EX-99 2 a14-11566_1ex99.htm EX-99

Exhibit 99

GRAPHIC

Spirit AeroSystems Holdings, Inc.

3801 S. Oliver

Wichita, KS 67210

www.spiritaero.com

 

Spirit AeroSystems Holdings, Inc. Reports First Quarter 2014 Financial Results; Reports Revenues of $1.7 billion and EPS of $1.07

 

First Quarter 2014 Consolidated Results

 

·                  Total Revenues of $1.7 billion, up 20% y/y

·                  Reports fully diluted EPS of $1.07; including ($0.08)# for previously announced debt refinancing; $0.09 for Malaysian tax holiday; and $0.22 for the partial release of the deferred tax valuation allowance

·                  Cash Flow From Operations of $45 million, Free Cash Flow of ($8) million*

 

Wichita, Kan., May 2, 2014 — Spirit AeroSystems Holdings, Inc. [NYSE: SPR] reported first quarter 2014 financial results demonstrating continued robust demand for large commercial aircraft and strong mature program operating performance. Spirit’s first quarter 2014 revenues were $1.7 billion, up from $1.4 billion for the same period of 2013 on higher production volumes and four additional workdays in the quarter.

 

Operating income was $194 million, up from $145 million for the same period in 2013, driven by increased volume and favorable cumulative catch-up adjustments on mature programs.

 

Net income for the quarter was $154 million, or $1.07 per fully diluted share, compared to net income of $81 million, or $0.57 per fully diluted share, in the same period of 2013. The increase in current quarter income includes tax benefits from the Malaysian tax holiday and the partial release of the deferred tax valuation allowance, which were partially offset by the cost of the previously announced debt refinancing.

 

Table 1.  Summary Financial Results (unaudited)

 

 

 

 

 

 

 

1st Quarter

 

 

 

($ in millions, except per share data)

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,729

 

$

1,442

 

20

%

Operating Income

 

$

194

 

$

145

 

35

%

Operating Income as a % of Revenues

 

11.2

%

10.0

%

120 BPS

 

Net Income

 

$

154

 

$

81

 

89

%

Net Income as a % of Revenues

 

8.9

%

5.6

%

330 BPS

 

Earnings Per Share (Fully Diluted)

 

$

1.07

 

$

0.57

 

88

%

Fully Diluted Weighted Avg Share Count

 

143.7

 

143.1

 

 

 

 

 

 

 

 

 

 

 

 

#  The earnings per share amount is presented net of income taxes of 32.0%.

 

* Non-GAAP financial measure, see Appendix for reconciliation.

 

1



 

“Spirit’s leadership position on the best-selling airplanes in the market continues to drive our growth in a sustained commercial aerospace up cycle,” said President and Chief Executive Officer Larry Lawson. “Our cost discipline and focus on performance and accountability are beginning to show results.”

 

“The first quarter demonstrates Spirit’s ability to perform. We were successful in accomplishing the ramp to a new all-time high rate of 42 airplanes per month on the 737,” Lawson continued.

 

“We also made a significant step forward this quarter, validating our disciplined approach to decision-making, as we completed the memorandum of agreement with Boeing for pricing on our 737, 747, 767, and 777 programs. This agreement represents an equitable balance between the benefit of rate increases and investment in our customer’s success in the competitive new and replacement airplane market.”

 

“Looking forward, program execution and operational performance will contribute to long-term profitable growth as we continue our focus on mature program growth, investing in product innovation, and improving costs on maturing programs,” Lawson continued.

 

Spirit’s backlog at the end of the first quarter of 2014 was approximately $41 billion.  Spirit calculates backlog based on current contractual prices for products and volumes from the published firm order backlogs of Airbus and Boeing, along with firm orders from other customers.

 

Spirit updated its contract profitability estimates during the first quarter of 2014, resulting in pre-tax $17 million, or $0.08 per share#, favorable cumulative catch-up adjustments on mature programs.

 

In comparison, the first quarter of 2013 operating income included pre-tax $20 million favorable cumulative catch-up adjustments and a pre-tax ($15) million charge on the 787 program.

 

Free cash flow was a ($8) million* use of cash for the first quarter of 2014, compared to a ($125) million* use of cash for the first quarter of 2013 reflecting the benefit of tax refunds, better capital expenditure management, and increased operating cash. (Table 2)

 

#  The earnings per share amount is presented net of income taxes of 32.0%.

 

* Non-GAAP financial measure, see Appendix for reconciliation.

 

2



 

Table 2.  Cash Flow and Liquidity (unaudited)

 

 

 

 

 

1st Quarter

 

($ in millions)

 

2014

 

2013

 

 

 

 

 

 

 

Cash Flow from Operations

 

$

45

 

$

(45

)

Purchases of Property, Plant & Equipment

 

$

(53

)

$

(80

)

Free Cash Flow*

 

$

(8

)

$

(125

)

 

 

 

 

 

 

 

 

 

 

April 3,

 

December 31,

 

Liquidity

 

2014

 

2013

 

 

 

 

 

 

 

Cash

 

$

382

 

$

421

 

Total Debt

 

$

1,234

 

$

1,167

 

 

 

 

 

 

 

 

 

 

Cash balances at the end of the quarter were $382 million, not including $73 million of restricted cash reserved for redemption of the 2017 Notes outstanding. Debt balances were $1,234 million, including $73 million of the 2017 Notes outstanding. At the end of the first quarter of 2014, the company’s $650 million credit facility remained undrawn.

 

On March 18, 2014, the company refinanced its 2017 Senior Notes through the issuance by Spirit AeroSystems, Inc. of $300 million aggregate principal amount of 5.25 percent Senior Notes due March 15, 2022.  The company redeemed $227 million of the 2017 Notes on March 18, 2014 and on April 1, 2014, the company notified the trustee of its election to call for redemption on May 1, 2014 the $73 million aggregate of 2017 Notes remaining outstanding.

 

In addition, the company further amended the Credit Agreement to provide for a new $540 million senior secured term loan B with a maturity date of September 15, 2020, which replaced the $540 term loan B that was scheduled to mature on April 18, 2019. The new term loan bears interest, at the company’s option, at LIBOR plus 2.50 percent with a LIBOR floor of 0.75 percent or base rate plus 1.50 percent, and includes a reduced covenant package when compared to the pre-amendment facility.

 

During the first quarter of 2014, the company’s credit rating was confirmed at Ba2 rating, negative outlook by Moody Investor Services and lowered to a BB- rating, stable outlook by Standard and Poor’s.

 

* Non-GAAP financial measure, see Appendix for reconciliation.

 

3



 

Financial Outlook and Risk to Future Financial Results

 

Spirit revenue guidance remains unchanged for the full-year 2014 and is expected to be between $6.5 - $6.7 billion based on Boeing’s 2014 delivery guidance of 715 to 725 aircraft; expected Airbus deliveries in 2014 at a similar level to those in 2013; internal Spirit forecasts for other customer production activities; expected non-production revenues; and foreign exchange rates generally consistent with those for the fourth quarter of 2013.

 

Fully diluted earnings per share guidance for 2014 remains unchanged and is expected to be between $2.50 - $2.65 per share.

 

Free cash flow guidance is increased and is now expected to be approximately $200 million*, with capital expenditures consistent with those for the full year of 2013.

 

The effective tax rate for 2014 is forecasted to be approximately 31.0 - 32.0 percent, reflecting the expected benefit of the U.S. Research Tax Credit for 2014, and excluding any potential adjustment to the valuation allowance recorded against the U.S. net deferred tax assets at the end of 2013. (Table 3)

 

Risks to our financial guidance are described in the Cautionary Statement Regarding Forward-Looking Statements contained in this release and in the “Risk Factors” section of our filings with the Securities and Exchange Commission.

 

 

 

 

 

 

 

Table 3. Financial Outlook Updated May 2, 2014

 

2013 Actual

 

2014 Guidance

 

 

 

 

 

 

 

Revenues

 

$6.0 billion

 

$6.5 - $6.7 billion

 

 

 

 

 

 

 

Earnings (Loss) Per Share (Fully Diluted)

 

($4.40)

 

$2.50 - $2.65

 

 

 

 

 

 

 

Effective Tax Rate**

 

(44.4)%

 

~31.0% - 32.0%

 

 

 

 

 

 

 

Free Cash Flow*

 

($12) million

 

~$200 million

 

 

 

 

 

 

 

 

** Effective tax rate guidance, among other factors, assumes the benefit attributable to the extension of the U.S. Research Tax Credit (Assumes ~0.5% benefit) and does not assume an impact for any potential adjustment to the valuation allowance recorded against the U.S. net deferred tax assets at the end of 2013.

 

* Non-GAAP financial measure, see Appendix for reconciliation.

 

4



 

Segment Results

 

Fuselage Systems

 

Fuselage Systems segment revenues for the first quarter of 2014 were $858 million, up from $718 million for the same period last year due to higher production volumes. Operating margin for the first quarter of 2014 was 16.5 percent as compared to 17.6(1) (2) percent during the same period of 2013. In the first quarter of 2014 the segment recorded pre-tax $9 million favorable cumulative catch-up adjustments on mature programs. In comparison, the segment realized pre-tax $11 million favorable cumulative catch-up adjustments in the first quarter of 2013.

 

Propulsion Systems

 

Propulsion Systems segment revenues in the first quarter of 2014 rose to $450 million, from $375 million for the same period last year on higher production volumes. Operating margin for the first quarter of 2014 was 17.8 percent as compared to 18.2(1) (2) percent in the first quarter of 2013. In the first quarter of 2014 the segment realized pre-tax $5 million favorable cumulative catch-up adjustments on mature programs.  In comparison, the segment reported pre-tax $10 million favorable cumulative catch-up adjustments in the first quarter of 2013.

 

Wing Systems

 

Wing Systems segment revenues in the first quarter of 2014 increased to $414 million from $343 million for same period last year on higher production volumes. Operating margin for the first quarter of 2014 was 12.1 percent as compared to 6.0(1) (2) percent during the same period of 2013. In the first quarter of 2014 the segment recorded pre-tax $3 million favorable cumulative catch-up adjustments on mature programs.  In comparison, in the first quarter of 2013 the segment recorded pre-tax unfavorable cumulative catch-up adjustments of less than ($1) million and a pre-tax ($15) million forward loss charge on the 787 program.

 

(1)         For 2013, corporate SG&A of $2.3 million, $1.2 million, and $1.2 million was reclassified from segment income for the Fuselage, Propulsion, and Wing Systems, respectively, to conform to current year presentation.

(2)         For 2013, research and development of $2.7 million, $1.9 million, and $1.1 million was reclassified from segment income for the Fuselage, Propulsion, and Wing Systems, respectively, to conform to current year presentation.

 

5



 

Cautionary Statement Regarding Forward-Looking Statements

 

This press release contains “forward-looking statements” that may involve many risks and uncertainties. Forward-looking statements reflect our current expectations or forecasts of future events. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “intend,” “estimate,” “believe,” “project,” “continue,” “plan,” “forecast,” or other similar words, or the negative thereof, unless the context requires otherwise. These statements reflect management’s current views with respect to future events and are subject to risks and uncertainties, both known and unknown. Our actual results may vary materially from those anticipated in forward-looking statements. We caution investors not to place undue reliance on any forward-looking statements. Important factors that could cause actual results to differ materially from those reflected in such forward-looking statements and that should be considered in evaluating our outlook include, but are not limited to, the following: 1) our ability to continue to grow our business and execute our growth strategy; 2) our ability to perform our obligations and manage costs related to our new and maturing programs; 3) margin pressures and the potential for additional forward losses on new and maturing programs; 4) our ability to accommodate, and the cost of accommodating, announced increases in the build rates of certain aircraft; 5) the effect on business and commercial aircraft demand and build rates of changing customer preferences, global economic conditions, conflicts in the Middle East or Asia, and the impact of continuing instability in global financial and credit markets; 6) the success and timely execution of key milestones, such as certification and first delivery of Airbus’ A350 XWB aircraft program, receipt of necessary regulatory approvals and customer adherence to their announced schedules; 7) our ability to successfully negotiate future pricing under our agreements with Boeing; 8) our ability to enter into profitable supply arrangements with additional customers; 9) the ability of all parties to satisfy their performance requirements under existing supply contracts with our customers and the risk of nonpayment by such customers; 10) our ability to secure work for replacement programs; 11) any adverse impact on Boeing’s and Airbus’ production of aircraft; 12) any adverse impact on the demand for air travel or our operations from the outbreak of diseases or epidemic or pandemic outbreaks; 13) returns on pension plan assets and the impact of future discount rate changes on pension obligations; 14) our ability to borrow additional funds or refinance debt; 15) our ability to sell all or any portion of our Oklahoma sites on terms acceptable to us; 16) competition from commercial aerospace original equipment manufacturers and other aerostructures suppliers; 17) the effect of governmental laws, such as U.S. export control laws and U.S. and foreign anti-bribery laws such as the Foreign Corrupt Practices Act and United Kingdom Bribery Act, and environmental laws and agency regulations, both in the U.S. and abroad; 18) the cost and availability of raw materials and purchased components; 19) any reduction in our credit ratings; 20) our ability to recruit and retain highly skilled employees and our relationships with the unions representing many of our employees; 21) spending by the U.S. and other governments on defense; 22) the possibility that our cash flows and borrowing facilities may not be adequate; 23) our exposure under our existing senior secured revolving credit facility to higher interest payments should interest rates increase substantially; 24) the effectiveness of our interest rate and foreign currency hedging programs; 25) the effectiveness of our internal control over financial reporting; 26) the outcome or impact of ongoing or future litigation, claims and regulatory actions; and 27) our exposure to potential product liability and warranty claims.  These factors are not exhaustive and it is not possible for us to predict all factors that could cause actual results to differ materially from those reflected in our forward-looking statements.  These factors speak only as of the date hereof, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. Except to the extent required by law, we undertake no obligation to, and expressly disclaim any obligation to, publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

 

6



 

Appendix

 

Table 4.  Segment Reporting

 

 

 

 

 

(unaudited)

 

 

 

1st Quarter

 

($ in millions)

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

Segment Revenues

 

 

 

 

 

 

 

Fuselage Systems

 

 $

858.3

 

$

717.9

 

19.6

%

Propulsion Systems

 

450.2

 

375.3

 

20.0

%

Wing Systems

 

414.2

 

343.3

 

20.7

%

All Other

 

5.8

 

5.7

 

 

 

Total Segment Revenues

 

 $

1,728.5

 

$

1,442.2

 

19.9

%

 

 

 

 

 

 

 

 

Segment Earnings from Operations

 

 

 

 

 

 

 

Fuselage Systems

 

 $

142.0

 

$

126.4

 

12.3

%

Propulsion Systems

 

80.2

 

68.4

 

17.3

%

Wing Systems

 

50.0

 

20.5

 

143.9

%

All Other

 

0.1

 

1.6

 

 

 

Total Segment Operating Earnings(1) (2)

 

 $

272.3

 

$

216.9

 

25.5

%

 

 

 

 

 

 

 

 

Unallocated Expense

 

 

 

 

 

 

 

Corporate SG&A(1)

 

 $

(60.5

)

$

(44.3

)

36.6

%

Impact From Severe Weather Event

 

 

(8.8

)

 

 

Research & Development(2)

 

(6.3

)

(7.5

)

(16.0

)%

Cost of Sales

 

(11.1

)

(11.8

)

(5.9

)%

Total Earnings from Operations

 

 $

194.4

 

$

144.5

 

34.5

%

 

 

 

 

 

 

 

 

Segment Operating Earnings as % of Revenues

 

 

 

 

 

 

 

Fuselage Systems

 

16.5

%

17.6

%

(110) BPS

Propulsion Systems

 

17.8

%

18.2

%

(40) BPS

Wing Systems

 

12.1

%

6.0

%

610 BPS

All Other

 

1.7

%

28.1

%

 

Total Segment Operating Earnings as % of Revenues

 

15.8

%

15.0

%

80 BPS

 

 

 

 

 

 

 

Total Operating Earnings as % of Revenues

 

11.2

%

10.0

%

120 BPS

 

 

 

 

 

 

 

 

 

(1)         For 2013, corporate SG&A of $2.3 million, $1.2 million, and $1.2 million was reclassified from segment income for the Fuselage, Propulsion, and Wing Systems, respectively, to conform to current year presentation.

(2)         For 2013, research and development of $2.7 million, $1.9 million, and $1.1 million was reclassified from segment income for the Fuselage, Propulsion, and Wing Systems, respectively, to conform to current year presentation.

 

Contact information:

 

Investor Relations: Coleen Tabor (316) 523-7040

 

Media:  Ken Evans (316) 523-4070

 

On the web: http://www.spiritaero.com

 

7



 

Spirit Ship Set Deliveries

(one ship set equals one aircraft)

 

2013 Spirit AeroSystems Deliveries

 

 

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Total 2013

 

B737

 

106

 

115

 

114

 

107

 

442

 

B747

 

6

 

4

 

6

 

3

 

19

 

B767

 

6

 

5

 

3

 

1

 

15

 

B777

 

24

 

25

 

26

 

24

 

99

 

B787

 

17

 

14

 

15

 

19

 

65

 

Total

 

159

 

163

 

164

 

154

 

640

 

 

 

 

 

 

 

 

 

 

 

 

 

A320 Family*

 

129

 

131

 

116

 

130

 

506

 

A330/340

 

27

 

30

 

26

 

30

 

113

 

A350

 

2

 

1

 

1

 

4

 

8

 

A380

 

7

 

10

 

9

 

8

 

34

 

Total

 

165

 

172

 

152

 

172

 

661

 

 

 

 

 

 

 

 

 

 

 

 

 

Business/Regional Jet

 

20

 

19

 

27

 

31

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Spirit

 

344

 

354

 

343

 

357

 

1,398

 

 

2014 Spirit AeroSystems Deliveries

 

 

 

1st Qtr**

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

YTD 2014

 

B737

 

125

 

 

 

 

 

 

 

125

 

B747

 

5

 

 

 

 

 

 

 

5

 

B767

 

3

 

 

 

 

 

 

 

3

 

B777

 

26

 

 

 

 

 

 

 

26

 

B787

 

31

 

 

 

 

 

 

 

31

 

Total

 

190

 

 

 

 

 

 

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

A320 Family

 

128

 

 

 

 

 

 

 

128

 

A330/340

 

30

 

 

 

 

 

 

 

30

 

A350

 

2

 

 

 

 

 

 

 

2

 

A380

 

7

 

 

 

 

 

 

 

7

 

Total

 

167

 

 

 

 

 

 

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

Business/Regional Jet

 

35

 

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Spirit

 

392

 

 

 

 

 

 

 

392

 

 

* 2013 A320 deliveries have been updated for the purpose of measuring wing ship set deliveries, from weighted average to total ship set.

 

** Includes four additional workdays as compared to prior year period.

 

8



 

Spirit AeroSystems Holdings, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

 

 

 

For the Three Months Ended

 

 

 

April 3, 2014

 

March 28, 2013

 

 

 

($ in millions, except per share data)

 

 

 

 

 

 

 

Net revenues

 

$1,728.5

 

$1,442.2

 

Operating costs and expenses:

 

 

 

 

 

Cost of sales

 

1,467.3

 

1,237.1

 

Selling, general and administrative

 

60.5

 

44.3

 

Impact from severe weather event

 

 

8.8

 

Research and development

 

6.3

 

7.5

 

Total operating costs and expenses

 

1,534.1

 

1,297.7

 

Operating income

 

194.4

 

144.5

 

Interest expense and financing fee amortization

 

(35.4

)

(17.6

)

Interest income

 

0.1

 

0.1

 

Other income (expense), net

 

1.2

 

(9.9

)

Income before income taxes and equity in net income (loss) of affiliate

 

160.3

 

117.1

 

Income tax provision

 

(6.9

)

(35.7

)

Income before equity in net income (loss) of affiliate

 

153.4

 

81.4

 

Equity in net income (loss) of affiliate

 

0.2

 

(0.2

)

Net income

 

$153.6

 

$81.2

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

Basic

 

$1.08

 

$0.57

 

Shares

 

141.6

 

141.0

 

 

 

 

 

 

 

Diluted

 

$1.07

 

$0.57

 

Shares

 

143.7

 

143.1

 

 

 

 

 

 

 

 

9



 

Spirit AeroSystems Holdings, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

 

April 3, 2014

 

December 31, 2013

 

 

 

($ in millions)

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$382.1

 

$420.7

 

Short-term investments

 

0.3

 

 

Restricted cash

 

72.8

 

 

Accounts receivable, net

 

746.5

 

550.8

 

Inventory, net

 

1,868.9

 

1,842.6

 

Other current assets

 

46.8

 

130.1

 

Total current assets

 

3,117.4

 

2,944.2

 

Property, plant and equipment, net

 

1,800.8

 

1,803.3

 

Pension assets

 

262.3

 

252.6

 

Other assets

 

121.5

 

107.1

 

Total assets

 

$5,302.0

 

$5,107.2

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$758.1

 

$753.7

 

Accrued expenses

 

253.6

 

220.6

 

Current portion of long-term debt

 

81.6

 

16.8

 

Advance payments, short-term

 

54.8

 

133.5

 

Deferred revenue, short-term

 

25.0

 

19.8

 

Other current liabilities

 

154.6

 

191.2

 

Total current liabilities

 

1,327.7

 

1,335.6

 

Long-term debt

 

1,152.8

 

1,150.5

 

Advance payments, long-term

 

777.0

 

728.9

 

Deferred revenue and other deferred credits

 

30.0

 

30.9

 

Pension/OPEB obligation

 

71.2

 

69.8

 

Other liabilities

 

305.2

 

310.5

 

Equity

 

 

 

 

 

Preferred stock, par value $0.01, 10,000,000 shares authorized, no shares issued

 

 

 

Common stock, Class A par value $0.01, 200,000,000 shares authorized, 127,540,704 and 120,946,429 shares issued, respectively

 

1.3

 

1.2

 

Common stock, Class B par value $0.01, 150,000,000 shares authorized, 17,224,491 and 23,851,694 shares issued, respectively

 

0.2

 

0.2

 

Additional paid-in capital

 

1,028.2

 

1,025.0

 

Accumulated other comprehensive loss

 

(54.4

)

(54.6

)

Retained earnings

 

662.3

 

508.7

 

Total shareholders’ equity

 

1,637.6

 

1,480.5

 

Noncontrolling interest

 

0.5

 

0.5

 

Total equity

 

1,638.1

 

1,481.0

 

Total liabilities and equity

 

$5,302.0

 

$5,107.2

 

 

10



 

Spirit AeroSystems Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

For the Three Months Ended

 

 

 

April 3, 2014

 

March 28, 2013

 

 

 

($ in millions)

 

Operating activities

 

 

 

 

 

Net income

 

$153.6

 

$81.2

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

Depreciation expense

 

41.3

 

39.3

 

Amortization expense

 

20.4

 

2.8

 

Accretion of customer supply agreement

 

0.1

 

0.1

 

Employee stock compensation expense

 

3.7

 

3.7

 

Excess tax benefits from share-based payment arrangements

 

(0.5

)

 

(Gain) on disposition of assets

 

 

(0.1

)

(Gain) on effectiveness of hedge contracts

 

(0.6

)

(0.8

)

Loss from foreign currency transactions

 

1.8

 

10.2

 

Deferred taxes

 

(0.3

)

18.6

 

Long-term tax provision

 

 

0.7

 

Pension and other post-retirement benefits, net

 

(8.0

)

(3.3

)

Grant income

 

(2.0

)

(1.6

)

Equity in net (income) loss of affiliate

 

(0.2

)

0.2

 

Changes in assets and liabilities

 

 

 

 

 

Accounts receivable

 

(196.7

)

(167.7

)

Inventory, net

 

(51.6

)

(94.4

)

Accounts payable and accrued liabilities

 

28.9

 

61.4

 

Advance payments

 

(30.6

)

(12.0

)

Deferred revenue and other deferred credits

 

4.8

 

(0.7

)

Other

 

80.9

 

17.0

 

Net cash provided by (used in) operating activities

 

45.0

 

(45.4

)

Investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

(53.0

)

(74.4

)

Purchase of property, plant and equipment - severe weather related expenses

 

 

(5.8

)

Other

 

0.1

 

2.2

 

Net cash (used in) investing activities

 

(52.9

)

(78.0

)

Financing activities

 

 

 

 

 

Proceeds from issuance of bonds

 

300.0

 

 

Principal payments of debt

 

(9.5

)

(2.6

)

Payment on bonds

 

(227.2

)

 

Debt issuance and financing costs

 

(19.2

)

 

Change in restricted cash

 

(72.8

)

 

Excess tax benefits from share-based payment arrangements

 

0.5

 

 

Net cash (used in) financing activities

 

(28.2

)

(2.6

)

Effect of exchange rate changes on cash and cash equivalents

 

(2.5

)

(1.6

)

Net (decrease) in cash and cash equivalents for the period

 

(38.6

)

(127.6

)

Cash and cash equivalents, beginning of the period

 

420.7

 

440.7

 

Cash and cash equivalents, end of the period

 

$382.1

 

$313.1

 

 

11



 

Management believes the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by *) used in this report provide investors with important perspectives into the company’s ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measure. Other companies may define the measure differently.

 

Free Cash Flow

 

 

 

1st Quarter

 

Full-Year

 

Guidance

 

 

 

2014

 

2013

 

2013

 

2014

 

 

 

 

 

 

 

 

 

 

 

Cash Provided by Operating Activities

 

$45.0

 

($45.4

)

$260.6

 

$430 - $455

 

Capital Expenditures

 

(53.0

)

(80.2

)

(272.6

)

(230) - (255)

 

Free Cash Flow

 

($8.0

)

($125.6

)

($12.0

)

~$200

 

 

12