10-Q 1 a2012q3form10q.htm 10-Q 2012 Q3 Form 10Q


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________________
Form 10-Q
(Mark One)
T
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
or
o    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
Commission file number:  000-50574
Symbion, Inc.
(Exact name of registrant as specified in its charter)
Delaware
 
62-1625480
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

40 Burton Hills Boulevard, Suite 500
Nashville, Tennessee 37215
(Address of principal executive offices and zip code)
(615) 234-5900
(Registrant’s telephone number, including area code) 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  o  No  x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 
Large accelerated filer o
 
Accelerated filer o
Non-accelerated filer x
 
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No  x

None of the registrant’s common stock is held by non-affiliates.

As of November 9, 2012, there were 1,000 shares of the registrant’s common stock outstanding.
 





SYMBION, INC.

FORM 10-Q

TABLE OF CONTENTS

Part I - FINANCIAL INFORMATION
 
Item 1.
Financial Statements
 
 
 
 
Consolidated Balance Sheets (unaudited)
3

 
 
 
 
Consolidated Statements of Operations (unaudited)
4

 
 
 
 
Consolidated Statements of Comprehensive Income (unaudited)
5

 
 
 
 
Consolidated Statements of Stockholders' Equity (unaudited)
6

 
 
 
 
Consolidated Statements of Cash Flows (unaudited)
7

 
 
 
 
Notes to Consolidated Financial Statements (unaudited)
8

 
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
29

 
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
44

 
 
 
Item 4.
Controls and Procedures
44

 
 
 
Part II - OTHER INFORMATION
 
 
 
Item 1.
Legal Proceedings
44

 
 
 
Item 6.
Exhibits
44

 
 
 
Signatures
 
45






Item 1.  Financial Statements
SYMBION, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share amounts)
 
September 30,
2012
 
December 31,
2011
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
77,167

 
$
68,441

Accounts receivable, less allowance for doubtful accounts of $12,082 and $10,137, respectively
68,723

 
66,408

Inventories
14,218

 
12,575

Prepaid expenses and other current assets
10,377

 
8,322

Current assets of discontinued operations
1,299

 
4,113

Total current assets
171,784

 
159,859

Property and equipment, net
131,894

 
129,655

Intangible assets, net
24,208

 
25,580

Goodwill
654,137

 
630,144

Investments in and advances to affiliates
15,345

 
14,628

Other assets
14,122

 
15,078

Long-term assets of discontinued operations

 
3,150

Total assets
$
1,011,490

 
$
978,094

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
18,846

 
$
14,581

Accrued payroll and benefits
14,529

 
9,575

Other accrued expenses
33,121

 
30,827

Current maturities of long-term debt
37,622

 
13,582

Current liabilities of discontinued operations
931

 
1,723

Total current liabilities
105,049

 
70,288

Long-term debt, less current maturities
533,803

 
544,694

Deferred income tax payable
67,013

 
61,057

Other liabilities
63,328

 
61,220

Long-term liabilities of discontinued operations
644

 
2,394

 
 
 
 
Noncontrolling interests - redeemable
32,277

 
33,867

 
 
 
 
Stockholders' equity:
 
 
 
Common stock, 1,000 shares, $0.01 par value, authorized, issued and outstanding at September 30, 2012 and at December 31, 2011

 

Additional paid-in-capital
241,499

 
239,935

Retained deficit
(95,057
)
 
(81,806
)
Total Symbion, Inc. stockholders' equity
146,442

 
158,129

Noncontrolling interests - non-redeemable
62,934

 
46,445

Total equity
209,376

 
204,574

Total liabilities and stockholders' equity
$
1,011,490

 
$
978,094

See notes to unaudited consolidated financial statements.

3



SYMBION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
126,313

 
$
107,387

 
$
370,466

 
$
321,248

Operating expenses:
 
 
 
 
 
 
 
Salaries and benefits
37,038

 
30,813

 
103,028

 
91,051

Supplies
32,514

 
24,483

 
92,508

 
74,653

Professional and medical fees
9,916

 
8,169

 
27,175

 
24,314

Rent and lease expense
7,076

 
5,977

 
19,335

 
17,652

Other operating expenses
9,034

 
8,084

 
25,366

 
23,427

Cost of revenues
95,578

 
77,526

 
267,412

 
231,097

General and administrative expense
5,684

 
5,400

 
19,970

 
16,812

Depreciation and amortization
5,641

 
5,001

 
16,401

 
15,047

Provision for doubtful accounts
3,002

 
2,631

 
7,804

 
5,636

Income on equity investments
(1,251
)
 
(515
)
 
(2,929
)
 
(1,171
)
Loss (gain) on disposal of investments and long-lived assets, net
293

 
151

 
(328
)
 
206

Proceeds from litigation settlements

 
(15
)
 
(232
)
 
(15
)
Electronic health record incentives
(603
)
 

 
(603
)
 

Loss on debt extinguishment

 

 

 
4,751

Total operating expenses
108,344

 
90,179

 
307,495

 
272,363

Operating income
17,969

 
17,208

 
62,971

 
48,885

Interest expense, net
(14,538
)
 
(14,337
)
 
(43,210
)
 
(39,717
)
Income before income taxes and discontinued operations
3,431

 
2,871

 
19,761

 
9,168

Provision for income taxes
1,222

 
1,906

 
4,055

 
4,857

Income from continuing operations
2,209

 
965

 
15,706

 
4,311

(Loss) income from discontinued operations, net of taxes
(596
)
 
(246
)
 
(1,258
)
 
127

Net income
1,613

 
719

 
14,448

 
4,438

Less: Net income attributable to noncontrolling interests
(7,061
)
 
(7,088
)
 
(27,699
)
 
(21,899
)
Net loss attributable to Symbion, Inc.
$
(5,448
)
 
$
(6,369
)
 
$
(13,251
)
 
$
(17,461
)

See notes to unaudited consolidated financial statements.




4



SYMBION, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
 
Nine Months Ended
September 30,
 
2012
 
2011
Net Income
$
14,448

 
$
4,438

Other comprehensive income, net of income taxes:
 
 
 
   Recognition of interest rate swap liability to earnings

 
314

Comprehensive income
14,448

 
4,752

Less: Comprehensive income attributable to noncontrolling interests
(27,699
)
 
(21,899
)
Comprehensive loss attributable to Symbion, Inc.
$
(13,251
)
 
$
(17,147
)

See notes to unaudited consolidated financial statements.


5



SYMBION, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited, in thousands)
 
Symbion, Inc.
Common Stock
 
Additional
Paid-in Capital
 
Retained Deficit
 
Noncontrolling Interests
Non-redeemable
 
Total
 
Shares
 
Amount
 
 
 
 
Balance at December 31, 2010
1,000

 
$

 
$
240,959

 
$
(55,219
)
 
$
42,244

 
$
227,984

Net (loss) income

 

 

 
(17,461
)
 
9,316

 
(8,145
)
Amortized compensation expense related to stock options

 

 
1,002

 

 

 
1,002

Distributions to noncontrolling interests

 

 

 

 
(11,032
)
 
(11,032
)
Acquisition and disposal of shares of noncontrolling interests

 

 
(2,470
)
 

 
2,754

 
284

Balance at September 30, 2011
1,000

 
$

 
$
239,491

 
$
(72,680
)
 
$
43,282

 
$
210,093

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2011
1,000

 
$

 
$
239,935

 
$
(81,806
)
 
$
46,445

 
$
204,574

Net (loss) income

 

 

 
(13,251
)
 
14,205

 
954

Amortized compensation expense related to stock options

 

 
1,944

 

 

 
1,944

Distributions to noncontrolling interest partners

 

 

 

 
(14,119
)
 
(14,119
)
Acquisition and disposal of shares of noncontrolling interests

 

 
(380
)
 

 
16,403

 
16,023

Balance at September 30, 2012
1,000

 
$

 
$
241,499

 
$
(95,057
)
 
$
62,934

 
$
209,376


See notes to unaudited consolidated financial statements.



6



SYMBION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
Nine Months Ended
September 30,
 
2012
 
2011
Cash flows from operating activities:
 
 
 
Net income
$
14,448

 
$
4,438

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Loss (income) from discontinued operations
1,258

 
(127
)
Depreciation and amortization
16,401

 
15,047

Amortization of deferred financing costs and debt issuance discount
2,843

 
1,903

Non-cash payment-in-kind interest option
6,166

 
17,797

Non-cash stock option compensation expense
1,944

 
1,002

Non-cash recognition of other comprehensive loss into earnings

 
665

(Gain) loss on disposal of investments and long-lived assets, net
(328
)
 
206

Loss on debt extinguishment

 
4,751

Deferred income taxes
6,848

 
4,576

Equity in earnings of unconsolidated affiliates, net of distributions received
(1,276
)
 
342

Provision for doubtful accounts
7,804

 
5,636

Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
 
 
 
Accounts receivable
(2,735
)
 
(2,699
)
Other assets and liabilities
2,687

 
5,895

Net cash provided by operating activities - continuing operations
56,060

 
59,432

Net cash (used in) provided by operating activities - discontinued operations
(157
)
 
1,967

Net cash provided by operating activities
55,903

 
61,399

 
 
 
 
Cash flows from investing activities:
 
 
 
Purchases of property and equipment, net
(10,110
)
 
(5,877
)
Payments and proceeds from acquisitions and divestitures, net of cash acquired
(18,474
)
 
(6,588
)
Change in other assets
84

 
(213
)
Net cash used in investing activities - continuing operations
(28,500
)
 
(12,678
)
Net cash provided by (used in) investing activities - discontinued operations
7,248

 
(239
)
Net cash used in investing activities
(21,252
)
 
(12,917
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Principal payments on long-term debt
(6,532
)
 
(353,943
)
Proceeds from debt issuances
10,257

 
347,503

Payment of debt issuance costs

 
(11,929
)
Distributions to noncontrolling interest partners
(28,890
)
 
(25,107
)
Payments for unit activity
(391
)
 
(2,800
)
Other financing activities
(62
)
 
60

Net cash used in financing activities - continuing operations
(25,618
)
 
(46,216
)
Net cash used in financing activities - discontinued operations
(307
)
 
(57
)
Net cash used in financing activities
(25,925
)
 
(46,273
)
Net increase in cash and cash equivalents
8,726

 
2,209

Cash and cash equivalents at beginning of period
68,441

 
72,485

Cash and cash equivalents at end of period
$
77,167

 
$
74,694


See notes to unaudited consolidated financial statements.

7



SYMBION, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
(Unaudited)
1. Organization

Symbion, Inc. (the “Company”), through its wholly owned subsidiaries, owns interests in partnerships and limited liability companies that own and operate a national network of short stay surgical facilities in joint ownership with physicians and physician groups, hospitals and hospital systems. As of September 30, 2012, the Company owned and operated 52 surgical facilities, including 45 ambulatory surgery centers ("ASCs") and seven surgical hospitals. The Company also managed ten additional ambulatory surgery centers and one physician clinic in a market in which it operates an ASC and a surgical hospital. The Company owns a majority ownership interest in 33 of the 52 surgical facilities and consolidates 48 surgical facilities for financial reporting purposes.

The Company is a wholly owned subsidiary of Symbion Holdings Corporation (“Holdings”), which is owned by an investor group that includes affiliates of Crestview Partners, L.P. ("Crestview"), members of the Company's management and other investors.

2. Significant Accounting Policies and Practices

Basis of Presentation and Use of Estimates

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, ("GAAP"). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and accompanying footnotes. Examples include, but are not limited to, estimates of accounts receivable allowances, professional and general liabilities and the estimate of deferred tax assets or liabilities. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments are of a normal, recurring nature. Actual results could differ from those estimates.

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, as well as interests in partnerships and limited liability companies controlled by the Company through ownership of a majority voting interest or other rights granted to the Company by contract to manage and control the affiliate's business. The physician limited partners and physician minority members of the entities that the Company controls are responsible for the supervision and delivery of medical services. The governance rights of limited partners and minority members are restricted to those that protect their financial interests. Under certain partnership and operating agreements governing these partnerships and limited liability companies, the Company could be removed as the sole general partner or managing member for certain events such as material breach of the partnership or operating agreement, gross negligence or bankruptcy. These protective rights do not preclude consolidation of the respective partnerships and limited liability companies. The consolidated financial statements include the accounts of variable interest entities in which the Company is the primary beneficiary, under the provisions of Accounting Standards Codification ("ASC") Topic 810, Consolidation. The variable interest entities are surgical facilities located in the states of Florida and New York. With regard to the New York facility, the Company is the primary beneficiary due to the power to direct the activities of the facility and the level of variability within the management service agreement as well as the obligation and likelihood of absorbing the majority of expected gains and losses. Regarding the Florida facility, the Company has the power to direct the activities of the facility and has fully guaranteed the facility's debt obligations. The debt obligations are subordinated to such a level that the Company absorbs the majority of the expected gains and losses. The accompanying consolidated balance sheets at September 30, 2012 and December 31, 2011 include assets of $13.7 million and $14.2 million, respectively, and liabilities of $3.8 million and $3.9 million, respectively, related to the variable interest entities. All significant intercompany balances and transactions are eliminated in consolidation.

Recent Accounting Pronouncements
ASU 2011-08, Intangibles - Goodwill and Other
In September 2011, the Financial Accounting Standards Board ("FASB") issued ASU 2011-08. Previously, entities were required to test goodwill for impairment, on at least an annual basis, by first comparing the fair value of a reporting unit with its carrying amount, including the carrying value of the goodwill. If the resulting fair value of a reporting unit was less than its carrying amount, then the second step of the test would be performed to measure the amount of the impairment loss, if any. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step goodwill impairment test is unnecessary.

In accordance with ASU 2011-08, the Company has the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing the first step of the two-step goodwill impairment test. Additionally, ASU 2011-08 permits the Company to resume performing the qualitative assessment in any subsequent period. The Company adopted the provisions of ASU 2011-08 during the first quarter of 2012. The adoption of ASU 2011-08 did not impact the Company's financial position, results of operations or cash flows.

8




ASU 2011-07, Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care Entities

In July 2011, the FASB issued ASU 2011-07. ASU 2011-07 requires healthcare entities that recognize significant amounts of patient service revenues at the time services are rendered, to present the provision for doubtful accounts related to patient service revenues as a deduction from patient service revenues (net of contractual allowances and discounts) on their statement of operations if they do not assess the patient's ability to pay. The Company has evaluated ASU 2011-07 and has determined that the requirements of this ASU are not applicable to the Company as the ultimate collection of patient service revenues is generally determinable at the time of service. This ASU had no impact on the Company's consolidated financial position, results of operations or cash flows.

ASU 2011-05, Presentation of Comprehensive Income

In June 2011, the FASB issued ASU 2011-05, which eliminated the Company's ability to present components of other comprehensive income as part of the statement of changes in stockholders' equity. Instead, ASU 2011-05 requires that all non-owner changes in stockholders' equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company adopted the provisions of ASU 2011-05 during the first quarter of 2012 and retrospectively for all periods presented with the inclusion of a separate, consecutive consolidated statement of comprehensive income. Through September 30, 2012, the Company's only component of other comprehensive income related to changes in the fair value of its interest rate swap derivative instrument. During the second quarter of 2011, the Company discontinued hedge accounting treatment as a result of the Company's extinguishment of the underlying senior secured credit facility. The adoption of ASU 2011-05 did not impact the Company's financial position, results of operations or cash flows.

Fair Value of Financial Instruments
The fair value of a financial instrument is the amount at which the instrument could be exchanged in an orderly transaction between market participants to sell the asset or transfer the liability. The Company uses fair value measurements based on quoted prices in active markets for identical assets or liabilities (Level 1), or inputs other than quoted prices in active markets that are either directly or indirectly observable (Level 2), or unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions (Level 3), depending on the nature of the item being valued.
The carrying amounts reported in the accompanying consolidated balance sheets for cash, accounts receivable and accounts payable approximate fair value because of their short-term nature.

The carrying amount and fair value of the Company's long term debt obligations as of September 30, 2012 and December 31, 2011 were as follows (in thousands):
 
Carrying Amount
 
Fair Value
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
Senior Secured Notes, net of note issuance discount of $4,106
$
336,893

 
$
336,201

 
$
347,842

 
$
310,566

PIK Exchangeable Notes
105,469

 
101,413

 
105,469

 
101,413

Toggle Notes
94,724

 
94,724

 
94,947

 
94,487


The fair value of the Senior Secured Notes and Toggle Notes (as defined in Note 5) was based on a Level 1 computation using quoted prices at September 30, 2012 and December 31, 2011, as applicable. The fair value of the PIK Exchangeable Notes (as defined in Note 5) was based on a Level 3 computation, using a Company-specific discounted cash flow analysis. The Company's long-term debt instruments are discussed further in Note 5.
Revenue Recognition and Accounts Receivable

The Company recognizes revenues in the period in which the services are performed. Patient service revenues and receivables from third-party payors are recorded net of estimated contractual adjustments and allowances from third-party payors, which the Company estimates based on the historical trend of its surgical facilities’ cash collections and contractual write-offs, accounts receivable agings, established fee schedules, relationships with payors and procedure statistics. 

Accounts receivable consist of receivables from federal and state agencies (under the Medicare and Medicaid programs), managed care health plans, commercial insurance companies, employers and patients. The Company recognizes that revenues and receivables from government agencies are significant to its operations, but it does not believe that there is significant credit risk associated with these government agencies. Concentration of credit risk with respect to other payors is limited because of the large number of such payors. Accounts receivable are recorded net of contractual adjustments and allowances for doubtful accounts to reflect accounts receivable at net realizable value. Also, the Company has recorded third-party settlements of $10.3 million and $13.9 million as of September 30, 2012 and December 31, 2011, respectively. As of September 30, 2012 and December 31, 2011, $6.4 million and $10.0 million related to the

9



settlements are recorded in other accrued expenses, respectively, and $3.9 million are recorded in other long-term liabilities. The Company does not require collateral for private pay patients.

The following table sets forth the revenues by type of payor and approximate percentage of revenues for the Company's consolidated surgical facilities for the three and nine months ended September 30, 2012 and 2011:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
Amount
 
%
 
Amount
 
%
 
Amount
 
%
 
Amount
 
%
Private insurance
$
75,487

 
60
%
 
$
67,364

 
63
%
 
$
227,805

 
61
%
 
$
207,688

 
65
%
Government
40,661

 
32

 
27,966

 
26

 
109,574

 
30

 
81,800

 
25

Self-pay
3,604

 
3

 
4,181

 
4

 
11,390

 
3

 
9,279

 
3

Other
4,583

 
3

 
4,724

 
5

 
16,013

 
4

 
13,801

 
4

Total patient services revenues
124,335

 
98

 
104,235

 
98

 
364,782

 
98

 
312,568

 
97

Physician services revenues

 

 
1,553

 
1

 

 

 
4,483

 
2

Other services revenues
1,978

 
2

 
1,599

 
1

 
5,684

 
2

 
4,197

 
1

Revenues
$
126,313

 
100
%
 
$
107,387

 
100
%
 
$
370,466

 
100
%
 
$
321,248

 
100
%
    
The Company's policy is to review the standard aging schedule, by surgical facility, to determine the appropriate allowance for doubtful accounts. Patient account balances are reviewed for delinquency based on contractual terms. This review is supported by an analysis of the actual revenues, contractual adjustments and cash collections received. If the Company's internal collection efforts are unsuccessful, the Company manually reviews the patient accounts. An account is written off only after the Company has pursued collection with legal or collection agency assistance or otherwise deemed an account to be uncollectible.
    
The following table sets forth the Company's activity in the allowance for doubtful accounts for the nine months ended September 30, 2012 (in thousands):    
Balance at December 31, 2011
$
10,137

Expense recognized during the nine months ended September 30, 2012
7,804

Accounts written off, net of recoveries
(5,859
)
Balance at September 30, 2012
$
12,082


Electronic Health Record Incentives
The American Recovery and Reinvestment Act of 2009 provides for Medicare and Medicaid incentive payments beginning in calendar year 2011 for eligible hospitals and professionals that implement and achieve meaningful use of certified Electronic Health Records ("EHR") technology. Several of the Company's surgical hospitals have implemented plans to comply with the EHR meaningful use requirements of the HITECH Act in time to qualify for the maximum available incentive payments.
Compliance with the meaningful use requirements has and will continue to result in significant costs including business process changes, professional services focused on successfully designing and implementing the Company's EHR solutions along with costs associated with the hardware and software components of the project. The Company currently estimates that total costs incurred to comply will be recovered through the total EHR incentive payments over the projected lifecycle of this initiative. The Company recognized approximately $603,000 of EHR incentives during the three months ended September 30, 2012. The Company incurs both capital expenditures and operating expenses in connection with the implementation of its various EHR initiatives. The amount and timing of these expenditures do not directly correlate with the timing of the Company's cash receipts or recognition of the EHR incentives as other income.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.  The Company maintains its cash and cash equivalent balances at high credit quality financial institutions. As of both September 30, 2012 and December 31, 2011, the Company maintained $10.0 million of performance letters of credit, as a requirement of the lease agreement related to its facility located in Idaho Falls, Idaho.  These letters of credit are secured by restricted cash balances of $5.0 million, in the form of certificates of deposit.  There have not been any borrowings against the letters of credit. 
Inventories

Inventories, which consist primarily of medical and drug supplies, are stated at the lower of cost or market value. Cost is determined using the first-in, first-out method.



10



Prepaid and Other Current Assets
A summary of prepaid and other current assets is as follows (in thousands):
 
September 30,
2012
 
December 31,
2011
Prepaid expenses
$
6,811

 
$
5,325

Other current assets
3,566

 
2,997

Total
$
10,377

 
$
8,322

Property and Equipment
Property and equipment are stated at cost, or if obtained through acquisition, at fair value determined on the date of acquisition and depreciated on a straight-line basis over the useful lives of the assets, generally three to five years for computers and software and five to seven years for furniture and equipment.  Leasehold improvements are depreciated on a straight-line basis over the shorter of the lease term or the estimated useful life of the assets. 
Subsequent to the Company's filing of its Quarterly Report on Form 10-Q for the three months ended June 30, 2012, the Company determined that certain property and equipment related to discontinued operations were reflected in property and equipment within continuing operations. These amounts should have been included within long-term assets of discontinued operations. The adjustments to properly reflect property and equipment had no effect on the net property and equipment amounts as reported in the results of continuing operations or the results of discontinued operations. The Company considers the adjustments an immaterial correction of an error. The effect of these adjustments on the consolidated balance sheet as of December 31, 2011 is as follows:
 
 
 
December 31, 2011
 
September 30, 2012
 
Previously Reported
 
Adjustments
 
As Adjusted

 
 
 
 
 
 
 
    Land
$
5,713

 
$
5,713

 
$

 
$
5,713

    Buildings and improvements
108,504

 
100,342

 
2,930

 
103,272

    Furniture and equipment
86,934

 
68,811

 
9,890

 
78,701

    Computer and software
6,877

 
4,802

 
993

 
5,795

 
208,028

 
179,668

 
13,813

 
193,481

    Less accumulated depreciation
(76,134
)
 
(50,013
)
 
(13,813
)
 
(63,826
)
    Property and equipment, net
$
131,894

 
$
129,655

 
$

 
$
129,655

Goodwill and Other Intangible Assets
Changes in the carrying amount of goodwill are as follows (in thousands):
Balance at December 31, 2011
$
630,144

Acquisitions
29,334

Disposals
(5,341
)
Balance at September 30, 2012
$
654,137


The Company has other intangible assets of $18.1 million related to the certificates of need for certain of its facilities. These indefinite-lived assets are not amortized, but are assessed for possible impairment under the Company's impairment policy. The Company also has intangible assets related to various non-compete agreements and a management rights agreement, which are amortized over the service life of the agreements.
Changes in the carrying amount of other intangible assets are as follows (in thousands):
 
Management Rights
 
Non-Compete Assets
 
Certificates of Need
 
Total Intangible Assets
Balance at December 31, 2011
$
2,236

 
$
5,204

 
$
18,140

 
$
25,580

Acquisitions

 

 

 

Amortization
(115
)
 
(1,257
)
 

 
(1,372
)
Balance at September 30, 2012
$
2,121

 
$
3,947

 
$
18,140

 
$
24,208



11



Other Accrued Expenses

A summary of other accrued expenses is as follows (in thousands):
 
September 30,
2012
 
December 31,
2011
Interest payable
$
11,666

 
$
5,384

Current taxes payable
3,799

 
5,989

Insurance liabilities
2,492

 
2,170

Third-party settlements
6,360

 
9,967

Other accrued expenses
8,804

 
7,317

Total
$
33,121

 
$
30,827


Other Liabilities
Other liabilities at September 30, 2012 and December 31, 2011 included an obligation which was assumed in connection with the acquisition of our surgical hospital located in Idaho Falls, Idaho. This obligation is payable to the hospital facility lessor for the land, building and improvements at the facility in Idaho Falls, Idaho. As of September 30, 2012 and December 31, 2011, the balance on the obligation was $48.4 million and $48.5 million, respectively. Additionally, included in other liabilities as of both September 30, 2012 and December 31, 2011 are third-party settlements of $3.9 million.
Noncontrolling Interests — Non-redeemable

The consolidated financial statements include all assets, liabilities, revenues and expenses of surgical facilities in which the Company has sufficient ownership and rights to allow the Company to consolidate the surgical facilities. Similar to its investments in unconsolidated affiliates, the Company regularly engages in the purchase and sale of equity interests with respect to its consolidated subsidiaries that do not result in a change of control. These transactions are accounted for as equity transactions, as they are undertaken among the Company, its consolidated subsidiaries, and noncontrolling interests, and their cash flow effect is classified within financing activities.

Noncontrolling Interests — Redeemable
    
Each of the partnerships and limited liability companies through which the Company owns and operates its surgical facilities is governed by a partnership or operating agreement.  In certain circumstances, the partnership and operating agreements for the Company's surgical facilities provide that the facilities will purchase all of the physicians’ ownership if certain adverse regulatory events occur, such as it becoming illegal for the physicians to own an interest in a surgical facility, refer patients to a surgical facility or receive cash distributions from a surgical facility.  This redeemable noncontrolling interest is reported outside of stockholders' equity. The following table sets forth the activity of the noncontrolling interests—redeemable as of September 30, 2012 and as of September 30, 2011:
 
Noncontrolling Interests—Redeemable
Balance at December 31, 2010
$
34,213

Net income attributable to noncontrolling interests—redeemable
12,255

Distributions to noncontrolling interest —redeemable holders
(13,795
)
Acquisitions and disposal of shares of noncontrolling interests—redeemable
1,092

Balance at September 30, 2011
$
33,765

 
 
 
 
Balance at December 31, 2011
$
33,867

Net income attributable to noncontrolling interests—redeemable
13,494

Distributions to noncontrolling interest—redeemable holders
(14,771
)
Acquisitions and disposal of shares of noncontrolling interests—redeemable
(313
)
Balance at September 30, 2012
$
32,277






12



Stock Options

Effective January 23, 2012, Holdings amended its 2007 Equity Incentive Plan. The amendment increased the shares authorized for future grant under the plan by 2,400,000 shares. Additionally, the exercise price of certain options originally issued on and after August 31, 2007 was reduced to $3.00 per share, and the expiration date of such options was extended to January 23, 2022. As a result of this stock option plan modification, the Company recorded a non-cash charge of $1.7 million during the first quarter of 2012, of which $1.6 million is recorded in general and administrative expense and $83,000 is recorded in salaries and benefits.
    
Reclassifications

Certain reclassifications have been made to the comparative period's financial statements to conform to the 2012 presentation. The reclassifications primarily related to the presentation of discontinued operations and noncontrolling interests and had no impact on the Company's financial position or results of operations.

3. Acquisitions and Divestitures

Effective June 20, 2012, the Company acquired a 58.3% ownership interest in a surgical hospital located in Lubbock, Texas. The purchase price of the acquisition was approximately $10.3 million, which was paid in cash. As part of the acquisition, we assumed debt of approximately $1.3 million. The Company consolidates the facility for financial reporting purposes.

Effective June 1, 2012, the Company acquired a 60.0% ownership interest in a surgical facility located in St. Louis, Missouri. The purchase price of the acquisition was approximately $7.6 million, which was paid in cash. As part of the acquisition, we assumed debt of approximately $419,000. The Company consolidates the facility for financial reporting purposes. Both the Lubbock, Texas and St. Louis, Missouri acquisitions were financed with cash from operations.

The Company has accounted for these acquisitions under the purchase method of accounting. Under the purchase method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired and liabilities assumed in connection with the acquisition based on their estimated fair values. The preliminary allocation of the purchase price was based upon management's preliminary valuation of the fair value of tangible and intangible assets acquired and liabilities assumed, and such valuation is subject to change.

The Lubbock, Texas and St. Louis, Missouri facilities' results of operations, subsequent to the acquisition dates, are included in the consolidated results of the Company. Included in the Company's operating results for the nine months ended September 30, 2012 are net revenues of $15.5 million, net income of $732,000 and net income attributable to Symbion, Inc. of $543,000. Following are the results for the three and nine months ended September 30, 2012 and the three and nine months ended September 30, 2011 as if the acquisitions had occurred on January 1, of the respective periods (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
126,313

 
$
124,073

 
$
400,862

 
$
371,094

Net income
1,613

 
2,543

 
16,678

 
10,329

Net loss attributable to Symbion, Inc
$
(5,448
)
 
$
(5,192
)
 
$
(11,751
)
 
$
(13,669
)
    
Effective August 31, 2012, the Company divested its interest in a surgical facility located in Greenville, South Carolina for net proceeds of $348,000. This facility was previously consolidated for financial reporting purposes. Concurrent with the disposal, the Company entered into a management agreement with the buyer. The management agreement has a term of one year. The Company recorded a loss on the disposal of approximately $1.8 million during the third quarter of 2012 in the results of discontinued operations.

Effective July 1, 2012, the Company and physician investors in the facility divested their interest in an ASC located in Austin, Texas for aggregate net proceeds of approximately $4.4 million. Additionally, the Company terminated its management agreement with this facility and received cash proceeds of approximately $2.0 million. This facility was previously consolidated for financial reporting purposes. The Company recorded a gain on the disposal of approximately $1.1 million during the third quarter of 2012 in the results of discontinued operations.

Effective April 30, 2012, the Company divested its interest in a surgical facility located in Nashville, Tennessee for net proceeds of $1.3 million. This facility was previously accounted for as an equity method investment for financial reporting purposes. The Company recorded a gain on the disposal of approximately $688,000 during the second quarter of 2012.

Effective April 1, 2012, the Company entered into a management agreement with a surgical facility located in Jackson, Tennessee. The management agreement has a term of fifteen years, with two optional five-year renewal terms. The Company also received an option to purchase up to a 20.0% ownership interest in the facility. The option is exercisable after April 1, 2013 and is effective for a six-month period.


13



Effective February 29, 2012, the Company and physician investors in the facility divested their interest in a surgical facility located in Fort Worth, Texas for aggregate net proceeds of $1.9 million. Additionally, the Company terminated its management agreement with this facility and received cash proceeds of approximately $1.1 million. The Company recorded a gain, net of income attributable to noncontrolling interests, of $78,000 which is included in the loss from discontinued operations. Included in this gain is an allocated disposal of goodwill of $1.3 million.

Effective February 8, 2012, the Company completed the acquisition of four separate urgent care and family practice facilities located in Idaho Falls, Idaho. The purchase price of the acquisition was approximately $5.8 million, consisting of $3.1 million of cash, approximately $1.1 million in the form of equity ownership in our facility located in Idaho Falls, Idaho, $470,000 of contingent consideration and the assumption of debt of approximately $1.1 million. The facilities are operated by the Company's existing facility located in Idaho Falls, Idaho and are consolidated with its Idaho Falls, Idaho facility for financial reporting purposes.

4. Discontinued Operations

From time to time, the Company evaluates its portfolio of surgical facilities to ensure the facilities are performing as expected. The following summary presents those facilities divested in 2012 which the Company reports as discontinued operations:
Facility
 
Period in which facility identified for disposal (reclassified to discontinued operations)
 
Sale or disposal date
 
Loss (gain) recorded in discontinued operations
 
 
 
 
 
 
(in thousands)
Fort Worth, Texas
 
December 31, 2011
 
February 29, 2012
 
$
(78
)
Austin, Texas
 
December 31, 2011
 
July 1, 2012
 
$
(1,100
)
Greenville, South Carolina
 
March 31, 2012
 
August 31, 2012
 
$
1,778

Revenues, (loss) income from operations, before taxes, income tax provision, loss (gain) on sale, net of taxes, and (loss) income from discontinued operations, net of taxes, for the periods indicated, were as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
7

 
$
3,338

 
$
4,013

 
$
10,342

(Loss) income from operations, before taxes
$
(209
)
 
$
173

 
$
(1,461
)
 
$
654

Income tax provision
$

 
$
15

 
$
37

 
$
35

Loss (gain) on sale, net of taxes
$
387

 
$
404

 
$
(240
)
 
$
492

(Loss) income from discontinued operations, net of taxes
$
(596
)
 
$
(246
)
 
$
(1,258
)
 
$
127


5. Long-Term Debt

The Company's long-term debt is summarized as follows (in thousands):
 
September 30,
2012
 
December 31,
2011
Credit Facility
$

 
$

Senior Secured Notes, net of debt issuance discount of $4,106 and $4,799, respectively
336,893

 
336,201

Toggle Notes
94,724

 
94,724

PIK Exchangeable Notes
105,469

 
101,413

Notes Payable and Secured Loans
29,794

 
21,627

Capital lease obligations
4,545

 
4,311

 
571,425

 
558,276

Less current maturities
(37,622
)
 
(13,582
)
Total
$
533,803

 
$
544,694


As described in the following sections, the Company modified its long-term debt structure during the second quarter of 2011. On June 14, 2011, the Company completed a private offering (the "Offering") of $350.0 million aggregate principal amount of 8.00% senior secured notes due 2016 (the "Senior Secured Notes"). The proceeds of the Offering were used to retire the Company's then existing senior secured credit facility and a portion of the Company's 11.00%/11.75% senior PIK toggle notes due 2015 (the "Toggle Notes"). In connection with the Offering, the Company entered into a new senior secured super-priority revolving credit facility (the "Credit Facility") as well as exchanged outstanding Toggle Notes having an aggregate principal amount of $85.4 million, at par plus accrued and unpaid interest, for $88.5 million initial aggregate principal amount of 8.00% senior PIK exchangeable notes due 2017 (the "PIK Exchangeable Notes"). As a

14



result of the debt restructuring, the Company recorded a loss on debt extinguishment of $4.8 million. This loss is comprised primarily of capitalized debt issuance costs written off in connection with the Company's termination of debt instruments as part of the restructuring.

On September 9, 2011, the Company cancelled $9.0 million aggregate principal amount of outstanding Senior Secured Notes held by certain holders, plus accrued and unpaid interest, in exchange for the issuance to such holders of $9.2 million aggregate principal amount of PIK Exchangeable Notes which resulted in no significant gain or loss to the Company.

Credit Facility

The Credit Facility provides the ability to borrow under revolving credit loans and swingline loans. Letters of credit may also be issued under the Credit Facility. The Credit Facility matures on December 15, 2015. The Credit Facility is subject to a potential, although uncommitted, increase of up to $25.0 million at the Company's request at any time prior to maturity of the facility, subject to certain conditions, including compliance with a maximum net senior secured leverage ratio and a minimum cash interest coverage ratio. The increase is only available if one or more financial institutions agree to provide it.

During the third quarter of 2012, the Company obtained a letter of credit under the Credit Facility for $465,000. This letter of credit was required as part of the Company's workers' compensation insurance coverage. The issuance of this letter of credit reduced the Company's available borrowings under the Credit Facility. As of September 30, 2012, $49.5 million was available under the Credit Facility.

Loans under the Credit Facility bear interest, at the Company's option, at the reserve adjusted LIBOR rate plus 4.50% or at the alternate base rate plus 3.50%. The Company is required to pay a commitment fee at a rate equal to 0.50% per annum on the undrawn portion of commitments in respect of the Credit Facility. This fee is payable quarterly in arrears and on the date of termination or expiration of the commitments.

The Credit Facility contains financial covenants requiring the Company not to exceed a maximum net senior secured leverage ratio or fall below a minimum cash interest coverage ratio, in each case tested quarterly. Borrowings under the Credit Facility are subject to significant conditions, including the absence of any material adverse change. At September 30, 2012, the Company was in compliance with all material covenants contained in the Credit Facility.

Senior Secured Notes

On June 14, 2011, the Company completed the private offering of $350.0 million aggregate principal amount of its Senior Secured Notes. The Senior Secured Notes were issued at a 1.51% discount, yielding proceeds of approximately $344.7 million. Interest on the Senior Secured Notes is due June 15 and December 15 of each year and will accrue at the rate of 8.00% per annum. The Senior Secured Notes will mature on June 15, 2016.

The Senior Secured Notes are guaranteed by substantially all of the Company's existing and future material wholly-owned domestic restricted subsidiaries. The Senior Secured Notes and the guarantees are the Company's and the guarantors' senior secured obligations and rank equal in right of payment with any of the Company's or the guarantors' existing and future senior indebtedness and pari passu with the Company's and the guarantors' first priority liens, except to the extent that the property and assets securing the notes also secure the obligations under the Credit Facility, which is entitled to proceeds of the collateral prior to the Senior Secured Notes, in the event of a foreclosure or any insolvency proceedings.

The Company may redeem all or any portion of the Senior Secured Notes on or after June 15, 2014 at the redemption price set forth in the indenture governing the Senior Secured Notes, plus accrued interest. Prior to June 15, 2014, in each of 2011, 2012 and 2013, the Company may redeem up to 10% of the original aggregate principal amount of the Senior Secured Notes at a price equal to 103% of the aggregate principal amount thereof, plus accrued and unpaid interest. The Company may also redeem all or any portion of the Senior Secured Notes at any time prior to June 15, 2014 at a price equal to 100% of the aggregate principal amount thereof plus a make-whole premium and accrued and unpaid interest. In addition, the Company may redeem up to 35% of the aggregate principal amount of the Senior Secured Notes with proceeds of certain equity offerings at any time prior to June 15, 2014. At September 30, 2012, the Company had not redeemed any of its Senior Secured Notes.

Effective September 9, 2011, the Company cancelled $9.0 million aggregate principal amount of its Senior Secured Notes held by certain holders, plus accrued and unpaid interest, in exchange for the Company's issuance to such parties of $9.2 million aggregate principal amount of its PIK Exchangeable Notes. As a result of that exchange, the Company currently has $341.0 million aggregate principal amount of Senior Secured Notes outstanding.
At September 30, 2012, the Company was in compliance with all material covenants contained in the indenture governing the Senior Secured Notes.

    

15



Scheduled amortization of the discount recorded in connection with the Senior Secured Notes is as follows (in thousands):     
 
Discount Attributable to Senior Secured Notes
October 1, 2012 through December 31, 2012
$
234

January 1, 2013 through December 31, 2013
1,006

January 1, 2014 through December 31, 2014
1,092

January 1, 2015 through December 31, 2015
1,186

January 1, 2016 through June 15, 2016
588

Total
$
4,106

Toggle Notes
On June 3, 2008, the Company completed the private offering of $179.9 million aggregate principal amount of its Toggle Notes.  Interest on the Toggle Notes is due February 23 and August 23 of each year.  The Toggle Notes will mature on August 23, 2015.  For any interest period through August 23, 2011, the Company was able to elect to pay interest on the Toggle Notes (i) in cash, (ii) in kind, by increasing the principal amount of the notes or issuing new notes (referred to as “PIK interest”) for the entire amount of the interest payment or (iii) by paying interest on 50% of the principal amount of the Toggle Notes in cash and 50% in PIK interest.  Cash interest on the Toggle Notes accrues at the rate of 11.0% per annum. 
Between August 23, 2008 and August 23, 2011, the Company elected the PIK option of the Toggle Notes in lieu of making scheduled interest payments for various interest periods. As a result, the principal due on the Toggle Notes increased by $71.0 million from the issuance of the Toggle Notes to September 30, 2012. Beginning with the February 2012 interest payment, all interest under the Company's Toggle Notes is required to be paid in cash. The Company has accrued $1.1 million in interest on the Toggle Notes in other accrued expenses as of September 30, 2012.
In connection with the Offering, the Company repurchased $70.8 million aggregate principal amount of Toggle Notes, at par plus accrued and unpaid interest of $2.6 million, and exchanged $85.4 million aggregate principal amount of Toggle Notes, at par plus accrued interest of $3.1 million, for $88.5 million aggregate principal amount of PIK Exchangeable Notes.
The indenture governing the Toggle Notes includes a mandatory redemption provision. Under this provision, if the Toggle Notes would otherwise constitute applicable high yield discount obligations ("AHYDO"), within the meaning of Section 163(i)(1) of the Internal Revenue Code of 1986, as amended (the "Tax Code"), the Company is required to redeem, for cash, a portion of the Toggle Notes then outstanding, equal to the mandatory principal redemption amount. Under the mandatory redemption provisions of the Toggle Notes, $21.2 million of the principal balance outstanding is due and payable on August 23, 2013.
The Toggle Notes are unsecured senior obligations and rank equally with other existing and future senior indebtedness, senior to all future subordinated indebtedness and effectively junior to all secured indebtedness to the extent of the value of the collateral securing such indebtedness.  Certain of the Company's subsidiaries have guaranteed the Toggle Notes on a senior basis, as required by the indenture governing the Toggle Notes.  The indenture also requires that certain of the Company's future subsidiaries guarantee the Toggle Notes on a senior basis.  Each guarantee is unsecured and ranks equally with senior indebtedness of the guarantor, senior to all of the guarantor's subordinated indebtedness and effectively junior to its secured indebtedness to the extent of the value of the collateral securing such indebtedness.
The indenture governing the Toggle Notes contains various restrictive covenants, including financial covenants that limit the Company's ability and the ability of the subsidiaries to borrow money or guarantee other indebtedness, grant liens, make investments, sell assets, pay dividends or engage in transactions with affiliates. At September 30, 2012, the Company was in compliance with all material covenants contained in the indenture governing the Toggle Notes.

PIK Exchangeable Notes

Concurrent with the Offering, the Company exchanged with certain holders of the Company's outstanding Toggle Notes, Toggle Notes having an aggregate principal amount of $85.4 million, at par plus accrued and unpaid interest, for $88.5 million initial aggregate principal amount of the Company's PIK Exchangeable Notes. Effective September 9, 2011, the Company cancelled $9.0 million aggregate principal amount of its Senior Secured Notes held by certain holders of such notes, plus accrued and unpaid interest, in exchange for the Company's issuance to such parties of $9.2 million aggregate principal amount of its PIK Exchangeable Notes.

The PIK Exchangeable Notes will mature on June 15, 2017. Interest accrues on the PIK Exchangeable Notes at a rate of 8.00% per year, compounding semi-annually on each June 15 and December 15 of each year, commencing on December 15, 2011. The Company will not pay interest in cash on the PIK Exchangeable Notes. Instead, the Company will pay interest on the PIK Exchangeable Notes in kind by increasing the principal amount of the PIK Exchangeable Notes on each interest accrual date by an amount equal to the entire amount of the accrued interest. The Company has accrued $2.5 million in interest on the PIK Exchangeable Notes in other accrued expenses as of

16



September 30, 2012. The Company records this accrued interest in other current liabilities until the interest payment date. On June 15 and December 15 of each year, the Company reclassifies the accrued interest to long-term debt. Due to the required payment-in-kind, the Company increased the principal amount of the PIK Exchangeable Notes by $3.8 million during 2011 and $4.1 million during the nine months ended September 30, 2012.

The PIK Exchangeable Notes are exchangeable into shares of common stock of Holdings at any time prior to the close of business on the business day immediately preceding the maturity date of the PIK Exchangeable Notes at a per share exchange price of $3.50. Upon exchange, holders of the PIK Exchangeable Notes will receive a number of shares of common stock of Holdings equal to (i) the accreted principal amount of the PIK Exchangeable Notes to be exchanged, plus accrued and non-capitalized interest, divided by (ii) the exchange price. The exchange price in effect at any time will be subject to customary adjustments.

The PIK Exchangeable Notes are unsecured senior obligations and rank equally with other existing and future senior indebtedness, senior to all future subordinated indebtedness and effectively junior to all secured indebtedness to the extent of the value of the collateral securing such indebtedness. Holdings and substantially all of the Company's material wholly owned domestic subsidiaries have guaranteed the PIK Exchangeable Notes on a senior basis, as required by the indenture governing the PIK Exchangeable Notes. Each guarantee is unsecured and ranks equally with senior indebtedness of the guarantor, senior to all of the guarantor's subordinated indebtedness and effectively junior to its secured indebtedness to the extent of the value of the collateral securing such indebtedness.

The Company may not redeem the PIK Exchangeable Notes prior to June 15, 2014. On or after June 15, 2014, the Company may redeem some or all of the PIK Exchangeable Notes for cash at a redemption price equal to a specified percentage of the accreted principal amount of the PIK Exchangeable Notes to be redeemed, plus accrued and non-capitalized interest. The specific percentage for such redemptions will be 104% for redemptions during the year commencing on June 15, 2014, 102% for redemptions during the year commencing on June 15, 2015, and 100% for redemptions during the year commencing on June 15, 2016.
    
The Company recorded the PIK Exchangeable Notes in accordance with ASC Topic 470, Debt. In the exchange, the new PIK Exchangeable Notes were recorded at fair value. At September 30, 2012, the Company was in compliance with all material covenants contained in the indenture governing the PIK Exchangeable Notes.

Notes Payable to Banks

Certain subsidiaries of the Company have outstanding bank indebtedness which is collateralized by the real estate and equipment owned by the surgical facilities to which the loans were made. The various bank indebtedness agreements contain covenants to maintain certain financial ratios and also restrict encumbrance of assets, creation of indebtedness, investing activities and payment of distributions.

Capital Lease Obligations

The Company is liable to various vendors for several equipment leases. The carrying value of the leased assets was $5.9 million and $5.2 million as of September 30, 2012 and December 31, 2011, respectively.

6. Commitments and Contingencies

Debt and Lease Guaranty on Non-consolidated Entities

The Company has guaranteed $1.4 million of operating lease payments of certain non-consolidating surgical facilities. These operating leases typically have 10-year terms, with optional renewal periods. As of September 30, 2012, the Company has also guaranteed $495,000 of debt of two non-consolidating surgical facilities. In the event that the Company meets certain financial and debt service benchmarks, the guarantees at these surgical facilities will expire between 2012 and 2017.

Professional, General and Workers' Compensation Liability Risks

The Company is subject to claims and legal actions in the ordinary course of business, including claims relating to patient treatment, employment practices and personal injuries. To cover these claims, the Company maintains general liability and professional liability insurance in excess of self-insured retentions through a third party commercial insurance carrier in amounts that management believes is sufficient for the Company's operations, although, potentially, some claims may exceed the scope of coverage in effect. This insurance coverage is on a claims-made basis. Plaintiffs in these matters may request punitive or other damages that may not be covered by insurance. The Company is not aware of any such proceedings that would have a material adverse effect on the Company's business, financial condition or results of operations. The Company expenses the costs under the self-insured retention exposure for general and professional liability claims which relate to (i) deductibles on claims made during the policy period, and (ii) an estimate of claims incurred but not yet reported that are expected to be reported after the policy period expires. Reserves and provisions for professional liability are based upon actuarially determined estimates. The reserves are estimated using individual case-basis valuations and actuarial analysis. Based on historical results and data currently available, management does not believe a change in one or more of the underlying assumptions will have a material impact on the Company's consolidated financial position or results of operations.




17



Laws and Regulations

Laws and regulations governing the Medicare and Medicaid programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from the Medicare, Medicaid and other federal health care programs. From time to time, governmental regulatory agencies will conduct inquiries of the Company's practices. It is the Company's current practice and future intent to cooperate fully with such inquiries. The Company is not aware of any such inquiry that would have a material adverse effect on the Company's consolidated financial position or results of operations.

Acquired Facilities

The Company, through its wholly owned subsidiaries or controlled partnerships and limited liability companies, has acquired and will continue to acquire surgical facilities with prior operating histories. Such facilities may have unknown or contingent liabilities, including liabilities for failure to comply with health care laws and regulations, such as billing and reimbursement, fraud and abuse and similar anti-referral laws. Although the Company attempts to assure itself that no such liabilities exist and obtains indemnification from prospective sellers covering such matters and institutes policies designed to conform centers to its standards following completion of acquisitions, there can be no assurance that the Company will not become liable for past activities that may later be asserted to be improper by private plaintiffs or government agencies. There can be no assurance that any such matter will be covered by indemnification or, if covered, that the liability sustained will not exceed contractual limits or the financial capacity of the indemnifying party.

The Company cannot predict whether federal or state statutory or regulatory provisions will be enacted that would prohibit or otherwise regulate relationships which the Company has established or may establish with other health care providers or have materially adverse effects on its business or revenues arising from such future actions. The Company believes, however, that it will be able to adjust its operations so as to be in compliance with any regulatory or statutory provision as may be applicable.

Potential Physician Investor Liability

A majority of the physician investors in the partnerships and limited liability companies which operate the Company's surgical facilities carry general and professional liability insurance on a claims-made basis. Each investee may, however, be liable for damages to persons or property arising from occurrences at the surgical facilities. Although the various physician investors and other surgeons generally are required to obtain general and professional liability insurance with tail coverage, such individuals may not be able to obtain coverage in amounts sufficient to cover all potential liability. Since most insurance policies contain exclusions, the physician investors will not be insured against all possible occurrences. In the event of an uninsured or underinsured loss, the value of an investment in the partnership interests or limited liability company membership units and the amount of distributions could be adversely affected.

7. Related Party Transactions
On August 23, 2007, the Company entered into a 10-year advisory services and management agreement with Crestview Advisors, L.L.C.  The annual management fee is $1.0 million and is payable on August 23 of each year.  The Company has prepaid this annual management fee and, as of September 30, 2012, had an asset of $893,000 that is included in prepaid expenses and other current assets. 

Concurrent with the Offering, the Company exchanged with affiliates of Crestview, affiliates of The Northwestern Mutual Insurance Company and certain other holders of the Company's outstanding Toggle Notes, Toggle Notes having an aggregate principal amount of $85.4 million, at par plus accrued and unpaid interest of $3.1 million, for $88.5 million initial aggregate principal amount of the Company's PIK Exchangeable Notes. Effective September 9, 2011, the Company cancelled $9.0 million aggregate principal amount of its Senior Secured Notes held by affiliates of The Northwestern Mutual Insurance Company, plus accrued and unpaid interest, in exchange for the Company's issuance to such parties of $9.2 million aggregate principal amount of its PIK Exchangeable Notes. The Company currently has $105.5 million aggregate principal amount of PIK Exchangeable Notes outstanding. As of September 30, 2012, the Company has accrued $2.5 million in interest on the PIK Exchangeable Notes in other accrued expenses. See Note 5 for further discussion of the PIK Exchangeable Notes.

8. Financial Information for the Company and Its Subsidiaries

The Company conducts substantially all of its business through its subsidiaries. Presented below is consolidating financial information for the Company and its subsidiaries as required by regulations of the Securities and Exchange Commission (“SEC”) in connection with the Company's Senior Secured Notes and Toggle Notes that have been registered with the SEC. The information segregates the parent company issuer, the combined wholly-owned subsidiary guarantors, the combined non-guarantors, and consolidating adjustments. The operating and investing activities of the separate legal entities are fully interdependent and integrated. Accordingly, the results of the separate legal entities are not representative of what the operating results would be on a stand-alone basis. All of the subsidiary guarantees are both full and unconditional and joint and several.



18



SYMBION, INC.
CONSOLIDATING BALANCE SHEET
September 30, 2012
(Unaudited, in thousands)
 
Parent Issuer
 
Guarantor Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,551

 
$
26,074

 
$
43,542

 
$

 
$
77,167

Accounts receivable, net

 

 
68,723

 

 
68,723

Inventories

 
214

 
14,004

 

 
14,218

Prepaid expenses and other current assets
1,646

 
16

 
8,715

 

 
10,377

Due from related parties
2,203

 
43,355

 

 
(45,558
)
 

Current assets of discontinued operations

 

 
1,299

 

 
1,299

Total current assets
11,400

 
69,659

 
136,283

 
(45,558
)
 
171,784

Property and equipment, net
497

 
3,683

 
127,714

 

 
131,894

Goodwill and intangible assets
656,258

 

 
22,087

 

 
678,345

Investments in and advances to affiliates
90,946

 
16,551

 

 
(92,152
)
 
15,345

Other assets
10,816

 
1,202

 
2,104

 

 
14,122

Long-term assets of discontinued operations

 

 

 

 

Total assets
$
769,917

 
$
91,095

 
$
288,188

 
$
(137,710
)
 
$
1,011,490

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
83

 
$
6

 
$
18,757

 
$

 
$
18,846

Accrued payroll and benefits
2,772

 
64

 
11,693

 

 
14,529

Due to related parties

 

 
45,558

 
(45,558
)
 

Other accrued expenses
15,533

 
70

 
17,518

 

 
33,121

Current maturities of long-term debt
21,241

 
9

 
16,372

 

 
37,622

Current liabilities of discontinued operations

 

 
931

 

 
931

Total current liabilities
39,629

 
149

 
110,829

 
(45,558
)
 
105,049

Long-term debt, less current maturities
515,859

 

 
17,944

 

 
533,803

Deferred income tax payable
67,013

 

 

 

 
67,013

Other liabilities
974

 

 
62,354

 

 
63,328

Long-term liabilities of discontinued operations

 

 
644

 

 
644

Noncontrolling interests - redeemable

 

 
32,277

 

 
32,277

Total Symbion, Inc. stockholders' equity
146,442

 
90,946

 
1,206

 
(92,152
)
 
146,442

Noncontrolling interests - non-redeemable

 

 
62,934

 

 
62,934

Total equity
146,442

 
90,946

 
64,140

 
(92,152
)
 
209,376

Total liabilities and stockholders' equity
$
769,917

 
$
91,095

 
$
288,188

 
$
(137,710
)
 
$
1,011,490



19



SYMBION, INC.
CONSOLIDATING BALANCE SHEET
December 31, 2011
 
Parent Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
5,509

 
$
27,617

 
$
35,315

 
$

 
$
68,441

Accounts receivable, net

 

 
66,408

 

 
66,408

Inventories

 

 
12,575

 

 
12,575

Prepaid expenses and other current assets
1,159

 
227

 
6,936

 

 
8,322

Due from related parties
2,163

 
45,288

 

 
(47,451
)
 

Current assets of discontinued operations

 

 
4,113

 

 
4,113

Total current assets
8,831

 
73,132

 
125,347

 
(47,451
)
 
159,859

Property and equipment, net
502

 
2,108

 
127,045

 

 
129,655

Goodwill and intangible assets
632,381

 

 
23,343

 

 
655,724

Investments in and advances to affiliates
108,826

 
34,186

 

 
(128,384
)
 
14,628

Other assets
12,878

 

 
2,200

 

 
15,078

Long-term assets of discontinued operations

 

 
3,150

 

 
3,150

Total assets
$
763,418

 
$
109,426

 
$
281,085

 
$
(175,835
)
 
$
978,094

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
5

 
$
8

 
$
14,568

 
$

 
$
14,581

Accrued payroll and benefits
763

 
233

 
8,579

 

 
9,575

Due to related parties

 

 
47,451

 
(47,451
)
 

Other accrued expenses
11,359

 
15

 
19,453

 

 
30,827

Current maturities of long-term debt
57

 

 
13,525

 

 
13,582

Current liabilities of discontinued operations

 

 
1,723

 

 
1,723

Total current liabilities
12,184

 
256

 
105,299

 
(47,451
)
 
70,288

Long-term debt, less current maturities
532,337

 

 
12,357

 

 
544,694

Deferred income tax payable
61,057

 

 

 

 
61,057

Other liabilities
(289
)
 
344

 
61,165

 

 
61,220

Long-term liabilities of discontinued operations

 

 
2,394

 

 
2,394

Noncontrolling interest - redeemable

 

 
33,867

 

 
33,867

Total Symbion, Inc. stockholders’ equity
158,129

 
108,826

 
19,558

 
(128,384
)
 
158,129

Noncontrolling interests - nonredeemable

 

 
46,445

 

 
46,445

Total equity
158,129

 
108,826

 
66,003

 
(128,384
)
 
204,574

Total liabilities and stockholders’ equity
$
763,418

 
$
109,426

 
$
281,085

 
$
(175,835
)
 
$
978,094





20



SYMBION, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
For the Three Months Ended September 30, 2012
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Revenues
$
9,024

 
$
452

 
$
120,680

 
$
(3,843
)
 
$
126,313

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries and benefits

 
358

 
36,680

 

 
37,038

Supplies

 
8

 
32,506

 

 
32,514

Professional and medical fees

 
12

 
9,904

 

 
9,916

Rent and lease expense

 
38

 
7,038

 

 
7,076

Other operating expenses

 
20

 
9,014

 

 
9,034

Cost of revenues

 
436

 
95,142

 

 
95,578

General and administrative expense
5,684

 

 

 

 
5,684

Depreciation and amortization
100

 
22

 
5,519

 

 
5,641

Provision for doubtful accounts

 

 
3,002

 

 
3,002

Income on equity investments

 
(1,251
)
 

 

 
(1,251
)
Gains on disposal of investments and long-lived assets, net
293

 

 

 

 
293

Electronic health record incentives

 

 
(603
)
 

 
(603
)
Management fees

 

 
3,843

 
(3,843
)
 

Equity in earnings of affiliates
(7,513
)
 
(6,268
)
 

 
13,781

 

Total operating expenses
(1,436
)
 
(7,061
)
 
106,903

 
9,938

 
108,344

Operating income
10,460

 
7,513

 
13,777

 
(13,781
)
 
17,969

Interest expense, net
(14,818
)
 

 
280

 

 
(14,538
)
(Loss) income before taxes and discontinued operations
(4,358
)
 
7,513

 
14,057

 
(13,781
)
 
3,431

Provision for income taxes
1,090

 

 
132

 

 
1,222

(Loss) income from continuing operations
(5,448
)
 
7,513

 
13,925

 
(13,781
)
 
2,209

Loss from discontinued operations, net of taxes

 

 
(596
)
 

 
(596
)
Net (loss) income
(5,448
)
 
7,513

 
13,329

 
(13,781
)
 
1,613

Net income attributable to noncontrolling interests

 

 
(7,061
)
 

 
(7,061
)
Net (loss) income attributable to Symbion, Inc.
$
(5,448
)
 
$
7,513

 
$
6,268

 
$
(13,781
)
 
$
(5,448
)

21




SYMBION, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 2012
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Revenues
$
27,198

 
$
1,305

 
$
353,624

 
$
(11,661
)
 
$
370,466

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries and benefits

 
1,012

 
102,016

 

 
103,028

Supplies

 
23

 
92,485

 

 
92,508

Professional and medical fees

 
42

 
27,133

 

 
27,175

Rent and lease expense

 
101

 
19,234

 

 
19,335

Other operating expenses

 
54

 
25,312

 

 
25,366

Cost of revenues

 
1,232

 
266,180

 

 
267,412

General and administrative expense
19,970

 

 

 

 
19,970

Depreciation and amortization
296

 
65

 
16,040

 

 
16,401

Provision for doubtful accounts

 

 
7,804

 

 
7,804

Income on equity investments

 
(2,929
)
 

 

 
(2,929
)
Gains on disposal of investments and long-lived assets, net
(328
)
 

 

 

 
(328
)
Proceeds from litigation settlements

 

 
(232
)
 

 
(232
)
Electronic health record incentives

 

 
(603
)
 


 
(603
)
Management fees

 

 
11,661

 
(11,661
)
 

Equity in earnings of affiliates
(19,344
)
 
(16,407
)
 

 
35,751

 

Total operating expenses
594

 
(18,039
)
 
300,850

 
24,090

 
307,495

Operating income
26,604

 
19,344

 
52,774

 
(35,751
)
 
62,971

Interest expense, net
(36,055
)
 

 
(7,155
)
 

 
(43,210
)
(Loss) income before taxes and discontinued operations
(9,451
)
 
19,344

 
45,619

 
(35,751
)
 
19,761

Provision for income taxes
3,800

 

 
255

 

 
4,055

(Loss) income from continuing operations
(13,251
)
 
19,344

 
45,364

 
(35,751
)
 
15,706

Loss from discontinued operations, net of taxes

 

 
(1,258
)
 

 
(1,258
)
Net (loss) income
(13,251
)
 
19,344

 
44,106

 
(35,751
)
 
14,448

Net income attributable to noncontrolling interests

 

 
(27,699
)
 

 
(27,699
)
Net (loss) income attributable to Symbion, Inc.
$
(13,251
)
 
$
19,344

 
$
16,407

 
$
(35,751
)
 
$
(13,251
)


22



SYMBION, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
For the Three Months Ended September 30, 2011
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Revenues
$
8,451

 
$
2,430

 
$
100,231

 
$
(3,725
)
 
$
107,387

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries and benefits

 
1,149

 
29,664

 

 
30,813

Supplies

 
245

 
24,238

 

 
24,483

Professional and medical fees

 
229

 
7,940

 

 
8,169

Rent and lease expense

 
182

 
5,795

 

 
5,977

Other operating expenses

 
100

 
7,984

 

 
8,084

Cost of revenues

 
1,905

 
75,621

 

 
77,526

General and administrative expense
5,400

 

 

 

 
5,400

Depreciation and amortization
167

 
66

 
4,768

 

 
5,001

Provision for doubtful accounts

 
34

 
2,597

 

 
2,631

Income on equity investments

 
(515
)
 

 

 
(515
)
Loss on disposal of investments and long-lived assets, net
136

 

 
15

 

 
151

Proceeds from litigation settlements

 

 
(15
)
 

 
(15
)
Management fees

 

 
3,725

 
(3,725
)
 

Equity in earnings of affiliates
(5,684
)
 
(4,744
)
 

 
10,428

 

Total operating expenses
19

 
(3,254
)
 
86,711

 
6,703

 
90,179

Operating income (loss)
8,432

 
5,684

 
13,520

 
(10,428
)
 
17,208

Interest expense, net
(12,952
)
 

 
(1,385
)
 

 
(14,337
)
(Loss) income before taxes and discontinued operations
(4,520
)
 
5,684

 
12,135

 
(10,428
)
 
2,871

Provision for income taxes
1,849

 

 
57

 

 
1,906

(Loss) income from continuing operations
(6,369
)
 
5,684

 
12,078

 
(10,428
)
 
965

Income from discontinued operations, net of taxes

 

 
(246
)
 

 
(246
)
Net (loss) income
(6,369
)
 
5,684

 
11,832

 
(10,428
)
 
719

Net income attributable to noncontrolling interests

 

 
(7,088
)
 

 
(7,088
)
Net (loss) income attributable to Symbion, Inc.
$
(6,369
)
 
$
5,684

 
$
4,744

 
$
(10,428
)
 
$
(6,369
)



23



SYMBION, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 2011
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Revenues
$
25,200

 
$
4,788

 
$
302,582

 
$
(11,322
)
 
$
321,248

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries and benefits

 
2,264

 
88,787

 

 
91,051

Supplies

 
449

 
74,204

 

 
74,653

Professional and medical fees

 
460

 
23,854

 

 
24,314

Rent and lease expense

 
378

 
17,274

 

 
17,652

Other operating expenses

 
196

 
23,231

 

 
23,427

Cost of revenues

 
3,747

 
227,350

 

 
231,097

General and administrative expense
16,812

 

 

 

 
16,812

Depreciation and amortization
510

 
127

 
14,410

 

 
15,047

Provision for doubtful accounts

 
70

 
5,566

 

 
5,636

Income on equity investments

 
(1,171
)
 

 

 
(1,171
)
Proceeds from litigation settlements
(15
)
 

 

 

 
(15
)
(Gain) loss on disposal of long-lived assets, net
(72
)
 

 
278

 

 
206

Loss on debt extinguishment
4,751

 

 

 

 
4,751

Management fees

 

 
11,322

 
(11,322
)
 

Equity in earnings of affiliates
(23,778
)
 
(21,763
)
 

 
45,541

 

Total operating expenses
(1,792
)
 
(18,990
)
 
258,926

 
34,219

 
272,363

Operating income (loss)
26,992

 
23,778

 
43,656

 
(45,541
)
 
48,885

Interest expense, net
(40,058
)
 

 
341

 

 
(39,717
)
(Loss) income before taxes and discontinued operations
(13,066
)
 
23,778

 
43,997

 
(45,541
)
 
9,168

Provision (benefit) for income taxes
4,395

 

 
462

 

 
4,857

(Loss) income from continuing operations
(17,461
)
 
23,778

 
43,535

 
(45,541
)
 
4,311

Income from discontinued operations, net of taxes

 

 
127

 

 
127

Net (loss) income
(17,461
)
 
23,778

 
43,662

 
(45,541
)
 
4,438

Net income attributable to noncontrolling interests

 

 
(21,899
)
 

 
(21,899
)
Net (loss) income attributable to Symbion, Inc.
$
(17,461
)
 
$
23,778

 
$
21,763

 
$
(45,541
)
 
$
(17,461
)


24



SYMBION, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2012
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Net Income
$
(13,251
)
 
$
19,344

 
$
44,106

 
$
(35,751
)
 
$
14,448

Other comprehensive income, net of income taxes:
 
 
 
 
 
 
 
 
 
Recognition of interest rate swap liability to earnings

 

 

 

 

Comprehensive income
(13,251
)
 
19,344

 
44,106

 
(35,751
)
 
14,448

Less: Comprehensive income attributable to noncontrolling interests

 

 
(27,699
)
 

 
(27,699
)
Comprehensive loss attributable to Symbion, Inc.
$
(13,251
)
 
$
19,344

 
$
16,407

 
$
(35,751
)
 
$
(13,251
)

25




SYMBION, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2011
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Net Income
$
(17,461
)
 
$
23,778

 
$
43,662

 
$
(45,541
)
 
$
4,438

Other comprehensive income, net of income taxes:
 
 
 
 
 
 
 
 
 
Recognition of interest rate swap liability to earnings
314

 

 

 

 
314

Comprehensive income
(17,147
)
 
23,778

 
43,662

 
(45,541
)
 
4,752

Less: Comprehensive income attributable to noncontrolling interests

 

 
(21,899
)
 

 
(21,899
)
Comprehensive loss attributable to Symbion, Inc.
$
(17,147
)
 
$
23,778

 
$
21,763

 
$
(45,541
)
 
$
(17,147
)


26



SYMBION, INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2012
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(13,251
)
 
$
19,344

 
$
44,106

 
$
(35,751
)
 
$
14,448

Adjustments to reconcile net (loss) income to net cash from operating activities:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations

 

 
1,258

 

 
1,258

Depreciation and amortization
296

 
65

 
16,040

 

 
16,401

Amortization of deferred financing costs and debt issuance discount
2,843

 

 

 

 
2,843

Non-cash payment-in-kind interest option
6,166

 

 

 

 
6,166

Non-cash stock option compensation expense
1,944

 

 

 

 
1,944

Non-cash gains on disposal of investments and long-lived assets, net
(328
)
 

 

 

 
(328
)
Deferred income taxes
6,848

 

 

 

 
6,848

Equity in earnings of affiliates
(19,344
)
 
(16,407
)
 

 
35,751

 

Equity in earnings of unconsolidated affiliates, net of distributions received

 
(1,276
)
 

 

 
(1,276
)
Provision for doubtful accounts

 

 
7,804

 

 
7,804

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
Accounts receivable

 

 
(2,735
)
 

 
(2,735
)
Other assets and liabilities
17,550

 
15,205

 
(30,068
)
 

 
2,687

Net cash provided by operating activities - continuing operations
2,724

 
16,931

 
36,405

 

 
56,060

Net cash used in operating activities - discontinued operations

 

 
(157
)
 

 
(157
)
Net cash provided by operating activities
2,724

 
16,931

 
36,248

 

 
55,903

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment, net
(291
)
 

 
(9,819
)
 

 
(10,110
)
Payments and proceeds from acquisitions and divestitures, net of cash acquired

 
(18,474
)
 

 

 
(18,474
)
Change in other assets

 

 
84

 

 
84

Net cash used in investing activities - continuing operations
(291
)
 
(18,474
)
 
(9,735
)
 

 
(28,500
)
Net cash provided by investing activities - discontinued operations

 

 
7,248

 

 
7,248

Net cash used in investing activities
(291
)
 
(18,474
)
 
(2,487
)
 

 
(21,252
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on long-term debt

 

 
(6,532
)
 

 
(6,532
)
Proceeds from debt issuances

 

 
10,257

 

 
10,257

Distributions to noncontrolling interest partners

 

 
(28,890
)
 

 
(28,890
)
Payments for unit activities
(391
)
 

 

 

 
(391
)
Other financing activities

 

 
(62
)
 

 
(62
)
Net cash used in financing activities - continuing operations
(391
)
 

 
(25,227
)
 

 
(25,618
)
Net cash used in financing activities - discontinued operations

 

 
(307
)
 

 
(307
)
Net cash used in financing activities
(391
)
 

 
(25,534
)
 

 
(25,925
)
Net increase (decrease) in cash and cash equivalents
2,042

 
(1,543
)
 
8,227

 

 
8,726

Cash and cash equivalents at beginning of period
5,509

 
27,617

 
35,315

 

 
68,441

Cash and cash equivalents at end of period
$
7,551

 
$
26,074

 
$
43,542

 
$

 
$
77,167


27



SYMBION, INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2011
(Unaudited, in thousands)
 
Parent
Issuer
 
Guarantor
Subsidiaries
 
Combined
Non-Guarantors
 
Eliminations
 
Total
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(17,461
)
 
$
23,778

 
$
43,662

 
$
(45,541
)
 
$
4,438

Adjustments to reconcile net (loss) income to net cash from operating activities:
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
(127
)
 

 
(127
)
Depreciation and amortization
510

 
127

 
14,410

 

 
15,047

Amortization of deferred financing costs
1,903

 

 

 

 
1,903

Non-cash payment-in-kind interest option
17,797

 

 

 

 
17,797

Non-cash stock option compensation expense
1,002

 

 

 

 
1,002

Non-cash recognition of other comprehensive income into earnings
665

 

 

 

 
665

Non-cash losses on disposal of investments and long-lived assets, net
206

 

 

 

 
206

Loss on debt extinguishment
4,751

 

 

 

 
4,751

Deferred income taxes
4,576

 

 

 

 
4,576

Equity in earnings of affiliates
(23,778
)
 
(21,763
)
 

 
45,541

 

Equity in earnings of unconsolidated affiliates, net of distributions received

 
342

 

 

 
342

Provision for doubtful accounts

 
70

 
5,566

 

 
5,636

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
Accounts receivable

 

 
(2,699
)
 

 
(2,699
)
Other assets and liabilities
37,333

 
(7,875
)
 
(23,563
)
 

 
5,895

Net cash provided by (used in) operating activities - continuing operations
27,504

 
(5,321
)
 
37,249

 

 
59,432

Net cash provided by operating activities - discontinued operations

 

 
1,967

 

 
1,967

Net cash provided by (used in) operating activities
27,504

 
(5,321
)
 
39,216

 

 
61,399

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Payments and proceeds from acquisitions and divestitures, net of cash acquired
(6,588
)
 

 

 

 
(6,588
)
Purchases of property and equipment, net
(64
)
 

 
(5,813
)
 

 
(5,877
)
Change in other assets

 

 
(213
)
 

 
(213
)
Net cash used in investing activities - continuing operations
(6,652
)
 

 
(6,026
)
 

 
(12,678
)
Net cash used in investing activities - discontinued operations

 

 
(239
)
 

 
(239
)
Net cash used in investing activities
(6,652
)
 

 
(6,265
)
 

 
(12,917
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on long-term debt
(348,702
)
 

 
(5,241
)
 

 
(353,943
)
Proceeds from debt issuances
342,526

 

 
4,977

 

 
347,503

Distributions to noncontrolling interest partners

 

 
(25,107
)
 

 
(25,107
)
Payment for debt issuance costs
(11,929
)
 

 

 

 
(11,929
)
Payments for unit activities
(2,800
)
 

 

 

 
(2,800
)
Other financing activities

 

 
60

 

 
60

Net cash used in financing activities - continuing operations
(20,905
)
 

 
(25,311
)
 

 
(46,216
)
Net cash used in financing activities - discontinued operations

 

 
(57
)
 

 
(57
)
Net cash used in financing activities
(20,905
)
 

 
(25,368
)
 

 
(46,273
)
Net (decrease) increase in cash and cash equivalents
(53
)
 
(5,321
)
 
7,583

 

 
2,209

Cash and cash equivalents at beginning of period
14,668

 
27,700

 
30,117

 

 
72,485

Cash and cash equivalents at end of period
$
14,615

 
$
22,379

 
$
37,700

 
$

 
$
74,694


28



9. Subsequent Events

Effective October 4, 2012, the Company acquired the remaining 44.0%, ownership interest in its surgical facility located in Great Falls, Montana, for approximately $4.0 million. Prior to this acquisition, the Company held a 56.0% ownership interest in this facility. The acquisition was funded with cash from operations.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements, which are based on our current expectations, estimates and assumptions about future events. All statements other than statements of current or historical fact contained in this report, including statements regarding our future financial position, business strategy, budgets, effective tax rate, projected costs and plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” and similar expressions are generally intended to identify forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results to differ from the expectations expressed in the statements. Many of these factors are beyond our ability to control or predict.  These factors include, without limitation:

our substantial leverage and its impact on our ability to raise additional capital, react to changes in the economy and our industry and meet our obligations under our debt instruments;
uncertainty associated with the implementation of legislative and regulatory initiatives relating to health care reform and healthcare spending;
the risk that payments from third-party payors, including government health care programs, decrease or remain constant and our costs increase;
the status of the federal economy and its impact on the health care sector;
our dependence upon payments from third-party payors, including governmental health care programs and managed care organizations;
our ability to acquire and develop additional surgical facilities on favorable terms and to integrate their business operations successfully;
our ability to enter into strategic alliances with health care systems that are leaders in their markets;
efforts to regulate the construction, acquisition or expansion of health care facilities;
our ability to attract and maintain good relationships with physicians who use our facilities;
our ability to enhance operating efficiencies at our surgical facilities and to control costs as the volume of cases performed at our facilities changes;
our ability to comply with applicable laws and regulations regulating the operation of our surgical facilities, including physician self-referral laws and laws relating to illegal remuneration under the Medicare, Medicaid or other governmental programs;
our ability to comply with applicable corporate governance and financial reporting standards;
legislative changes restricting physician ownership of hospitals;
the risk of changes to laws governing the corporate practice of medicine that may require us to restructure some of our relationships, which could result in a significant loss of revenues, require us to purchase some or all of the noncontrolling interests in our facilities, and divert resources to restructure or repurchase these interests;
risks related to the nature of our corporate structure, including the level of control exercised by Crestview;
our legal responsibility to the holders of ownership interests in the entities through which we own surgical facilities, which may conflict with the interests of our noteholders and prevent us from acting solely in our own bests interests or the interests of our noteholders;
our ability to obtain the capital required to operate our business and fund acquisitions and developments on favorable terms;
the intense competition for physicians, strategic relationships, acquisitions and managed care contracts, which may result in a decline in our revenues, profitability and market share;
the geographic concentration of our operations in certain states, which makes us particularly sensitive to regulatory, economic and other conditions in those states;
our dependence on our senior management; and
other risks and uncertainties described in this report or detailed from time to time in our filings with the SEC.

In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this report may not occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this report.
These forward-looking statements speak only as of the date made. Other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Executive Overview

We own and operate a national network of short stay surgical facilities in 27 states, in joint ownership with physicians and physician groups, hospitals and hospital systems. We apply a market-based approach in structuring our partnerships with individual market

29



dynamics driving the structure.  We believe this approach aligns our interests with those of our partners. Our surgical facilities, which include ambulatory surgery centers ("ASCs") and surgical hospitals, primarily provide non-emergency surgical procedures across many specialties, including, among others, orthopedics, pain management, gastroenterology and ophthalmology.  Some of our hospitals also provide acute care services such as diagnostic imaging, pharmacy, oncology, laboratory, obstetrics, physical therapy and wound care.

As of November 9, 2012, we owned and operated 52 surgical facilities, including 45 ASCs and seven surgical hospitals.  We also managed ten additional ASCs.  We owned a majority interest in 33 of the 52 surgical facilities and consolidated 48 facilities for financial reporting purposes.  In addition to our surgical facilities, we also manage one physician clinic in a market in which we operate an ASC and a surgical hospital.
 
We have benefited from both the growth in overall outpatient surgery cases as well as the migration of surgical procedures from the hospital to the surgical facility setting.  Advancements in medical technology, such as lasers, arthroscopy and enhanced endoscopic techniques, have reduced the trauma of surgery and the amount of recovery time required by patients following a surgical procedure.  Improvements in anesthesia also have shortened the recovery time for many patients and have reduced post-operative side effects such as pain, nausea and drowsiness.  These medical advancements have enabled more patients to undergo surgery in a surgical facility setting.

We continue to focus on improving the performance of our same store facilities and acquiring facilities on a selective basis that we believe have favorable growth potential. Effective October 4, 2012, we acquired the remaining 44.0% ownership interest in our surgical facility located in Great Falls, Montana, for approximately $4.0 million. Prior to the acquisition, we held a 56.0% ownership interest in this surgical facility. Effective June 20, 2012, we acquired a 58.3% ownership interest in a surgical hospital located in Lubbock, Texas for approximately $10.3 million. Effective June 1, 2012, we acquired a 60.0% ownership interest in a surgical facility located in St. Louis, Missouri for approximately $7.6 million. We consolidate the Lubbock, Texas surgical hospital, the St. Louis surgical facility and the Great Falls, Montana surgical facility for financial reporting purposes.

Revenues

Our revenues consist of patient service revenues, physician service revenues and other service revenues.  Our patient service revenues relate to fees charged for surgical or diagnostic procedures and other services performed at surgical facilities that we consolidate for financial reporting purposes.  Physician service revenues are revenues from the physician network and consist of reimbursed expenses, plus participation in the excess of revenues over expenses of the physician network, as provided for in our service agreement with the physician network.  We cancelled this service agreement as of September 30, 2011. Other service revenues consist of management and administrative service fees derived from the non-consolidated facilities that we account for under the equity method, management of surgical facilities in which we do not own an interest, and management services we provide to physician clinics for which we are not required to provide capital or additional assets.

The following tables summarize our revenues by service type as a percentage of revenues for the periods indicated:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Patient service revenues
98
%
 
98
%
 
98
%
 
97
%
Physician service revenues

 
1

 

 
2

Other service revenues
2

 
1

 
2

 
1

Total
100
%
 
100
%
 
100
%
 
100
%

Payor Mix

The following table sets forth by type of payor the percentage of our patient service revenues generated in the periods indicated:
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
2012
 
2011
 
2012
 
2011
Private insurance
61
%
 
64
%
 
62
%
 
67
%
Government
33

 
27

 
31

 
26

Self-pay
3

 
4

 
3

 
3

Other
3

 
5

 
4

 
4

Total
100
%
 
100
%
 
100
%
 
100
%

Case Mix

We primarily operate multi-specialty facilities where physicians perform a variety of procedures in various specialties, including orthopedics, pain management, gastroenterology and ophthalmology, among others. We believe this diversification helps to protect us from any adverse pricing and utilization trends in any individual procedure type and results in greater consistency in our case volume.

30




The following table sets forth the percentage of cases in each specialty performed at surgical facilities which we consolidate for financial reporting purposes for the periods indicated:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Ear, nose and throat
5.0
%
 
5.3
%
 
5.6
%
 
5.9
%
Gastrointestinal
28.5

 
30.7

 
29.5

 
30.6

General surgery
3.5

 
4.3

 
3.4

 
3.9

Obstetrics/gynecology
3.6

 
3.0

 
3.1

 
2.8

Ophthalmology
16.5

 
15.9

 
16.3

 
15.7

Orthopedic
16.2

 
16.9

 
16.8

 
17.1

Pain management
13.7

 
14.3

 
13.9

 
14.0

Plastic surgery
2.6

 
2.5

 
2.7

 
2.7

Other
10.4

 
7.1

 
8.7

 
7.3

Total
100
%
 
100
%
 
100
%
 
100
%

Case Growth

Same Store Information

We define same store facilities as those facilities that were operating throughout both the three or nine months ended September 30, 2012 and 2011, as applicable. The following same store facility table includes information about both consolidated surgical facilities included in continuing operations whose revenue is included in our revenue and non-consolidated surgical facilities whose revenue is not reported in our revenue, as we account for these surgical facilities using the equity method.  This same store facilities table is presented to allow comparability to other companies in our industry for the periods indicated.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Cases
58,288

 
60,879

 
182,318

 
183,011

Case growth
(4.3
)%
 
N/A

 
(0.4
)%
 
N/A

Net patient service revenue per case
$
2,146

 
$
1,897

 
$
2,127

 
$
1,900

Net patient service revenue per case growth
13.1
 %
 
N/A

 
11.9
 %
 
N/A

Number of same store surgical facilities
49

 
N/A

 
49

 
N/A


Consolidated Information

The following table sets forth information for all surgical facilities included in continuing operations that we consolidate for financial reporting purposes for the periods indicated. Accordingly, the table includes surgical facilities that we have acquired, developed or disposed of since January 1, 2011.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Cases
56,703

 
57,148

 
174,131

 
170,617

Case growth
(0.8
)%
 
N/A

 
2.1
%
 
N/A

Net patient service revenue per case
$
2,193

 
$
1,824

 
$
2,095

 
$
1,832

Net patient service revenue per case growth
20.2
 %
 
N/A

 
14.4
%
 
N/A

Number of consolidated surgical facilities
48

 
N/A

 
48

 
N/A


Sources of Revenue and Recent Regulatory Developments
 
We are dependent upon private and government third-party sources of payment for the services we provide. The amounts that our surgical facilities receive in payment for their services may be adversely affected by market and cost factors as well as other factors over which we have no control, including Medicare, Medicaid, and state and federal regulations and the cost containment and utilization decisions and reduced reimbursement schedules of third-party payors. The disclosure in this section is meant to supplement, and should be read in connection with, the disclosures set forth under the headings "Sources of Revenue" and "Governmental Regulation" in Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2011 and "Sources of Revenue and Recent Regulatory Developments" in Item 2 of our Quarterly Reports of Form 10-Q for the periods ended March 31, 2012 and June 30, 2012, respectively.

31



 Medicare Reimbursement-Ambulatory Surgery Centers
 
Payments under the Medicare program to ASCs are made under a system whereby the Secretary of the Department of Health and Human Services determines payment amounts prospectively for various categories of medical services performed in ASCs. Beginning in 2008, CMS transitioned Medicare payments to ASCs to a system based upon the hospital outpatient prospective payment system ("OPPS"). On November 1, 2012, CMS issued a final rule to update the Medicare program's payment policies and rates for ASCs for calendar year ("CY") 2013. The final rule applies a 0.6% increase to the ASC payment rate for CY 2013.
    
Medicare Reimbursement-Hospital Inpatient Services
 
Seven of our surgical facilities are licensed as hospitals. Most inpatient services provided by hospitals are reimbursed by Medicare under the inpatient prospective payment system (“IPPS”). Under this prospective payment system, a hospital receives a fixed amount for inpatient hospital services based on each patient's final assigned Medicare-severity diagnosis related group (“MS-DRG”). Each MS-DRG is assigned a payment rate that is prospectively set using national average resources used per case for treating a patient with a particular diagnosis. This MS-DRG assignment also affects the prospectively determined capital rate paid with each MS-DRG. MS-DRG and capital payments are adjusted by a predetermined geographic adjustment factor assigned to the geographic area in which the hospital is located. The index used to adjust the MS-DRG rates, known as the “hospital market basket index,” gives consideration to the inflation experienced by hospitals in purchasing goods and services.

On August 31, 2012, CMS issued the IPPS final rule for federal fiscal year (“FFY”) 2013, which began on October 1, 2012. Under the final rule, hospitals that report quality data under the Inpatient Quality Reporting Program will receive a 2.8% payment rate increase for inpatient hospital stays paid under the IPPS and hospitals that do not report quality data will be subject to a 0.8% increase in payment rates. The IPPS final rule also finalized the methodology for calculating payment reductions to hospitals with excess readmissions, as required by the Affordable Care Act. Beginning on October 1, 2012, hospitals subject to this rule will receive a payment reduction of the higher of a ratio of the hospital's aggregate dollars for excess readmissions to their aggregate dollars for all discharges, or 0.99 (that is, or a 1 percent reduction). CMS estimates that the hospital readmissions reduction program will result in a 0.3% ($270 million) decrease in overall payments to hospitals. Future realignments in the MS-DRG system could impact the margins we receive for certain services and additional adjustments will reduce IPPS payments to hospitals and could adversely impact our Medicare revenues.

Medicare Reimbursement-Hospital Outpatient Services

On November 1, 2012, CMS issued the final OPPS rates for hospitals for CY 2013. Under the final rule, the market basket update for CY 2013 for hospitals under the OPPS is a 1.8 % increase. Hospitals that submit quality data in accordance with the Hospital Outpatient Quality Data Reporting Program will receive the full 1.8% market basket update, while those that do not submit quality data will instead be subject to a 0.2% decrease in reimbursement.

Adoption of Electronic Health Records

The HITECH Act  includes provisions designed to increase the use of Electronic Health Records (“EHR”) by both physicians and hospitals. Beginning with FFY 2011 and extending through FFY 2016, eligible hospitals may receive reimbursement incentives based upon successfully demonstrating ”meaningful use” of its certified EHR technology. Beginning in FFY 2015, those hospitals that do not successfully demonstrate meaningful use of EHR technology are subject to reductions in reimbursements. EHR meaningful use objectives and measures that hospitals and physicians must meet in order to qualify for incentive payments will be implemented in three stages. Stage 1 has been in effect since 2011 and on August 23, 2012, HHS released final requirements for Stage 2, which will take effect starting in 2014. We strive to comply with the EHR meaningful use requirements of the HITECH Act so as to qualify for incentive payments. Continued implementation of EHR and compliance with the HITECH Act will result in significant costs.  During the three months ended September 30, 2012, we satisfied the meaningful use provisions and recognized an aggregate of $603,000 of EHR incentives at certain of our hospitals. We do not currently know the extent of additional cost that will be associated with implementation of additional systems or the amount of future incentives that we will receive.

Healthcare Reform

The Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (collectively, the “Affordable Care Act”) has been subject to a number of challenges to its constitutionality; however, on June 28, 2012, the United States Supreme Court upheld most of the Affordable Care Act, including the “individual mandate” provision, which generally requires all individuals to purchase healthcare insurance or pay a penalty. The only provision of the Affordable Care Act that the Court struck down as unconstitutional was the provision that would have allowed the federal government to revoke all federal Medicaid funding to any state that did not expand its Medicaid program. In response to the ruling, a number of states have already indicated that they will not expand their Medicaid programs, which would result in the Affordable Care Act not providing coverage to some low-income persons in those states. In addition, several bills have been and will likely continue to be introduced in Congress to repeal or amend all or significant provisions of the Affordable Care Act. It is difficult to predict the impact the Affordable Care Act will have on our operations given the delay in implementing regulations and possible amendment or repeal of elements of the Affordable Care Act. However, depending on how the Affordable Care Act is ultimately interpreted, amended and implemented, it could have an adverse effect on our business, financial condition and results of operations.
    

32



Recovery Audit Contractors
    
Several years ago, CMS implemented a Recovery Audit Contractor (“RAC”) program. RACs are private contractors contracting with CMS to identify overpayments and underpayments for services through post-payment reviews of claims submitted by Medicare and Medicaid providers. Our facilities continue to receive letters from RAC auditors requesting repayment of alleged overpayments for services and incur expenses associated with responding to and appealing these RAC requests, as well as the costs of repaying any overpayments. Although the repayments requested to date as a result of RAC audits have not been material to the Company, we are unable to quantify the financial impact of the RAC audits on our facilities given the pending appeals and uncertainty about the extent of future RAC audits.

Operating Income Margin

Our operating income margin for the three months ended September 30, 2012, decreased to 14.2% from 16.0% for the three months ended September 30, 2011. Effective June 20, 2012, we acquired a 58.3% ownership interest in a surgical hospital located in Lubbock, Texas. During the third quarter, we made significant investments in a new service line for the hospital. In addition, we incurred expenses related to the implementation of EHR technology at this hospital. As a result of these additional costs related to these investments, this facility experienced a low operating margin. In addition, during the three months ended September 30, 2011 we had a favorable periodic inventory adjustment of approximately $1.0 million from supplies related to an investment in a new service line at an existing surgical hospital. Excluding these items, our operating income margin remained consistent for the comparable three month periods.
 
Acquisitions

Effective June 20, 2012, we acquired a 58.3% ownership interest in a surgical hospital located in Lubbock, Texas. The purchase price of the acquisition was approximately $10.3 million, which was paid in cash. As part of the acquisition, we assumed debt of approximately $1.3 million. We consolidate the facility for financial reporting purposes.
    
Effective June 1, 2012, we acquired a 60.0% ownership interest in a surgical facility located in St. Louis, Missouri. The purchase price of the acquisition was approximately $7.6 million, which was paid in cash. As part of the acquisition, we assumed debt of approximately $419,000. We consolidate the facility for financial reporting purposes.

Effective April 1, 2012, we entered into a management agreement with a surgical facility located in Jackson, Tennessee. The management agreement has a term of fifteen years, with two optional five-year renewal terms. We also received an option to purchase up to a 20% ownership interest in the facility. The option is exercisable after April 1, 2013 and is effective for a six-month period.

Effective February 8, 2012, we completed the acquisition of four separate urgent care and family practice facilities located in Idaho Falls, Idaho. The purchase price of the acquisition was approximately $5.8 million, consisting of $3.1 million of cash, approximately $1.1 million in the form of equity ownership in our facility located in Idaho Falls, Idaho, $470,000 of contingent consideration and the assumption of debt of approximately $1.1 million. The facilities are operated by our existing facility located in Idaho Falls, Idaho and are consolidated with our Idaho Falls, Idaho facility for financial reporting purposes.

Discontinued Operations and Divestitures

From time to time, the Company evaluates its portfolio of surgical facilities to ensure the facilities are performing as expected. The following summary presents those facilities divested in 2012 which the Company reports as discontinued operations:
Facility
 
Period in which facility identified for disposal (reclassified to discontinued operations)
 
Sale or disposal date
 
Loss (gain) recorded in discontinued operations
Fort Worth, Texas
 
December 31, 2011
 
February 29, 2012
 
$
(78
)
Austin, Texas
 
December 31, 2011
 
July 1, 2012
 
$
(1,100
)
Greenville, South Carolina
 
March 31, 2012
 
August 31, 2012
 
$
1,778


Effective August 31, 2012, we divested our interest in a surgical facility located in Greenville, South Carolina for net proceeds of $348,000. This facility was previously consolidated for financial reporting purposes. Concurrent with the disposal, we entered into a management agreement with the buyer. The management agreement has a term of one year. We recorded a loss on the disposal of approximately $1.7 million during the third quarter of 2012.
Effective July 1, 2012, we, along with our physician investors in the facility, divested our interests in an ASC located in Austin, Texas for aggregate net proceeds of approximately $4.4 million. Additionally, we terminated our management agreement with this facility and received cash proceeds of approximately $2.0 million. This facility was previously consolidated for financial reporting purposes. We recorded a gain on the disposal of approximately $1.1 million during the third quarter of 2012.

Effective February 29, 2012, we, along with our physician investors in the facility, divested our interest in a surgical facility located in Fort Worth, Texas for aggregate net proceeds of $1.9 million. Additionally, we terminated our management agreement with this facility

33



and received cash proceeds of approximately $1.1 million. We recorded a gain, net of income attributable to noncontrolling interests, of $78,000 which is included in the loss from discontinued operations. Included in this gain is an allocated disposal of goodwill of $1.3 million.
Revenues, (loss) income from operations, before taxes, income tax provision, (gain) loss on sale, net of taxes, and (loss) income from discontinued operations, net of taxes, for the periods indicated, were as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
7

 
$
3,338

 
$
4,013

 
$
10,342

(Loss) income from operations, before taxes
$
(209
)
 
$
173

 
$
(1,461
)
 
$
654

Income tax provision
$

 
$
15

 
$
37

 
$
35

(Gain) loss on sale, net of taxes
$
387

 
$
404

 
$
(240
)
 
$
492

(Loss) income from discontinued operations, net of taxes
$
(596
)
 
$
(246
)
 
$
(1,258
)
 
$
127


Effective April 30, 2012, we divested our interest in a surgical facility located in Nashville, Tennessee for net proceeds of $1.3 million. This facility was previously accounted for as an equity method investment for financial reporting purposes. We recorded a gain on the disposal of approximately $688,000 during the second quarter of 2012.
Results of Operations

The following table summarizes certain statements of operations items for each of the three and nine months ended September 30, 2012 and 2011. The table also shows the percentage relationship to revenues for the periods indicated:
 
Three Months Ended September 30,
 
2012
 
2011
 
Amount
 
% of Revenues
 
Amount
 
% of Revenues
 
(in thousands)
Revenues
$
126,313

 
100
 %
 
$
107,387

 
100
 %
Cost of revenues
95,578

 
75.7

 
77,526

 
72.2

General and administrative expense
5,684

 
4.5

 
5,400

 
5.0

Depreciation and amortization
5,641

 
4.5

 
5,001

 
4.7

Provision for doubtful accounts
3,002

 
2.4

 
2,631

 
2.5

Income on equity investments
(1,251
)
 
(1.0
)
 
(515
)
 
(0.5
)
(Gain) loss on disposal of investments and long-lived assets, net
293

 
0.2

 
151

 
0.1

Proceeds from litigation settlements

 

 
(15
)
 

Electronic health record incentives
(603
)
 
(0.6
)
 

 

   Total operating expenses
108,344

 
85.8

 
90,179

 
84.0

Operating income
17,969

 
14.2

 
17,208

 
16.0

Interest expense, net
(14,538
)
 
(11.5
)
 
(14,337
)
 
(13.4
)
Income before income taxes and discontinued operations
3,431

 
2.7

 
2,871

 
2.7

Provision for income taxes
1,222

 
1.0

 
1,906

 
1.8

Income from continuing operations
2,209

 
1.7

 
965

 
0.9

Loss from discontinued operations, net of taxes
(596
)
 
(0.5
)
 
(246
)
 
(0.2
)
Net income
1,613

 
1.2

 
719

 
0.7

Less: Net income attributable to noncontrolling interests
(7,061
)
 
(5.5
)
 
(7,088
)
 
(6.5
)
Net loss attributable to Symbion, Inc.
$
(5,448
)
 
(4.3
)%
 
$
(6,369
)
 
(5.8
)%
  

34



 
Nine Months Ended September 30,
 
2012
 
2011
 
Amount
 
% of Revenues
 
Amount
 
% of Revenues
 
(in thousands)
Revenues
$
370,466

 
100
 %
 
$
321,248

 
100
 %
Cost of revenues
267,412

 
72.2

 
231,097

 
71.9

General and administrative expense
19,970

 
5.4

 
16,812

 
5.2

Depreciation and amortization
16,401

 
4.4

 
15,047

 
4.7

Provision for doubtful accounts
7,804

 
2.1

 
5,636

 
1.8

Income on equity investments
(2,929
)
 
(0.8
)
 
(1,171
)
 
(0.4
)
Gain on disposal of investments and long-lived assets, net
(328
)
 
(0.1
)
 
206

 
0.1

Proceeds from litigation settlements
(232
)
 
(0.1
)
 
(15
)
 

Electronic health record incentives
(603
)
 
(0.2
)
 

 

Loss on debt extinguishment

 

 
4,751

 
1.5

   Total operating expenses
307,495

 
82.9

 
272,363

 
84.7

Operating income
62,971

 
17.0

 
48,885

 
15.2

Interest expense, net
(43,210
)
 
(11.7
)
 
(39,717
)
 
(12.4
)
Income before income taxes and discontinued operations
19,761

 
5.3

 
9,168

 
2.9

Provision for income taxes
4,055

 
1.1

 
4,857

 
1.5

Income from continuing operations
15,706

 
4.2

 
4,311

 
1.4

(Loss) income from discontinued operations, net of taxes
(1,258
)
 
(0.2
)
 
127

 

Net income
14,448

 
4.0

 
4,438

 
1.4

Less: Net income attributable to noncontrolling interests
(27,699
)
 
(7.5
)
 
(21,899
)
 
(6.8
)
Net loss attributable to Symbion, Inc.
$
(13,251
)
 
(3.5
)%
 
$
(17,461
)
 
(5.4
)%

Three Months Ended September 30, 2012 Compared To Three Months Ended September 30, 2011    

Overview. During the three months ended September 30, 2012, our revenues increased 17.6% to $126.3 million from $107.4 million for the three months ended September 30, 2011. We incurred a net loss attributable to Symbion, Inc. for the 2012 period of $5.5 million, compared to a loss of $6.4 million for the 2011 period. Our financial results for the three months ended September 30, 2012, compared to the three months ended September 30, 2011, reflect the net reduction of one surgical facility which we account for as an equity method investment.

Revenues. Revenues for the three months ended September 30, 2012 compared to the three months ended September 30, 2011 were as follows (in thousands):
 
2012
 
2011
 
Dollar
Variance
 
Percent
Variance
Patient service revenues
$
124,335

 
$
104,235

 
$
20,100

 
19.3
 %
Physician service revenues

 
1,553

 
(1,553
)
 
(100.0
)
Other service revenues
1,978

 
1,599

 
379

 
23.7

Revenues
$
126,313

 
$
107,387

 
$
18,926

 
17.6
 %

Patient service revenues increased 19.3% to $124.3 million for the three months ended September 30, 2012 compared to $104.2 million for the three months ended September 30, 2011. This increase is primarily attributable to an increase in net patient service revenue per case of 20.2% due to an increase in higher acuity cases and ancillary services performed at our surgical hospitals as well as surgical facilities acquired since October 1, 2011.
Cost of Revenues. Cost of revenues for the three months ended September 30, 2012 was $95.6 million compared to $77.5 million for the three months ended September 30, 2011. This increase is attributable to an increase in higher acuity cases and ancillary services performed at our surgical hospitals, as well as surgical facilities acquired since October 1, 2011. Additionally, we made significant investments in a new service line at one of our surgical hospitals. We also incurred expenses related to the implementation of EHR technology at one of our surgical hospitals. As a percentage of revenues, cost of revenues increased to 75.7% for the 2012 period compared to 72.2% for the 2011 period.
  
General and Administrative Expense. General and administrative expense increased to $5.7 million for the three months ended September 30, 2012 compared to $5.4 million for the three months ended September 30, 2011.


35



Depreciation and Amortization. Depreciation and amortization expense increased to $5.6 million for the three months ended September 30, 2012 compared to $5.0 million for the three months ended September 30, 2011. As a percentage of revenues, depreciation and amortization expense decreased to 4.5% for the 2012 period compared to 4.7% for the 2011 period.

Provision for Doubtful Accounts. The provision for doubtful accounts increased to $3.0 million for the 2012 period compared to $2.6 million for the 2011 period. As a percentage of revenues, the provision for doubtful accounts decreased to 2.4% for the 2012 period from 2.5% for the 2011 period.

Electronic Health Record Incentives. During the three months ended September 30, 2012, we satisfied the meaningful use provisions of the Affordable Care Act and recognized an aggregate of $603,000 of revenue from EHR incentives at certain of our surgical hospitals.

Operating Income. Our operating income increased to $17.9 million for the three months ended September 30, 2012 compared to $17.4 million for the three months ended September 30, 2011. This increase is attributable to an increase in net patient revenue per case due to an increase in higher acuity cases and ancillary services performed at our surgical hospitals, as well as surgical facilities acquired since October 1, 2011. Additionally, we made significant investments in a new service line at one of our surgical hospitals and incurred expenses related to the implementation of EHR technology at one of our surgical hospitals.

Provision for Income Taxes.  The provision for income taxes decreased to $1.2 million for the three months ended September 30, 2012 compared to $1.9 million for the three months ended September 30, 2011. Tax expense in both periods is primarily due to the recording of non-cash deferred income tax expense related to our joint venture investments.

Nine Months Ended September 30, 2012 Compared To Nine Months Ended September 30, 2011    

Overview. During the nine months ended September 30, 2012, our revenues increased 15.3% to $370.5 million from $321.2 million for the nine months ended September 30, 2011. We incurred a net loss attributable to Symbion, Inc. for the 2012 period of $11.6 million, excluding our $1.7 million stock option plan modification charge taken during the first quarter of 2012, compared to $12.7 million for the 2011 period, excluding our $4.8 million loss on debt extinguishment.

Revenues. Revenues for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 were as follows (in thousands):
 
2012
 
2011
 
Dollar
Variance
 
Percent
Variance
Patient service revenues
$
364,782

 
$
312,568

 
$
52,214

 
16.7
 %
Physician service revenues

 
4,483

 
(4,483
)
 
(100.0
)
Other service revenues
5,684

 
4,197

 
1,487

 
35.4

Revenues
$
370,466

 
$
321,248

 
$
49,218

 
15.3
 %

Patient service revenues increased 16.7% to $364.8 million for the nine months ended September 30, 2012 compared to $312.6 million for the nine months ended September 30, 2011. This increase is due to case growth of 2.1% and an increase in net patient revenue per case of 14.4% due to an increase in higher acuity cases and ancillary services performed at our surgical hospitals. The increase in case growth is attributable to growth at our existing surgical facilities, as well as surgical facilities acquired since January 1, 2011.
Cost of Revenues. Cost of revenues for the nine months ended September 30, 2012 was $267.4 million compared to $231.1 million for the nine months ended September 30, 2011. This increase is attributable to overall case growth and an increase in higher acuity cases and ancillary services performed at our surgical hospitals, as well as surgical facilities acquired since January 1, 2011. As a percentage of revenues, cost of revenues increased to 72.2% for the 2012 period compared to 71.9% for the 2011 period.
  
General and Administrative Expense. General and administrative expense increased to $20.0 million for the nine months ended September 30, 2012 compared to $16.8 million for the nine months ended September 30, 2011. Included in the expense for the 2012 period is a $1.6 million stock option plan modification charge and a $2.2 million increase in incentive compensation expense. As a percentage of revenues, excluding the stock option plan modification charge and the increase in incentive compensation expense, our general and administrative expense decreased to 4.3% for the 2012 period compared to 5.2% for the 2011 period. This decrease is primarily attributable to our leveraging of corporate overhead costs while continuing to increase revenue at our existing facilities and through recent acquisitions.

Depreciation and Amortization. Depreciation and amortization expense increased to $16.4 million for the nine months ended September 30, 2012 compared to $15.0 million for the nine months ended September 30, 2011. As a percentage of revenues, depreciation and amortization expense decreased to 4.4% for the 2012 period compared to 4.7% for the 2011 period.

Provision for Doubtful Accounts. The provision for doubtful accounts increased to $7.8 million for the 2012 period compared to $5.6 million for the 2011 period. As a percentage of revenues, the provision for doubtful accounts increased to 2.1% for the 2012 period from 1.8% for the 2011 period.


36



Gains on disposal of investments and long-lived assets, net. During the second quarter of 2012, we disposed of our ownership interest in a surgical facility located in Nashville, Tennessee. We recorded a gain on the disposal of $688,000. This facility was recorded as an equity method investment for financial reporting purposes. This gain is partially offset by losses on asset dispositions at various facilities.

Operating Income. Our operating income, excluding our stock option plan modification charge of $1.7 million, increased to $64.8 million for the nine months ended September 30, 2012 compared to $53.9 million for the nine months ended September 30, 2011, excluding our loss on debt extinguishment. This increase is primarily attributable to a combination of overall case growth and an increase in net patient revenue per case due to an increase in higher acuity cases and ancillary services performed at our surgical hospitals, as well as surgical facilities acquired since January 1, 2011.

Interest Expense, Net of Interest Income. Interest expense, net of interest income, increased to $43.2 million for the nine months ended September 30, 2012 compared to $39.7 million for the nine months ended September 30, 2011. This increase is primarily attributable to the increase in long-term debt due to our PIK elections and a higher interest rate on our Senior Secured Notes compared to our previous variable rate senior secured credit facility.

Provision for Income Taxes.  The provision for income taxes decreased to $4.1 million for the nine months ended September 30, 2012 compared to $4.9 million for the nine months ended September 30, 2011. Tax expense in both periods is primarily due to the recording of non-cash deferred income tax expense related to our joint venture investments.

Net Income Attributable to Noncontrolling Interests. Net income attributable to noncontrolling interests increased to $27.7 million for the nine months ended September 30, 2012 compared to $21.9 million for the nine months ended September 30, 2011. As a percentage of revenues, net income attributable to noncontrolling interests increased to 7.5% for the 2012 period compared to 6.8% for the 2011 period. This increase is primarily attributable to an increase in operating income at one of our surgical hospitals in which we do not hold a majority ownership but consolidate for financial reporting purposes.

Liquidity and Capital Resources

Operating Activities

During the nine months ended September 30, 2012, we generated operating cash flow from continuing operations of $56.1 million compared to $59.4 million for the nine months ended September 30, 2011. This decrease is primarily attributable to $10.4 million of cash interest payments on our Toggle Notes. At September 30, 2012, we had working capital of $66.7 million compared to $89.6 million at December 31, 2011. This decrease is primarily related to the mandatory redemption provision of the indenture governing our Toggle Notes, requiring a mandatory cash redemption of $21.2 million payable on August 23, 2013. This obligation is recorded as a current liability as of September 30, 2012.

Investing Activities
 
Net cash used in investing activities from continuing operations during the nine months ended September 30, 2012 was $28.5 million which included $18.5 million of payments and proceeds from acquisitions and divestitures, net of cash acquired of $1.9 million. Our acquisition activity was funded with cash from continuing operations. Additionally, the 2012 period included $10.1 million related to purchases of property and equipment which was funded with cash from continuing operations.

Included in cash provided by investing activities from discontinued operations during the nine months ended September 30, 2012 is $1.7 million of proceeds, net of noncontrolling interest, as a result of the disposal of our facility located in Fort Worth, Texas, as well as $5.2 million of proceeds, net of noncontrolling interest, as a result of the disposal of one of our facilities located in Austin, Texas.
 
Net cash used in investing activities from continuing operations during the nine months ended September 30, 2011 was $12.7 million, which included $5.9 million related to purchases of property and equipment. Cash used in investing activities in the 2011 period was funded primarily with cash from continuing operations.
Financing Activities
 
Net cash used in financing activities from continuing operations during the nine months ended September 30, 2012 was $25.6 million. We distributed $28.9 million in cash to noncontrolling interest partners. We also made scheduled payments on our long-term debt of $6.5 million. We incurred additional facility level financing of $10.3 million during the nine months ended September 30, 2012.

Net cash used in financing activities from continuing operations during the nine months ended September 30, 2011 was $46.2 million. We distributed $25.1 million in cash to noncontrolling interest partners. Additionally, during the 2011 period, we used cash of $11.9 million as part of our debt issuance and extinguishment during our debt restructuring in June 2011.

37



Long-Term Debt
    
The Company's long-term debt is summarized as follows (in thousands):
 
September 30,
2012
 
December 31,
2011
Credit Facility
$

 
$

Senior Secured Notes, net of debt issuance discount of $4,106 and $4,799, respectively
336,893

 
336,201

Toggle Notes
94,724

 
94,724

PIK Exchangeable Notes
105,469

 
101,413

Notes Payable and Secured Loans
29,794

 
21,627

Capital lease obligations
4,546

 
4,311

 
571,426

 
558,276

Less current maturities
(37,623
)
 
(13,582
)
Total
$
533,803

 
$
544,694


As described in the following sections, we modified our long-term debt structure during the second quarter of 2011. On June 14, 2011, we completed a private offering (the "Offering") of $350.0 million aggregate principal amount of 8.00% senior secured notes due 2016 (the "Senior Secured Notes"). The proceeds of the Offering were used to retire our then existing senior secured credit facility and a portion of our 11.00%/11.75% senior PIK toggle notes due 2015 (the "Toggle Notes"). In connection with the Offering, the Company entered into a new senior secured super-priority revolving credit facility (the "Credit Facility") as well as exchanged outstanding Toggle Notes having an aggregate principal amount of $85.4 million, at par plus accrued and unpaid interest, for $88.5 million initial aggregate principal amount of 8.00% senior PIK exchangeable notes due 2017 (the "PIK Exchangeable Notes"). As a result of the debt restructuring, we recorded a loss on debt extinguishment of $4.8 million. This loss is comprised primarily of capitalized debt issuance costs written off in connection with our termination of debt instruments as part of the restructuring.

On September 9, 2011, we cancelled $9.0 million aggregate principal amount of outstanding Senior Secured Notes held by certain holders, plus accrued and unpaid interest, in exchange for the issuance to such holders of $9.2 million aggregate principal amount of PIK Exchangeable Notes which resulted in no significant gain or loss to the Company.

Credit Facility

The Credit Facility provides the ability to borrow under revolving credit loans and swingline loans. Letters of credit may also be issued under the Credit Facility. The Credit Facility matures on December 15, 2015. The Credit Facility is subject to a potential, although uncommitted, increase of up to $25.0 million at our request at any time prior to maturity of the facility, subject to certain conditions, including compliance with a maximum net senior secured leverage ratio and a minimum cash interest coverage ratio. The increase is only available if one or more financial institutions agree to provide it.

During the third quarter of 2012, we obtained a letter of credit under the Credit Facility for $465,000. This letter of credit was required as part of our workers' compensation insurance coverage. The issuance of this letter of credit reduced our available borrowings under the Credit Facility. As of September 30, 2012, $49.5 million was available under the Credit Facility.

Loans under the Credit Facility bear interest, at our option, at the reserve adjusted LIBOR rate plus 4.50% or at the alternate base rate plus 3.50%. We are required to pay a commitment fee at a rate equal to 0.50% per annum on the undrawn portion of commitments in respect of the Credit Facility. This fee is payable quarterly in arrears and on the date of termination or expiration of the commitments.

The Credit Facility contains financial covenants requiring us not to exceed a maximum net senior secured leverage ratio or fall below a minimum cash interest coverage ratio, in each case tested quarterly. Borrowings under the Credit Facility are subject to significant conditions, including the absence of any material adverse change. At September 30, 2012, we were in compliance with all material covenants contained in the Credit Facility.

Senior Secured Notes

On June 14, 2011, we completed the private offering of $350.0 million aggregate principal amount of our Senior Secured Notes. The Senior Secured Notes were issued at a 1.51% discount, yielding proceeds of approximately $344.7 million. Interest on the Senior Secured Notes is due June 15 and December 15 of each year and will accrue at the rate of 8.00% per annum. The Senior Secured Notes will mature on June 15, 2016.

The Senior Secured Notes are guaranteed by substantially all of our existing and future material wholly-owned domestic restricted subsidiaries. The Senior Secured Notes and the guarantees are the Company's and the guarantors' senior secured obligations and rank equal in right of payment with any of the Company's or the guarantors' existing and future senior indebtedness and pari passu with the Company's and the guarantors' first priority liens, except to the extent that the property and assets securing the notes also secure

38



the obligations under the Credit Facility, which is entitled to proceeds of the collateral prior to the Senior Secured Notes, in the event of a foreclosure or any insolvency proceedings.

We may redeem all or any portion of the Senior Secured Notes on or after June 15, 2014 at the redemption price set forth in the indenture governing the Senior Secured Notes, plus accrued interest. Prior to June 15, 2014, in each of 2011, 2012 and 2013, we may redeem up to 10% of the original aggregate principal amount of the Senior Secured Notes at a price equal to 103% of the aggregate principal amount thereof, plus accrued and unpaid interest. We may also redeem all or any portion of the Senior Secured Notes at any time prior to June 15, 2014 at a price equal to 100% of the aggregate principal amount thereof plus a make-whole premium and accrued and unpaid interest. In addition, we may redeem up to 35% of the aggregate principal amount of the Senior Secured Notes with proceeds of certain equity offerings at any time prior to June 15, 2014. At September 30, 2012, we had not redeemed any of our Senior Secured Notes.

Effective September 9, 2011, we cancelled $9.0 million aggregate principal amount of our Senior Secured Notes held by certain holders, plus accrued and unpaid interest, in exchange for our issuance to such parties of $9.2 million aggregate principal amount of our PIK Exchangeable Notes. As a result of that exchange, we currently have $341.0 million aggregate principal amount of Senior Secured Notes outstanding.
At September 30, 2012, we were in compliance with all material covenants contained in the indenture governing the Senior Secured Notes.
    
Scheduled amortization of the discount recorded in connection with the Senior Secured Notes is as follows (in thousands):     
 
Discount attributable to Senior Secured Notes
October 1, 2012 through December 31, 2012
$
234

January 1, 2013 through December 31, 2013
1,006

January 1, 2014 through December 31, 2014
1,092

January 1, 2015 through December 31, 2015
1,186

January 1, 2016 through June 15, 2016
588

Total
$
4,106


Toggle Notes
On June 3, 2008, we completed the private offering of $179.9 million aggregate principal amount of our Toggle Notes.  Interest on the Toggle Notes is due February 23 and August 23 of each year.  The Toggle Notes will mature on August 23, 2015.  For any interest period through August 23, 2011, we were able to elect to pay interest on the Toggle Notes (i) in cash, (ii) in kind, by increasing the principal amount of the notes or issuing new notes (referred to as “PIK interest”) for the entire amount of the interest payment or (iii) by paying interest on 50% of the principal amount of the Toggle Notes in cash and 50% in PIK interest.  Cash interest on the Toggle Notes accrues at the rate of 11.0% per annum.  PIK interest on the Toggle Notes accrued at the rate of 11.75% per annum. 
Between August 23, 2008 and August 23, 2011, we elected the PIK option of the Toggle Notes in lieu of making scheduled interest payments for various interest periods. As a result, the principal due on the Toggle Notes increased by $71.0 million from the issuance of the Toggle Notes to September 30, 2012. Beginning with our February 2012 interest payment, all interest under our Toggle Notes is required to be paid in cash. We have accrued $1.1 million in interest on the Toggle Notes in other accrued expenses as of September 30, 2012.

In connection with the Offering, we repurchased $70.8 million aggregate principal amount of the Toggle Notes, at par plus accrued and unpaid interest of $2.6 million, and exchanged $85.4 million aggregate principal amount of Toggle Notes, at par plus accrued interest of $3.1 million, for $88.5 million aggregate principal amount of PIK Exchangeable Notes.
The indenture governing the Toggle Notes includes a mandatory redemption provision. Under this provision, if the Toggle Notes would otherwise constitute applicable high yield discount obligations ("AHYDO"), within the meaning of Section 163(i)(1) of the Tax Code, we are required to redeem, for cash, a portion of the Toggle Notes then outstanding, equal to the mandatory principal redemption amount. Under the mandatory redemption provisions of the Toggle Notes, $21.2 million of principal balance outstanding is due and payable on August 23, 2013.
The Toggle Notes are unsecured senior obligations and rank equally with other existing and future senior indebtedness, senior to all future subordinated indebtedness and effectively junior to all secured indebtedness to the extent of the value of the collateral securing such indebtedness.  Certain of our subsidiaries have guaranteed the Toggle Notes on a senior basis, as required by the indenture governing the Toggle Notes.  The indenture also requires that certain of our future subsidiaries guarantee the Toggle Notes on a senior basis.  Each guarantee is unsecured and ranks equally with senior indebtedness of the guarantor, senior to all of the guarantor's

39



subordinated indebtedness and effectively junior to its secured indebtedness to the extent of the value of the collateral securing such indebtedness.
The indenture governing the Toggle Notes contains various restrictive covenants, including financial covenants that limit our ability and the ability of our subsidiaries to borrow money or guarantee other indebtedness, grant liens, make investments, sell assets, pay dividends or engage in transactions with affiliates. At September 30, 2012, we were in compliance with all material covenants contained in the indenture governing the Toggle Notes.

PIK Exchangeable Notes

Concurrent with the Offering, we exchanged with certain holders of our outstanding Toggle Notes, Toggle Notes having an aggregate principal amount of $85.4 million, at par plus accrued and unpaid interest, for $88.5 million initial aggregate principal amount of our PIK Exchangeable Notes. Effective September 9, 2011, we cancelled $9.0 million aggregate principal amount of our Senior Secured Notes held by certain holders, plus accrued and unpaid interest, in exchange for our issuance to such parties of $9.2 million aggregate principal amount of our PIK Exchangeable Notes.

The PIK Exchangeable Notes will mature on June 15, 2017. Interest accrues on the PIK Exchangeable Notes at a rate of 8.00% per year, compounding semi-annually on each June 15 and December 15 of each year, commencing on December 15, 2011. We will not pay interest in cash on the PIK Exchangeable Notes. Instead, we will pay interest on the PIK Exchangeable Notes in kind by increasing the principal amount of the PIK Exchangeable Notes on each interest accrual date by an amount equal to the entire amount of the accrued interest. We have accrued $2.5 million in interest on the PIK Exchangeable Notes in other accrued expenses as of September 30, 2012. We record this accrued interest in other current liabilities until the interest payment date. On June 15 and December 15 of each year, we reclassify the accrued interest to long-term debt. Due to the required payment-in-kind, we increased the principal amount of the PIK Exchangeable Notes by $3.8 million during 2011 and $4.1 million during the nine months ended September 30, 2012.

The PIK Exchangeable Notes are exchangeable into shares of common stock of Holdings at any time prior to the close of business on the business day immediately preceding the maturity date of the PIK Exchangeable Notes at a per share exchange price of $3.50. Upon exchange, holders of the PIK Exchangeable Notes will receive a number of shares of common stock of Holdings equal to (i) the accreted principal amount of the PIK Exchangeable Notes to be exchanged, plus accrued and non-capitalized interest, divided by (ii) the exchange price. The exchange price in effect at any time will be subject to customary adjustments.

The PIK Exchangeable Notes are unsecured senior obligations and rank equally with other existing and future senior indebtedness, senior to all future subordinated indebtedness and effectively junior to all secured indebtedness to the extent of the value of the collateral securing such indebtedness. Holdings and substantially all of our material wholly owned domestic subsidiaries have guaranteed the PIK Exchangeable Notes on a senior basis, as required by the indenture governing the PIK Exchangeable Notes. Each guarantee is unsecured and ranks equally with senior indebtedness of the guarantor, senior to all of the guarantor's subordinated indebtedness and effectively junior to its secured indebtedness to the extent of the value of the collateral securing such indebtedness.

We may not redeem the PIK Exchangeable Notes prior to June 15, 2014. On or after June 15, 2014, we may redeem some or all of the PIK Exchangeable Notes for cash at a redemption price equal to a specified percentage of the accreted principal amount of the PIK Exchangeable Notes to be redeemed, plus accrued and non-capitalized interest. The specific percentage for such redemptions will be 104% for redemptions during the year commencing on June 15, 2014, 102% for redemptions during the year commencing on June 15, 2015, and 100% for redemptions during the year commencing on June 15, 2016.
    
We recorded the PIK Exchangeable Notes in accordance with ASC Topic 470, Debt. In the exchange, the new PIK Exchangeable Notes were recorded at fair value. At September 30, 2012, we were in compliance with all material covenants contained in the indenture governing the PIK Exchangeable Notes.
Notes Payable to Banks
Certain of our subsidiaries have outstanding bank indebtedness, which is collateralized by the real estate and equipment owned by the surgical facilities to which the loans were made.  The various bank indebtedness agreements contain covenants to maintain certain financial ratios and also restrict encumbrance of assets, creation of indebtedness, investing activities and payment of distributions. 

Capital Lease Obligations

We are liable to various vendors for several equipment leases.  The carrying value of the leased assets was $5.9 million and $5.2 million as of September 30, 2012 and December 31, 2011, respectively.
Inflation

Inflation and changing prices have not significantly affected our operating results or the markets in which we operate.


40



Recent Accounting Pronouncements
ASU 2011-08, Intangibles - Goodwill and Other
In September 2011, the Financial Accounting Standards Board ("FASB") issued ASU 2011-08. Previously, entities were required to test goodwill for impairment, on at least an annual basis, by first comparing the fair value of a reporting unit with its carrying amount, including the carrying amount of goodwill. If the resulting fair value of a reporting unit was less than its carrying amount, then the second step of the test would be performed to measure the amount of the impairment loss, if any. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step goodwill impairment test is unnecessary.

In accordance with ASU 2011-08, we have the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing the first step of the two-step goodwill impairment test. Additionally, ASU 2011-08 permits us to resume performing the qualitative assessment in any subsequent period. We adopted the provisions of ASU 2011-08 during the first quarter of 2012.

ASU 2011-07, Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care Entities

In July 2011, the FASB issued ASU 2011-07. ASU 2011-07 requires healthcare entities that recognize significant amounts of patient service revenues at the time services are rendered, to present the provision for doubtful accounts related to patient service revenues as a deduction from patient service revenues (net of contractual allowances and discounts) on their statement of operations if they do not assess the patient's ability to pay. We evaluated ASU 2011-07 and determined that the requirements of this ASU are not applicable to the Company as the ultimate collection of patient service revenues is generally determinable at the time of service, and therefore, this ASU had no impact on our consolidated financial position, results of operations or cash flows.
    
ASU 2011-05, Presentation of Comprehensive Income

In June 2011, the FASB issued ASU 2011-05, which eliminated our ability to present components of other comprehensive income as part of the statement of changes in stockholders' equity. Instead, ASU 2011-05 requires that all non-owner changes in stockholders' equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. We adopted the provisions of ASU 2011-05 during the first quarter of 2012 and retrospectively for all periods presented with the inclusion of a separate, consecutive consolidated statement of comprehensive income. Through September 30, 2012, our only component of other comprehensive income related to changes in the fair value of our interest rate swap derivative instrument. The adoption of ASU 2011-05 did not impact our financial position, results of operations or cash flows.

EBITDA and Consolidated Adjusted EBITDA

When we use the term “EBITDA,” we are referring to net income (loss) plus (a) loss (income) from discontinued operations, net of taxes, (b) income tax expense, (c) interest expense, net, (d) depreciation and amortization, (e) non-cash (gains) losses, including our loss from debt extinguishment, and (f) non-cash stock option compensation expense, and less (g) net income attributable to noncontrolling interests. Noncontrolling interest represents the interests of third parties, such as physicians and in some cases, healthcare systems, that own an interest in surgical facilities that we consolidate for financial reporting purposes. Our operating strategy is to apply a market-based approach in structuring our partnerships, with individual market dynamics driving the structure. We believe that it is helpful to investors to present EBITDA as defined above because it excludes the portion of net income attributable to these third-party interests and clarifies for investors our portion of EBITDA generated by our surgical facilities and other operations.
 
We use EBITDA as a measure of liquidity. We have included it because we believe that it provides investors with additional information about our ability to incur and service debt and make capital expenditures. We use "Consolidated Adjusted EBITDA" to determine compliance with some of the covenants under the Credit Facility, as well as to determine the interest rate and commitment fee payable under our Credit Facility. When we use the term "Consolidated Adjusted EBITDA", we are referring to EBITDA, as defined above, adjusted for cash payments on our Idaho Falls facility lease, intercompany notes and pro forma acquisition and other non-cash adjustments.
 
EBITDA and Consolidated Adjusted EBITDA are not measurements of financial performance or liquidity under generally accepted accounting principles. They should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from EBITDA and Consolidated Adjusted EBITDA are significant components in understanding and evaluating financial performance and liquidity. Our calculation of EBITDA is not comparable to the EBITDA measure we have used in certain prior periods but our EBITDA measure is consistent with the measure of EBITDA less income attributable to noncontrolling interests previously reported. Our calculation of EBITDA and Consolidated Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

41



The following table reconciles EBITDA to net cash provided by operating activities - continuing operations (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
EBITDA
$
17,019

 
$
15,606

 
$
53,289

 
$
47,992

Depreciation and amortization
(5,641
)
 
(5,001
)
 
(16,401
)
 
(15,047
)
Non-cash (losses) gains
(293
)
 
(151
)
 
328

 
(4,957
)
Non-cash stock option compensation expense
(177
)
 
(334
)
 
(1,944
)
 
(1,002
)
Interest expense, net
(14,538
)
 
(14,337
)
 
(43,210
)
 
(39,717
)
Provision for income taxes
(1,222
)
 
(1,906
)
 
(4,055
)
 
(4,857
)
Net income attributable to noncontrolling interests
7,061

 
7,088

 
27,699

 
21,899

Income (loss) on discontinued operations, net of taxes
(596
)
 
(246
)
 
(1,258
)
 
127

Net income
1,613

 
719

 
14,448

 
4,438

Loss (income) from discontinued operations
596

 
246

 
1,258

 
(127
)
Depreciation and amortization
5,641

 
5,001

 
16,401

 
15,047

Amortization of deferred financing costs
954

 
1,042

 
2,843

 
1,903

Non-cash payment-in-kind interest option
2,109

 
4,431

 
6,166

 
17,797

Non-cash stock option compensation expense
177

 
334

 
1,944

 
1,002

Non-cash recognition of other comprehensive income into earnings

 

 

 
665

Non-cash (gains) and losses, net
293

 
151

 
(328
)
 
206

Loss on debt extinguishment

 

 

 
4,751

Deferred income taxes
4,298

 
1,852

 
6,848

 
4,576

Equity in earnings of unconsolidated affiliates, net of distributions received
(422
)
 
(59
)
 
(1,276
)
 
342

Provision for doubtful accounts
3,003

 
2,631

 
7,804

 
5,636

Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
 
 
 
 
 
 
 
Accounts receivable
(174
)
 
(409
)
 
(2,735
)
 
(2,699
)
Other assets and liabilities
4,874

 
4,779

 
2,687

 
5,895

Net cash provided by operating activities - continuing operations
$
22,962

 
$
20,718

 
$
56,060

 
$
59,432

Other Data:
 
 
 
 
 
 
 
Number of surgical facilities included in continuing operations, as of the end of period(1)
57

 
54

 
57

 
54

 
(1)
Includes surgical facilities that we manage but in which we have no ownership.


42



 
         The following table reconciles Consolidated Adjusted EBITDA to EBITDA and EBITDA to net cash provided by operating activities—continuing operations:
 
 
 
 
 
Twelve Months Ended September 30, 2012
 
 
(dollars in thousands)
 
Consolidated Adjusted EBITDA (1)
$
81,729

 
Cash payment on Idaho Falls lease (2)
5,393

 
Intercompany notes adjustment (3)
(8,385
)
 
Pro forma acquisition and other non-cash adjustments (4)
(5,803
)
 
EBITDA
72,934

 
Depreciation and amortization
(21,542
)
 
Non-cash losses, net of noncontrolling interests
(4,297
)
 
Non-cash stock option compensation expense
(2,295
)
 
Interest expense, net
(57,795
)
 
Provision for income taxes
(8,570
)
 
Net income attributable to noncontrolling interests
39,245

 
Loss from discontinued operations, net of taxes
(811
)
 
Net income
16,869

 
Income from discontinued operations
811

 
Depreciation and amortization
21,542

 
Amortization of deferred financing costs and debt issuance discount
3,826

 
Non-cash payment-in-kind interest option
10,737

 
Non-cash stock option compensation expense
2,295

 
Non-cash losses
3,632

 
Deferred income taxes
11,243

 
Equity in earnings of unconsolidated affiliates, net of distributions received
(1,512
)
 
Provision for doubtful accounts
8,998

 
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
 
 
Accounts receivable
(11,187
)
 
Other assets and liabilities
(2,383
)
 
Net cash provided by operating activities - continuing operations
$
64,871

 
 
 
 
 
 
(1) When we use the term Consolidated Adjusted EBITDA, we are referring to EBITDA as reported adjusted for covenant related items per our Credit Facility.
 
 
 
 
(2) Represents the cash lease payment adjustment for our facility located in Idaho Falls, Idaho as contemplated by our Credit Facility.
 
 
 
 
(3) Adjustments related to outstanding balances on intercompany notes issued by our restricted subsidiaries as contemplated by our Credit Facility.
 
 
 
 
(4) Includes the pro forma effect of acquisitions and other non-cash adjustments as contemplated by our Credit Facility.
 

Summary

We believe that existing funds, cash flows from operations and available borrowings under our Credit Facility will provide sufficient liquidity for the next 12 to 18 months. Our 2011 debt restructuring extended the maturities of our long-term debt and revised our financial covenants to make them less restrictive. However, our ability to meet our funding needs could be adversely affected if we suffer adverse results from our operations. In addition, based on our expected liquidity and capital resource needs, we may consider various alternatives to improve our capital structure, including reducing debt, extending maturities or relaxing financial covenants. These alternatives may include new equity or debt financings or exchange offers with our existing security holders (including exchanges of debt for debt or equity) and other transactions involving our outstanding securities, given their secondary market trading prices. We cannot assure you, if we pursue any of these transactions, that we will be successful in completing a transaction on attractive terms, or at all.





43



Item 3. Quantitative and Qualitative Disclosures about Market Risk

Historically, we have not held or issued derivative financial instruments other than the use of a variable-to-fixed interest rate swap for a portion of our former senior credit facility.  We do not use derivative instruments for speculative purposes.  Our outstanding debt to commercial lenders is generally based on a predetermined percentage above LIBOR or the lenders’ prime rate.  At September 30, 2012, $1.1 million of our long-term debt was subject to variable rates of interest. Additionally, future borrowings under our Credit Facility would subject us to LIBOR fluctuations. At September 30, 2012,  the fair value of our total long-term debt, based on quoted market prices as of September 30, 2012, was approximately $582.4 million.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. We carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us (including our consolidated subsidiaries) in reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported in a timely manner.

Changes in Internal Control Over Financial Reporting. There has been no change in our internal control over financial reporting that occurred during the third quarter of 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are, from time to time, subject to claims and suits arising in the ordinary course of business, including claims for damages for personal injuries, breach of management contracts and employment related claims. In certain of these actions, plaintiffs request payment for damages, including punitive damages, that may not be covered by insurance.

Item 6. Exhibits

No.
 
Description
3.1

 
Amended Certificate of Incorporation of Symbion, Inc. (a)
3.2

 
Amended and Restated Bylaws of Symbion, Inc. (a)
31.1

 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2

 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1

 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2

 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS

 
XBRL Instance Document (b)
101.SCH

 
XBRL Taxonomy Extension Schema Document (b)
101.CAL

 
XBRL Taxonomy Calculation Linkbase Document (b)
101.DEF

 
XBRL Taxonomy Definition Linkbase Document (b)
101.LAB

 
XBRL Taxonomy Label Linkbase Document (b)
101.PRE

 
XBRL Taxonomy Presentation Linkbase Document (b)
 

(a) 
Incorporated by reference to exhibits filed with the Registrant's Registration Statement on Form S-4 (Registration No. 333-153678)

(b) 
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.


44



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SYMBION, INC.
 
 
   By:

/s/ TERESA F. SPARKS
Teresa F. Sparks
Senior Vice President of Finance and Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: November 9, 2012


45



EXHIBIT INDEX

No.
 
Description
3.1
 
Amended Certificate of Incorporation of Symbion, Inc. (a)
3.2
 
Amended and Restated Bylaws of Symbion, Inc. (a)
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
 
XBRL Instance Document (b)
101.SCH
 
XBRL Taxonomy Extension Schema Document (b)
101.CAL
 
XBRL Taxonomy Calculation Linkbase Document (b)
101.DEF
 
XBRL Taxonomy Definition Linkbase Document (b)
101.LAB
 
XBRL Taxonomy Label Linkbase Document (b)
101.PRE
 
XBRL Taxonomy Presentation Linkbase Document (b)
 

(a) 
Incorporated by reference to exhibits filed with the Registrant's Registration Statement on Form S-4 (Registration No. 333-153678)

(b) 
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.



46