EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

I-MANY, INC.

Condensed Consolidated Balance Sheets

(in thousands)

 

     December 31,
2005


   December 31,
2004


Assets

             

Current Assets:

             

Cash and cash equivalents

   $ 16,805    $ 6,098

Restricted cash

     —        161

Short-term investments and available for sale securities

     —        14,610

Accounts receivable

     9,577      9,964

Other current assets

     845      518
    

  

Total current assets

     27,227      31,351

Property and equipment, net

     1,188      1,300

Restricted cash

     555      663

Other assets

     122      120

Acquired intangible assets, net

     713      2,097

Goodwill

     8,667      8,667
    

  

Total assets

   $ 38,472    $ 44,198
    

  

Liabilities and Stockholders’ Equity

             

Current liabilities:

             

Accounts payable and accrued expenses

   $ 5,618    $ 6,571

Current portion of deferred revenue

     12,194      9,975

Capital lease obligations

     8      160
    

  

Total current liabilities

     17,820      16,706

Deferred revenue, net of current portion

     1,242      275

Other long-term liabilities

     1,054      1,347

Stockholders’ equity

     18,356      25,870
    

  

Total liabilities and stockholders’ equity

   $ 38,472    $ 44,198
    

  


I-MANY, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(Unaudited)

 

     Three months ended
December 31,


    Twelve months ended
December 31,


 
     2005

    2004

    2005

    2004

 

Net Revenues:

                                

Product

   $ 2,155     $ 2,934     $ 6,279     $ 11,275  

Services

     6,071       6,587       26,297       27,138  
    


 


 


 


Total net revenues

     8,226       9,521       32,576       38,413  

Operating Expenses:

                                

Cost of third party technology

     226       332       520       832  

Cost of services

     3,399       3,476       14,764       14,733  

Amortization of acquired intangible assets

     343       378       1,384       1,465  

Sales and marketing

     2,449       2,685       8,626       9,020  

Research and development

     2,540       2,995       11,267       11,874  

General and administrative

     1,206       1,631       4,819       5,552  

Depreciation

     205       253       796       917  

In-process research and development

     —         —         —         290  

Restructuring and other charges (credits)

     15       (25 )     (10 )     1,346  
    


 


 


 


Total operating expenses

     10,383       11,725       42,166       46,029  
    


 


 


 


Loss from operations

     (2,157 )     (2,204 )     (9,590 )     (7,616 )

Other income, net

     103       77       285       244  
    


 


 


 


Loss before income taxes

     (2,054 )     (2,127 )     (9,305 )     (7,372 )

Benefit from income taxes

     0       0       0       (82 )
    


 


 


 


Net loss

   ($ 2,054 )   ($ 2,127 )   ($ 9,305 )   ($ 7,290 )
    


 


 


 


Basic and diluted net loss per common share

   ($ 0.04 )   ($ 0.05 )   ($ 0.21 )   ($ 0.18 )
    


 


 


 


Weighted average shares outstanding

     46,340       42,241       44,548       41,367  
    


 


 


 



Reconciliation of Value of License Transactions to Reportable Product Revenue

 

     Three months ended
December 31,


   Twelve months ended
December 31,


     2005

   2004

   2005

   2004

     (AMOUNTS IN THOUSANDS)

Gross value of license contracts sold:

                           

Health and Life Sciences

   $ 3,599    $ 3,886    $ 10,818    $ 8,477

Industry Solutions

     138      1,617      2,282      3,071
    

  

  

  

       3,737      5,503      13,100      11,548

Add product revenue recorded in current quarter from contracts sold in prior periods:

                           

Health and Life Sciences—subscriptions

     325      69      926      102

Health and Life Sciences—other deferrals

     0      289      1,476      3,428

Industry Solutions—subscriptions

     35      0      35      0

Industry Solutions—other deferrals

     0      0      0      794
    

  

  

  

       360      358      2,437      4,324

Less value of license contracts sold in current quarter and deferred to future periods:

                           

Health and Life Sciences

     1,907      2,802      7,840      3,922

Industry Solutions

     35      125      1,418      675
    

  

  

  

       1,942      2,927      9,258      4,597
    

  

  

  

Product revenue recorded:

                           

Health and Life Sciences

     2,017      1,442      5,380      8,085

Industry Solutions

     138      1,492      899      3,190
    

  

  

  

     $ 2,155    $ 2,934    $ 6,279    $ 11,275
    

  

  

  

 

 

CONTACT:

 

I-many, Inc.

Kevin Harris, 732-452-1515

kharris@Imany.com

 

or

 

Investor Relations:

Liolios Group, Inc.

Scott Liolios, 949-574-3860

scott@liolios.com

 

###