EX-99.1 2 v423776_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

Medifast, Inc. Announces Third Quarter 2015 Financial Results

 

Third Quarter Earnings per Diluted Share from Continuing Operations of $0.45 Exceeds Company Guidance

 

OWINGS MILLS, Md., November 5, 2015 – Medifast, Inc. (NYSE: MED), leading United States manufacturer and provider of clinically proven weight-loss and healthy living products and programs, today reported financial results for the third quarter ended September 30, 2015.

 

“Our top line results, solid gross margin expansion and expense leverage enabled us to generate earnings above our guidance for the third quarter,” said Michael C. MacDonald, Medifast Chairman and Chief Executive Officer. “We are pleased with the sequential improvement in our business and our meaningful progress to advance the growth and simplification of Take Shape For Life. Moving forward, our team remains focused on executing our strategic initiatives as we improve the efficiency across our differentiated sales channels to help drive higher revenues and profitability long-term.”

 

Third Quarter 2015 Results

 

Results from Continuing Operations

 

Income from continuing operations was $5.4 million, or $0.45 per diluted share, compared to $5.3 million, or $0.42 per diluted share, for the third quarter of 2014.

 

For the third quarter, Medifast net revenue from continuing operations decreased 4% to $65.9 million from net revenue of $69.0 million in the third quarter of 2014.

 

Revenue in the direct sales channel, Take Shape for Life, was $49.9 million in the third quarter of 2015, and this was consistent with the prior year third quarter. This is the third straight quarterly improvement in the quarterly year over year revenue trend and, in fact, the first quarter with flat to positive sales since Q4 2013 for Take Shape For Life.

 

The total number of active earning Health Coaches in the third quarter was 12,000 as compared to 12,400 in the third quarter of 2014. On a sequential basis, the number of active earning Health Coaches in the third quarter of 2015 increased by approximately 200 Health Coaches when compared to the second quarter of 2015. The average revenue per active earning Health Coach for the quarter was $4,145 as compared to $4,025 in third quarter of 2014.

 

The Company's Medifast Direct channel revenue decreased 16% to $11.2 million, compared to $13.4 million in the third quarter of 2014.  Revenue decreased year-over-year as new customer acquisition continues to be challenging. Advertising expense in the quarter was down 30% in part to align spending with the early October launch of the Medifast Achieve Plan.

 

Revenue in the Franchise Medifast Weight Control Centers channel decreased 5% to $4.0 million from $4.2 million in the third quarter of last year. The decrease in revenue was primarily driven by fewer franchise centers in operation during the period and a slight decrease in sales per center. There were 62 franchise centers in operation at the end of third quarter 2015 compared to 69 centers at the end of the same period last year.

 

 

 

 

In the third quarter, the Wholesale channel revenue decreased to $0.8 million, compared to $1.5 million in the same period last year. This decrease was due to the loss of certain accounts resulting from Medifast enforcement of business partner compliance requirements.

 

Gross profit for the third quarter of 2015 was $49.2 million, compared to $50.7 million in the third quarter of 2014. The Company's gross profit as a percentage of net revenue increased 110 basis points to 74.6% from 73.5% in the third quarter of 2014. The increase from the prior year was primarily the result of price increases taken earlier this year and improved manufacturing and shipping efficiencies recognized during the quarter.

 

Selling, general and administrative expenses (“SG&A”) decreased $2.9 million to $41.2 million compared to $44.1 million in the third quarter of 2014. As a percentage of net revenue, SG&A expense decreased 150 basis points to 62.5% versus 64.0% in the third quarter of 2014.

 

Sales and marketing expense decreased $1.4 million in the third quarter of 2015 compared to the third quarter of 2014, primarily driven by a reduced advertising spend and a decrease in expenses associated with the Take Shape For Life® annual convention.

 

The third quarter 2015 effective tax rate was 33.4% compared to 29.7% in the third quarter of 2014. This increase was due to the decrease in permanent differences primarily driven by lowering the benefits of the domestic manufacturing deduction and research and development credits taken in the prior year.

 

Discontinued Operations

 

As previously disclosed, the Company exited the Medifast Weight Control Center corporate model with the sale of 41 centers to existing franchise partners (24 centers were sold in June 2014 and the remaining 17 centers were sold in December 2014) and the closure of the remaining 34 corporate centers. For the third quarter of 2015, corporate-owned Medifast Weight Control Centers had income from discontinued operations, net of tax, of $0.1 million.

 

Balance Sheet 

 

The Company's balance sheet remains strong with stockholders' equity of $86.8 million and working capital of approximately $63.3 million as of September 30, 2015.  Cash, cash equivalents, and investment securities increased $13.9 million to $66.5 million compared to $52.6 million at December 31, 2014.

 

The Company repurchased 261,211 shares of common stock for $7.2 million during the third quarter as part of its current share repurchase authorization. The Company has authorization to repurchase a total of approximately 850,000 shares. The Company remains free of interest bearing debt.

 

Outlook

 

The Company expects fourth quarter 2015 net revenue from continuing operations to be in the range of approximately $60.5 to $63.5 million and earnings per diluted share from continuing operations in the range of $0.31 to $0.35 per diluted share.

 

For fiscal year 2015, the Company now expects revenue from continuing operations to be in the range of $272.0 to $275.0 million and earnings per diluted share from continuing operations in the range of $1.72 to $1.76 per diluted share. The fiscal year 2015 guidance assumes a 34% to 35% effective tax rate.

 

Fiscal year guidance excludes expenses resulting from 13D filings.

 

 

 

 

Conference Call Information

 

The conference call is scheduled to begin at 4:30 p.m. ET on November 5, 2015. The call will be broadcast live over the Internet hosted at the Investor Relations section of Medifast's website at www.MedifastNow.com, and will be archived online through November 19, 2015. In addition, listeners may dial (855) 560-2579.

 

A telephonic playback will be available from 7:30 p.m. ET, November 5, 2015, through November 19, 2015. Participants can dial (877) 344-7529 to hear the playback and enter passcode 10074748.

 

About Medifast

 

Medifast, Inc. (NYSE: MED) is a leading United States manufacturer and provider of clinically proven and easy-to-use weight-loss and weight-maintenance products and programs. The company sells its products and programs via four unique distribution channels: 1) the web and national call centers, 2) the Take Shape For Life personal coaching division, 3) Medifast Weight Control Centers, and 4) a national network of physicians. Medifast was founded in 1980 and is located in Owings Mills, Maryland. For more information, log onto www.MedifastNow.com

 

MED-F


Forward Looking Statements

Please Note: This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by use of phrases or terminology such as "intend" or other similar words or the negative of such terminology. Similarly, descriptions of Medifast's objectives, strategies, plans, goals or targets contained herein are also considered forward-looking statements. Medifast believes this release should be read in conjunction with all of its filings with the United States Securities and Exchange Commission and cautions its readers that these forward-looking statements are subject to certain events, risks, uncertainties, and other factors. Some of these factors include, among others, Medifast's inability to attract and retain independent Health Coaches and Members, stability in the pricing of print, TV and Direct Mail marketing initiatives affecting the cost to acquire customers, increases in competition, litigation, regulatory changes, and its planned growth into new domestic and international markets and new channels of distribution. Although Medifast believes that the expectations, statements, and assumptions reflected in these forward- looking statements are reasonable, it cautions readers to always consider all of the risk factors and any other cautionary statements carefully in evaluating each forward-looking statement in this release, as well as those set forth in its latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q, and other filings filed with the United States Securities and Exchange Commission, including its current reports on Form 8-K. All of the forward-looking statements contained herein speak only as of the date of this release.

 

Investor Contact:
  ICR, Inc.
  Katie Turner
  (646) 277-1228

  

 

 

   

MEDIFAST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

  

   (Unaudited)   (Audited) 
   September 30, 2015   December 31, 2014 
         
ASSETS        
Current assets:          
Cash and cash equivalents  $38,994,000   $24,459,000 
Accounts receivable-net of allowance for sales returns and doubtful accounts          
      of $415,000 and $354,000   1,869,000    1,650,000 
Inventory   11,770,000    15,735,000 
Investment securities   27,499,000    28,185,000 
Income taxes, prepaid   741,000    5,099,000 
Prepaid expenses and other current assets   1,672,000    2,875,000 
Deferred tax assets   2,168,000    3,727,000 
Current assets of discontinued operations   5,000    184,000 
     Total current assets   84,718,000    81,914,000 
           
Property, plant and equipment - net   29,527,000    33,477,000 
Other assets   163,000    497,000 
Long-term assets of discontinued operations   18,000    22,000 
           
     TOTAL ASSETS  $114,426,000   $115,910,000 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $20,178,000   $21,854,000 
Current maturities of capital leases   239,000    232,000 
Current liabilities of discontinued operations   1,040,000    4,858,000 
     Total current liabilities   21,457,000    26,944,000 
           
Other liabilities:          
Capital leases, net of current portion   62,000    242,000 
Deferred tax liabilities   5,560,000    5,492,000 
Long-term liabilities of discontinued operations   534,000    2,756,000 
     Total liabilities   27,613,000    35,434,000 
           
Stockholders' Equity:          
Common stock; par value $.001 per share; 20,000,000 shares authorized;          
      12,288,763 and 12,365,690 issued          
      11,758,924 and 12,075,764 issued and outstanding   12,000    12,000 
Additional paid-in capital   407,000    1,132,000 
Accumulated other comprehensive income   44,000    435,000 
Retained earnings   93,545,000    78,897,000 
Less: cost of 261,211 and 0 shares of common stock in treasury   (7,195,000)   - 
Total stockholders' equity   86,813,000    80,476,000 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $114,426,000   $115,910,000 

 

 

 

  

MEDIFAST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

          

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015   2014   2015   2014 
                 
Revenue  $65,936,000   $69,017,000   $211,461,000   $222,982,000 
Cost of sales   16,776,000    18,283,000    55,364,000    58,750,000 
Gross Profit   49,160,000    50,734,000    156,097,000    164,232,000 
                     
Selling, general, and administrative   41,185,000    44,144,000    132,947,000    138,170,000 
                     
Income from operations   7,975,000    6,590,000    23,150,000    26,062,000 
                     
Other income                    
Interest and dividend income, net   154,000    149,000    450,000    454,000 
Other income (loss)   (20,000)   769,000    129,000    1,016,000 
    134,000    918,000    579,000    1,470,000 
                     
Income from continuing operations before income taxes   8,109,000    7,508,000    23,729,000    27,532,000 
Provision for income taxes   2,707,000    2,227,000    8,064,000    9,087,000 
                     
Income from continuing operations   5,402,000    5,281,000    15,665,000    18,445,000 
Income (loss) from discontinued operations, net of tax   104,000    (426,000)   533,000    (1,903,000)
Net income  $5,506,000   $4,855,000   $16,198,000   $16,542,000 
                     
Basic earnings per share                    
Earnings per share from continuing operations  $0.45   $0.42   $1.30   $1.43 
Earnings (Loss) per share from discontinued operations  $0.01   $(0.03)  $0.05   $(0.15)
Earnings per share  $0.46   $0.39   $1.35   $1.28 
                     
Diluted earnings per share                    
Earnings per share from continuing operations  $0.45   $0.42   $1.29   $1.42 
Earnings (Loss) per share from discontinued operations  $0.01   $(0.03)  $0.05   $(0.15)
Earnings per share  $0.46   $0.39   $1.34   $1.27 
                     
Weighted average shares outstanding -                    
     Basic   11,922,690    12,457,438    12,028,205    12,877,297 
     Diluted   12,019,846    12,569,387    12,121,785    12,975,671