EX-99.1 2 d578212dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

ALLEGHANY CORPORATION

7 Times Square Tower, 17th Floor

New York, NY 10036

ALLEGHANY CORPORATION REPORTS 2013 SECOND QUARTER RESULTS

NEW YORK, NY, August 5, 2013 – Alleghany Corporation (NYSE-Y) today announced its financial results for the three and six months ended June 30, 2013. Stockholders’ equity per common share grew to $387.59 as of June 30, 2013, an increase of 2.2% from stockholders’ equity per common share of $379.13 at 2012 year-end. Alleghany reported net earnings of $113.7 million, or $6.78 per diluted share for the 2013 second quarter, compared with $109.3 million, or $6.45 per diluted share for the 2012 second quarter. For the first six months of 2013, Alleghany reported net earnings of $310.0 million, or $18.45 per diluted share, compared with $669.4 million, or $47.96 per diluted share for the first six months of 2012. Net earnings for the first six months of 2012 include 116 days of results of TransRe as well as merger-related items associated with the purchase of TransRe, including a gain of $494.9 million resulting from the application of purchase accounting treatment, amortization of intangible assets of $140.0 million and transaction costs of $33.8 million.

Highlights for the second quarter and first six months include:

 

   

An increase in stockholders’ equity to approximately $6.5 billion as of June 30, 2013 from approximately $6.4 billion as of December 31, 2012, primarily reflecting Alleghany’s net earnings and an increase in unrealized appreciation on its equity investment portfolio in the first six months of 2013, partially offset by a decrease in unrealized appreciation on Alleghany’s debt securities portfolio in the first six months of 2013, reflecting a general rise in interest rates in the second quarter of 2013, and to a lesser extent, repurchases of Alleghany common stock.

 

   

Cash and invested assets as of June 30, 2013 of approximately $18.8 billion, compared with $19.0 billion as of December 31, 2012.

 

   

Pre-tax earnings for the 2013 second quarter, before merger-related items, of $147.8 million, compared with pre-tax earnings, before merger-related items, of $252.7 million for the 2012 second quarter.

 

   

Pre-tax earnings for the first six months of 2013, before merger-related items, of $412.8 million, compared with pre-tax earnings, before merger-related items, of $434.6 million for the first six months of 2012.


A summary of Alleghany’s pre-tax results for the three and six months ended June 30, 2013 and 2012 follows:

 

(in millions)    Three Months Ended June 30,           Six Months Ended June 30,        
     2013     2012     Change     2013     2012     Change  

Underwriting profit:

            

Reinsurance

   $ 60.5      $ 165.5      $ (105.0   $ 191.9      $ 231.7      $ (39.8

Insurance

     18.3        10.4        7.9        68.3        44.5        23.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     78.8        175.9        (97.1     260.2        276.2        (16.0

Net investment income

     100.4        90.9        9.5        219.2        144.1        75.1   

Net realized capital gains

     27.0        39.4        (12.4     77.9        107.5        (29.6

Other than temporary impairment losses

     (8.9     (1.1     (7.8     (41.2     (2.9     (38.3

Other income

     9.4        9.3        0.1        20.5        9.6        10.9   

Other operating expenses

     (27.2     (34.8     7.6        (58.0     (50.5     (7.5

Corporate administration

     (9.9     (11.1     1.2        (22.3     (24.6     2.3   

Interest expense

     (21.8     (15.8     (6.0     (43.5     (24.8     (18.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings before merger- related items and income taxes

     147.8        252.7        (104.9     412.8        434.6        (21.8

Merger-related items:

            

Gain on bargain purchase

     —          —          —          —          494.9        (494.9

Amortization of intangible assets*

     (0.8     (108.1     107.3        (12.4     (140.0     127.6   

Transaction costs

     —          —          —          —          (33.8     33.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

   $ 147.0      $ 144.6      $ 2.4      $ 400.4      $ 755.7      $ (355.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes immaterial amounts of ongoing amortization arising from the acquisition of subsidiaries other than TransRe.

Weston M. Hicks, President and chief executive officer, commented, “Our insurance and reinsurance businesses performed well in the second quarter. TransRe had strong results, generating an underwriting profit of $60.5 million and a combined ratio of 92.8%, despite $45.1 million of catastrophe losses from European and Canadian floods, compared with an adjusted 92% combined ratio estimate (adjusted to exclude the impact of the application of the acquisition method of accounting) in the catastrophe-free second quarter of last year. TransRe’s gross premiums written decreased by 7.1% in the second quarter, as the company continues to exercise discipline in allocating capital to the most profitable opportunities in a reinsurance environment characterized by competitive pricing in many lines and a decreasing amount of risk premium being ceded by insurers. TransRe has a strong franchise and an efficient cost structure that affords it the ability to avoid chasing top line growth simply to cover overhead costs.”

“Our insurance businesses also performed well, posting a 92.1% combined ratio in the quarter compared with 94.9% in the second quarter of last year. The results were led by RSUI which grew gross premiums written by 8.3% in the second quarter and continued its track record of strong underwriting performance, producing an underwriting profit of $26.0 million and an 86.2% combined ratio. RSUI’s premium growth was due to stable renewal retention rates, strong new business submissions and modest price increases for casualty business.”

 

2


“We grew our book value per share by 2.2% in the first six months of 2013, but book value was down 1.8% in the second quarter due to the impact of rising interest rates. The total return on our investment portfolio for the quarter was (1.2%), and 0.2% for the first six months of the year, with strong equity returns mitigating fixed income losses. Our investment strategy remains focused on balancing interest rate risk by combining an intermediate duration fixed income portfolio with exposure to equity securities that have performed well in rising interest rate environments. We believe that our recently-announced strategic relationship with Ares Management will provide an additional interest-rate hedge through an allocation to credit strategies with floating interest rates.”

In the first six months of 2013, Alleghany repurchased an aggregate of 113,160 shares of its common stock in the open market for $40.4 million at an average price per share of $356.92, of which 23,409 shares were repurchased in the second quarter of 2013 for $8.8 million at an average price per share of $376.49. Following this activity, Alleghany had $241.9 million remaining on its currently effective $300 million share repurchase authorization.

2013 Second Quarter Underwriting Results

Alleghany’s underwriting profit for the second quarter of 2013 was $78.8 million, compared with a $175.9 million underwriting profit for the second quarter of 2012. The underwriting results for the 2013 second quarter reflect a $60.5 million underwriting profit for the reinsurance segment (TransRe), compared with a $165.5 million underwriting profit for the 2012 second quarter, and an underwriting profit of $18.3 million for the insurance segment, compared with a $10.4 million underwriting profit for the 2012 second quarter.

The decrease in reinsurance segment underwriting profit in the second quarter of 2013 from the second quarter of 2012 primarily reflects the absence of merger-related accounting items in the 2013 second quarter, which were significant in the 2012 second quarter. In particular, the significant increase in commissions, brokerage and other underwriting expenses reflects the absence of the beneficial impact of the acquisition method of accounting on such expenses in the 2012 second quarter. The increase in insurance segment underwriting profit in the second quarter of 2013 from the second quarter of 2012 primarily reflects lack of net adverse prior year reserve development at CATA, which was significant in the second quarter of 2012.

Total net premiums written for the 2013 second quarter were $1,158.5 million, compared with $1,223.7 million for the 2012 second quarter. TransRe’s net premiums written for the 2013 second quarter decreased by 10.6% to $843.3 million from the 2012 second quarter, primarily reflecting an increasingly competitive reinsurance market and a decreasing amount of risk premium being ceded by insurers. The insurance segment’s net premiums written for the quarter increased by 12.3% to $315.2 million from the 2012 second quarter, primarily due to new business written and modest casualty price increases.

Alleghany’s combined ratio for the 2013 second quarter was 92.6%, compared with 83.9% in the 2012 second quarter. The reinsurance segment’s combined ratio for the 2013 second quarter was 92.8%, compared with 81.5% for the 2012 second quarter, and the insurance segment’s combined ratio for the quarter was 92.1%, compared with 94.9% for the 2012 second quarter. As explained above, the reinsurance segment’s combined ratio in the second quarter of 2012 was favorably impacted as a result of applying the acquisition method of accounting for the merger. Excluding the impact of the application of the acquisition method of accounting, TransRe’s estimated combined ratio was approximately 92% for the second quarter of 2012.

 

3


First Six Months of 2013 Underwriting Results

Alleghany’s underwriting profit for the first six months of 2013 was $260.2 million, compared with a $276.2 million profit for the first six months of 2012. The underwriting results reflect a $191.9 million underwriting profit for the reinsurance segment (TransRe), compared with a $231.7 million underwriting profit for first six months of 2012 in the 116-day period of Alleghany’s ownership of TransRe, and a $68.3 million underwriting profit for the insurance segment, compared with a $44.5 million underwriting profit for the first six months of 2012.

The decrease in reinsurance segment underwriting profit in the first six months of 2013 from the first six months of 2012 primarily reflects an increase in commissions, brokerage and other underwriting expenses relative to net premiums earned. As explained above, the first six months of 2013 reflected the absence of favorable impact arising from the acquisition method of accounting, which was significant in the first six months of 2012.

The increase in insurance segment underwriting profit in the first six months of 2013 from the first six months of 2012 primarily reflects the absence of net adverse prior year reserve development at CATA, which was significant in the second quarter of 2012, and the positive impact of growing premiums at RSUI.

Total net premiums written for the first six months of 2013 were $2,252.5 million, compared with $1,657.9 million for the first six months of 2012. The reinsurance segment’s net premiums written for the first six months of 2013 increased by 45.0% to $1,709.3 million from the first six months of 2012, primarily reflecting the fact that the first six months of 2012 did not include net premiums written by TransRe prior to the March 6, 2012 merger date. The insurance segment’s net premiums written for the first six months of 2013 increased by 13.5% to $543.2 million from the first six months of 2012, primarily due to new business written and modest casualty price increases.

Alleghany’s combined ratio for the first six months of 2013 was 87.8%, compared with 82.0% in the first six months of 2012. TransRe’s combined ratio for the first six months of 2013 was 88.6%, compared with 79.6% for the first six months of 2012, and the insurance segment’s combined ratio was 85.0%, compared with 88.7% for the first six months of 2012. As noted above, TransRe’s combined ratio was favorably impacted as a result of applying the acquisition method of accounting for the merger because deferred acquisition costs were written off at the March 6, 2012 merger date. As of March 6, 2013, the application of the acquisition method of accounting no longer has a significant impact on TransRe’s combined ratio. Excluding the impact of the application of the acquisition method of accounting, TransRe’s estimated combined ratio was approximately 89% and 91% for the first six months of 2013 and 2012, respectively.

Investment Performance

Alleghany’s net investment income for the three and six months ended June 30, 2013 was $100.4 million and $219.2 million, respectively, an increase of 10.5% and 52.1% over the corresponding 2012 periods. The 52.1% increase in the first six months of 2013 primarily reflects the fact that the first six months of 2012 did not include net investment income of TransRe prior to the March 6, 2012 merger date. The interest income earned on TransRe’s fixed income portfolio is net of a significant increase to amortization expense resulting from the write-up of the portfolio’s amortized cost basis to its fair value as of the date of the merger. This increased amortization expense reduced TransRe’s reported net investment income, compared with TransRe’s net investment income prior to the merger.

 

4


Additional Information

Additional information regarding Alleghany’s 2013 second quarter and year-to-date financial results, including management’s discussion and analysis of Alleghany’s financial condition and results of operations, is contained in Alleghany’s Quarterly Report on Form 10-Q for the period ended June 30, 2013, to be filed with the U.S. Securities and Exchange Commission (the “SEC”) on or about the date hereof. The Form 10-Q will be available on Alleghany’s website at www.alleghany.com and on the SEC’s website at www.sec.gov. Readers are urged to review the Form 10-Q for a more complete discussion of Alleghany’s financial performance.

About Alleghany Corporation

Alleghany Corporation (NYSE-Y) creates value through owning and managing operating subsidiaries and investments, anchored by a core position in property and casualty reinsurance and insurance. Alleghany’s property and casualty subsidiaries include: Transatlantic Holdings, Inc., a leading global reinsurer; RSUI Group, Inc., a national underwriter of property and liability specialty insurance coverages; Capitol Transamerica Corporation, an underwriter of small commercial property, casualty and surety insurance coverages; and Pacific Compensation Corporation, an underwriter of workers’ compensation insurance primarily in California.

Non-GAAP Financial Measures

Throughout this press release, Alleghany’s results of operations have been presented in the way that Alleghany believes will be the most meaningful and useful to investors, analysts, rating agencies and others who use financial information in evaluating the performance of Alleghany. This presentation includes the use of underwriting profit and net earnings before merger-related items and income taxes, which are “non-GAAP financial measures,” as such term is defined in Regulation G promulgated by the SEC.

Underwriting profit represents net premiums earned less net loss and loss adjustment expense and commissions, brokerage and other underwriting expenses, all as determined in accordance with U.S. GAAP, and does not include net investment income, net realized capital gains, other than temporary impairment losses, other income, other operating expenses, amortization of intangible assets or interest expense. Alleghany consistently uses underwriting profit as a supplement to earnings before income taxes, the most comparable U.S. GAAP financial measure, to evaluate the performance of its segments and believes that underwriting profit provides useful additional information to investors because it highlights net earnings attributable to a segment’s underwriting performance. Earnings before income taxes may show a profit despite an underlying underwriting loss, and when underwriting losses persist over extended periods, a reinsurance or an insurance company’s ability to continue as an ongoing concern may be at risk.

Net earnings before merger-related items and income taxes represents earnings before income taxes, excluding gain on bargain purchase, amortization of intangible assets and merger-related transaction costs, all as determined in accordance with U.S. GAAP. Alleghany uses net earnings before merger-related items and income taxes as a supplement to earnings before income taxes, the most comparable U.S. GAAP financial measure, to provide useful additional information to investors by highlighting earnings before income taxes attributable to its performance exclusive of non-recurring merger-related impacts.

These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for measures of operating performance prepared in accordance with U.S. GAAP. Reconciliation of underwriting profit to earnings before income taxes and net earnings before merger-related items and income taxes to earnings before income taxes is presented in the schedules included herein.

            # # #

 

5


Forward-looking Statements

This release contains disclosures which are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can be identified by the use of words such as “may,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “believe,” “potential,” “should,” “continue” or the negative versions of those words or other comparable words. These forward-looking statements are based upon Alleghany’s current plans or expectations and are subject to a number of uncertainties and risks that could significantly affect current plans, anticipated actions and Alleghany’s future financial condition and results. These statements are not guarantees of future performance, and Alleghany has no specific intention to update these statements. The uncertainties and risks include, but are not limited to,

 

   

significant weather-related or other natural or man-made catastrophes and disasters;

 

   

the cyclical nature of the property and casualty reinsurance and insurance industries;

 

   

changes in market prices of Alleghany’s significant equity investments and changes in value of its debt securities portfolio;

 

   

adverse loss development for events insured by Alleghany’s reinsurance and insurance operating units in either the current year or prior years;

 

   

the long-tail and potentially volatile nature of certain casualty lines of business written by Alleghany’s reinsurance and insurance operating units;

 

   

the cost and availability of reinsurance;

 

   

exposure to terrorist acts and acts of war;

 

   

the willingness and ability of Alleghany’s reinsurance and insurance operating units’ reinsurers to pay reinsurance recoverables owed to its reinsurance and insurance operating units;

 

   

changes in the ratings assigned to Alleghany’s reinsurance and insurance operating units;

 

   

claims development and the process of estimating reserves;

 

   

legal, political, judicial and regulatory changes, including the federal financial regulatory reform of the insurance industry by the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

   

the uncertain nature of damage theories and loss amounts;

 

   

the reliance by Alleghany’s reinsurance operating units on a limited number of brokers;

 

   

increases in the levels of risk retention by Alleghany’s reinsurance and insurance operating units;

 

   

the loss of key personnel of Alleghany’s reinsurance and insurance operating units;

 

   

fluctuation in foreign currency exchange rates;

 

   

the failure to comply with the restrictive covenants contained in the agreements governing its indebtedness;

 

   

the ability to make payments on, or repay or refinance, its debt; and

 

   

risks inherent in international operations.

Additional risks and uncertainties include general economic and political conditions, including the effects of a prolonged U.S. or global economic downturn or recession; changes in costs; variations in political, economic or other factors; risks relating to conducting operations in a competitive environment; effects of acquisition and disposition activities, inflation rates, or recessionary or expansive trends; changes in interest rates; extended labor disruptions, civil unrest, or other external factors over which Alleghany has no control; and changes in Alleghany’s plans, strategies, objectives, expectations, or intentions, which may happen at any time at its discretion. As a consequence, current plans, anticipated actions, and future financial condition and results may differ from those expressed in any forward-looking statements made by Alleghany or on its behalf.

 

6


For more information, please contact:

Jeff Majtyka/Mike Smargiassi

Brainerd Communicators, Inc.

212-986-6667

 

7


ALLEGHANY CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

 

     June 30,
2013
    December 31,
2012
 
     (unaudited)        
     (in thousands, except share amounts)  

Assets

    

Investments:

    

Available-for-sale securities at fair value:

    

Equity securities (cost: 2013 – $1,661,468; 2012 – $1,436,540)

   $ 1,827,537      $ 1,424,014   

Debt securities (amortized cost: 2013 – $14,942,612; 2012 – $15,593,278)

     14,944,110        15,999,538   

Short-term investments

     884,415        366,044   
  

 

 

   

 

 

 
     17,656,062        17,789,596   

Other invested assets

     645,917        537,350   
  

 

 

   

 

 

 

Total investments

     18,301,979        18,326,946   

Cash

     481,161        649,524   

Accrued investment income

     170,280        165,857   

Premium balances receivable

     825,187        585,195   

Reinsurance recoverables

     1,327,636        1,348,599   

Ceded unearned premiums

     202,993        154,980   

Deferred acquisition costs

     340,113        303,515   

Property and equipment at cost, net of accumulated depreciation and amortization

     35,105        34,118   

Goodwill

     83,447        83,447   

Intangible assets, net of amortization

     116,318        128,773   

Current taxes receivable

     735        79,933   

Net deferred tax assets

     608,621        532,569   

Other assets

     396,505        414,511   
  

 

 

   

 

 

 

Total assets

   $ 22,890,080      $ 22,807,967   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Loss and loss adjustment expenses

     12,029,826        12,239,766   

Unearned premiums

     1,850,678        1,705,342   

Senior Notes

     1,803,008        1,811,483   

Reinsurance payable

     122,680        67,654   

Other liabilities

     585,516        579,935   
  

 

 

   

 

 

 

Total liabilities

     16,391,708        16,404,180   
  

 

 

   

 

 

 

Common stock (shares authorized: 2013 and 2012 – 22,000,000; shares issued: 2013 –17,459,961; 2012 – 17,478,746)

     17,460        17,479   

Contributed capital

     3,612,221        3,619,912   

Accumulated other comprehensive income

     80,892        250,508   

Treasury stock, at cost (2013 – 693,769 shares; 2012 – 588,123 shares)

     (213,910     (175,818

Retained earnings

     3,001,709        2,691,706   
  

 

 

   

 

 

 

Total stockholders’ equity

     6,498,372        6,403,787   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 22,890,080      $ 22,807,967   
  

 

 

   

 

 

 

 

8


ALLEGHANY CORPORATION AND SUBSIDIARIES

Consolidated Statements of Earnings and Comprehensive Income

(unaudited)

 

     Three Months Ended June 30,  
     2013     2012  
     (in thousands, except per share amounts)  

Revenues

    

Net premiums earned

   $ 1,068,315      $ 1,095,932   

Net investment income

     100,403        90,860   

Net realized capital gains

     26,977        39,452   

Other than temporary impairment losses

     (8,908     (1,129

Gain on bargain purchase

              

Other income

     9,432        9,276   
  

 

 

   

 

 

 

Total revenues

     1,196,219        1,234,391   
  

 

 

   

 

 

 

Costs and Expenses

    

Net loss and loss adjustment expenses

     650,512        680,885   

Commissions, brokerage and other underwriting expenses

     339,016        239,193   

Other operating expenses

     27,222        34,826   

Corporate administration

     9,868        11,094   

Amortization of intangible assets

     825        108,098   

Interest expense

     21,785        15,743   
  

 

 

   

 

 

 

Total costs and expenses

     1,049,228        1,089,839   
  

 

 

   

 

 

 

Earnings before income taxes

     146,991        144,552   

Income taxes

     33,282        35,243   
  

 

 

   

 

 

 

Net earnings

   $ 113,709      $ 109,309   
  

 

 

   

 

 

 

Other comprehensive income:

    

Change in unrealized (losses) gains, net of deferred taxes of $(110,024) and $14,257 for 2013 and 2012, respectively

     (204,330     26,477   

Less: reclassification for net realized capital gains and other than temporary impairment losses, net of taxes of $(6,324) and $(13,413) for 2013 and 2012, respectively

     (11,745     (24,910

Change in unrealized currency translation adjustment, net of deferred taxes of $(8,885) and $(8,012) for 2013 and 2012, respectively

     (16,500     (14,880

Retirement plans

     (37     (14
  

 

 

   

 

 

 

Comprehensive income

   $ (118,903   $ 95,982   
  

 

 

   

 

 

 

Basic earnings per share

   $ 6.78      $ 6.46   

Diluted earnings per share

     6.78        6.45   

 

9


ALLEGHANY CORPORATION AND SUBSIDIARIES

Consolidated Statements of Earnings and Comprehensive Income

(unaudited)

 

     Six Months Ended June 30,  
     2013     2012  
     (in thousands, except per share amounts)  

Revenues

    

Net premiums earned

   $ 2,143,328      $ 1,530,139   

Net investment income

     219,214        144,054   

Net realized capital gains

     77,879        107,441   

Other than temporary impairment losses

     (41,220     (2,907

Gain on bargain purchase

            494,940   

Other income

     20,573        9,591   
  

 

 

   

 

 

 

Total revenues

     2,419,774        2,283,258   
  

 

 

   

 

 

 

Costs and Expenses

    

Net loss and loss adjustment expenses

     1,217,925        914,831   

Commissions, brokerage and other underwriting expenses

     665,243        339,053   

Other operating expenses

     57,960        50,478   

Corporate administration

     22,290        58,387   

Amortization of intangible assets

     12,455        140,037   

Interest expense

     43,521        24,820   
  

 

 

   

 

 

 

Total costs and expenses

     2,019,394        1,527,606   
  

 

 

   

 

 

 

Earnings before income taxes

     400,380        755,652   

Income taxes

     90,377        86,240   
  

 

 

   

 

 

 

Net earnings

   $ 310,003      $ 669,412   
  

 

 

   

 

 

 

Other comprehensive income:

    

Change in unrealized (losses) gains, net of deferred taxes of $(64,147) and $34,402 for 2013 and 2012, respectively

     (119,131     63,889   

Less: reclassification for net realized capital gains and other than temporary impairment losses, net of taxes of $(12,831) and $(36,587) for 2013 and 2012, respectively

     (23,828     (67,947

Change in unrealized currency translation adjustment, net of deferred taxes of $(14,251) and $(6,282) for 2013 and 2012, respectively

     (26,466     (11,667

Retirement plans

     (191     (774
  

 

 

   

 

 

 

Comprehensive income

   $ 140,387      $ 652,913   
  

 

 

   

 

 

 

Basic earnings per share

   $ 18.45      $ 48.03   

Diluted earnings per share

     18.45        47.96   

 

10


ALLEGHANY CORPORATION AND SUBSIDIARIES

Cash and Investments

 

     June 30,
2013
     December 31,
2012
 
     (in millions)  

Equity securities:

     

Common stock

   $ 1,827.5       $ 1,424.0   

Preferred stock

     —           —     
  

 

 

    

 

 

 

Total equity securities

     1,827.5         1,424.0   
  

 

 

    

 

 

 

Debt securities:

     

U.S. Government obligations

     441.9         522.9   

Municipal bonds

     6,364.2         6,304.1   

Foreign government obligations

     836.6         816.0   

U.S. corporate bonds

     2,691.1         3,515.7   

Foreign corporate bonds

     1,886.2         2,198.5   

Mortgage and asset-backed securities:

     

Residential mortgage-backed securities

     1,458.7         1,662.5   

Commercial mortgage-backed securities

     829.8         510.1   

Other asset-backed securities

     435.6         469.7   
  

 

 

    

 

 

 

Total debt securities

     14,944.1         15,999.5   
  

 

 

    

 

 

 

Other invested assets:

     

Equity method investments

     218.2         191.9   

Partnership investments

     288.6         311.9   

Other

     139.1         33.6   
  

 

 

    

 

 

 
     645.9         537.4   
  

 

 

    

 

 

 

Short-term investments

     884.4         366.0   
  

 

 

    

 

 

 

Total investments

     18,301.9         18,326.9   

Cash

     481.2         649.5   
  

 

 

    

 

 

 

Total cash and investments

   $ 18,783.1       $ 18,976.4   
  

 

 

    

 

 

 

 

11


ALLEGHANY CORPORATION AND SUBSIDIARIES

Net Investment Income

 

     Three Months Ended June 30,  
     2013     2012  
     (in millions)  

Interest income

   $ 85.9      $ 88.9   

Dividends

     12.7        4.3   

Equity in results of Pillar Investments

     2.7        —     

Equity in results of Homesite

     3.0        (2.2

Equity in results of ORX

     (0.3     (1.5

Other investment results

     1.7        6.4   
  

 

 

   

 

 

 

Total investment income

     105.7        95.9   

Investment expenses

     (5.3     (5.0
  

 

 

   

 

 

 

Net investment income

   $ 100.4      $ 90.9   
  

 

 

   

 

 

 

Net investment income - after tax*

   $ 85.4      $ 78.6   
  

 

 

   

 

 

 
     Six Months Ended June 30,  
     2013     2012  
     (in millions)  

Interest income

   $ 169.3      $ 130.0   

Dividends

     27.8        6.2   

Equity in results of Pillar Investments

     4.3        —     

Equity in results of Homesite

     24.5        12.4   

Equity in results of ORX

     0.4        (3.3

Other investment results

     3.1        6.6   
  

 

 

   

 

 

 

Total investment income

     229.4        151.9   

Investment expenses

     (10.2     (7.8
  

 

 

   

 

 

 

Net investment income

   $ 219.2      $ 144.1   
  

 

 

   

 

 

 

Net investment income - after tax*

   $ 181.6      $ 121.7   
  

 

 

   

 

 

 

 

* Reflects income tax at a 35.0 percent statutory rate, except for tax-exempt interest income and dividends subject to dividends-received deductions.

 

12


ALLEGHANY CORPORATION AND SUBSIDIARIES

Financial Statement Portfolio Return

 

    For the Three Months Ended June 30,     For the Six Months Ended June 30,  
    2013     2012     2013     2012  
    (dollars in millions)  

Investment income and realized gains (before tax):

       

Net investment income

  $ 100.4      $ 90.9      $ 219.2      $ 144.1   

Net realized investment gains

    27.0        39.4        77.9        107.5   

Other than temporary impairment losses

    (8.9     (1.1     (41.2     (2.9
 

 

 

   

 

 

   

 

 

   

 

 

 
    118.5        129.2        255.9        248.7   

Increase (decrease) in net unrealized gains on investment securities:

       

Increase (decrease) on debt securities portfolio

    (353.2     115.7        (404.7     84.0   

Increase (decrease) on equity securities portfolio

    13.7        (113.9     178.5        (94.5
 

 

 

   

 

 

   

 

 

   

 

 

 
    (339.5     1.8        (226.2     (10.5
 

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income, realized gains and unrealized gains

  $ (221.0   $ 131.0      $ 29.7      $ 238.2   
 

 

 

   

 

 

   

 

 

   

 

 

 

Opening aggregate invested assets, at fair value

  $ 18,515.6      $ 17,514.5      $ 18,326.9      $ 4,826.8   

Closing aggregate invested assets, at fair value

    18,301.9        18,100.9        18,301.9        18,100.9   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average invested assets

  $ 18,408.8      $ 17,807.7      $ 18,314.4      $ 11,463.9   
 

 

 

   

 

 

   

 

 

   

 

 

 

Financial statement portfolio return

    -1.2     0.7     0.2     2.1

 

13


ALLEGHANY CORPORATION AND SUBSIDIARIES

Premiums Written

 

     For the Three Months Ended June 30,  
     Gross Premiums Written     Net Premiums Written  
     2013     2012     Change     % Change     2013      2012      Change     % Change  
     (dollars in millions)  

Reinsurance segment:

                  

Property

   $ 314.5      $ 307.8      $ 6.7        2.2   $ 271.0       $ 296.9       $ (25.9     -8.7

Casualty and Other

     581.8        656.5        (74.7     -11.4     572.3         646.0         (73.7     -11.4
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

   
     896.3        964.3        (68.0     -7.1     843.3         942.9         (99.6     -10.6
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

   

Insurance segment:

                  

RSUI

     395.4        365.2        30.2        8.3     263.7         237.7         26.0        10.9

CATA

     45.5        41.7        3.8        9.1     42.3         39.4         2.9        7.4

PCC

     9.4        3.6        5.8        161.1     9.2         3.7         5.5        148.6
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

   
     450.3        410.5        39.8        9.7     315.2         280.8         34.4        12.3
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

   

Intercompany elimination

     (6.1     (5.8     (0.3     5.2     —           —           —       

Total

   $ 1,340.5      $ 1,369.0      $ (28.5     -2.1   $ 1,158.5       $ 1,223.7       $ (65.2     -5.3
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

   

 

     For the Six Months Ended June 30,  
     Gross Premiums Written     Net Premiums Written  
     2013     2012     Change     % Change     2013      2012      Change      % Change  
     (dollars in millions)  

Reinsurance segment:

                   

Property

   $ 584.6      $ 378.9      $ 205.7        54.3   $ 507.7       $ 360.6       $ 147.1         40.8

Casualty and Other

     1,219.4        831.5        387.9        46.7     1,201.6         818.6         383.0         46.8
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

    
     1,804.0        1,210.4        593.6        49.0     1,709.3         1,179.2         530.1         45.0
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

    

Insurance segment:

                   

RSUI

     681.2        612.5        68.7        11.2     445.0         396.6         48.4         12.2

CATA

     85.6        80.2        5.4        6.7     80.1         75.7         4.4         5.8

PCC

     18.6        6.3        12.3        195.2     18.1         6.4         11.7         182.8
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

    
     785.4        699.0        86.4        12.4     543.2         478.7         64.5         13.5
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

    

Intercompany elimination

     (11.3     (7.0     (4.3     61.4     —           —           —        

Total

   $ 2,578.1      $ 1,902.4      $ 675.7        35.5   $ 2,252.5       $ 1,657.9       $ 594.6         35.9
  

 

 

   

 

 

   

 

 

     

 

 

    

 

 

    

 

 

    

 

14


ALLEGHANY CORPORATION AND SUBSIDIARIES

Underwriting Results

For the Three Months Ended June 30, 2013

(dollars in millions)

 

     Reinsurance Segment     Insurance Segment                    
     Property     Casualty &
Other
    Total     RSUI     CATA     PCC     Total     Total
Segments
    Corporate
Activities
    Consolidated  

Premiums written:

                    

Gross

   $ 314.5      $ 581.8      $ 896.3      $ 395.4      $ 45.5      $ 9.4      $ 450.3      $ 1,346.6      $ (6.1   $ 1,340.5   

Net

     271.0        572.3        843.3        263.7        42.3        9.2        315.2        1,158.5        —          1,158.5   

Net premiums earned

   $ 251.8      $ 582.8      $ 834.6      $ 187.5      $ 37.2      $ 9.0      $ 233.7      $ 1,068.3      $ —        $ 1,068.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss and LAE:

                    

Current year

     141.0        426.7        567.7        120.1        18.4        7.0        145.5        713.2        —          713.2   

Prior years

     (42.7     (9.9     (52.6     (10.0     (0.7     0.6        (10.1     (62.7     —          (62.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     98.3        416.8        515.1        110.1        17.7        7.6        135.4        650.5        —          650.5   

Commissions, brokerage and other underwriting expenses

     76.0        183.0        259.0        51.4        21.3        7.3        80.0        339.0        —          339.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 77.5      $ (17.0   $ 60.5      $ 26.0      $ (1.8   $ (5.9   $ 18.3        78.8        —          78.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

                   96.1        4.3        100.4   

Net realized capital gains

                   29.5        (2.5     27.0   

OTTI losses

                   (8.9     —          (8.9

Gain on bargain purchase

                   —          —          —     

Other income

                   1.1        8.3        9.4   

Other operating expenses

                   17.5        9.7        27.2   

Corporate administration

                   —          9.9        9.9   

Amortization of intangible assets

                   0.8        —          0.8   

Interest expense

                   12.4        9.4        21.8   
                

 

 

   

 

 

   

 

 

 

Earnings before income taxes

                 $ 165.9      $ (18.9   $ 147.0   
                

 

 

   

 

 

   

 

 

 

Ratios:

                    

Net loss and LAE

                    

Current year

     56.0     73.2     68.0     64.1     49.3     77.3     62.2     66.8    

Prior years

     -17.0     -1.7     -6.3     -5.3     -1.9     6.7     -4.3     -5.9    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
     39.0     71.5     61.7     58.8     47.4     84.0     57.9     60.9    

Expense

     30.2     31.4     31.1     27.4     57.3     80.9     34.2     31.7    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Combined

     69.2     102.9     92.8     86.2     104.7     164.9     92.1     92.6    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

15


ALLEGHANY CORPORATION AND SUBSIDIARIES

Underwriting Results

For the Three Months Ended June 30, 2012

(dollars in millions)

 

     Reinsurance Segment     Insurance Segment                    
     Property     Casualty &
Other
    Total     RSUI     CATA     PCC     Total     Total
Segments
    Corporate
Activities
    Consolidated  

Premiums written:

                    

Gross

   $ 307.8      $ 656.5      $ 964.3      $ 365.2      $ 41.7      $ 3.6      $ 410.5      $ 1,374.8      $ (5.8   $ 1,369.0   

Net

     296.9        646.0        942.9        237.7        39.4        3.7        280.8        1,223.7        —          1,223.7   

Net premiums earned

   $ 272.8      $ 620.5      $ 893.3      $ 163.9      $ 35.6      $ 3.1      $ 202.6      $ 1,095.9      $ —        $ 1,095.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss and LAE:

                    

Current year

     94.0        466.8        560.8        86.1        17.0        2.3        105.4        666.2        —          666.2   

Prior years

     —          —          —          5.6        8.4        0.7        14.7        14.7        —          14.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     94.0        466.8        560.8        91.7        25.4        3.0        120.1        680.9        —          680.9   

Commissions, brokerage and other underwriting expenses

     57.6        109.4        167.0        45.8        19.6        6.7        72.1        239.1        —          239.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 121.2      $ 44.3      $ 165.5      $ 26.4      $ (9.4   $ (6.6   $ 10.4        175.9        —          175.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

                   95.3        (4.4     90.9   

Net realized capital gains

                   39.4        —          39.4   

OTTI losses

                   (1.1     —          (1.1

Gain on bargain purchase

                   —          —          —     

Other income

                   0.7        8.6        9.3   

Other operating expenses

                   23.7        11.1        34.8   

Corporate administration

                   —          11.1        11.1   

Amortization of intangible assets

                   108.1        —          108.1   

Interest expense

                   11.1        4.7        15.8   
                

 

 

   

 

 

   

 

 

 

Earnings before income taxes

                 $ 167.3      $ (22.7   $ 144.6   
                

 

 

   

 

 

   

 

 

 

Ratios:

                    

Net loss and LAE

                    

Current year

     34.5     75.2     62.8     52.5     47.8     74.2     52.0     60.8    

Prior years

     0.0     0.0     0.0     3.4     23.5     22.9     7.3     1.3    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
     34.5     75.2     62.8     55.9     71.3     97.1     59.3     62.1    

Expense

     21.1     17.6     18.7     27.9     55.1     215.8     35.6     21.8    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Combined

     55.6     92.8     81.5     83.8     126.4     312.9     94.9     83.9    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

16


ALLEGHANY CORPORATION AND SUBSIDIARIES

Underwriting Results

For the Six Months Ended June 30, 2013

(dollars in millions)

 

     Reinsurance Segment     Insurance Segment                    
     Property     Casualty &
Other
    Total     RSUI     CATA     PCC     Total     Total
Segments
    Corporate
Activities
    Consolidated  

Premiums written:

                    

Gross

   $ 584.6      $ 1,219.4      $ 1,804.0      $ 681.2      $ 85.6      $ 18.6      $ 785.4      $ 2,589.4      $ (11.3   $ 2,578.1   

Net

     507.7        1,201.6        1,709.3        445.0        80.1        18.1        543.2        2,252.5        —          2,252.5   

Net premiums earned

   $ 502.0      $ 1,186.6      $ 1,688.6      $ 363.1      $ 74.5      $ 17.1      $ 454.7      $ 2,143.3      $ —        $ 2,143.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss and LAE:

                    

Current year

     233.9        864.4        1,098.3        204.1        35.4        13.7        253.2        1,351.5        —          1,351.5   

Prior years

     (79.3     (32.6     (111.9     (23.5     0.3        1.5        (21.7     (133.6     —          (133.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     154.6        831.8        986.4        180.6        35.7        15.2        231.5        1,217.9        —          1,217.9   

Commissions, brokerage and other underwriting expenses

     138.4        371.9        510.3        99.7        40.9        14.3        154.9        665.2        —          665.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 209.0      $ (17.1   $ 191.9      $ 82.8      $ (2.1   $ (12.4   $ 68.3        260.2        —          260.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

                   189.4        29.8        219.2   

Net realized capital gains

                   78.8        (0.9     77.9   

OTTI losses

                   (41.2     —          (41.2

Gain on bargain purchase

                   —          —          —     

Other income

                   1.7        18.8        20.5   

Other operating expenses

                   37.9        20.1        58.0   

Corporate administration

                   —          22.3        22.3   

Amortization of intangible assets

                   12.4        —          12.4   

Interest expense

                   24.7        18.8        43.5   
                

 

 

   

 

 

   

 

 

 

Earnings before income taxes

                 $ 413.9      $ (13.5   $ 400.4   
                

 

 

   

 

 

   

 

 

 

Ratios:

                    

Net loss and LAE

                    

Current year

     46.6     72.8     65.0     56.2     47.6     80.2     55.7     63.0    

Prior years

     -15.8     -2.7     -6.6     -6.5     0.4     8.8     -4.8     -6.2    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
     30.8     70.1     58.4     49.7     48.0     89.0     50.9     56.8    

Expense

     27.6     31.3     30.2     27.5     54.8     83.7     34.1     31.0    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Combined

     58.4     101.4     88.6     77.2     102.8     172.7     85.0     87.8    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

17


ALLEGHANY CORPORATION AND SUBSIDIARIES

Underwriting Results

For the Six Months Ended June 30, 2012

(dollars in millions)

 

     Reinsurance Segment     Insurance Segment                    
     Property     Casualty &
Other
    Total     RSUI     CATA     PCC     Total     Total
Segments
    Corporate
Activities
    Consolidated  

Premiums written:

                    

Gross

   $ 378.9      $ 831.5      $ 1,210.4      $ 612.5      $ 80.2      $ 6.3      $ 699.0      $ 1,909.4      $ (7.0   $ 1,902.4   

Net

     360.6        818.6        1,179.2        396.6        75.7        6.4        478.7        1,657.9        —          1,657.9   

Net premiums earned

   $ 338.9      $ 797.5      $ 1,136.4      $ 317.8      $ 70.3      $ 5.6      $ 393.7      $ 1,530.1      $ —        $ 1,530.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss and LAE:

                    

Current year

     111.8        596.7        708.5        168.8        34.0        4.2        207.0        915.5        —          915.5   

Prior years

     —          —          —          (12.0     9.9        1.4        (0.7     (0.7     —          (0.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     111.8        596.7        708.5        156.8        43.9        5.6        206.3        914.8        —          914.8   

Commissions, brokerage and other underwriting expenses

     65.7        130.5        196.2        90.6        38.9        13.4        142.9        339.1        —          339.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 161.4      $ 70.3      $ 231.7      $ 70.4      $ (12.5   $ (13.4   $ 44.5        276.2        —          276.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net investment income

                   136.0        8.1        144.1   

Net realized capital gains

                   68.8        38.7        107.5   

OTTI losses

                   (2.9     —          (2.9

Gain on bargain purchase

                   —          494.9        494.9   

Other income

                   1.0        8.6        9.6   

Other operating expenses

                   37.5        13.0        50.5   

Corporate administration

                   —          58.4        58.4   

Amortization of intangible assets

                   140.0        —          140.0   

Interest expense

                   15.8        9.0        24.8   
                

 

 

   

 

 

   

 

 

 

Earnings before income taxes

                 $ 285.8      $ 469.9      $ 755.7   
                

 

 

   

 

 

   

 

 

 

Ratios:

                    

Net loss and LAE

                    

Current year

     33.0     74.8     62.3     53.1     48.4     75.0     52.6     59.8    

Prior years

     0.0     0.0     0.0     -3.8     14.2     24.4     -0.2     0.0    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
     33.0     74.8     62.3     49.3     62.6     99.4     52.4     59.8    

Expense

     19.4     16.4     17.3     28.5     55.2     239.1     36.3     22.2    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Combined

     52.4     91.2     79.6     77.8     117.8     338.5     88.7     82.0    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

18