EX-99.1 2 d676518dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

FOR DISTRIBUTION ON    For more information, contact:   
FEBRUARY 13, 2014 AT 8:00 AM    Robert Jordheim   
   Chief Financial Officer   
   rjordheim@rtix.com   
   Wendy Crites Wacker, APR   
   Executive Director, Global Corporate and Marketing Communications   
   wwacker@rtix.com   
   Phone (386) 418-8888   

RTI SURGICAL™ ANNOUNCES 2013 FOURTH QUARTER, FULL YEAR RESULTS, 2014 FINANCIAL GUIDANCE

– Company Will Hold Conference Call at 8:30 a.m. ET –

ALACHUA, Fla. (Feb. 13, 2014) – RTI Surgical Inc. (RTI) (Nasdaq: RTIX), a global surgical implant company, reported operating results for the fourth quarter and full year of 2013 as follows:

Quarterly Highlights:

 

    Achieved quarterly revenues of $60.5 million, exceeding revenue guidance of $59 to $60 million.

 

    Announced successful outcome to Food and Drug Administration (FDA) inspection of Alachua, Fla. facility on Oct. 29, 2013.

 

    Announced agreement with Yankee Alliance, a group purchasing organization, for RTI’s complete line of surgical specialties implants.

2013 Full Year Highlights:

 

    Completed the acquisition of Pioneer Surgical Technology, Inc. (Pioneer) on July 16, 2013.

 

    Received 510(k) clearance for the Fortiva™ porcine dermis implant; launched a new direct distribution organization carrying a complete portfolio of biologic implants for surgical specialties.

 

    Successfully completed the first human implantations of map3™ cellular allogeneic bone graft in both spine and foot and ankle procedures.

 

    Launched the Tritium™ Sternal Cable Plating System for closing median sternotomies following open heart procedures.


    Announced more than five million implants sterilized with zero incidence of implant-associated infection.

 

    Broke ground on 42,000-square-foot Logistics and Technology Center in Alachua, Fla.

Fourth Quarter 2013

Worldwide revenues were $60.5 million for the fourth quarter of 2013 compared to revenues of $44.6 million for the fourth quarter of 2012. Domestic revenues were $54.4 million for the fourth quarter of 2013 compared to revenues of $40.1 million for the fourth quarter of 2012. International revenues were $6.1 million for the fourth quarter of 2013 compared to revenues of $4.5 million for the fourth quarter of 2012. On a constant currency basis, international revenues for the fourth quarter of 2013 increased 30 percent compared to the fourth quarter of 2012. Worldwide revenues for the fourth quarter of 2013 include $19.9 million from the Pioneer acquisition. If Pioneer revenues had been included for the fourth quarter for both 2012 and 2013, worldwide revenues would have decreased by 11 percent.

“We were pleased that revenues for the quarter came in modestly higher than projected,” said Brian K. Hutchison, president and chief executive officer. “During the quarter we saw a steady increase in average daily revenues for our direct spine and direct sports distribution, indicating that these businesses are starting to see a recovery. In the direct surgical specialties business we continued to gain traction, highlighted by a group purchasing agreement with Yankee Alliance. Also in the fourth quarter, we began distribution of map3 cellular allogeneic bone graft to targeted surgeons while building inventory.”

For the fourth quarter of 2013, the company reported a net loss applicable to common shares of $8.5 million and net loss per fully diluted common share of $0.15, based on 56.4 million fully diluted shares outstanding, compared to net income applicable to common shares of $2.3 million and net income per fully diluted common share of $0.04 for the fourth quarter of 2012, based on 56.3 million fully diluted shares outstanding. The quarter included a pre-tax restructuring charge of $2.9 million or $0.03 per fully diluted share related to severance payments and location closure following the Pioneer acquisition. On a non-GAAP basis, excluding acquisition related expenses, certain purchase accounting adjustments, integration expenses and the restructuring charge, the company reported a net loss applicable to common shares of $568,000 and a net loss per fully diluted common share of $0.01.


Full Year 2013

Worldwide revenues were $198 million for the full year of 2013 compared to revenues of $178.1 million for the full year 2012. Domestic revenues were $177.2 million for the full year of 2013 compared to revenues of $156.8 million for the full year 2012. International revenues were $20.8 million for the full year of 2013 compared to revenues of $21.3 million for the full year 2012. On a constant currency basis, international revenues for the full year 2013 decreased 5 percent compared to the full year 2012. Worldwide revenues for the full year 2013 include $36 million from the Pioneer acquisition for the period of July 16, 2013 to December 31, 2013. If the acquisition were effective January 1 for both 2012 and 2013, worldwide revenues would have decreased by 9 percent.

For the full year 2013, the company reported a net loss applicable to common shares of $19.2 million and net loss per fully diluted common share of $0.34, based on 56.3 million fully diluted shares outstanding, compared to a net income applicable to common shares of $8.4 million and net income per fully diluted common share of $0.15, based on 56.1 million fully diluted shares outstanding for the full year 2012. On a non-GAAP basis, excluding acquisition related expenses, certain purchase accounting adjustments, integration expenses, a litigation settlement charge and the restructuring charge, the company reported breakeven results.

Fiscal 2014 and First Quarter Outlook

The company expects full year revenues for 2014 to be between $245 million and $250 million. Full year net (loss) income per fully diluted common share is expected to be in the range of $(0.01) to $0.01, based on 57 million fully diluted common shares outstanding. On a non-GAAP basis, excluding certain first quarter purchase accounting adjustments, the company expects net income per fully diluted common share to be in the range of $0.06 to $0.08.

For the first quarter of 2014, the company expects revenues to be between $58 million and $59 million, and net loss per fully diluted common share to be approximately $0.07, based on 56.8 million fully diluted shares outstanding. On a non-GAAP basis, excluding certain purchase accounting adjustments, the company expects breakeven results.

“Due to timing of orders in the commercial businesses we anticipate that first quarter revenue will be slightly down sequentially, but will then increase sequentially on a quarterly basis throughout the year,” said Hutchison. “In 2014, the company will focus on returning the direct sports and direct spine businesses to growth, gaining traction in our direct surgical specialties business, launching new products and generating manufacturing and operational efficiencies.”


Conference Call

RTI will host a conference call and simultaneous audio webcast to discuss the fourth quarter and full year results at 8:30 a.m. ET today. The conference call can be accessed by dialing (877) 383-7419. The webcast can be accessed through the investor section of RTI’s website at www.rtix.com. A replay of the conference call will be available on the RTI website following the call.

About RTI Surgical Inc.

RTI Surgical is a leading global surgical implant company providing surgeons with safe biologic, metal and synthetic implants. Committed to advancing science, safety and innovation, RTI’s implants are used in sports medicine, general surgery, spine, orthopedic, trauma and cardiothoracic procedures and are distributed in nearly 50 countries. RTI is headquartered in Alachua, Fla., and has four manufacturing facilities throughout the U.S. and Europe. RTI is accredited in the U.S. by the American Association of Tissue Banks and is a member of Advamed. For more information, please visit www.rtix.com.

Forward Looking Statement

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s current expectations, estimates and projections about our industry, our management’s beliefs and certain assumptions made by our management. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, except for historical information, any statements made in this communication about anticipated financial results, growth rates, new product introductions, future operational improvements and results or regulatory actions or approvals or changes to agreements with distributors also are forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties, including the risks described in public filings with the U.S. Securities and Exchange Commission (SEC). Our actual results may differ materially from the anticipated results reflected in these forward-looking statements. Copies of the company’s SEC filings may be obtained by contacting the company or the SEC or by visiting RTI’s website at www.rtix.com or the SEC’s website at www.sec.gov.


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2013     2012     2013     2012  

Revenues

   $ 60,506      $ 44,607      $ 197,979      $ 178,113   

Costs of processing and distribution

     39,152        22,859        117,874        92,896   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     21,354        21,748        80,105        85,217   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Marketing, general and administrative

     26,080        15,209        81,635        58,376   

Research and development

     4,051        2,952        15,241        12,231   

Asset abandonments

     —          2        —          20   

Litigation settlement

     —          —          3,000        2,350   

Restructuring charges

     2,881        —          2,881        —     

Acquisition expenses

     167        —          6,004        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     33,179        18,163        108,761        72,977   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (11,825     3,585        (28,656     12,240   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other (expense) income - net

     (275     66        (268     204   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax benefit (provision)

     (12,100     3,651        (28,924     12,444   

Income tax benefit (provision)

     4,323        (1,380     11,110        (4,042
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (7,777     2,271        (17,814     8,402   
  

 

 

   

 

 

   

 

 

   

 

 

 

Convertible preferred dividend

     (750     —          (1,375     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income applicable to common shares

   $ (8,527   $ 2,271      $ (19,189   $ 8,402   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per common share - basic

   $ (0.15   $ 0.04      $ (0.34   $ 0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per common share - diluted

   $ (0.15   $ 0.04      $ (0.34   $ 0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - basic

     56,387,396        55,968,910        56,258,624        55,861,957   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     56,387,396        56,268,839        56,258,624        56,068,795   
  

 

 

   

 

 

   

 

 

   

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of Net (Loss) Income Applicable to Common Shares and Net (Loss) Income Per Diluted Share to

Adjusted Net (Loss) Income Applicable to Common Shares and Adjusted Net (Loss) Income Per Diluted Share

(In thousands except per share data)

(Unaudited)

 

     Three Months Ended  
     December 31, 2013     December 31, 2012  
     Net
Loss
Applicable to
Common Shares
    Amount
per Diluted
Share
    Net
Income
Applicable to
Common Shares
     Amount
per Diluted
Share
 

As reported

   $ (8,527   $ (0.15   $ 2,271       $ 0.04   

Inventory purchase price adjustment, net of tax effect (1)

     5,773        0.10        —           —     

Restructuring charges, net of tax effect (2)

     1,750        0.03        —           —     

Acquisition expenses, net of tax effect (3)

     152        0.00        —           —     

Integration expenses, net of tax effect (4)

     284        0.01        —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted

   $ (568   $ (0.01   $ 2,271       $ 0.04   
  

 

 

   

 

 

   

 

 

    

 

 

 

(1) Inventory purchase price adjustment, net of tax effect, as follows:

         

Inventory purchase price adjustment

   $ 9,504          

Tax effect on inventory purchase price adjustment

     (3,731       
  

 

 

        

Inventory purchase price adjustment, net of tax effect

   $ 5,773          
  

 

 

        

(2) Restructuring charges, net of tax effect, as follows:

         

Restructuring Charges

   $ 2,881          

Tax effect on restructuring changes

     (1,131       
  

 

 

        

Restructuring charges, net of tax effect

   $ 1,750          
  

 

 

        

(3) Acquisition expenses, net of tax effect, as follows:

         

Acquisition expenses

   $ 167          

Tax effect on acquisition expenses

     (15       
  

 

 

        

Acquisition expenses, net of tax effect

   $ 152          
  

 

 

        

(4) Integration expenses, net of tax effect, as follows:

         

Integration expenses

   $ 468          

Tax effect on integration expenses

     (184       
  

 

 

        

Integration expenses, net of tax effect

   $ 284          
  

 

 

        


RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of Net (Loss) Income Applicable to Common Shares and Net (Loss) Income Per Diluted Share to

Adjusted Net (Loss) Income Applicable to Common Shares and Adjusted Net (Loss) Income Per Diluted Share

(In thousands except per share data)

(Unaudited)

 

     Twelve Months Ended  
     December 31, 2013     December 31, 2012  
     Net
Loss
Applicable to
Common Shares
    Amount
per Diluted
Share
    Net
Income
Applicable to
Common Shares
    Amount
per Diluted
Share
 

As reported

   $ (19,189   $ (0.34   $ 8,402      $ 0.15   

Inventory purchase price adjustment, net of tax effect (5)

     9,949        0.18        —          —     

Litigation settlement charge, net of tax effect (6)

     1,822        0.03        1,444        0.03   

Restructuring charges, net of tax effect (7)

     1,750        0.03        —          —     

Acquisition expenses, net of tax effect (8)

     4,923        0.09        —          —     

Integration expenses, net of tax effect (9)

     671        0.01        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ (74   $ (0.00   $ 9,846      $ 0.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

(5) Inventory purchase price adjustment, net of tax effect, as follows:

        

Inventory purchase price adjustment

   $ 16,379         

Tax effect on inventory purchase price adjustment

     (6,430      
  

 

 

       

Inventory purchase price adjustment, net of tax effect

   $ 9,949         
  

 

 

       

(6) Litigation settlement charge, net of tax effect, as follows:

        

Litigation settlement charge

   $ 3,000        $ 2,350     

Tax effect on litigation settlement charge

     (1,178       (906  
  

 

 

     

 

 

   

Litigation settlement charge, net of tax effect

   $ 1,822        $ 1,444     
  

 

 

     

 

 

   

(7) Restructuring charges, net of tax effect, as follows:

        

Restructuring Charges

   $ 2,881         

Tax effect on restructuring changes

     (1,131      
  

 

 

       

Restructuring charges, net of tax effect

   $ 1,750         
  

 

 

       

(8) Acquisition expenses, net of tax effect, as follows:

        

Acquisition expenses

   $ 6,004         

Tax effect on acquisition expenses

     (1,081      
  

 

 

       

Acquisition expenses, net of tax effect

   $ 4,923         
  

 

 

       

(9) Integration expenses, net of tax effect, as follows:

        

Integration expenses

   $ 1,105         

Tax effect on integration expenses

     (434      
  

 

 

       

Integration expenses, net of tax effect

   $ 671         
  

 

 

       


Use of Non-GAAP Financial Measures

To supplement RTI Surgical’s condensed consolidated financial statements presented on a GAAP basis, the company discloses certain non-GAAP financial measures that exclude certain amounts, including non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. Reconciliations of each of these non-GAAP financial measures to the corresponding GAAP measures are included in the reconciliation above.

The following are explanations of the adjustments that management excluded as part of the non-GAAP measures for the three and twelve month period ended December 31, 2013 as well as the reasons for excluding the individual item:

2013 Inventory purchase price adjustment – This adjustment represents the purchase price effects of acquired Pioneer inventory that was sold from the date of acquisition through December 31, 2013 and which has been included in costs of processing and distribution. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.

2013 Litigation settlement charge – This adjustment represents a charge and relates to a litigation settlement of certain BTS related lawsuits. Management removes the amount of the litigation settlement charge from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.

2013 Restructuring charges– This adjustment represents a charge and relates to the severance of certain employees and an office closure as a result of the integration activities following the acquisition of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.

2013 Acquisition expenses – This adjustment represents a charge and relates to certain costs associated with the acquisition of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.

2013 Integration expenses – This adjustment represents a charge and relates to certain expenses associated with the integration of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.

2012 Litigation settlement charge – This adjustment represents a charge and relates to a litigation settlement of certain BTS related lawsuits. Management removes the amount of the litigation settlement charge from the Company’s operating results to assist in assessing its operating performance in the prior year periods to supplement a comparison to the Company’s current operating performance.

Material Limitations Associated with the Use of Non-GAAP Financial Measures

Non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share should not be considered in isolation, or as a replacement for GAAP measures.

Usefulness of Non-GAAP Financial Measures to Investors

The Company believes that presenting non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share in addition to the related GAAP measures provide investors greater transparency to the information used by management in its financial decision-making which excludes the inventory purchase price adjustment, acquisition expenses, integration expenses and litigation settlement charges. The Company further believes that providing this information better enables RTI Surgical’s investors to understand the Company’s overall core performance and to evaluate the methodology used by management to assess and measure such performance.


Fiscal 2014 and First Quarter Outlook

Full year net (loss) income per fully diluted common share is expected to be in the range of ($0.01) to $0.01, based on 57 million fully diluted shares outstanding. Excluding certain purchase accounting adjustments to be taken in the first quarter of 2014, full year net income per fully diluted common share is expected to be in the range of $0.06 to $0.08.

First quarter net loss per fully diluted common share is expected to be $0.07, based on 56.8 million fully diluted shares outstanding. Excluding certain purchase accounting adjustments, first quarter net income per fully diluted common share is expected to be $0.00.

RTI SURGICAL, INC. AND SUBSIDIARIES

Reconciliation of GAAP Guidance Net (Loss) Income Per Diluted Share to

Adjusted Non-GAAP Guidance Net Income Per Diluted Share

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     March 31, 2014     December 31, 2014  
     $ Amount     $ Amount  
     per Diluted     per Diluted  
     Share     Share  

GAAP Guidance net (loss) income per diluted share

   $ (0.07   $ (0.01) - 0.01   

Inventory purchase price adjustment, net of tax effect

     0.07        0.07   
  

 

 

   

 

 

 

Adjusted non-GAAP guidance net income per diluted share

   $ 0.00      $ 0.06 - 0.08   
  

 

 

   

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Revenues

(In thousands)

(Unaudited)

 

     Three Months Ended      Twelve months ended  
     December 31,      December 31,  
     2013      2012      2013      2012  

Revenues:

           

Spine

   $ 18,414       $ 10,334       $ 57,334       $ 38,866   

Sports medicine

     10,894         12,624         42,594         51,197   

Surgical specialties

     7,107         6,761         27,666         30,897   

Bone graft substitutes and general orthopedic

     8,771         7,361         27,864         29,308   

Dental

     5,637         5,757         19,779         21,435   

Ortho fixation

     7,821         —           14,525         —     

Other revenues

     1,862         1,770         8,217         6,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 60,506       $ 44,607       $ 197,979       $ 178,113   
  

 

 

    

 

 

    

 

 

    

 

 

 

Domestic revenues

     54,385         40,096         177,207         156,803   

International revenues

     6,121         4,511         20,772         21,310   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 60,506       $ 44,607       $ 197,979       $ 178,113   
  

 

 

    

 

 

    

 

 

    

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

     December 31,     December 31,  
     2013     2012  
Assets     

Cash and cash equivalents

   $ 18,721      $ 49,696   

Accounts receivable - net

     31,752        21,694   

Inventories - net

     106,126        76,509   

Prepaid and other assets

     30,330        18,673   
  

 

 

   

 

 

 

Total current assets

     186,929        166,572   

Property, plant and equipment - net

     74,738        49,644   

Goodwill

     54,887        2,062   

Other assets - net

     53,547        23,131   
  

 

 

   

 

 

 

Total assets

   $ 370,101      $ 241,409   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Accounts payable

   $ 23,231      $ 11,949   

Accrued expenses and other current liabilities

     28,248        25,397   

Current portion of long-term obligations

     58        116   
  

 

 

   

 

 

 

Total current liabilities

     51,537        37,462   

Deferred revenue

     18,755        18,780   

Long-term liabilities

     82,219        1,175   
  

 

 

   

 

 

 

Total liabilities

     152,511        57,417   

Preferred stock

     49,537        —     

Stockholders’ equity:

    

Common stock and additional paid-in capital

     415,415        414,504   

Accumulated other comprehensive loss

     (812     (1,776

Accumulated deficit

     (246,550     (228,736
  

 

 

   

 

 

 

Total stockholders’ equity

     168,053        183,992   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 370,101      $ 241,409   
  

 

 

   

 

 

 


RTI SURGICAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months     Twelve Months  
     Ended December 31,     Ended December 31,  
     2013     2012     2013     2012  

Cash flows from operating activities:

        

Net (loss) income

   $ (7,777   $ 2,271      $ (17,814   $ 8,402   

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:

        

Depreciation and amortization expense

     3,988        2,079        12,202        7,993   

Stock-based compensation

     567        504        2,220        2,078   

Amortization of deferred revenue

     (1,222     (1,165     (6,451     (4,656

Other items to reconcile to net cash provided by (used in) operating activities

     11,725        (185     5,254        6,986   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     7,281        3,504        (4,589     20,803   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchases of property, plant and equipment

     (3,857     (4,245     (15,011     (11,089

Patent and acquired intangible asset costs

     (507     (2,381     (1,083     (3,772

Acquisition of Pioneer Surgical Technology

     —          —          (126,307     —     

Acquisition of recovery agency assets

     —          (3,000     —          (3,000

Other investing activities

     —          —          —          49   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (4,364     (9,626     (142,401     (17,812
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from long-term obligations

     —          —          68,250        —     

Net proceeds from short-term obligations

     638        —          638        —     

Payment of debt issuance costs

     (117     —          (699     —     

Proceeds from preferred stock issuance

     —          —          50,000        —     

Payment of preferred stock issuance costs

     —          —          (1,290     —     

Payment of preferred stock dividend

     (625     —          (625     —     

Payments on long-term obligations

     (21     (82     (142     (471

Other financing activities

     2        618        (206     988   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (123     536        115,926        517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (208     40        89        10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     2,586        (5,546     (30,975     3,518   

Cash and cash equivalents, beginning of period

     16,135        55,242        49,696        46,178   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 18,721      $ 49,696      $ 18,721      $ 49,696