EX-99.1 2 d429786dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

     LOGO   

News Release

Five Radnor Corporate Center, Suite 500

100 Matsonford Road

Radnor, PA 19087

 

 

FOR IMMEDIATE RELEASE

PVR PARTNERS ANNOUNCES THIRD QUARTER RESULTS

AND INCREASES QUARTERLY DISTRIBUTION

RADNOR, PA – October 24, 2012 … PVR Partners, L.P. (NYSE: PVR) (“PVR”) today reported financial and operational results for the three months ended September 30, 2012. In addition, PVR announced an increase in its quarterly distribution to $0.54 per unit.

Third Quarter Results

Third quarter 2012 highlights and results, with comparisons to third quarter 2011 results, included the following:

 

   

Adjusted EBITDA of $61.2 million as compared to $60.0 million.

 

   

Distributable cash flow (“DCF”) of $29.9 million as compared to $36.1 million.

 

   

Adjusted net income of $7.7 million as compared to $20.5 million.

Adjusted EBITDA, distributable cash flow, and adjusted net income are not Generally Accepted Accounting Principles (“GAAP”) measures. Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

Quarterly Distribution

The Board of Directors of PVR GP, LLC, the general partner of PVR, declared a quarterly distribution of $0.54 per unit payable in cash on November 14, 2012 to common unitholders of record at the close of business on November 7, 2012. This distribution equates to an annualized rate of $2.16 per unit, and represents a 1.9% increase over the prior quarter distribution and an 8.0% increase over the third quarter of 2011.

Management Comment

“While our operating results continue to be impacted by very challenging coal markets and low NGL prices in the Midcontinent Midstream Segment, the solid growth of our Eastern Midstream business continued during the third quarter,” said Bill Shea, President and CEO of PVR’s general partner. “The strong volume gains and operating results of our Eastern Midstream Segment reflect the growing positive impacts of the acquisition of Chief Gathering and the continuing build out of our Lycoming system and other internal growth projects in the Marcellus. With the recent start of operation of our new Wyoming County Pipeline, we expect continued strong growth in the Eastern Midstream Segment during the fourth quarter.”

Eastern Midstream Segment

The Eastern Midstream Segment reported third quarter 2012 results, with comparisons to third quarter 2011 results, as follows:


 

PVR Reports Third Quarter Results

 

   Page 2
   

Adjusted EBITDA of $21.4 million as compared to $6.6 million, primarily due to the continued development of internal growth projects and the acquisition of Chief Gathering LLC.

 

   

Quarterly average throughput volumes of 456 million cubic feet per day (“MMcfd”), as compared to 63 MMcfd. The volume growth reflects the expansion of business on PVR’s existing Lycoming and Wyoming systems, as well as the acquisition of Chief Gathering.

Midcontinent Midstream Segment

The Midcontinent Midstream Segment reported third quarter 2012 results, with comparisons to third quarter 2011 results, as follows:

 

   

Adjusted EBITDA of $13.0 million as compared to $14.1 million, primarily due to low NGL prices, the migration to lower-margin fee-based contracts, and the sale of our Crossroads system.

 

   

Quarterly average throughput volumes of 410 MMcfd, as compared to 441 MMcfd. Third quarter 2011 volumes include approximately 48 MMcfd attributable to the Crossroads system that was sold on July 3, 2012.

Coal and Natural Resource Management Segment

The Coal and Natural Resource Management Segment reported third quarter 2012 results, with comparisons to third quarter 2011 results, as follows:

 

   

Adjusted EBITDA of $26.8 million as compared to $39.4 million, primarily due to decreased coal production and pricing.

 

   

Coal royalty tons of 7.7 million tons, as compared to 9.5 million tons.

 

   

Coal royalties revenue of $28.8 million, or $3.73 per ton, as compared to $41.0 million, or $4.32 per ton.

Capital Investment and Resources

We invested approximately $150.0 million on internal growth projects during the third quarter of 2012, including $130.6 million in the Eastern Midstream Segment. We now expect 2012 internal growth capital to total approximately $485 million.

As of September 30, 2012, we had borrowings of $535.0 million under our $1.0 billion revolving credit facility with remaining borrowing capacity thereunder of $457.1 million.

Expansion Projects Update

As previously reported, the Wyoming County Pipeline began full commercial operation at the end of the third quarter. Current volumes on the Wyoming County Pipeline are approximately 325 MMcfd. Construction continues to progress on Phase III and the Canton Lateral on our Lycoming County, Pennsylvania gas trunkline and water line, and these projects are expected to be in service by the end of the fourth quarter to gather gas for an affiliate of Southwestern Energy Company and a subsidiary of Royal Dutch Shell. Construction of the first phase of the new gathering system in Lycoming County to service the acreage dedications of Inflection Energy has also begun and is proceeding on schedule.


 

PVR Reports Third Quarter Results    Page 3

 

Financial Guidance for 2012

PVR’s financial guidance for full year 2012 Adjusted EBITDA in the range of $245 - $260 million and full year 2012 distributable cash flow, net of maintenance and replacement capital, in the range of $120 - $130 million is unchanged from guidance provided with the second quarter results in July. PVR’s financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results. These estimates, including capital expenditure plans, are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes. Adjusted EBITDA and distributable cash flow are non-GAAP measures; reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

Third Quarter 2012 Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss third quarter 2012 financial and operational results, is scheduled for Wednesday, October 24, 2012 at 11:00 a.m. EDT. Prepared remarks by William H. Shea, Jr., President and Chief Executive Officer, and other members of company management will be followed by a question and answer period. Interested parties may listen via webcast at http://www.videonewswire.com/event.asp?id=89879 or by logging on using the link posted on our website, www.pvrpartners.com. Participants who would like to ask questions may join the conference via phone by dialing 800-860-2442 (international 412-858-4600) five to ten minutes before the scheduled start of the conference call (reference the PVR Partners call). An on-demand replay of the webcast will be available on our website shortly after the conclusion of the call. A telephonic replay of the call will be available through October 30 by dialing 877-344-7529 (international: 412-317-0088) and using conference playback number 10019447.

******

PVR Partners, L.P. (NYSE: PVR) is a publicly traded limited partnership which owns and operates a network of natural gas midstream pipelines and processing plants, and owns and manages coal and natural resource properties. Our midstream assets, located principally in Texas, Oklahoma and Pennsylvania, provide gathering, transportation, compression, processing, dehydration and related services to natural gas producers. Our coal and natural resource properties, located in the Appalachian, Illinois and San Juan basins, are leased to experienced operators in exchange for royalty payments. More information about PVR is available on our website at www.pvrpartners.com.

******

This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership’s distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnership’s distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.

******

This press release includes “forward-looking statements” within the meaning of federal securities laws. All statements, other than statements of historical facts, included in this release that address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside the Partnership’s ability to control or predict, which could cause results to differ materially from those expected by management. Such risks and uncertainties include, but are not limited to, regulatory, economic and market conditions, our ability realize the anticipated benefits from the acquisition of Chief, the timing and success of business development efforts and other uncertainties. Additional information concerning these


 

PVR Reports Third Quarter Results    Page 4

 

and other factors can be found in our press releases and public periodic filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2011 and most recently filed Quarterly Reports on Form 10-Q. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:    Stephen R. Milbourne
   Director - Investor Relations
   Phone: 610-975-8204
   E-Mail: invest@pvrpartners.com


PVR PARTNERS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - unaudited

(in thousands, except per unit data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Revenues

        

Natural gas

   $ 78,026      $ 120,240      $ 215,780      $ 324,447   

Natural gas liquids

     96,237        129,389        316,161        374,279   

Gathering and transportation

     27,229        10,081        62,488        24,172   

Coal royalties

     28,760        40,977        91,150        124,546   

Gain on sale of plant

     31,292        —          31,292        —     

Other

     7,303        7,665        21,305        24,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     268,847        308,352        738,176        872,201   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Cost of gas purchased

     147,246        223,762        453,543        613,295   

Operating

     17,587        15,797        47,530        43,112   

General and administrative

     11,531        8,755        34,574        31,700   

Acquisition related costs

     —          —          14,049        —     

Impairments

     —          —          124,845        —     

Depreciation, depletion and amortization

     31,992        22,463        84,301        65,357   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     208,356        270,777        758,842        753,464   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     60,491        37,575        (20,666     118,737   

Other income (expense)

        

Interest expense

     (20,288     (10,528     (45,616     (33,806

Derivatives

     (1,524     8,690        2,201        (6,289

Interest income and other

     104        120        329        384   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     38,783        35,857        (63,752     79,026   

Net loss (income) attributable to noncontrolling interests (pre-merger)

     —          —          —          664   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to PVR Partners’, L.P.

   $ 38,783      $ 35,857      $ (63,752   $ 79,690   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common unit, basic and diluted

   $ 0.16      $ 0.50      $ (1.14   $ 1.26   

Weighted average number of common units outstanding, basic and diluted

     88,366        71,197        83,834        63,019   

Weighted average number of Class B units outstanding

     21,620          10,770     

Weighted average number of Special units outstanding

     10,346          5,173     

Other data:

        

Daily throughput volumes (MMcfd) - Eastern Midstream

     456        63        337        47   

Daily throughput volumes (MMcfd) - Midcontinent Midstream

     410        441        435        415   

Coal royalty tons (in thousands)

     7,703        9,479        23,584        29,501   


PVR PARTNERS, L.P.

CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited

(in thousands)

 

     September 30,
2012
     December 31,
2011
 

Assets

     

Cash and cash equivalents

   $ 10,127       $ 8,640   

Accounts receivable

     97,443         101,340   

Other current assets

     5,314         5,640   
  

 

 

    

 

 

 

Total current assets

     112,884         115,620   

Property, plant and equipment, net

     1,822,010         1,282,297   

Other long-term assets

     854,140         196,075   
  

 

 

    

 

 

 

Total assets

   $ 2,789,034       $ 1,593,992   
  

 

 

    

 

 

 

Liabilities and Partners’ Capital

     

Accounts payable and accrued liabilities

   $ 152,754       $ 124,082   

Deferred income

     3,963         3,416   

Derivative liabilities

     1,787         12,042   
  

 

 

    

 

 

 

Total current liabilities

     158,504         139,540   

Other long-term liabilities

     33,933         31,748   

Senior notes

     900,000         300,000   

Revolving credit facility

     535,000         541,000   

Partners’ capital

     1,161,597         581,704   
  

 

 

    

 

 

 

Total liabilities and partners’ capital

   $ 2,789,034       $ 1,593,992   
  

 

 

    

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Cash flows from operating activities

        

Net income (loss)

   $ 38,783      $ 35,857      $ (63,752   $ 79,026   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Gain on sale of plant

     (31,292     —          (31,292     —     

Depreciation, depletion and amortization

     31,992        22,463        84,301        65,357   

Impairments

     —          —          124,845        —     

Commodity derivative contracts:

        

Total derivative losses included in net income

     1,524        (8,690     (2,201     6,289   

Cash payments to settle derivatives for the period

     (1,332     (6,699     (8,578     (19,477

Non-cash interest expense

     1,589        1,040        4,217        4,735   

Non-cash unit-based compensation

     1,086        966        4,643        2,805   

Equity earnings, net of distributions received

     697        2,818        142        4,635   

Other

     (231     (127     (929     (909

Changes in operating assets and liabilities

     23,334        2,329        23,396        (153
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     66,150        49,957        134,792        142,308   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Acquisitions, net of cash acquired

     787        (95     (850,156     (122,135

Additions to property, plant and equipment

     (173,455     (67,000     (348,449     (141,796

Proceeds for sale of plant

     62,271        —          62,271        —     

Other

     (9,932     347        (20,992     2,558   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (120,329     (66,748     (1,157,326     (261,373
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Net proceeds from equity offerings

     (219     —          577,743        —     

Proceeds from issuance of senior notes

     —          —          600,000        —     

Distributions to partners

     (46,833     (34,887     (128,516     (99,696

Proceeds from (repayments of) borrowings, net

     103,000        55,000        (6,000     227,000   

Cash paid for debt issuance costs

     (617     —          (19,206     (3,675

Cash paid for merger

     —          (16     —          (6,620
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     55,331        20,097        1,024,021        117,009   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     1,152        3,306        1,487        (2,056

Cash and cash equivalents - beginning of period

     8,975        10,602        8,640        15,964   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 10,127      $ 13,908      $ 10,127      $ 13,908   
  

 

 

   

 

 

   

 

 

   

 

 

 


PVR PARTNERS, L.P.

CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Guidance Range
Full Year 2012
 
     2012     2011     2012     2011    

Reconciliation of Non-GAAP “Segment Adjusted EBITDA” to GAAP “Net income (loss)”:

            

Segment Adjusted EBITDA (a):

            

Eastern Midstream

   $ 21,440      $ 6,583      $ 49,060      $ 14,547      $ 87,000      $ 93,000   

Midcontinent Midstream

     12,994        14,052        38,001        51,084        58,000        62,000   

Coal and Natural Resource Management

     26,757        39,403        84,176        118,463        100,000        105,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment adjusted EBITDA

   $ 61,191      $ 60,038      $ 171,237      $ 184,094      $ 245,000      $ 260,000   

Adjustments to reconcile total Segment Adjusted EBITDA to Net income (loss)

            

Depreciation, depletion and amortization

     (31,992     (22,463     (84,301     (65,357    

Impairments

     —          —          (124,845     —         

Acquisition related costs

     —          —          (14,049     —         

Gain on sale of plant

     31,292        —          31,292        —         

Interest expense

     (20,288     (10,528     (45,616     (33,806    

Derivatives

     (1,524     8,690        2,201        (6,289    

Other

     104        120        329        384       
  

 

 

   

 

 

   

 

 

   

 

 

     

Net income (loss)

   $ 38,783      $ 35,857      $ (63,752   $ 79,026       
  

 

 

   

 

 

   

 

 

   

 

 

     

Reconciliation of GAAP “Net income (loss)” to Non-GAAP “Distributable cash flow”:

            

Net income (loss)

   $ 38,783      $ 35,857      $ (63,752   $ 79,026      $ (45,000   $ (42,000

Depreciation, depletion and amortization

     31,992        22,463        84,301        65,357        115,000        118,000   

Impairment

     —          —          124,845        —          125,000        125,000   

Acquisition related costs

     —          —          14,049        —          14,000        14,000   

Gain on sale of plant

     (31,292     —          (31,292     —          (31,300     (31,300

Derivative contracts:

            

Derivative losses included in net income

     1,524        (8,690     (2,201     6,289        (2,000     (1,000

Cash payments to settle derivatives for the period

     (1,332     (6,699     (8,578     (19,477     (11,000     (10,000

Equity earnings from joint ventures, net of distributions

     697        2,818        142        4,635        (500     500   

Maintenance capital expenditures

     (3,749     (2,884     (12,197     (8,532     (17,200     (16,200

Replacement capital expenditures

     (6,725     (6,725     (20,175     (20,175     (27,000     (27,000
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Distributable cash flow (b)

   $ 29,898      $ 36,140      $ 85,142      $ 107,123      $ 120,000      $ 130,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Distribution to Partners:

            

Total cash distribution paid during the period

   $ 46,833      $ 34,887      $ 128,516      $ 99,696       
  

 

 

   

 

 

   

 

 

   

 

 

     

Reconciliation of GAAP “Net income (loss)” to Non-GAAP “Net income as adjusted”:

            

Net income (loss)

   $ 38,783      $ 35,857      $ (63,752   $ 79,026       

Impairments

     —          —          124,845        —         

Acquisition related costs

     —          —          14,049        —         

Gain on sale of plant

     (31,292     —          (31,292     —         

Adjustments for derivatives:

            

Derivative losses included in net income

     1,524        (8,690     (2,201     6,289       

Cash payments to settle derivatives for the period

     (1,332     (6,699     (8,578     (19,477    
  

 

 

   

 

 

   

 

 

   

 

 

     

Net income, as adjusted (c)

   $ 7,683      $ 20,468      $ 33,071      $ 65,838       
  

 

 

   

 

 

   

 

 

   

 

 

     

 

(a) Adjusted EBITDA, or earnings before interest, tax and depreciation, depletion and amortization (“DD&A”), represents operating income plus DD&A, plus impairments, plus acquisition related costs, minus gains on sale of plant. We believe EBITDA or a version of Adjusted EBITDA is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the natural gas midstream and coal industries. We use this information for comparative purposes within the industry. EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.
(b) Distributable cash flow represents net income plus DD&A, plus impairments, plus acquisition related costs, minus gain on sale of plant, plus (minus) derivative losses (gains) included in net income, plus (minus) cash received (paid) for derivative settlements, minus equity earnings in joint ventures, plus cash distributions from joint ventures, minus maintenance capital expenditures, minus replacement capital expenditures. Distributable cash flow is also the quantitative standard used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of publicly traded partnerships. Distributable cash flow is presented because we believe it is a useful adjunct to net cash provided by operating activities under GAAP. Distributable cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows, as a measure of liquidity or as an alternative to net income.
(c) Net income, as adjusted, represents net income adjusted to exclude the effects impairments, one-time charges related to acquisitions, gains on sale of plant, and non-cash changes in the fair value of derivatives. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the natural gas midstream industry. We use this information for comparative purposes within the industry. Net income, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.


PVR PARTNERS, L.P.

QUARTERLY SEGMENT INFORMATION - unaudited

(in thousands)

 

     Eastern Midstream  
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012     2011  

Revenues

          

Gathering and transportation

   $ 25,759       $ 7,720       $ 56,710      $ 16,582   

Other

     1,041         —           2,687        —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Total revenues

     26,800         7,720         59,397        16,582   
  

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

          

Operating

     2,124         635         4,211        898   

General and administrative

     3,236         502         6,126        1,137   

Acquisition related costs

     —           —           14,049        —     

Depreciation, depletion and amortization

     11,867         987         22,322        2,151   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total expenses

     17,227         2,124         46,708        4,186   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

   $ 9,573       $ 5,596       $ 12,689      $ 12,396   
  

 

 

    

 

 

    

 

 

   

 

 

 
     Midcontinent Midstream  
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012     2011  

Revenues

          

Natural gas

   $ 78,026       $ 120,240       $ 215,780      $ 324,447   

Natural gas liquids

     96,237         129,389         316,161        374,279   

Gathering and transportation

     1,470         2,361         5,778        7,590   

Gain on sale of plant

     31,292         —           31,292        —     

Other

     497         1,186         2,042        4,874   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total revenues

     207,522         253,176         571,053        711,190   
  

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

          

Cost of gas purchased

     147,246         223,762         453,543        613,295   

Operating

     11,164         10,880         31,642        30,399   

General and administrative

     4,826         4,482         16,575        16,412   

Impairments

     —           —           124,845        —     

Depreciation, depletion and amortization

     11,913         11,904         37,220        35,228   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total expenses

     175,149         251,028         663,825        695,334   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income (loss)

   $ 32,373       $ 2,148       $ (92,772   $ 15,856   
  

 

 

    

 

 

    

 

 

   

 

 

 
     Coal and Natural Resource Management  
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012     2011  

Revenues

          

Coal royalties

   $ 28,760       $ 40,977       $ 91,150      $ 124,546   

Coal services

     1,953         2,151         4,583        6,739   

Timber

     1,411         1,457         4,284        3,834   

Oil and gas royalties

     977         1,234         2,165        3,016   

Other

     1,424         1,637         5,544        6,294   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total revenues

     34,525         47,456         107,726        144,429   
  

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

          

Operating

     4,299         4,282         11,677        11,815   

General and administrative

     3,469         3,771         11,873        14,151   

Depreciation, depletion and amortization

     8,212         9,572         24,759        27,978   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total expenses

     15,980         17,625         48,309        53,944   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

   $ 18,545       $ 29,831       $ 59,417      $ 90,485   
  

 

 

    

 

 

    

 

 

   

 

 

 


PVR PARTNERS, L.P.

DERIVATIVE CONTRACT SUMMARY - unaudited

As of September 30, 2012

 

     Average
Volume Per
Day
     Swap
Price
     Weighted Average Price  
           Put (a)      Call (b)  

NGL - natural gasoline collar

     (gallons)            (per gallon)   

Fourth quarter 2012

     54,000          $ 1.75       $ 2.02   

Crude swap

     (barrels)         (per barrel)         

Fourth quarter 2012

     600       $ 88.62         

Natural gas purchase swap

     (MMBtu)         (MMBtu)         

Fourth quarter 2012

     4,000       $ 5.195         

We estimate that, excluding the effects of derivative positions described above, for every $1.00 per MMBtu increase or decrease in the natural gas price, our natural gas midstream gross margin and operating income (loss) for the remainder of 2012 would increase or decrease by $0.1 million. In addition, we estimate that for every $5.00 per barrel increase or decrease in the crude oil price, our natural gas midstream gross margin and operating income (loss) for the remainder of 2012 would increase or decrease by $2.0 million. This assumes that natural gas prices, crude oil prices and inlet volumes remain constant at anticipated levels. These estimated changes in our gross margin and operating income (loss) exclude potential cash receipts or payments in settling these derivative positions.

(a) - Purchased put/floor.

(b) - Sold call/ceiling.