the cash impact of derivatives, operating income increased $7.4 million, from $0.7 million in the prior year quarter to $8.2 million. Midstream gross margin increased by 72 percent to $28.8 million, or $1.04 per Mcf, from $16.8 million, or $0.52 per Mcf, in the prior year quarter primarily due to an increase in the price of NGLs, partially offset by a 14 percent decrease in system throughput volumes. Adjusted for the cash impact of derivatives, midstream gross margin was $29.6 million, or $1.07 per Mcf, up 44 percent from $20.6 million, or $0.64 per Mcf, in the prior year quarter.

System throughput volumes decreased 14 percent to 27.7 Bcf, or approximately 308 MMcf per day, in the first quarter of 2010 from 32.3 Bcf, or approximately 359 MMcf per day, in the prior year quarter. The decrease in volumes was primarily the result of reduced drilling by producers due to low gas prices. Other expenses increased by $2.8 million to $23.7 million, due to a $1.4 million increase in DD&A expense and smaller increases in other operating expenses resulting from expansions.

Capital Resources and Impact of Derivatives

As of March 31, 2010, PVR had outstanding borrowings of $618.1 million under our $800 million revolving credit facility and $17.5 million of cash and equivalents, with remaining borrowing capacity of $180.3 million. In April 2010, PVR issued $300 million of 8.25% senior unsecured notes due in 2018, reducing revolver debt to $325.5 million and increasing remaining borrowing capacity to $472.9 million. Interest expense increased from $5.6 million in the first quarter of 2009 to $5.8 million in the first quarter of 2010 due to an increase in amortization of debt issuance costs.

For the first quarter of 2010, derivatives expense was $7.6 million, as compared to derivatives expense of $7.2 million in the prior year quarter. Cash settlements of derivatives included in these amounts resulted in net cash payments of $1.6 million during the first quarter of 2010 related to commodity and interest rate derivatives, as compared to $2.8 million of net cash receipts in the prior year quarter. See the Natural Gas Midstream Segment Review in this release for a discussion of the impact of derivatives on PVR Midstream’s gross margin. See the Guidance Table included in this release for details of derivative positions as of March 31, 2010.

Guidance for 2010

See the Guidance Table included in this release for updated guidance estimates for full-year 2010. These estimates, including capital expenditure plans, are meant to provide guidance only and are subject to revision as our operating environment changes.

First Quarter 2010 Financial and Operational Results Conference Call

A joint conference call and webcast for PVR and Penn Virginia GP Holdings, L.P. (NYSE: PVG), during which management will discuss first quarter 2010 financial and operational results, is scheduled for Thursday, May 6, 2010 at 1:00 p.m. ET. Prepared remarks by William H. Shea, Jr., Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing 1-866-630-9986 five to ten minutes before the scheduled start of the conference call (use the passcode 7464869), or via webcast by logging on to our website, www.pvresource.com, or PVG’s website, www.pvgpholdings.com, at least 15 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephonic replay of the call will be available for two weeks by dialing 1-888-203-1112 (international: 1-719-457-0820) and using the following replay code: 7464869. An on-demand replay of the conference call will be available for two weeks at our website.

******


Headquartered in Radnor, PA, Penn Virginia Resource Partners, L.P. (NYSE: PVR) is a publicly traded limited partnership which manages coal and natural resource properties and related assets and operates a midstream natural gas gathering and processing business. For more information about us, visit our website at www.pvresource.com.

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for natural gas, NGLs and coal; our ability to access external sources of capital; any impairment writedowns of our assets; the relationship between natural gas, NGL and coal prices; the projected demand for and supply of natural gas, NGLs and coal; competition among producers in the coal industry generally and among natural gas midstream companies; the extent to which the amount and quality of actual production of our coal differs from estimated recoverable coal reserves; our ability to generate sufficient cash from our businesses to maintain and pay the quarterly distribution to our general partner and our unitholders; the experience and financial condition of our coal lessees and natural gas midstream customers, including our lessees’ ability to satisfy their royalty, environmental, reclamation and other obligations to us and others; operating risks, including unanticipated geological problems, incidental to our coal and natural resource management or natural gas midstream businesses; our ability to acquire new coal reserves or natural gas midstream assets and new sources of natural gas supply and connections to third-party pipelines on satisfactory terms; our ability to retain existing or acquire new natural gas midstream customers and coal lessees; the ability of our lessees to produce sufficient quantities of coal on an economic basis from our reserves and obtain favorable contracts for such production; the occurrence of unusual weather or operating conditions including force majeure events; delays in anticipated start-up dates of our lessees’ mining operations and related coal infrastructure projects and new processing plants in our natural gas midstream business; environmental risks affecting the mining of coal reserves or the production, gathering and processing of natural gas; the timing of receipt of necessary governmental permits by us or our lessees; hedging results; accidents; changes in governmental regulation or enforcement practices, especially with respect to environmental, health and safety matters, including with respect to emissions levels applicable to coal-burning power generators; uncertainties relating to the outcome of current and future litigation regarding mine permitting; risks and uncertainties relating to general domestic and international economic (including inflation, interest rates and financial and credit markets) and political conditions (including the impact of potential terrorist attacks); and other risks set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2009. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - unaudited

(dollars in thousands, except per unit data)

 

     Three Months Ended
March 31,
 
     2010     2009  

Revenues

  

Natural gas midstream

   $ 170,609      $ 117,379   

Coal royalties

     28,226        30,630   

Coal services

     1,973        1,888   

Other

     5,670        6,862   
                

Total revenues

     206,478        156,759   
                

Expenses

    

Cost of midstream gas purchased

     141,795        100,620   

Coal royalties expense

     1,456        1,224   

Operating

     7,807        7,666   

Taxes other than income

     1,518        1,223   

General and administrative

     8,338        7,596   

Depreciation, depletion and amortization

     17,818        16,503   
                

Total expenses

     178,732        134,832   
                

Operating income

     27,746        21,927   

Other income (expense)

    

Interest expense

     (5,835     (5,616

Interest income and other

     308        318   

Derivatives

     (7,568     (7,161
                

Net income

   $ 14,651      $ 9,468   
                

Allocation of net income:

    

General partner’s interest in net income

   $ 6,218      $ 6,104   

Limited partners’ interest in net income

   $ 8,433      $ 3,364   

Basic and diluted net income per limited partner unit

   $ 0.16      $ 0.06   

Weighted average units outstanding, basic and diluted (in thousands)

     51,846        51,799   

Other data:

    

Distributions to limited partners (per unit) - (a)

   $ 0.47      $ 0.47   

Distributions paid

   $ 31,042      $ 30,877   

Distributable cash flow (non-GAAP) - (b)

   $ 37,559      $ 31,581   

Coal and natural resource management segment:

    

Coal royalty tons (in thousands)

     8,243        8,748   

Average coal royalties ($ per ton)

   $ 3.42      $ 3.50   

Average net coal royalties ($ per ton) - (c)

   $ 3.25      $ 3.36   

Natural gas midstream segment:

    

System throughput volumes (MMcf)

     27,725        32,280   

Gross margin (in thousands)

   $ 28,814      $ 16,759   

 

(a) These quarterly distributions are for the periods shown and are payable within 45 days after the end of each quarter to unitholders of record and to our general partner.
(b) See subsequent page for the calculation and description of distributable cash flow.
(c) The average net coal royalties per ton deducts coal royalties expense, which is incurred primarily in Central Appalachia.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited

(in thousands)

 

     March 31,
2010
   December 31,
2009

Assets

     

Cash and cash equivalents

   $ 17,527    $ 8,659

Accounts receivable

     72,801      82,321

Derivative assets

     1,320      1,331

Other current assets

     4,419      4,468
             

Total current assets

     96,067      96,779

Property, plant and equipment, net

     893,944      900,844

Other long-term assets

     205,997      210,437
             

Total assets

   $ 1,196,008    $ 1,208,060
             

Liabilities and Partners’ Capital

     

Accounts payable and accrued liabilities

   $ 70,635    $ 70,405

Deferred income

     4,439      3,839

Derivative liabilities

     14,975      11,251
             

Total current liabilities

     90,049      85,495

Derivative liabilities

     5,469      4,285

Other long-term liabilities

     20,733      21,673

Long-term debt

     618,100      620,100

Partners’ capital

     461,657      476,507
             

Total liabilities and partners’ capital

   $ 1,196,008    $ 1,208,060
             

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three Months Ended
March 31,
 
     2010     2009  

Cash flows from operating activities

  

Net income

   $ 14,651      $ 9,468   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     17,818        16,503   

Commodity derivative contracts:

    

Total derivative losses included in net income

     8,150        7,615   

Cash receipts (payments) to settle derivatives for the period

     (1,646     2,836   

Noncash interest expense

     1,243        491   

Equity earnings, net of distributions received

     443        (1,559

Other

     635        (295

Changes in operating assets and liabilities

     8,308        (686
                

Net cash provided by operating activities

     49,602        34,373   
                

Cash flows from investing activities

    

Acquisitions, net of cash acquired

     (29     (1,256

Additions to property, plant and equipment

     (7,957     (17,050

Other

     272        265   
                

Net cash used in investing activities

     (7,714     (18,041
                

Cash flows from financing activities

    

Distributions to partners

     (31,042     (30,877

Proceeds from (repayments of) borrowings, net

     (2,000     27,000   

Other

     22        (9,258
                

Net cash used in financing activities

     (33,020     (13,135
                

Net increase in cash and cash equivalents

     8,868        3,197   

Cash and cash equivalents - beginning of period

     8,659        9,484   
                

Cash and cash equivalents - end of period

   $ 17,527      $ 12,681   
                


PENN VIRGINIA RESOURCE PARTNERS, L.P.

CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands, except per unit data)

 

     Three Months Ended
March 31,
 
     2010     2009  

Reconciliation of GAAP “Net income” to Non-GAAP “Distributable cash flow”

    

Net income

   $ 14,651      $ 9,468   

Depreciation, depletion and amortization

     17,818        16,503   

Commodity derivative contracts:

    

Derivative losses included in net income

     8,150        7,615   

Cash receipts (payments) to settle derivatives for the period

     (1,646     2,836   

Equity earnings from joint venture, net of distributions

     443        (1,559

Other capital expenditures

     (1,857     (3,282
                

Distributable cash flow (a)

   $ 37,559      $ 31,581   
                

Distribution to Partners:

    

Limited partner units

   $ 24,345      $ 24,345   

Phantom units (b)

     165        —     

General partner interest

     497        497   

Incentive distribution rights (c)

     6,035        6,035   
                

Total cash distribution paid during period

   $ 31,042      $ 30,877   
                

Total cash distribution paid per unit during period

   $ 0.47      $ 0.47   
                

Reconciliation of GAAP “Net income” to Non-GAAP “Net income as adjusted”

    

Net income

   $ 14,651      $ 9,468   

Adjustments for derivatives:

    

Derivative losses included in net income

     8,150        7,615   

Cash receipts (payments) to settle derivatives for the period

     (1,646     2,836   
                

Net income, as adjusted (d)

   $ 21,155      $ 19,919   
                

Allocation of net income, as adjusted:

    

General partner’s interest in net income, as adjusted

   $ 6,348      $ 6,313   

Limited partners’ interest in net income, as adjusted

   $ 14,807      $ 13,606   

Net income, as adjusted, per limited partner unit, basic and diluted

   $ 0.28      $ 0.26   
                

 

(a) Distributable cash flow represents net income plus depreciation, depletion and amortization expenses, plus (minus) derivative losses (gains) included in operating income and other income, plus (minus) cash received (paid) for derivative settlements, minus equity earnings in joint ventures, plus cash distributions from joint ventures, minus other capital expenditures. Distributable cash flow is a significant liquidity metric which is an indicator of our ability to generate cash flows at a level that can sustain or support an increase in quarterly cash distributions paid to our partners. Distributable cash flow is also the quantitative standard used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of publicly traded partnerships. Distributable cash flow is presented because we believe it is a useful adjunct to net cash provided by operating activities under GAAP. Distributable cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows, as a measure of liquidity or as an alternative to net income.
(b) Phantom units grants were made in 2009 under our long-term incentive plan. Phantom units receive distribution rights; thus, we have presented distributions paid to phantom unit holders in our total distributions paid to Partners.
(c) In accordance with our partnership agreement, incentive distribution rights represent the right to receive an increasing percentage of quarterly distributions of available cash from operating surplus after the minimum quarterly distribution and the target distribution levels have been achieved.
(d) Net income, as adjusted, represents net income adjusted to exclude the effects of non-cash changes in the fair value of derivatives. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the natural gas midstream industry. We use this information for comparative purposes within the industry. Net income, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

QUARTERLY SEGMENT INFORMATION - unaudited

(in thousands)

 

     Coal and
Natural
Resource
Management
   Natural
Gas
Midstream
   Consolidated

Three months ended March 31, 2010

        

Revenues

        

Natural gas midstream

   $ —      $ 170,609    $ 170,609

Coal royalties

     28,226      —        28,226

Coal services

     1,973      —        1,973

Timber

     1,305      —        1,305

Oil and gas royalties

     744      —        744

Other

     1,312      2,309      3,621
                    

Total revenues

     33,560      172,918      206,478
                    

Expenses

        

Cost of midstream gas purchased

     —        141,795      141,795

Coal royalties expense

     1,456      —        1,456

Other operating

     515      7,292      7,807

Taxes other than income

     475      1,043      1,518

General and administrative

     3,427      4,911      8,338

Depreciation, depletion and amortization

     7,326      10,492      17,818
                    

Total expenses

     13,199      165,533      178,732
                    

Operating income

   $ 20,361    $ 7,385    $ 27,746
                    

Additions to property and equipment and acquisitions

   $ 32    $ 7,954    $ 7,986

 

     Coal and
Natural
Resource
Management
   Natural
Gas
Midstream
    Consolidated

Three months ended March 31, 2009

       

Revenues

       

Natural gas midstream

   $ —      $ 117,379      $ 117,379

Coal royalties

     30,630      —          30,630

Coal services

     1,888      —          1,888

Timber

     1,317      —          1,317

Oil and gas royalties

     703      —          703

Other

     3,714      1,128        4,842
                     

Total revenues

     38,252      118,507        156,759
                     

Expenses

       

Cost of midstream gas purchased

     —        100,620        100,620

Coal royalties expense

     1,224      —          1,224

Other operating

     883      6,783        7,666

Taxes other than income

     425      798        1,223

General and administrative

     3,352      4,244        7,596

Depreciation, depletion and amortization

     7,394      9,109        16,503
                     

Total expenses

     13,278      121,554        134,832
                     

Operating income (loss)

   $ 24,974    $ (3,047   $ 21,927
                     

Additions to property and equipment and acquisitions

   $ 1,300    $ 17,006      $ 18,306


PENN VIRGINIA RESOURCE PARTNERS, L.P.

GUIDANCE TABLE - unaudited

(dollars and tons in millions)

Penn Virginia Resource Partners, L.P. is providing the following guidance regarding financial and operational expectations for full-year 2010.

 

     Actual
First Quarter
2010
    Full-Year
2010 Guidance

Coal and natural resource management segment:

           

Coal royalty tons (millions)

     8.2      31.0      —     32.0

Revenues:

           

Average coal royalties per ton

   $ 3.42      3.30      —     3.40

Average coal royalties per ton, net of coal royalty expense

   $ 3.25      3.15      —     3.25

Other

   $ 5.3      21.0      —     22.0

Expenses:

           

Cash operating expenses

   $ 5.9      22.0      —     22.5

Depreciation, depletion and amortization

   $ 7.3      28.5      —     29.0

Capital expenditures:

           

Expansion and acquisitions

   $ —        6.0      —     7.0

Other capital expenditures

   $ —        0.0      —     0.5

Total segment capital expenditures

   $ —        6.0      —     7.5

Natural gas midstream segment:

           

System throughput volumes (MMcf per day)

     308      350      —     360

Expenses:

           

Cash operating expenses

   $ 13.2      55.0      —     60.0

Depreciation, depletion and amortization

   $ 10.5      42.0      —     44.0

Capital expenditures:

           

Expansion and acquisitions

   $ 7.4      85.0      —     90.0

Other capital expenditures

   $ 1.9      16.0      —     18.0

Total segment capital expenditures

   $ 9.3      101.0      —     108.0

Other:

           

Interest expense:

           

End of period total debt outstanding (a)

   $   618.1            

Effective Interest rate

     3.8         

These estimates are meant to provide guidance only and are subject to revision as PVR’s operating environment changes.

 

(a) In April 2010, we sold $300 million of senior unsecured notes due 2018, with an annual coupon of 8.25%, the net proceeds of which were used to repay borrowings under our revolving credit facility.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

DERIVATIVE CONTRACT SUMMARY - unaudited

As of March 31, 2010

 

     Average
Volume
Per Day
    Swap Price     Weighted Average
Price
         Put (a)    Call (b)

Crude oil collar

   (barrels       (per barrel)

Second quarter 2010 through fourth quarter 2010

   750        $ 70.00    $ 81.25

Crude oil collar

   (barrels       (per barrel)

Second quarter 2010 through fourth quarter 2010

   1,000        $ 68.00    $ 80.00

Natural gas purchase swap

   (MMBtu     (MMBtu     

Second quarter 2010 through fourth quarter 2010

   7,100      $ 5.885        

NGL - natural gasoline collar

   (gallons       (per gallon)

Third quarter 2010 through fourth quarter 2010

   42,000        $ 1.55    $ 2.03

Ethane swap

   (gallons     (per gallon     

Second quarter 2010

   72,000      $ 0.735        

NGL - natural gasoline collar

   (gallons       (per gallon)

First quarter 2011 through fourth quarter 2011

   95,000        $ 1.57    $ 1.94

Crude oil collar

   (barrels       (per barrel)

First quarter 2011 through fourth quarter 2011

   400        $ 75.00    $ 98.50

Natural gas purchase swap

   (MMBtu     (MMBtu     

First quarter 2011 through fourth quarter 2011

   6,500      $ 5.796        

We estimate that, excluding the derivative positions described above, for every $1.00 MMBtu increase or decrease in the natural gas price, natural gas midstream gross margin and operating income for the remainder of 2010 would decrease or increase by approximately $3.8 million. In addition, we estimate that for every $5.00 per barrel increase or decrease in the crude oil price, our natural gas midstream gross margin and operating income for the remainder of 2010 would increase or decrease by approximately $5.9 million. This assumes that crude oil prices, natural gas prices and inlet volumes remain constant at anticipated levels. These estimated changes in gross margin and operating income exclude potential cash receipts or payments in settling these derivative positions.

(a) - Purchased put/floor.

(b) - Sold call/ceiling.