EX-99.1 2 d531114dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

DATE: May 2, 2013

 

MEDIA CONTACT:

Kelly Swan

(539) 573-4944

  

INVESTOR CONTACT:

David Sullivan

(539) 573-9360

WPX Energy Announces First-Quarter 2013 Results

TULSA, Okla. – WPX Energy (NYSE:WPX) today announced its unaudited operating and financial results for the first-quarter of 2013. Recent highlights include:

 

  Niobrara discovery well has exceeded 1 billion cubic feet of production

 

  50% growth in Williston Basin oil production

 

  39% growth in domestic oil and condensate revenues

 

  40% growth in Appalachian Basin natural gas production

 

  Reaffirms 2013 production guidance

CEO PERSPECTIVE

“We’re actively executing our 2013 plan to grow oil production, drive cost improvements, remain ready for accelerated natural gas drilling if the price recovery continues, and to build the body of data on our Niobrara gas discovery that has the potential to more than double our 3P reserves,” said Ralph A. Hill, WPX’s president and chief executive officer.

“Our Niobrara discovery well in the Piceance Basin is on track to produce in its first four to five months what one of our typical Williams Fork wells in the Piceance does in 25 to 30 years. We are drilling our second horizontal well in the Niobrara, with three more expected this year.

“On the gas front, we’re encouraged by the stronger prices that started late in the quarter. WPX is ideally suited to capitalize on gas if the improved pricing is sustained. We have the track record, properties, permits, infrastructure and access to rigs to ramp up quickly, especially in the Piceance,” Hill added.

“Our first quarter financial and operations results are in line with the guidance we provided for 2013. Domestic oil production is up. Appalachian production is incrementally higher and poised to keep growing with the infrastructure progress that’s finally beginning.


“We’re also creating value through cost savings. Multi-well pad drilling is lowering our Williston Basin costs by 10 to 20 percent. And we’re seeing the benefit of our new Willow Creek contract. That resulted in nearly $11 million of savings on Piceance gathering and processing expenses in the first quarter.

“WPX’s story is one of strength. We have 10,000 remaining undrilled 3P locations in our Piceance cornerstone asset and 4.5 trillion cubic feet equivalent of domestic proved reserves as reported at year-end. With increased natural gas prices, we think a more representative measure of our portfolio is our alternate reserves scenario showing 5.3 trillion cubic feet of domestic proved reserves, calculated using 2011 pricing featuring $3.68 natural gas which is below current prices,” Hill said.

FIRST-QUARTER FINANCIAL RESULTS

WPX reported an unaudited net loss from continuing operations attributable to WPX Energy of $116 million for first-quarter 2013, or a loss of $0.58 per share on a fully diluted basis, compared with a net loss of $41 million, or a loss of $0.21 per share, in the same period a year ago.

Excluding unrealized mark-to-market gains (losses), WPX had an adjusted loss from continuing operations of $51 million, or a loss of $0.25 per share on a diluted basis, for first-quarter 2013, compared with an adjusted loss from continuing operations of $7 million, or $0.04 per share, for the same period in 2012. The 2012 period excludes a $52 million impairment. A reconciliation accompanies this press release.

Consolidated oil revenues increased 31 percent quarter over quarter, but natural gas revenues declined 25 percent and natural gas liquids (NGL) revenues declined 42 percent.

The domestic net realized average price for natural gas, inclusive of hedges, was $2.90 per Mcf in first-quarter 2013, down 17 percent from $3.48 per Mcf a year ago.

The net realized average price for domestic oil was $89.77 per barrel in first-quarter 2013, an increase of 6 percent from $84.54 per barrel a year ago. The 2012 period is inclusive of hedges.

The domestic net realized average price for NGL was $28.21 per barrel in first-quarter 2013, down 16 percent from $33.46 per barrel a year ago.


ADJUSTED EBITDAX

WPX’s adjusted EBITDAX (a non-GAAP measure) for first-quarter 2013 was $203 million, compared with $263 million for the same measure a year ago.

The primary factors contributing to the quarter-over-quarter decrease in adjusted EBITDAX were lower domestic net realized average prices, inclusive of hedges, and lower volumes for both natural gas and NGL.

 

EBITDAX (non-GAAP)    First Quarter  
   2013     2012  
     millions     millions  

Net income (loss)

     ($113     ($40

Interest expense

   $ 26      $ 26   

Provision (benefit) for income taxes

     ($63     ($25

Depreciation, depletion and amortization

   $ 231      $ 228   

Exploration expenses

   $ 19      $ 19   
  

 

 

   

 

 

 

EBITDAX

   $ 100      $ 208   
  

 

 

   

 

 

 

Impairments

     —        $ 52   

Unrealized MTM (gains) losses

   $ 103      $ 1   

Loss from discontinued operations

     —          2   
  

 

 

   

 

 

 

Adjusted EBITDAX

   $ 203      $ 263   
  

 

 

   

 

 

 

EBITDAX represents earnings before interest expense, income taxes, depreciation, depletion and amortization and exploration expenses. Adjusted EBITDAX includes adjustments for impairments, unrealized mark-to-market gains (losses) and discontinued operations.

WPX believes that these non-GAAP measures provide useful information regarding its ability to meet future debt service, capital expenditures and working capital requirements.

PRODUCTION

WPX’s overall domestic and international production in first-quarter 2013 was 1,268 MMcfe/d, down 10 percent vs. the same period in 2012 but in line with the company’s 2013 forecast.

Total natural gas production of 1,021 MMcf/d in first-quarter 2013 decreased 10 percent vs. the prior-year period and 5 percent vs. fourth-quarter 2012. This was expected given WPX’s disciplined approach to gas development in a lower commodity price environment.

For example, on average, it takes approximately seven drilling rigs to maintain a flat natural gas production rate in the Piceance Basin. At lower gas prices, WPX deployed an average of five rigs in the Piceance in the latter half of 2012 and first quarter of 2013.


Marcellus natural gas production in the Appalachian Basin increased 40 percent to 74 MMcf/d vs. a year ago. The March exit rate was higher at 82 MMcf/d. Ongoing third-party infrastructure constraints are starting to be resolved. A service provider completed three field compression sites in March that support WPX production in Susquehanna County. Those facilities are undergoing startup procedures.

Oil production in the Williston Basin increased 50 percent to an average of 11,500 barrels per day in the first quarter vs. 7,700 barrels per day in the same period a year ago.

Williston operations were temporarily affected early in the quarter by winter storms and sub-zero temperatures. The sequential quarter increase would have been higher barring these short-lived impacts. For example, the average production rate in March was 12,500 barrels per day.

NGL production in the Piceance Basin also decreased vs. a year ago, down 32 percent to 20.2 Mbbl/d due to lower ethane recovery rates. WPX’s ethane recovery rate in the first-quarter was 47 percent, which is consistent with the company’s 2013 production forecast.

 

Average Daily Production    1Q            4Q      Sequential  
     2013      2012      Change     2012      Change  

Natural gas (MMcf/d)

             

Piceance Basin

     614         690         -11     637         -4

Appalachian Basin

     74         53         40     71         4

Powder River Basin

     182         223         -18     195         -7

San Juan Basin

     124         139         -11     138         -10

International

     17         19         -11     19         -11

Other

     10         9         11     10         0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (MMcf/d)

     1,021         1,133         -10     1,070         -5

Oil (Mbbl/d)

             

Williston Basin

     11.5         7.7         50     11.4         1

Piceance Basin

     2.0         2.8         -29     2.0         0

International

     5.6         5.6         0     5.8         -3

Other

     0.3         0.0         NM        0.2         NM   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (Mboe/d)

     19.4         16.1         21     19.4         0

NGLs (Mbbl/d)

             

Piceance Basin

     20.2         29.6         -32     23.1         -13

International

     0.5         0.5         0     0.5         0

Other

     1.0         0.6         67     1.4         -29
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (Mbbl/d)

     21.7         30.7         -29     25.0         -13

Total Production (MMcfe/d)

     1,268         1,413         -10     1,336         -5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 


EXPENSES

WPX’s domestic expenses were approximately 18 percent lower in first-quarter 2013 than the same period in 2012, primarily driven by lower gas management expenses, lower gathering, processing and transportation expenses and the absence of an impairment recorded in the 2012 period.

WPX is now benefitting from favorable long-term liquids processing contracts associated with the Willow Creek facility in the Piceance Basin. The renegotiated arrangement was effective Jan. 1.

WPX’s domestic lease operating expenses (LOE) in first-quarter 2013 were $67 million vs. $61 million in first-quarter 2012. The increase is primarily attributable to increased water disposal costs resulting from decreased drilling and completion activities.

Domestic gathering, processing and transportation charges were $106 million in first-quarter 2013 vs. $135 million in first-quarter 2012. One of the drivers behind the 21 percent improvement is the effect of more favorable contract terms for gathering and processing services in the Piceance.

Taxes other than income for domestic operations in first-quarter 2013 were $29 million vs. $25 million in first-quarter 2012. Domestic general and administrative expenses (G&A) were $69 million in first-quarter 2013 vs. $65 million in first-quarter 2012.

Domestic depreciation, depletion and amortization expenses (DD&A) were $224 million in first-quarter 2013 vs. $222 million in first-quarter 2012. The nominal increase reflects the decline in the reserve base used in the calculation of the company’s DD&A rate, which was driven by a decline in the 12-month historical average commodity price.

CASH AND LIQUIDITY

Net cash provided by operating activities in first-quarter 2013 was $143 million, compared with $252 million in first-quarter 2012. The decrease primarily stems from lower natural gas and NGL revenues.

At March 31, WPX had approximately $74 million in unrestricted domestic cash and cash equivalents and $38 million in international cash. The company’s total liquidity at the end of first-quarter 2013 was approximately $1.5 billion after drawing $80 million from its $1.5 billion revolving credit agreement. Subsequent to the close of the quarter, WPX drew an additional $100 million from the revolver.


DEVELOPMENT ACTIVITY

In the first quarter of 2013, WPX participated in 115 gross (92 net) wells in the United States. This represents the number of wells that were completed and began commercial delivery of production.

Highlights for the company’s operated wells in its primary areas are provided below, as well as those for WPX’s new opportunities. The balance of gross (net) wells is accounted for in non-operated interests, as well as WPX’s own properties in the San Juan and Powder River basins.

In the Piceance Basin, WPX completed 74 gross (71 net) wells in first-quarter 2013. The company deployed five rigs on its Piceance acreage during the majority of the first quarter.

Subsequent to the close of the first quarter, WPX started drilling its second Niobrara well in the Piceance on April 3. The company expects to begin completion activities in June. As previously announced, WPX plans to drill a total of four horizontal Niobrara wells in 2013.

WPX’s Niobrara discovery well in the Piceance Basin registered an average production rate of almost 10 million cubic feet per day in the first quarter, despite being choked back substantially. It has already exceeded more than 1 billion cubic feet in cumulative production.

In the Williston Basin, WPX completed 12 gross (9 net) wells during the first quarter. WPX has four rigs deployed in the area. A shift to multi-well development pads, along with new completion efficiencies, is driving lower costs. WPX’s recent Williston well costs are down 10 to 20 percent through these improvements.

During the first quarter, WPX completed three Williston Basin wells simultaneously in 6.5 days using a “zipper frac” application. Previously, it would have taken 15 days to complete the three wells individually. The majority of future completions work in the Williston will be performed using zipper fracs on two or three wells simultaneously.

In the Appalachian Basin, WPX completed seven gross (six net) wells during the first quarter. The company has one rig deployed in Appalachian, located in Westmoreland County which is in the southwestern portion of Pennsylvania. In Susquehanna County, infrastructure resolutions are under way via both WPX and third-party installations. These measures will benefit the capacity and reliability of systems that support production.

During the first quarter, WPX also commenced exploratory oil drilling in a new area. As previously announced, WPX plans to drill eight exploratory oil wells in two new areas this year. The company plans to report initial results on the first area by mid-year.


POTENTIAL ASSET SALES

WPX has completed a data room process for its holdings in Wyoming’s Powder River Basin, including the deep rights on its acreage. WPX is evaluating bids submitted by interested third parties and remains engaged with the process to explore the potential monetization of these assets.

Additionally, WPX will consider the disposition of its interests in Apco Oil and Gas International, Inc. (NASDAQ:APAGF). WPX holds an approximate 69 percent controlling equity interest in Apco, which owns oil and gas interests in Argentina and Colombia.

WPX’s holdings in Apco represent 3 percent of WPX’s year-end 2012 proved reserves of 4.65 trillion cubic feet equivalent and 4 percent of WPX’s 2012 average daily production.

TODAY’S CONFERENCE CALL

WPX management will discuss its first-quarter results during a webcast starting at 10 a.m. Eastern today. Participants can access the audio and the slides for the event via the homepage at www.wpxenergy.com.

A limited number of phone lines also will be available at (866) 515-2907. International callers should dial (617) 399-5121. The passcode for both lines is 99483783. A replay will be available on the company’s website for one year following the event.

Form 10-Q

WPX plans to file its first-quarter Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on both the SEC and WPX websites.

PROVED RESERVES RECONCILIATION

As previously reported, WPX had domestic proved reserves at Dec. 31, 2012, of nearly 4.5 trillion cubic feet equivalent based on 2012 commodity price averages. Under an alternative scenario applying 2011 prices, year-end 2012 domestic reserves were 19 percent higher at 5,339 Bcfe.

 

Domestic Proved Reserves    2011      2011      2012      2012  
     Year-End      Adjusted      Year-End      Adjusted  

Natural Gas (Bcf)

     3,983         3,760         3,369         4,073   

NGL (MMbbl)

     134         133         110         132   

Oil (MMbbl)

     47         47         77         79   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total in Bcf equivalent

     5,070         4,846         4,491         5,339   
  

 

 

    

 

 

    

 

 

    

 

 

 

2011 adjusted excludes discontinued operations that were divested in 2012.

2012 adjusted represents an alternate price scenario using 2011 SEC prices.


The alternate scenario reflects SEC prices used for the company’s year-end 2011 reserves which were calculated using the 12-month average, first-of-the-month price during 2011 for the applicable indices for each basin, as adjusted for local price differentials.

About WPX Energy, Inc.

WPX Energy is an exploration and production company focused on developing its significant oil and gas reserves, particularly in the Piceance, Williston and Appalachian basins. WPX also has domestic operations in the San Juan and Powder River basins, as well as a 69 percent interest in Apco Oil and Gas International. Go to http://www.wpxenergy.com/investors.aspx to join our e-mail list.

# # #

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise. WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise. Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn: Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SEC’s website at www.sec.gov.

Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines“possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC‘s reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SEC’s website at www.sec.gov.

The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.


WPX Energy, Inc.

Consolidated

(UNAUDITED)

 

     2012     2013  

(Dollars in millions)

   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr  

Revenues:

            

Product revenues:

            

Natural gas sales

   $ 357      $ 312      $ 331      $ 364      $ 1,364      $ 267   

Oil and condensate sales

     106        122        118        145        491        139   

Natural gas liquid sales

     93        78        65        63        299        54   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     556        512        514        572        2,154        460   

Gas management

     337        187        186        239        949        261   

Net gain (loss) on derivatives not designated as hedges

     14        71        (22     15        78        (94

Other

     3        5        (1     1        8        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     910        775        677        827        3,189        631   

Costs and expenses:

            

Lease and facility operating

     67        67        68        81        283        75   

Gathering, processing and transportation

     135        120        124        127        506        107   

Taxes other than income

     30        25        23        33        111        35   

Gas management, including charges for unutilized pipeline capacity

     355        194        200        247        996        243   

Exploration

     19        19        22        23        83        19   

Depreciation, depletion and amortization

     228        248        243        247        966        231   

Impairment of producing properties and costs of acquired unproved reserves

     52        65        —          108        225        —     

General and administrative

     68        71        67        81        287        72   

Other-net

     5        (2     5        4        12        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     959        807        752        951        3,469        789   

Operating income (loss)

     (49     (32     (75     (124     (280     (158

Interest expense

     (26     (26     (25     (25     (102     (26

Interest capitalized

     2        3        2        1        8        1   

Investment income and other

     10        8        7        5        30        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

   $ (63   $ (47   $ (91   $ (143   $ (344   $ (176

Provision (benefit) for income taxes

     (25     (18     (28     (40     (111     (63
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

   $ (38   $ (29   $ (63   $ (103   $ (233   $ (113

Income (loss) from discontinued operations

     (2     23        2        (1     22        —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (40   $ (6   $ (61   $ (104   $ (211   $ (113

Less: Net income attributable to noncontrolling interests

     3        4        3        2        12        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy

   $ (43   $ (10   $ (64   $ (106   $ (223   $ (116
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

            

Reconciliation to net income (loss):

            

Net income (loss)

   $ (40   $ (6   $ (61   $ (104   $ (211   $ (113

Interest expense

     26        26        25        25        102        26   

Provision (benefit) for income taxes

     (25     (18     (28     (40     (111     (63

Depreciation, depletion and amortization

     228        248        243        247        966        231   

Exploration expenses

     19        19        22        23        83        19   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

     208        269        201        151        829        100   

Impairment of producing properties and costs of acquired unproved reserves

     52        65        —           108        225        —      

Unrealized MTM (gains) losses

     1        (60     31        (4     (32     103   

(Income) loss from discontinued operations

     2        (23     (2     1        (22     —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

   $ 263      $ 251      $ 230      $ 256      $ 1,000      $ 203   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


WPX Energy, Inc.

Domestic Segment

(UNAUDITED)

 

                                                                                               
     2012     2013  

(Dollars in millions)

   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     YTD     1st Qtr  

Revenues:

            

Product revenues:

            

Natural gas sales

   $ 353      $ 307      $ 327      $ 359      $ 1,346      $ 263   

Oil and condensate sales

     80        95        87        114        376        111   

Natural gas liquid sales

     92        77        65        62        296        53   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     525        479        479        535        2,018        427   

Gas management

     337        187        186        239        949        261   

Net gain (loss) on derivatives not designated as hedges

     14        71        (22     15        78        (94

Other

     3        4        (1     1        7        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     879        741        642        790        3,052        595   

Costs and expenses:

            

Lease and facility operating

     61        60        60        70        251        67   

Gathering, processing and transportation

     135        120        124        125        504        106   

Taxes other than income

     25        18        17        27        87        29   

Gas management, including charges for unutilized pipeline capacity

     355        194        200        247        996        243   

Exploration

     14        16        19        23        72        18   

Depreciation, depletion and amortization

     222        242        236        239        939        224   

Impairment of producing properties and costs of acquired unproved reserves

     52        65        —          108        225        —     

General and administrative

     65        68        64        76        273        69   

Other-net

     5        —          4        3        12        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     934        783        724        918        3,359        762   

Operating income (loss)

     (55     (42     (82     (128     (307     (167

Interest expense

     (26     (26     (25     (25     (102     (26

Interest capitalized

     2        3        2        1        8        1   

Investment income and other

     2        —          1        —          3        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

   $ (77   $ (65   $ (104   $ (152   $ (398   $ (190
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Summary of Production Volumes

            

Natural gas (MMcf)

     101,346        102,163        97,310        96,664        397,483        90,411   

Oil (MBbls)

     948        1,123        1,076        1,247        4,394        1,242   

Natural gas liquids (MBbls)

     2,746        2,779        2,613        2,254        10,392        1,907   

Combined equivalent volumes (MMcfe)(1)

     123,511        125,574        119,443        117,670        486,198        109,303   

 

(1) Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.

 

                                                                                               

Realized average price per unit, including the impact of hedges

             

Natural gas (per Mcf)

  $ 3.48      $ 3.01      $ 3.35      $ 3.71       $ 3.38       $ 2.90   

Oil (per barrel)

  $ 84.54      $ 83.89      $ 82.31      $ 90.76       $ 85.58       $ 89.77   

Natural gas liquids (per barrel)

  $ 33.46      $ 27.96      $ 24.43      $ 28.12       $ 28.56       $ 28.21   

Expenses per Mcfe

             

Lease and facility operating

  $ 0.50      $ 0.47      $ 0.51      $ 0.60       $ 0.52       $ 0.61   

Gathering, processing and transportation

  $ 1.09      $ 0.95      $ 1.04      $ 1.06       $ 1.04       $ 0.98   

Taxes other than income

  $ 0.20      $ 0.15      $ 0.14      $ 0.23       $ 0.18       $ 0.27   

Depreciation, depletion and amortization

  $ 1.80      $ 1.93      $ 1.98      $ 2.02       $ 1.93       $ 2.04   

General and administrative

  $ 0.52      $ 0.54      $ 0.53      $ 0.65       $ 0.56      

$

0.62

  

Unutilized pipeline capacity

             

Total unutilized pipeline capacity in gas management expense

  $ 11      $ 12      $ 12      $ 11       $ 46       $ 13   


WPX Energy, Inc.

International Segment

(UNAUDITED)

 

     2012      2013  

(Dollars in millions)

   1st Qtr      2nd Qtr     3rd Qtr      4th Qtr      YTD      1st Qtr  

Revenues:

                

Product revenues:

                

Natural gas sales

   $ 4       $ 5      $ 4       $ 5       $ 18       $ 4   

Oil and condensate sales

     26         27        31         31         115         28   

Natural gas liquid sales

     1         1        —            1         3         1   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total product revenues

     31         33        35         37         136         33   

Gas management

     —            —           —            —            —            —      

Net gain (loss) on derivatives not designated as hedges

     —            —           —            —            —            —      

Other

     —            1        —            —            1         3   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     31         34        35         37         137         36   

Costs and expenses:

                

Lease and facility operating

     6         7        8         11         32         8   

Gathering, processing and transportation

     —           —          —           2         2         1   

Taxes other than income

     5         7        6         6         24         6   

Gas management, including charges for unutilized pipeline capacity

     —           —          —           —           —           —     

Exploration

     5         3        3         —           11         1   

Depreciation, depletion and amortization

     6         6        7         8         27         7   

Impairment of producing properties and costs of acquired unproved reserves

     —           —          —           —           —           —     

General and administrative

     3         3        3         5         14         3   

Other-net

     —           (2     1         1         —           1   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and expenses

     25         24        28         33         110         27   

Operating income (loss)

     6         10        7         4         27         9   

Interest expense

     —           —          —           —           —           —     

Interest capitalized

     —           —          —           —           —           —     

Investment income and other

     8         8        6         5         27         5   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) from continuing operations before income taxes

   $ 14       $ 18      $ 13       $ 9       $ 54       $ 14   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Net Production Volumes (1)

                

Natural gas (MMcf)

     1,737         1,726        1,861         1,737         7,061         1,485   

Oil (MBbls)

     507         562        573         536         2,178         506   

Natural gas liquids (MBbls)

     45         44        45         47         181         42   

Combined equivalent volumes (MMcfe)(2)

     5,052         5,362        5,569         5,235         21,218         4,775   

 

(1) Reflects approximately 69 percent of Apco’s production (which corresponds to our ownership interest in Apco) and other minor directly held interests.
(2) Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.


WPX Energy, Inc.

Reconciliation- Adjusted Income (Loss) from Continuing Operations

(UNAUDITED)

 

     2012     2013  

(Dollars in millions, except per share amounts)

   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr  

Income (loss) from continuing operations attributable to WPX Energy, Inc. available to common stockholders

   $ (41   $ (33   $ (66   $ (105   $ (245   $ (116
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations—diluted earnings per share

   $ (0.21   $ (0.17   $ (0.33   $ (0.53   $ (1.23   $ (0.58
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

  

         

Impairment of producing properties and costs of acquired unproved reserves

   $ 52      $ 65      $ —         $ 108      $ 225      $ —      

Unrealized MTM (gains) losses

   $ 1      $ (60   $ 31      $ (4   $ (32   $ 103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

   $ 53      $ 5      $ 31      $ 104      $ 193      $ 103   

Less tax effect for above items

   $ (19   $ (2   $ (12   $ (38   $ (71   $ (38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations available to common stockholders

   $ (7   $ (30   $ (47   $ (39   $ (123   $ (51
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings (loss) per common share

   $ (0.04   $ (0.15   $ (0.23   $ (0.20   $ (0.62   $ (0.25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares -diluted—millions

     198.1        198.9        199.1        199.2        198.8        199.9   


WPX Energy, Inc.

Consolidated Balance Sheets

(Unaudited)

 

     March 31,
2013
    December 31,
2012
 
     (Dollars in millions, except per share
amounts)
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 112      $ 153   

Accounts receivable, net of allowance of $10 at March 31, 2013 and $ 11 at December 31, 2012

     411        443   

Deferred income taxes

     33        17   

Derivative assets

     20        58   

Inventories

     54        66   

Other

     50        35   
  

 

 

   

 

 

 

Total current assets

     680        772   

Investments

     148        145   

Properties and equipment (successful efforts method of accounting)

     13,613        13,339   

Less: Accumulated depreciation, depletion and amortization

     (5,162     (4,923
  

 

 

   

 

 

 

Properties and equipment, net

     8,451        8,416   

Derivative assets

     4        2   

Other noncurrent assets

     121        121   
  

 

 

   

 

 

 

Total assets

   $ 9,404      $ 9,456   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 521      $ 509   

Accrued and other current liabilities

     145        203   

Deferred income taxes

     —          —     

Derivative liabilities

     85        14   
  

 

 

   

 

 

 

Total current liabilities

     751        726   

Deferred income taxes

     1,347        1,401   

Long-term debt

     1,589        1,508   

Derivative liabilities

     —          1   

Asset retirement obligations

     323        316   

Other noncurrent liabilities

     137        133   

Equity:

    

Stockholders’ equity:

    

Preferred Stock (100 million shares authorized at $0.01 par value; no shares issued)

     —          —     

Common Stock (2 billion shares authorized at $0.01 par value; 200.3 million shares issued at March 31, 2013 and 199.3 million shares issued at December 31, 2012)

     2        2   

Additional paid-in-capital

     5,489        5,487   

Accumulated deficit

     (339     (223

Accumulated other comprehensive income

     (1     2   
  

 

 

   

 

 

 

Total stockholders’ equity

     5,151        5,268   

Noncontrolling interests in consolidated subsidiaries

     106        103   
  

 

 

   

 

 

 

Total equity

     5,257        5,371   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 9,404      $ 9,456   
  

 

 

   

 

 

 


WPX Energy, Inc.

Consolidated Statements of Operations

(Unaudited)

 

     Three months ended March 31,  
     2013     2012  
     (Millions, except per share amounts)  

Revenues:

    

Product revenues:

    

Natural gas sales

   $ 267      $ 357   

Oil and condensate sales

     139        106   

Natural gas liquid sales

     54        93   
  

 

 

   

 

 

 

Total product revenues

     460        556   

Gas management

     261        337   

Net gain (loss) on derivatives not designated as hedges

     (94     14   

Other

     4        3   
  

 

 

   

 

 

 

Total revenues

     631        910   

Costs and expenses:

    

Lease and facility operating

     75        67   

Gathering, processing and transportation

     107        135   

Taxes other than income

     35        30   

Gas management, including charges for unutilized pipeline capacity

     243        355   

Exploration

     19        19   

Depreciation, depletion and amortization

     231        228   

Impairment of costs of acquired unproved reserves

     —          52   

General and administrative

     72        68   

Other - net

     7        5   
  

 

 

   

 

 

 

Total costs and expenses

     789        959   

Operating income (loss)

     (158     (49

Interest expense

     (26     (26

Interest capitalized

     1        2   

Investment income and other

     7        10   
  

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (176     (63

Provision (benefit) for income taxes

     (63     (25
  

 

 

   

 

 

 

Income (loss) from continuing operations

     (113     (38

Income (loss) from discontinued operations

     —          (2
  

 

 

   

 

 

 

Net income (loss)

     (113     (40

Less: Net income attributable to noncontrolling interests

     3        3   
  

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy

   $ (116   $ (43
  

 

 

   

 

 

 

Amounts attributable to WPX Energy, Inc.:

    

Basic and diluted earnings (loss) per common share:

    

Income (loss) from continuing operations

   $ (0.58   $ (0.21

Income (loss) from discontinued operations

     —          (0.01
  

 

 

   

 

 

 

Net income (loss)

   $ (0.58   $ (0.22
  

 

 

   

 

 

 

Weighted-average shares

     199.9        198.1   


WPX Energy, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

                                               
     Three months ended March 31,  
     2013     2012  
     (Millions)  

Operating Activities

    

Net income (loss)

   $ (113   $ (40

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     231        235   

Deferred income tax benefit

     (68     (37

Provision for impairment of properties and equipment (including certain exploration expenses)

     14        64   

Amortization of stock-based awards

     8        6   

Cash provided (used) by operating assets and liabilities:

    

Accounts receivable

     33        96   

Inventories

     12        11   

Margin deposits and customer margin deposits payable

     (11     (7

Other current assets

     (9     (9

Accounts payable

     5        (80

Accrued and other current liabilities

     (63     17   

Changes in current and noncurrent derivative assets and liabilities

     103        1   

Other, including changes in other noncurrent assets and liabilities

     1        (5
  

 

 

   

 

 

 

Net cash provided by operating activities

     143        252   
  

 

 

   

 

 

 

Investing Activities

    

Capital expenditures (a)

     (271     (428

Deposit received from buyer of Barnett Shale and Arkoma assets

     —          31   

Purchases of investments

     —          (2

Other

     —          4   
  

 

 

   

 

 

 

Net cash used in investing activities

     (271     (395
  

 

 

   

 

 

 

Financing Activities

    

Proceeds from common stock

     1        1   

Proceeds from long-term debt

     —          6   

Borrowings on credit facility

     80        —     

Other

     6        (28
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     87        (21
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (41     (164

Cash and cash equivalents at beginning of period

     153        526   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 112      $ 362   
  

 

 

   

 

 

 

 

                                               

(a) Increase to properties and equipment

     $ (277    $ (369

Changes in related accounts payable

       6         (59
    

 

 

    

 

 

 

Capital expenditures

     $ (271    $ (428