EX-99.2 3 a13-16849_1ex99d2.htm EX-99.2

Exhibit 99.2

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Ameriprise Financial, Inc.

Statistical Supplement Information

Table of Contents

	Page
Ameriprise Financial, Inc.
Statistical Supplement Presentation	4
Consolidated GAAP Income Statements	5
Consolidated Operating Results and Highlights	6
Common Share and Capital Summary	8
Segment Summary	10
Advice & Wealth Management Segment
Segment Operating Income Statements	12
Segment Metrics	13
Asset Management Segment
Segment Operating Income Statements	15
Segment Metrics	16
Columbia Asset Management Products	17
Threadneedle Asset Management Products	18
Retail Fund Performance - Columbia	19
Retail Fund Performance - Threadneedle	20
Annuities Segment
Segment Operating Income Statements	22
Segment Metrics	23
Protection Segment
Segment Operating Income Statements	25
Segment Metrics	26
Corporate & Other Segment
Segment Operating Income Statements	28
Eliminations
Operating Income Statements	29
Balance Sheet and Ratings Information
Consolidated Balance Sheets	31
Capital and Ratings Information	32
Investments	33
Non-GAAP Financial Information	34
Glossary of Selected Terminology
Glossary of Selected Terminology - Segments	35
Glossary of Selected Terminology	36
Exhibit A
Disclosed Items	38
Exhibit B
Non-GAAP Financial Measure Reconciliations	44

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Consolidated Results

Ameriprise Financial, Inc.

Statistical Supplement Presentation

Second Quarter 2013

Ameriprise Financial, Inc. (“Ameriprise Financial” or “the Company”) prepares its financial statements in accordance with generally accepted accounting principles (“GAAP”). Management believes that operating measures, which exclude net realized gains or losses; the market impact on variable annuity guaranteed living benefits, net of hedges and the related deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; integration and restructuring charges; income (loss) from discontinued operations and the impact of consolidating certain investment entities (“CIEs”), best reflect the underlying performance of our core operations and facilitate a more meaningful trend analysis. The Company also uses a number of non-GAAP financial measures to evaluate its financial performance on a basis comparable to that used by some securities analysts and investors. However, these measures are not a substitute for GAAP. Therefore, reconciliations to GAAP measures are provided on page 6 and in Exhibit B “Non-GAAP Financial Measure Reconciliations” on pages 44 and 45.

The market impact on variable annuity guaranteed living benefits and indexed universal life benefits includes changes in liability values caused by changes in financial market conditions, net of changes in associated economic hedge values. The market impact also includes certain valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”), including the impact on liability values of discounting projected benefits to reflect a current estimate of RiverSource Life Insurance Company’s nonperformance spread. Further, the market impact is net of related impacts on DAC, DSIC and unearned revenue amortization as well as a reinsurance accrual for indexed universal life. The market impact relates to guaranteed minimum accumulation benefits, non-life contingent guaranteed minimum withdrawal benefits and indexed universal life benefits accounted for at fair value as embedded derivatives.

Operating earnings is the measure of segment profit or loss management uses to evaluate segment performance. Operating earnings should not be viewed as a substitute for GAAP income from continuing operations before income tax provision. Management believes the presentation of segment operating earnings as we measure it for management purposes enhances the understanding of our business by reflecting the underlying performance of our core operations and facilitating a more meaningful trend analysis.

In addition, management uses adjusted net pretax operating margin in the Asset Management segment to evaluate segment performance on a basis comparable to other asset managers. In the Asset Management segment, operating revenues are adjusted to exclude distribution pass through revenues and subadvisory and other pass through revenues, and operating earnings are adjusted to exclude operating net investment income and amortization of intangibles.

Ameriprise Financial, Inc.

Consolidated GAAP Income Statements

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions, except per share amounts, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Revenues
Management and financial advice fees	$	1,152		$	1,191		$	1,217		$	1,244		$	1,294		$	2,284		$	2,538		$	142		12	%	$	254		11	%	$	50		4	%
Distribution fees	396			391			427			434			448			798			882			52			13	%	84			11	%	14			3	%
Net investment income	472			427			503			489			451			1,003			940			(21		)	(4	)%	(63		)	(6	)%	(38		)	(8	)%
Premiums	302			309			311			310			315			603			625			13			4	%	22			4	%	5			2	%
Other revenues	202			161			226			222			249			408			471			47			23	%	63			15	%	27			12	%
Total revenues	2,524			2,479			2,684			2,699			2,757			5,096			5,456			233			9	%	360			7	%	58			2	%
Banking and deposit interest expense	10			11			10			8			8			21			16			(2		)	(20	)%	(5		)	(24	)%	—			—
Total net revenues	2,514			2,468			2,674			2,691			2,749			5,075			5,440			235			9	%	365			7	%	58			2	%

Expenses
Distribution expenses	663			667			702			726			760			1,329			1,486			97			15	%	157			12	%	34			5	%
Interest credited to fixed accounts	209			207			209			198			198			415			396			(11		)	(5	)%	(19		)	(5	)%	—			—
Benefits, claims, losses and settlement expenses	409			542			443			409			490			914			899			81			20	%	(15		)	(2	)%	81			20	%
Amortization of deferred acquisition costs	99			67			89			75			92			130			167			(7		)	(7	)%	37			28	%	17			23	%
Interest and debt expense	72			68			67			66			60			141			126			(12		)	(17	)%	(15		)	(11	)%	(6		)	(9	)%
General and administrative expense	763			718			746			730			747			1,525			1,477			(16		)	(2	)%	(48		)	(3	)%	17			2	%
Total expenses	2,215			2,269			2,256			2,204			2,347			4,454			4,551			132			6	%	97			2	%	143			6	%

Income from continuing operations before income tax provision	299			199			418			487			402			621			889			103			34	%	268			43	%	(85		)	(17	)%
Income tax provision	128			47			87			121			120			201			241			(8		)	(6	)%	40			20	%	(1		)	(1	)%
Income from continuing operations	171			152			331			366			282			420			648			111			65	%	228			54	%	(84		)	(23	)%
Income (loss) from discontinued operations, net of tax	(1		)	(1		)	1			(1		)	(1		)	(2		)	(2		)	—			—		—			—		—			—
Net income	170			151			332			365			281			418			646			111			65	%	228			55	%	(84		)	(23	)%
Less: Net income (loss) attributable to noncontrolling interests	(53		)	(22		)	(57		)	30			(40		)	(49		)	(10		)	13			25	%	39			80	%	(70		)	#
Net income attributable to Ameriprise Financial	$	223		$	173		$	389		$	335		$	321		$	467		$	656		$	98		44	%	$	189		40	%	$	(14	)	(4	)%

Net Investment Income
Investment income on fixed maturities	$	454		$	442		$	415		$	401		$	403		$	911		$	804		$	(51	)	(11	)%	$	(107	)	(12	)%	$	2		—
Realized gains (losses)	(5		)	(68		)	82			1			—			(7		)	1			5			#		8			#		(1		)	#
Affordable housing	(4		)	(5		)	(8		)	(7		)	(1		)	(12		)	(8		)	3			75	%	4			33	%	6			86	%
Other (including seed money)	13			15			22			17			42			36			59			29			#		23			64	%	25			#
Consolidated investment entities	14			43			(8		)	77			7			75			84			(7		)	(50	)%	9			12	%	(70		)	(91	)%
Total net investment income	$	472		$	427		$	503		$	489		$	451		$	1,003		$	940		$	(21	)	(4	)%	$	(63	)	(6	)%	$	(38	)	(8	)%

Earnings Per Share
Basic
Income from continuing operations	$	1.01		$	0.81		$	1.84		$	1.61		$	1.57		$	2.09		$	3.18		$	0.56		55	%	$	1.09		52	%	$	(0.04	)	(2	)%
Income (loss) from discontinued operations	—			(0.01		)	0.01			—			—			(0.01		)	(0.01		)	—			—		—			—		—			—
Net income	$	1.01		$	0.80		$	1.85		$	1.61		$	1.57		$	2.08		$	3.17		$	0.56		55	%	$	1.09		52	%	$	(0.04	)	(2	)%

Diluted
Income from continuing operations	$	0.99		$	0.79		$	1.80		$	1.58		$	1.54		$	2.05		$	3.13		$	0.55		56	%	$	1.08		53	%	$	(0.04	)	(3	)%
Income (loss) from discontinued operations	—			—			0.01			—			—			(0.01		)	(0.01		)	—			—		—			—		—			—
Net income	$	0.99		$	0.79		$	1.81		$	1.58		$	1.54		$	2.04		$	3.12		$	0.55		56	%	$	1.08		53	%	$	(0.04	)	(3	)%
Earnings per diluted share growth (from continuing operations)	(22.0		)%	(40.6		)%	89.5		%	49.1		%	55.6		%	(17.3		)%	52.7		%	77.6		%			70.0		%			6.5		%

Weighted average common shares outstanding
Basic weighted average common shares outstanding	221.7			215.0			210.8			208.4			204.9			224.5			206.6			(16.8		)	(8	)%	(17.9		)	(8	)%	(3.5		)	(2	)%
Effect of potentially dilutive nonqualified stock options and other share-based awards	3.9			4.1			4.3			3.9			3.7			4.1			3.8			(0.2		)	(5	)%	(0.3		)	(7	)%	(0.2		)	(5	)%
Diluted weighted average common shares outstanding	225.6			219.1			215.1			212.3			208.6			228.6			210.4			(17.0		)	(8	)%	(18.2		)	(8	)%	(3.7		)	(2	)%

Metrics
Net revenue growth	(4.2		)%	0.5		%	3.6		%	5.1		%	9.3		%	(1.6		)%	7.2		%	13.5		%			8.8		%			4.2		%
Pretax income margin (1)	11.9		%	8.1		%	15.6		%	18.1		%	14.6		%	12.2		%	16.3		%	2.7		%			4.1		%			(3.5		)%
Effective tax rate (2)	42.8		%	23.8		%	20.8		%	25.0		%	29.6		%	32.4		%	27.1		%	(13.2		)%			(5.3		)%			4.6		%
Effective tax rate excluding noncontrolling interests (2)(3)	36.4		%	21.4		%	18.3		%	26.6		%	26.9		%	30.0		%	26.8		%	(9.5		)%			(3.2		)%			0.3		%

Ameriprise Financial shareholders’ equity / outstanding shares (4)	$	41.33		$	43.05		$	43.44		$	43.37		$	41.10		$	41.33		$	41.10		$	(0.23	)	(1	)%	$	(0.23	)	(1	)%	$	(2.27	)	(5	)%
Ameriprise Financial shareholders’ equity excluding AOCI / outstanding shares (3)(5)	$	37.00		$	37.09		$	37.74		$	38.12		$	38.02		$	37.00		$	38.02		$	1.02		3	%	$	1.02		3	%	$	(0.10	)	—

(1) Calculated as income from continuing operations before income tax provision divided by total net revenues.

(2) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

(3) See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(4) Calculated as Ameriprise Financial shareholders’ equity divided by common shares outstanding plus common stock equivalents outstanding at period end.

(5) Calculated as Ameriprise Financial shareholders’ equity excluding AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions except per share amounts, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Revenues
Total net revenues	$	2,514		$	2,468		$	2,674		$	2,691		$	2,749		$	5,075		$	5,440		$	235		9	%	$	365		7	%	$	58		2	%
Less revenues attributable to the CIEs	1			27			(9		)	82			12			53			94			11			#		41			77	%	(70		)	(85	)%
Less realized gains (losses)	(5		)	(68		)	82			1			—			(7		)	1			5			#		8			#		(1		)	#
Less market impact on indexed universal life benefits	—			—			—			—			(1		)	—			(1		)	(1		)	—		(1		)	—		(1		)	—
Less integration/restructuring charges	—			(8		)	4			—			—			—			—			—			—		—			—		—			—
Operating total net revenues (1)	$	2,518		$	2,517		$	2,597		$	2,608		$	2,738		$	5,029		$	5,346		$	220		9	%	$	317		6	%	$	130		5	%

Earnings
Net income attributable to Ameriprise Financial	$	223		$	173		$	389		$	335		$	321		$	467		$	656		$	98		44	%	$	189		40	%	$	(14	)	(4	)%
Less income (loss) from discontinued operations, net of tax	(1		)	(1		)	1			(1		)	(1		)	(2		)	(2		)	—			—		—			—		—			—
Net income from continuing operations attributable to Ameriprise Financial	224			174			388			336			322			469			658			98			44	%	189			40	%	(14		)	(4	)%
Integration/restructuring charges, net of tax (2)	17			11			3			1			1			32			2			(16		)	(94	)%	(30		)	(94	)%	—			—
Market impact on variable annuity guaranteed living benefits, net of tax (2)	9			60			30			2			28			83			30			19			#		(53		)	(64	)%	26			#
Market impact on indexed universal life benefits, net of tax (2)	—			—			—			—			1			—			1			1			—		1			—		1			—
Less realized gains (losses), net of tax (2)	(4		)	(44		)	54			1			—			(5		)	1			4			#		6			#		(1		)	#
Operating earnings (1)	$	254		$	289		$	367		$	338		$	352		$	589		$	690		$	98		39	%	$	101		17	%	$	14		4	%

Pretax Earnings
Income from continuing operations before income tax provision	$	299		$	199		$	418		$	487		$	402		$	621		$	889		$	103		34	%	$	268		43	%	$	(85	)	(17	)%
Less net income (loss) attributable to noncontrolling interests	(53		)	(22		)	(57		)	30			(40		)	(49		)	(10		)	13			25	%	39			80	%	(70		)	#
Pretax earnings excluding CIEs	352			221			475			457			442			670			899			90			26	%	229			34	%	(15		)	(3	)%
Integration/restructuring charges	26			17			5			2			1			49			3			(25		)	(96	)%	(46		)	(94	)%	(1		)	(50	)%
Market impact on variable annuity guaranteed living benefits	16			91			45			2			43			129			45			27			#		(84		)	(65	)%	41			#
Market impact on indexed universal life benefits	—			—			—			—			2			—			2			2			—		2			—		2			—
Less realized gains (losses)	(5		)	(68		)	82			1			—			(7		)	1			5			#		8			#		(1		)	#
Pretax operating earnings (1)	$	399		$	397		$	443		$	460		$	488		$	855		$	948		$	89		22	%	$	93		11	%	$	28		6	%

Pretax Operating Margin (1)(3)	15.8		%	15.8		%	17.1		%	17.6		%	17.8		%	17.0		%	17.7		%	2.0		%			0.7		%			0.2		%

Operating Effective Tax Rate (1)(4)(5)	36.3		%	27.2		%	17.2		%	26.5		%	27.9		%	31.1		%	27.2		%	(8.4		)%			(3.9		)%			1.4		%

Weighted Average Common Shares Outstanding
Basic	221.7			215.0			210.8			208.4			204.9			224.5			206.6			(16.8		)	(8	)%	(17.9		)	(8	)%	(3.5		)	(2	)%
Diluted	225.6			219.1			215.1			212.3			208.6			228.6			210.4			(17.0		)	(8	)%	(18.2		)	(8	)%	(3.7		)	(2	)%

Operating Earnings Per Share (1)
Basic operating earnings per share	$	1.15		$	1.34		$	1.74		$	1.62		$	1.72		$	2.62		$	3.34		$	0.57		50	%	$	0.72		27	%	$	0.10		6	%
Operating earnings per diluted share	$	1.13		$	1.32		$	1.71		$	1.59		$	1.69		$	2.58		$	3.28		$	0.56		50	%	$	0.70		27	%	$	0.10		6	%

Return on Equity
Return on equity excluding AOCI (1)(4)	12.3		%	10.7		%	12.8		%	14.0		%	15.5		%	12.3		%	15.5		%	3.2		%			3.2		%			1.5		%
Operating return on equity excluding AOCI (1)(4)	15.2		%	15.4		%	16.2		%	16.4		%	17.9		%	15.2		%	17.9		%	2.7		%			2.7		%			1.5		%

(1) See non-GAAP financial information on pg 34.

(2) Calculated using the statutory tax rate of 35%.

(3) Defined as pretax operating earnings as a percentage of operating total net revenues.

(4) Non-GAAP financial measure reconciliations can be found on pg 44.

(5) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions except per share amounts, headcount and where noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.				%

Book Value
Ameriprise Financial shareholders’ equity excluding CIEs / outstanding shares (1)(2)	$	39.63		$	41.34		$	41.95		$	41.73		$	39.71		$	39.63		$	39.71		$	0.08		—		$	0.08		—		$	(2.02		)	(5	)%
Ameriprise Financial shareholders’ equity excluding CIEs and AOCI / outstanding shares (1)(3)	$	35.20		$	35.26		$	36.13		$	36.37		$	36.55		$	35.20		$	36.55		$	1.35		4	%	$	1.35		4	%	$	0.18			—

Operating Metrics
Operating total net revenue growth: Target 6 - 8%	(2.9		)%	0.3		%	5.8		%	3.9		%	8.7		%	(1.1		)%	6.3		%	11.6		%			7.4		%			4.8			%
Operating earnings per diluted share growth: Target 12 - 15%	(15.0		)%	10.9		%	30.5		%	9.7		%	49.6		%	(3.0		)%	27.1		%	64.6		%			30.1		%			39.9			%
Operating return on equity excluding AOCI: Target 15 - 18% (1)	15.2		%	15.4		%	16.2		%	16.4		%	17.9		%	15.2		%	17.9		%	2.7		%			2.7		%			1.5			%

Debt to Capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.1		%	20.9		%	20.9		%	21.1		%	22.0		%	21.1		%	22.0		%	0.9		%			0.9		%			0.9			%

Goodwill and Intangible Assets	$	2,125		$	2,125		$	2,113		$	2,074		$	2,065		$	2,125		$	2,065		$	(60	)	(3	)%	$	(60	)	(3	)%	$	(9		)	—

Assets Under Management and Administration
Advice & Wealth Management AUM	$	114,690		$	121,675		$	125,014		$	134,172		$	136,334		$	114,690		$	136,334		$	21,644		19	%	$	21,644		19	%	$	2,162			2	%
Asset Management AUM	445,804			460,856			455,441			466,487			459,366			445,804			459,366			13,562			3	%	13,562			3	%	(7,121			)	(2	)%
Corporate AUM (4)	25			26			26			1,044			1,005			25			1,005			980			#		980			#		(39			)	(4	)%
Eliminations	(16,945		)	(18,080		)	(18,117		)	(19,147		)	(19,035		)	(16,945		)	(19,035		)	(2,090		)	(12	)%	(2,090		)	(12	)%	112				1	%
Total Assets Under Management	543,574			564,477			562,364			582,556			577,670			543,574			577,670			34,096			6	%	34,096			6	%	(4,886			)	(1	)%
Total Assets Under Administration	111,177			113,986			118,673			125,170			125,558			111,177			125,558			14,381			13	%	14,381			13	%	388				—
Total AUM and AUA	$	654,751		$	678,463		$	681,037		$	707,726		$	703,228		$	654,751		$	703,228		$	48,477		7	%	$	48,477		7	%	$		(4,498	)	(1	)%

Business Metrics
Total Ameriprise client assets	$	330,847		$	344,857		$	352,751		$	371,916		$	373,100		$	330,847		$	373,100		$	42,253		13	%	$	42,253		13	%	$		1,184		—
Total branded financial advisors	9,803			9,815			9,767			9,777			9,788			9,803			9,788			(15		)	—		(15		)	—		11				—

Net Flows and Net Deposits
Branded advisor wrap	$	2,634		$	2,062		$	2,062		$	4,073		$	3,115		$	5,521		$	7,188		$	481		18	%	$	1,667		30	%	$		(958	)	(24	)%
Asset Management	(6,648		)	(3,475		)	(3,945		)	(5,742		)	(2,102		)	(11,250		)	(7,844		)	4,546			68	%	3,406			30	%	3,640				63	%
Annuities	(324		)	(396		)	(517		)	(462		)	(410		)	(425		)	(872		)	(86		)	(27	)%	(447		)	#		52				11	%
Variable universal life / Universal life	(50		)	(49		)	(27		)	(53		)	(34		)	(102		)	(87		)	16			32	%	15			15	%	19				36	%

S&P 500
Daily average	1,350			1,402			1,417			1,515			1,610			1,348			1,563			260			19	%	215			16	%	95				6	%
Period end	1,362			1,441			1,426			1,569			1,606			1,362			1,606			244			18	%	244			18	%	37				2	%

(1) See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(2) Calculated as Ameriprise Financial shareholders’ equity excluding CIEs divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3) Calculated as Ameriprise Financial shareholders’ equity excluding CIEs and AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4) In the first quarter of 2013, Corporate AUM was redefined to include consumer loans that were reclassified from Receivables to Investments in the fourth quarter of 2012.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Common Share and Capital Summary

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Common shares
Beginning balance	219.6			212.7			207.4			203.9			202.5			221.9			203.9			(17.1		)	(8	)%	(18.0		)	(8	)%	(1.4		)	(1	)%
Repurchases	(7.0		)	(6.3		)	(5.9		)	(5.2		)	(4.9		)	(12.4		)	(10.1		)	2.1			30	%	2.3			19	%	0.3			6	%
Issuances	0.1			1.1			2.7			5.4			1.8			3.5			7.2			1.7			#		3.7			#		(3.6		)	(67	)%
Other	—			(0.1		)	(0.3		)	(1.6		)	(0.9		)	(0.3		)	(2.5		)	(0.9		)	—		(2.2		)	#		0.7			44	%
Total common shares outstanding	212.7			207.4			203.9			202.5			198.5			212.7			198.5			(14.2		)	(7	)%	(14.2		)	(7	)%	(4.0		)	(2	)%
Nonforfeitable restricted stock units	5.2			5.3			5.4			4.1			4.4			5.2			4.4			(0.8		)	(15	)%	(0.8		)	(15	)%	0.3			7	%
Total basic common shares outstanding	217.9			212.7			209.3			206.6			202.9			217.9			202.9			(15.0		)	(7	)%	(15.0		)	(7	)%	(3.7		)	(2	)%
Total potentially dilutive shares	3.7			4.1			4.0			3.6			3.6			3.7			3.6			(0.1		)	(3	)%	(0.1		)	(3	)%	—			—
Total diluted shares	221.6			216.8			213.3			210.2			206.5			221.6			206.5			(15.1		)	(7	)%	(15.1		)	(7	)%	(3.7		)	(2	)%

Capital Returned to Shareholders
Dividends paid	$	78		$	76		$	96		$	94		$	108		$	142		$	202		$	30		38	%	$	60		42	%	$	14		15	%
Common stock share repurchases	$	350		$	340		$	350		$	360		$	380		$	650		$	740		$	30		9	%	$	90		14	%	$	20		6	%

Allocated Equity (1)
Advice & Wealth Management	$	814		$	772		$	444		$	450		$	450		$	814		$	450		$	(364	)	(45	)%	$	(364	)	(45	)%	$	—		—
Asset Management	1,964			1,942			1,929			1,908			1,903			1,964			1,903			(61		)	(3	)%	(61		)	(3	)%	(5		)	—
Annuities	2,673			2,425			2,394			2,266			2,415			2,673			2,415			(258		)	(10	)%	(258		)	(10	)%	149			7	%
Protection	1,760			1,731			1,753			1,751			1,794			1,760			1,794			34			2	%	34			2	%	43			2	%
Corporate & Other	458			630			1,042			1,140			854			458			854			396			86	%	396			86	%	(286		)	(25	)%
Total allocated equity	$	7,669		$	7,500		$	7,562		$	7,515		$	7,416		$	7,669		$	7,416		$	(253	)	(3	)%	$	(253	)	(3	)%	$	(99	)	(1	)%

(1) Allocated equity equals Ameriprise Financial shareholders’ equity excluding consolidated investment entities less AOCI. Allocated equity is not adjusted for non-operating items except for CIEs.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Segment Results

Ameriprise Financial, Inc.

Segment Summary

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Segment Summary
Advice & Wealth Management
Operating total net revenues	$	953		$	961		$	1,005		$	1,018		$	1,076		$	1,907		$	2,094		$	123		13	%	$	187		10	%	$	58		6	%
Operating expenses	842			842			886			887			924			1,702			1,811			82			10	%	109			6	%	37			4	%
Pretax operating earnings	$	111		$	119		$	119		$	131		$	152		$	205		$	283		$	41		37	%	$	78		38	%	$	21		16	%

Allocated equity	$	814		$	772		$	444		$	450		$	450		$	814		$	450		$	(364	)	(45	)%	$	(364	)	(45	)%	$	—		—
Operating return on allocated equity (1)	36.7		%	36.5		%	44.9		%	53.7		%	66.7		%	36.7		%	66.7		%	30.0		%			30.0		%			13.0		%
Pretax operating margin	11.6		%	12.4		%	11.8		%	12.9		%	14.1		%	10.7		%	13.5		%	2.5		%			2.8		%			1.2		%

Asset Management
Operating total net revenues	$	707		$	733		$	740		$	746		$	822		$	1,418		$	1,568		$	115		16	%	$	150		11	%	$	76		10	%
Operating expenses	577			578			599			602			623			1,157			1,225			46			8	%	68			6	%	21			3	%
Pretax operating earnings	$	130		$	155		$	141		$	144		$	199		$	261		$	343		$	69		53	%	$	82		31	%	$	55		38	%

Allocated equity	$	1,964		$	1,942		$	1,929		$	1,908		$	1,903		$	1,964		$	1,903		$	(61	)	(3	)%	$	(61	)	(3	)%	$	(5	)	—
Operating return on allocated equity (1)	18.3		%	19.6		%	20.9		%	21.5		%	24.8		%	18.3		%	24.8		%	6.5		%			6.5		%			3.3		%
Pretax operating margin	18.4		%	21.1		%	19.1		%	19.3		%	24.2		%	18.4		%	21.9		%	5.8		%			3.5		%			4.9		%

Operating total net revenues	$	707		$	733		$	740		$	746		$	822		$	1,418		$	1,568		$	115		16	%	$	150		11	%	$	76		10	%
Distribution pass thru revenues	(203		)	(203		)	(209		)	(214		)	(225		)	(410		)	(439		)	(22		)	(11	)%	(29		)	(7	)%	(11		)	(5	)%
Subadvisory and other pass thru revenues	(95		)	(105		)	(103		)	(98		)	(136		)	(191		)	(234		)	(41		)	(43	)%	(43		)	(23	)%	(38		)	(39	)%
Adjusted operating revenues (2)	$	409		$	425		$	428		$	434		$	461		$	817		$	895		$	52		13	%	$	78		10	%	$	27		6	%

Pretax operating earnings	$	130		$	155		$	141		$	144		$	199		$	261		$	343		$	69		53	%	$	82		31	%	$	55		38	%
Operating net investment income	(2		)	(5		)	(7		)	(4		)	(41		)	(7		)	(45		)	(39		)	#		(38		)	#		(37		)	#
Amortization of intangibles	10			10			10			10			9			20			19			(1		)	(10	)%	(1		)	(5	)%	(1		)	(10	)%
Adjusted operating earnings (2)	$	138		$	160		$	144		$	150		$	167		$	274		$	317		$	29		21	%	$	43		16	%	$	17		11	%

Adjusted net pretax operating margin (2)(3)	33.7		%	37.6		%	33.6		%	34.6		%	36.2		%	33.5		%	35.4		%	2.5		%			1.9		%			1.6		%

Annuities
Operating total net revenues	$	628		$	632		$	636		$	630		$	641		$	1,256		$	1,271		$	13		2	%	$	15		1	%	$	11		2	%
Operating expenses	512			541			465			474			517			951			991			5			1	%	40			4	%	43			9	%
Pretax operating earnings	$	116		$	91		$	171		$	156		$	124		$	305		$	280		$	8		7	%	$	(25	)	(8	)%	$	(32	)	(21	)%

Allocated equity	$	2,673		$	2,425		$	2,394		$	2,266		$	2,415		$	2,673		$	2,415		$	(258	)	(10	)%	$	(258	)	(10	)%	$	149		7	%
Operating return on allocated equity (1)	16.7		%	15.4		%	16.6		%	16.2		%	16.9		%	16.7		%	16.9		%	0.2		%			0.2		%			0.7		%
Pretax operating margin	18.5		%	14.4		%	26.9		%	24.8		%	19.3		%	24.3		%	22.0		%	0.8		%			(2.3		)%			(5.5		)%

Protection
Operating total net revenues	$	528		$	496		$	542		$	538		$	551		$	1,050		$	1,089		$	23		4	%	$	39		4	%	$	13		2	%
Operating expenses	419			407			449			428			453			834			881			34			8	%	47			6	%	25			6	%
Pretax operating earnings	$	109		$	89		$	93		$	110		$	98		$	216		$	208		$	(11	)	(10	)%	$	(8	)	(4	)%	$	(12	)	(11	)%

Allocated equity	$	1,760		$	1,731		$	1,753		$	1,751		$	1,794		$	1,760		$	1,794		$	34		2	%	$	34		2	%	$	43		2	%
Operating return on allocated equity (1)	15.9		%	16.9		%	16.6		%	16.7		%	16.7		%	15.9		%	16.7		%	0.8		%			0.8		%			—
Pretax operating margin	20.6		%	17.9		%	17.2		%	20.4		%	17.8		%	20.6		%	19.1		%	(2.8		)%			(1.5		)%			(2.6		)%

Corporate & Other
Operating total net revenues	$	7		$	5		$	—		$	(3	)	$	(4	)	$	15		$	(7	)	$	(11	)	#		$	(22	)	#		$	(1	)	(33	)%
Operating expenses	74			62			81			78			81			147			159			7			9	%	12			8	%	3			4	%
Pretax operating loss	$	(67	)	$	(57	)	$	(81	)	$	(81	)	$	(85	)	$	(132	)	$	(166	)	$	(18	)	(27	)%	$	(34	)	(26	)%	$	(4	)	(5	)%

(1) Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(2) See non-GAAP financial information on pg 34.

(3) Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Advice & Wealth Management Segment

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	430		$	438		$	457		$	476		$	505		$	842		$	981		$	75		17	%	$	139		17	%	$	29		6	%
Distribution fees	454			452			502			503			535			925			1,038			81			18	%	113			12	%	32			6	%
Net investment income	64			63			42			32			31			128			63			(33		)	(52	)%	(65		)	(51	)%	(1		)	(3	)%
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	15			18			13			15			13			33			28			(2		)	(13	)%	(5		)	(15	)%	(2		)	(13	)%
Total revenues	963			971			1,014			1,026			1,084			1,928			2,110			121			13	%	182			9	%	58			6	%
Banking and deposit interest expense	10			10			9			8			8			21			16			(2		)	(20	)%	(5		)	(24	)%	—			—
Operating total net revenues	953			961			1,005			1,018			1,076			1,907			2,094			123			13	%	187			10	%	58			6	%

Expenses
Distribution expenses	565			572			613			627			663			1,139			1,290			98			17	%	151			13	%	36			6	%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	277			270			273			260			261			563			521			(16		)	(6	)%	(42		)	(7	)%	1			—
Operating expenses	842			842			886			887			924			1,702			1,811			82			10	%	109			6	%	37			4	%
Pretax operating earnings	$	111		$	119		$	119		$	131		$	152		$	205		$	283		$	41		37	%	$	78		38	%	$	21		16	%

Pretax operating margin	11.6		%	12.4		%	11.8		%	12.9		%	14.1		%	10.7		%	13.5		%	2.5		%			2.8		%			1.2		%

Return on Equity
Allocated equity	$	814		$	772		$	444		$	450		$	450		$	814		$	450		$	(364	)	(45	)%	$	(364	)	(45	)%	$	—		—
Operating return on allocated equity (1)	36.7		%	36.5		%	44.9		%	53.7		%	66.7		%	36.7		%	66.7		%	30.0		%			30.0		%			13.0		%

On-balance sheet deposits	$	9,678		$	9,652		$	6,540		$	6,004		$	6,596		$	9,678		$	6,596		$	(3,082	)	(32	)%	$	(3,082	)	(32	)%	$	592		10	%

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions, except headcount and where noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Product Information
Certificates and Banking - Combined
Pretax operating earnings	$	27		$	24		$	8		$	9		$	9		$	52		$	18		$	(18	)	(67	)%	$	(34	)	(65	)%	$	—		—
Allocated equity	$	568		$	528		$	203		$	210		$	211		$	568		$	211		$	(357	)	(63	)%	$	(357	)	(63	)%	$	1		—
Operating return on allocated equity (1)	14.7		%	13.0		%	12.5		%	11.6		%	10.8		%	14.7		%	10.8		%	(3.9		)%			(3.9		)%			(0.8		)%

Wealth Management & Distribution
Pretax operating earnings	$	84		$	95		$	111		$	122		$	143		$	153		$	265		$	59		70	%	$	112		73	%	$	21		17	%
Allocated equity	$	246		$	244		$	241		$	240		$	239		$	246		$	239		$	(7	)	(3	)%	$	(7	)	(3	)%	$	(1	)	—
Operating return on allocated equity (1)	84.9		%	88.3		%	108.3		%	125.0		%	146.2		%	84.9		%	146.2		%	61.3		%			61.3		%			21.2		%

Financial Plans
Branded financial plan net cash sales	$	56		$	49		$	63		$	58		$	61		$	111		$	119		$	5		9	%	$	8		7	%	$	3		5	%

Financial Advisors
Employee advisors	2,311			2,328			2,318			2,303			2,289			2,311			2,289			(22		)	(1	)%	(22		)	(1	)%	(14		)	(1	)%
Franchisee advisors	7,492			7,487			7,449			7,474			7,499			7,492			7,499			7			—		7			—		25			—
Total branded financial advisors	9,803			9,815			9,767			9,777			9,788			9,803			9,788			(15		)	—		(15		)	—		11			—

Operating total net revenues per financial advisor (in thousands) (2)	$	97		$	98		$	103		$	104		$	110		$	195		$	214		$	13		13	%	$	19		10	%	$	6		6	%

Advisor Retention
Employee	92.2		%	91.5		%	90.8		%	91.2		%	91.4		%	92.2		%	91.4		%	(0.8		)%			(0.8		)%			0.2		%
Franchisee	94.3		%	93.8		%	93.8		%	94.3		%	94.3		%	94.3		%	94.3		%	—					—					—

Total Client Assets (at period end)	$	330,847		$	344,857		$	352,751		$	371,916		$	373,100		$	330,847		$	373,100		$	42,253		13	%	$	42,253		13	%	$	1,184		—

Total Wrap Accounts
Beginning assets	$	113,128		$	113,414		$	120,554		$	124,648		$	133,766		$	103,385		$	124,648		$	20,638		18	%	$	21,263		21	%	$	9,118		7	%
Net flows	2,634			2,062			2,062			4,073			3,115			5,521			7,188			481			18	%	1,667			30	%	(958		)	(24	)%
Market appreciation (depreciation) and other	(2,348		)	5,078			2,032			5,045			(967		)	4,508			4,078			1,381			59	%	(430		)	(10	)%	(6,012		)	#
Total wrap ending assets	$	113,414		$	120,554		$	124,648		$	133,766		$	135,914		$	113,414		$	135,914		$	22,500		20	%	$	22,500		20	%	$	2,148		2	%

Supplemental information - excluding historical former banking operations
Operating total net revenues	$	953		$	961		$	1,005		$	1,018		$	1,076		$	1,907		$	2,094		$	123		13	%	$	187		10	%	$	58		6	%
Less: Operating total net revenues attributable to former banking operations	34			33			12			—			—			66			—			(34		)	#		(66		)	#		—			—
Operating total net revenues excluding former banking operations (3)	$	919		$	928		$	993		$	1,018		$	1,076		$	1,841		$	2,094		$	157		17	%	$	253		14	%	$	58		6	%

Operating expenses	$	842		$	842		$	886		$	887		$	924		$	1,702		$	1,811		$	82		10	%	$	109		6	%	$	37		4	%
Less: Operating expenses attributable to former banking operations	16			17			12			—			—			33			—			(16		)	#		(33		)	#		—			—
Operating expenses excluding former banking operations (3)	$	826		$	825		$	874		$	887		$	924		$	1,669		$	1,811		$	98		12	%	$	142		9	%	$	37		4	%

Operating total net revenues excluding former banking operations (3)	$	919		$	928		$	993		$	1,018		$	1,076		$	1,841		$	2,094		$	157		17	%	$	253		14	%	$	58		6	%
Operating expenses excluding former banking operations (3)	826			825			874			887			924			1,669			1,811			98			12	%	142			9	%	37			4	%
Pretax operating earnings excluding former banking operations (3)	$	93		$	103		$	119		$	131		$	152		$	172		$	283		$	59		63	%	$	111		65	%	$	21		16	%

Pretax operating margin excluding former banking operations (3)	10.1		%	11.1		%	12.0		%	12.9		%	14.1		%	9.3		%	13.5		%	4.0		%			4.2		%			1.2		%

Allocated equity excluding equity attributable to former banking operations	$	404		$	420		$	438		$	450		$	450		$	404		$	450		$	46		11	%	$	46		11	%	$	—		—
Operating return on allocated equity excluding former banking operations (1)	59.3		%	59.7		%	70.0		%	77.7		%	87.7		%	59.3		%	87.7		%	28.4		%			28.4		%			10.0		%

Operating total net revenues per financial advisor excluding former banking operations (in thousands) (2)	$	94		$	95		$	102		$	104		$	110		$	189		$	214		$	16		17	%	$	25		13	%	$	6		6	%

(2) Year-to-date is sum of current and prior quarters for the year under review.

(3) See non-GAAP financial information on pg 34.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Asset Management Segment

Ameriprise Financial, Inc.

Asset Management Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	592		$	620		$	622		$	627		$	662		$	1,178		$	1,289		$	70		12	%	$	111		9	%	$	35		6	%
Distribution fees	111			109			111			114			116			222			230			5			5	%	8			4	%	2			2	%
Net investment income	2			5			7			4			41			7			45			39			#		38			#		37			#
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	3			(1		)	1			1			4			12			5			1			33	%	(7		)	(58	)%	3			#
Total revenues	708			733			741			746			823			1,419			1,569			115			16	%	150			11	%	77			10	%
Banking and deposit interest expense	1			—			1			—			1			1			1			—			—		—			—		1			—
Operating total net revenues	707			733			740			746			822			1,418			1,568			115			16	%	150			11	%	76			10	%

Expenses
Distribution expenses	272			276			283			288			301			546			589			29			11	%	43			8	%	13			5	%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	5			4			4			4			4			8			8			(1		)	(20	)%	—			—		—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	300			298			312			310			318			603			628			18			6	%	25			4	%	8			3	%
Operating expenses	577			578			599			602			623			1,157			1,225			46			8	%	68			6	%	21			3	%
Pretax operating earnings	$	130		$	155		$	141		$	144		$	199		$	261		$	343		$	69		53	%	$	82		31	%	$	55		38	%

Pretax operating margin	18.4		%	21.1		%	19.1		%	19.3		%	24.2		%	18.4		%	21.9		%	5.8		%			3.5		%			4.9		%

Operating total net revenues	$	707		$	733		$	740		$	746		$	822		$	1,418		$	1,568		$	115		16	%	$	150		11	%	$	76		10	%
Distribution pass thru revenues	(203		)	(203		)	(209		)	(214		)	(225		)	(410		)	(439		)	(22		)	(11	)%	(29		)	(7	)%	(11		)	(5	)%
Subadvisory and other pass thru revenues	(95		)	(105		)	(103		)	(98		)	(136		)	(191		)	(234		)	(41		)	(43	)%	(43		)	(23	)%	(38		)	(39	)%
Adjusted operating revenues (1)	$	409		$	425		$	428		$	434		$	461		$	817		$	895		$	52		13	%	$	78		10	%	$	27		6	%

Pretax operating earnings	$	130		$	155		$	141		$	144		$	199		$	261		$	343		$	69		53	%	$	82		31	%	$	55		38	%
Operating net investment income	(2		)	(5		)	(7		)	(4		)	(41		)	(7		)	(45		)	(39		)	#		(38		)	#		(37		)	#
Amortization of intangibles	10			10			10			10			9			20			19			(1		)	(10	)%	(1		)	(5	)%	(1		)	(10	)%
Adjusted operating earnings (1)	$	138		$	160		$	144		$	150		$	167		$	274		$	317		$	29		21	%	$	43		16	%	$	17		11	%

Adjusted net pretax operating margin (1)(2)	33.7		%	37.6		%	33.6		%	34.6		%	36.2		%	33.5		%	35.4		%	2.5		%			1.9		%			1.6		%

Return on Equity
Allocated equity	$	1,964		$	1,942		$	1,929		$	1,908		$	1,903		$	1,964		$	1,903		$	(61	)	(3	)%	$	(61	)	(3	)%	$	(5	)	—
Operating return on allocated equity (3)	18.3		%	19.6		%	20.9		%	21.5		%	24.8		%	18.3		%	24.8		%	6.5		%			6.5		%			3.3		%

(1) See non-GAAP financial information on pg 34.

(2) Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

(3) Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Total Managed Asset Net Flows
Columbia managed asset net flows	$	(5,401	)	$	(3,498	)	$	(4,553	)	$	(5,065	)	$	(2,519	)	$	(10,523	)	$	(7,584	)	$	2,882		53	%	$	2,939		28	%	$	2,546		50	%
Threadneedle managed asset net flows (1)	(2,436		)	(165		)	439			(988		)	743			(2,176		)	(245		)	3,179			#		1,931			89	%	1,731			#
Sub-advised eliminations (1)	1,189			188			169			311			(326		)	1,449			(15		)	(1,515		)	#		(1,464		)	#		(637		)	#
Total managed asset net flows	$	(6,648	)	$	(3,475	)	$	(3,945	)	$	(5,742	)	$	(2,102	)	$	(11,250	)	$	(7,844	)	$	4,546		68	%	$	3,406		30	%	$	3,640		63	%

Total Managed Assets Reconciliations
Columbia managed assets	$	331,934		$	339,943		$	330,419		$	341,327		$	335,194		$	331,934		$	335,194		$	3,260		1	%	$	3,260		1	%	$	(6,133	)	(2	)%
Threadneedle managed assets	116,630			123,705			127,752			127,674			126,976			116,630			126,976			10,346			9	%	10,346			9	%	(698		)	(1	)%
Sub-advised eliminations	(2,760		)	(2,792		)	(2,730		)	(2,514		)	(2,804		)	(2,760		)	(2,804		)	(44		)	(2	)%	(44		)	(2	)%	(290		)	(12	)%
Total managed assets	$	445,804		$	460,856		$	455,441		$	466,487		$	459,366		$	445,804		$	459,366		$	13,562		3	%	$	13,562		3	%	$	(7,121	)	(2	)%

Total Managed Assets by Type
Equity	$	213,448		$	224,136		$	224,078		$	238,096		$	238,531		$	213,448		$	238,531		$	25,083		12	%	$	25,083		12	%	$	435		—
Fixed income	204,340			209,742			205,210			203,357			195,680			204,340			195,680			(8,660		)	(4	)%	(8,660		)	(4	)%	(7,677		)	(4	)%
Money market	6,871			6,766			6,480			6,022			6,100			6,871			6,100			(771		)	(11	)%	(771		)	(11	)%	78			1	%
Alternative	8,817			7,365			6,703			6,627			6,312			8,817			6,312			(2,505		)	(28	)%	(2,505		)	(28	)%	(315		)	(5	)%
Hybrid and other	12,328			12,847			12,970			12,385			12,743			12,328			12,743			415			3	%	415			3	%	358			3	%
Total managed assets by type	$	445,804		$	460,856		$	455,441		$	466,487		$	459,366		$	445,804		$	459,366		$	13,562		3	%	$	13,562		3	%	$	(7,121	)	(2	)%

(1) Threadneedle net flows in Q2 2012 include $1.2 billion of outflows primarily due to a change in subadvisory relationship between Threadneedle and Columbia. These outflows are eliminated at the segment level.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Columbia Managed Assets Rollforward
Retail Funds
Beginning assets	$	221,429		$	211,376		$	218,839		$	216,264		$	227,476		$	204,843		$	216,264		$	6,047		3	%	$	11,421		6	%	$	11,212		5	%
Mutual fund inflows	9,158			8,446			9,885			10,338			9,491			19,875			19,829			333			4	%	(46		)	—		(847		)	(8	)%
Mutual fund outflows	(14,821		)	(10,204		)	(14,236		)	(12,518		)	(13,305		)	(29,088		)	(25,823		)	1,516			10	%	3,265			11	%	(787		)	(6	)%
Net VP/VIT fund flows	(33		)	(160		)	(113		)	(165		)	(164		)	246			(329		)	(131		)	#		(575		)	#		1			1	%
Net new flows	(5,696		)	(1,918		)	(4,464		)	(2,345		)	(3,978		)	(8,967		)	(6,323		)	1,718			30	%	2,644			29	%	(1,633		)	(70	)%
Reinvested dividends	1,986			474			3,178			509			2,410			2,328			2,919			424			21	%	591			25	%	1,901			#
Net flows	(3,710		)	(1,444		)	(1,286		)	(1,836		)	(1,568		)	(6,639		)	(3,404		)	2,142			58	%	3,235			49	%	268			15	%
Distributions	(2,297		)	(642		)	(3,991		)	(660		)	(2,747		)	(2,831		)	(3,407		)	(450		)	(20	)%	(576		)	(20	)%	(2,087		)	#
Market appreciation (depreciation) and other (1)	(4,046		)	9,549			2,702			13,708			94			16,003			13,802			4,140			#		(2,201		)	(14	)%	(13,614		)	(99	)%
Total ending assets	211,376			218,839			216,264			227,476			223,255			211,376			223,255			11,879			6	%	11,879			6	%	(4,221		)	(2	)%

% of total retail assets sub-advised	20.5		%	20.5		%	21.8		%	21.7		%	20.9		%	20.5		%	20.9		%	0.4		%			0.4		%			(0.9		)%

Institutional
Beginning assets	75,024			72,753			74,474			72,417			71,935			73,270			72,417			(3,089		)	(4	)%	(853		)	(1	)%	(482		)	(1	)%
Inflows	3,720			4,366			5,256			4,893			5,045			7,896			9,938			1,325			36	%	2,042			26	%	152			3	%
Outflows	(5,114		)	(4,911		)	(7,883		)	(8,039		)	(5,674		)	(11,177		)	(13,713		)	(560		)	(11	)%	(2,536		)	(23	)%	2,365			29	%
Net flows	(1,394		)	(545		)	(2,627		)	(3,146		)	(629		)	(3,281		)	(3,775		)	765			55	%	(494		)	(15	)%	2,517			80	%
Market appreciation (depreciation) and other	(877		)	2,266			570			2,664			(254		)	2,764			2,410			623			71	%	(354		)	(13	)%	(2,918		)	#
Total ending assets	72,753			74,474			72,417			71,935			71,052			72,753			71,052			(1,701		)	(2	)%	(1,701		)	(2	)%	(883		)	(1	)%

Alternative
Beginning assets	8,253			7,782			6,354			5,684			5,654			8,124			5,684			(2,599		)	(31	)%	(2,440		)	(30	)%	(30		)	(1	)%
Inflows	165			415			29			415			502			261			917			337			#		656			#		87			21	%
Outflows	(462		)	(1,924		)	(669		)	(498		)	(824		)	(864		)	(1,322		)	(362		)	(78	)%	(458		)	(53	)%	(326		)	(65	)%
Net flows	(297		)	(1,509		)	(640		)	(83		)	(322		)	(603		)	(405		)	(25		)	(8	)%	198			33	%	(239		)	#
Market appreciation (depreciation) and other	(174		)	81			(30		)	53			128			261			181			302			#		(80		)	(31	)%	75			#
Total ending assets	7,782			6,354			5,684			5,654			5,460			7,782			5,460			(2,322		)	(30	)%	(2,322		)	(30	)%	(194		)	(3	)%

Affiliated General Account Assets	40,113			40,359			36,136			36,262			35,427			40,113			35,427			(4,686		)	(12	)%	(4,686		)	(12	)%	(835		)	(2	)%

Other and Eliminations	(90		)	(83		)	(82		)	—			—			(90		)	—			90			#		90			#		—			—
Total Columbia managed assets	$	331,934		$	339,943		$	330,419		$	341,327		$	335,194		$	331,934		$	335,194		$	3,260		1	%	$	3,260		1	%	$	(6,133	)	(2	)%

Total Columbia net flows	$	(5,401	)	$	(3,498	)	$	(4,553	)	$	(5,065	)	$	(2,519	)	$	(10,523	)	$	(7,584	)	$	2,882		53	%	$	2,939		28	%	$	2,546		50	%

(1) Included in Market appreciation (depreciation) and other for retail funds in the 2nd quarter of 2012 are $3B due to the transfer of Active Diversified Portfolio assets from non-proprietary to proprietary funds.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%
Threadneedle Managed Assets Rollforward
Retail Funds
Beginning assets	$	36,345		$	33,329		$	36,923		$	39,086		$	41,376		$	31,809		$	39,086		$	5,031		14	%	$	7,277		23	%	$	2,290		6	%
Mutual fund inflows	3,324			4,148			4,046			5,359			5,647			7,840			11,006			2,323			70	%	3,166			40	%	288			5	%
Mutual fund outflows (1)	(4,589		)	(2,800		)	(3,023		)	(3,998		)	(4,728		)	(7,988		)	(8,726		)	(139		)	(3	)%	(738		)	(9	)%	(730		)	(18	)%
Net new flows	(1,265		)	1,348			1,023			1,361			919			(148		)	2,280			2,184			#		2,428			#		(442		)	(32	)%
Reinvested dividends	51			4			50			33			30			65			63			(21		)	(41	)%	(2		)	(3	)%	(3		)	(9	)%
Net flows	(1,214		)	1,352			1,073			1,394			949			(83		)	2,343			2,163			#		2,426			#		(445		)	(32	)%
Distributions	(156		)	(67		)	(181		)	(86		)	(142		)	(230		)	(228		)	14			9	%	2			1	%	(56		)	(65	)%
Market appreciation (depreciation)	(1,233		)	1,172			880			3,499			(710		)	1,154			2,789			523			42	%	1,635			#		(4,209		)	#
Foreign currency translation (2)	(610		)	969			203			(2,611		)	29			423			(2,582		)	639			#		(3,005		)	#		2,640			#
Other	197			168			188			94			304			256			398			107			54	%	142			55	%	210			#
Total ending assets	33,329			36,923			39,086			41,376			41,806			33,329			41,806			8,477			25	%	8,477			25	%	430			1	%

Institutional
Beginning assets	85,935			82,266			85,771			87,647			85,325			80,617			87,647			(610		)	(1	)%	7,030			9	%	(2,322		)	(3	)%
Inflows	1,854			1,941			2,557			1,263			2,469			4,632			3,732			615			33	%	(900		)	(19	)%	1,206			95	%
Outflows	(3,047		)	(3,404		)	(3,188		)	(3,591		)	(2,626		)	(6,589		)	(6,217		)	421			14	%	372			6	%	965			27	%
Net flows	(1,193		)	(1,463		)	(631		)	(2,328		)	(157		)	(1,957		)	(2,485		)	1,036			87	%	(528		)	(27	)%	2,171			93	%
Market appreciation (depreciation)	(1,603		)	1,951			1,416			5,212			(1,772		)	1,512			3,440			(169		)	(11	)%	1,928			#		(6,984		)	#
Foreign currency translation (2)	(1,615		)	2,446			452			(5,753		)	70			822			(5,683		)	1,685			#		(6,505		)	#		5,823			#
Other	742			571			639			547			852			1,272			1,399			110			15	%	127			10	%	305			56	%
Total ending assets	82,266			85,771			87,647			85,325			84,318			82,266			84,318			2,052			2	%	2,052			2	%	(1,007		)	(1	)%

Alternative
Beginning assets	1,060			1,035			1,011			1,019			973			1,147			1,019			(87		)	(8	)%	(128		)	(11	)%	(46		)	(5	)%
Inflows	—			67			26			—			—			—			—			—			—		—			—		—			—
Outflows	(29		)	(121		)	(29		)	(54		)	(49		)	(136		)	(103		)	(20		)	(69	)%	33			24	%	5			9	%
Net flows	(29		)	(54		)	(3		)	(54		)	(49		)	(136		)	(103		)	(20		)	(69	)%	33			24	%	5			9	%
Market appreciation (depreciation)	3			(12		)	(13		)	48			(94		)	(24		)	(46		)	(97		)	#		(22		)	(92	)%	(142		)	#
Foreign currency translation (2)	(19		)	29			6			(64		)	2			14			(62		)	21			#		(76		)	#		66			#
Other	20			13			18			24			20			34			44			—			—		10			29	%	(4		)	(17	)%
Total ending assets	1,035			1,011			1,019			973			852			1,035			852			(183		)	(18	)%	(183		)	(18	)%	(121		)	(12	)%

Total Threadneedle managed assets	$	116,630		$	123,705		$	127,752		$	127,674		$	126,976		$	116,630		$	126,976		$	10,346		9	%	$	10,346		9	%	$	(698	)	(1	)%

Total Threadneedle net flows	$	(2,436	)	$	(165	)	$	439		$	(988	)	$	743		$	(2,176	)	$	(245	)	$	3,179		#		$	1,931		89	%	$	1,731		#

Total Threadneedle net flows excluding legacy insurance mandates	$	(1,763	)	$	886		$	1,669		$	1,189		$	1,412		$	(668	)	$	2,601		$	3,175		#		$	3,269		#		$	223		19	%

(1) Retail fund outflows in Q2 2012 include $1.2 billion primarily due to a change in subadvisory relationship between Threadneedle and Columbia. These outflows are eliminated at the segment level.

(2) Amounts represent British Pound to US dollar conversion.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Second Quarter 2013

Mutual Fund Rankings in top 2 Lipper Quartiles

		2 Qtr 2012		3 Qtr 2012		4 Qtr 2012		1 Qtr 2013		2 Qtr 2013
Domestic Equity
Equal weighted	1 year	43	%	54	%	67	%	52	%	68	%
	3 year	56	%	47	%	53	%	51	%	68	%
	5 year	60	%	57	%	54	%	51	%	64	%
Asset weighted	1 year	62	%	64	%	71	%	56	%	47	%
	3 year	76	%	69	%	72	%	69	%	79	%
	5 year	75	%	72	%	73	%	71	%	73	%
International Equity
Equal weighted	1 year	63	%	67	%	55	%	39	%	50	%
	3 year	41	%	50	%	44	%	56	%	56	%
	5 year	57	%	64	%	60	%	57	%	53	%
Asset weighted	1 year	84	%	80	%	20	%	20	%	23	%
	3 year	15	%	65	%	19	%	25	%	26	%
	5 year	73	%	80	%	80	%	81	%	79	%
Taxable Fixed Income
Equal weighted	1 year	75	%	70	%	67	%	63	%	67	%
	3 year	45	%	65	%	75	%	78	%	71	%
	5 year	74	%	74	%	79	%	82	%	75	%
Asset weighted	1 year	82	%	72	%	72	%	70	%	72	%
	3 year	53	%	80	%	87	%	83	%	83	%
	5 year	81	%	81	%	83	%	98	%	93	%
Tax Exempt Fixed Income
Equal weighted	1 year	90	%	85	%	90	%	95	%	94	%
	3 year	95	%	95	%	100	%	100	%	100	%
	5 year	90	%	95	%	100	%	100	%	89	%
Asset weighted	1 year	83	%	77	%	93	%	93	%	98	%
	3 year	85	%	86	%	100	%	100	%	100	%
	5 year	98	%	99	%	100	%	100	%	98	%
Asset Allocation Funds
Equal weighted	1 year	91	%	40	%	60	%	54	%	54	%
	3 year	71	%	85	%	85	%	64	%	70	%
	5 year	52	%	85	%	85	%	82	%	80	%
Asset weighted	1 year	92	%	43	%	81	%	62	%	63	%
	3 year	90	%	91	%	91	%	84	%	84	%
	5 year	90	%	91	%	91	%	94	%	88	%

Number of funds with 4 or 5 Morningstar star ratings
Overall		56		53		51		52		51
3 year		53		52		56		50		49
5 year		45		43		44		44		43

Percent of funds with 4 or 5 Morningstar star ratings
Overall		47	%	47	%	46	%	51	%	53	%
3 year		45	%	46	%	50	%	49	%	51	%
5 year		41	%	41	%	42	%	45	%	46	%

Percent of assets with 4 or 5 Morningstar star ratings
Overall		64	%	66	%	66	%	58	%	70	%
3 year		40	%	47	%	52	%	49	%	50	%
5 year		43	%	43	%	57	%	47	%	55	%

Mutual fund performance rankings are based on the performance of Class Z fund shares for Columbia branded mutual funds. In instances where a fund’s Class Z shares do not have a full one, three or five year track record, performance for an older share class of the same fund, typically Class A shares, is utilized for the period before Class Z shares were launched. No adjustments to the historical track records are made to account for differences in fund expenses between share classes of a fund.

Equal Weighted Rankings in Top 2 Quartiles: Counts the number of funds with above median ranking divided by the total number of funds. Asset size is not a factor.

Asset Weighted Rankings in Top 2 Quartiles: Sums the total assets of the funds with above median ranking (using Class Z and appended Class Z) divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median.

Aggregated data includes all Columbia branded mutual funds.

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Second Quarter 2013

Retail Fund Rankings in Top 2 Morningstar Quartiles or Above Index Benchmark

		2 Qtr 2012		3 Qtr 2012		4 Qtr 2012		1 Qtr 2013		2 Qtr 2013
Equity
Equal weighted	1 year	65	%	59	%	75	%	71	%	65	%
	3 year	85	%	78	%	80	%	78	%	78	%
	5 year	80	%	83	%	84	%	84	%	81	%
Asset weighted	1 year	87	%	61	%	78	%	60	%	52	%
	3 year	91	%	80	%	93	%	92	%	91	%
	5 year	86	%	88	%	94	%	94	%	94	%

Fixed Income
Equal weighted	1 year	67	%	92	%	83	%	67	%	88	%
	3 year	64	%	76	%	76	%	57	%	82	%
	5 year	64	%	73	%	91	%	92	%	92	%
Asset weighted	1 year	39	%	99	%	60	%	29	%	91	%
	3 year	41	%	52	%	59	%	37	%	76	%
	5 year	68	%	75	%	98	%	98	%	98	%

Allocation (Managed) Funds
Equal weighted	1 year	0	%	67	%	67	%	83	%	83	%
	3 year	67	%	67	%	67	%	67	%	67	%
	5 year	100	%	83	%	83	%	83	%	83	%
Asset weighted	1 year	0	%	77	%	77	%	86	%	92	%
	3 year	78	%	77	%	77	%	78	%	78	%
	5 year	100	%	86	%	86	%	86	%	86	%

The performance of each fund is measured on a consistent basis against the most appropriate benchmark - a peer group of similar funds or an index.

Equal weighted: Counts the number of funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total number of funds. Asset size is not a factor.

Asset weighted: Sums the assets of the funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total sum of assets in the funds. Funds with more assets will receive a greater share of the total percentage above or below median or index.

Aggregated Allocation (Managed) Funds include funds that invest in other funds of the Threadneedle range including those funds that invest in both equity and fixed income.

Aggregated Threadneedle data includes funds on the Threadneedle platform sub-advised by Columbia as well as advisors not affiliated with Ameriprise Financial, Inc.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Annuities Segment

Ameriprise Financial, Inc.

Annuities Segment

Second Quarter 2013


																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	159		$	163		$	166		$	170		$	174		$	319		$	344		$	15		9	%	$	25		8	%	$	4		2	%
Distribution fees	78			82			81			81			85			154			166			7			9	%	12			8	%	4			5	%
Net investment income	287			276			276			270			266			580			536			(21		)	(7	)%	(44		)	(8	)%	(4		)	(1	)%
Premiums	28			30			28			28			26			60			54			(2		)	(7	)%	(6		)	(10	)%	(2		)	(7	)%
Other revenues	76			81			85			81			90			143			171			14			18	%	28			20	%	9			11	%
Total revenues	628			632			636			630			641			1,256			1,271			13			2	%	15			1	%	11			2	%
Banking and deposit interest expense	—			—			—			—			—			—			—			—			—		—			—		—			—
Operating total net revenues	628			632			636			630			641			1,256			1,271			13			2	%	15			1	%	11			2	%

Expenses
Distribution expenses	97			98			100			101			109			197			210			12			12	%	13			7	%	8			8	%
Interest credited to fixed accounts	174			173			170			164			162			345			326			(12		)	(7	)%	(19		)	(6	)%	(2		)	(1	)%
Benefits, claims, losses and settlement expenses	121			143			77			116			130			199			246			9			7	%	47			24	%	14			12	%
Amortization of deferred acquisition costs	57			72			66			41			66			91			107			9			16	%	16			18	%	25			61	%
Interest and debt expense	—			—			1			—			—			1			—			—			—		(1		)	#		—			—
General and administrative expense	63			55			51			52			50			118			102			(13		)	(21	)%	(16		)	(14	)%	(2		)	(4	)%
Operating expenses	512			541			465			474			517			951			991			5			1	%	40			4	%	43			9	%
Pretax operating earnings	$	116		$	91		$	171		$	156		$	124		$	305		$	280		$	8		7	%	$	(25	)	(8	)%	$	(32	)	(21	)%

Pretax operating margin	18.5		%	14.4		%	26.9		%	24.8		%	19.3		%	24.3		%	22.0		%	0.8		%			(2.3		)%			(5.5		)%

Return on Equity
Allocated equity	$	2,673		$	2,425		$	2,394		$	2,266		$	2,415		$	2,673		$	2,415		$	(258	)	(10	)%	$	(258	)	(10	)%	$	149		7	%
Operating return on allocated equity (1)	16.7		%	15.4		%	16.6		%	16.2		%	16.9		%	16.7		%	16.9		%	0.2		%			0.2		%			0.7		%

Market impact on variable annuity guaranteed living benefits (2)
Risk margin and nonperformance spread impact	$	99		$	(32	)	$	(43	)	$	(44	)	$	(23	)	$	39		$	(67	)	$	(122	)	#		$	(106	)	#		$	21		48	%
Other	(115		)	(59		)	(2		)	42			(20		)	(168		)	22			95			83	%	190			#		(62		)	#
Total VA guaranteed living benefit impact excluded from operating earnings	$	(16	)	$	(91	)	$	(45	)	$	(2	)	$	(43	)	$	(129	)	$	(45	)	$	(27	)	#		$	84		65	%	$	(41	)	#

Total annuity net flows	$	(324	)	$	(396	)	$	(517	)	$	(462	)	$	(410	)	$	(425	)	$	(872	)	$	(86	)	(27	)%	$	(447	)	#		$	52		11	%

(1)	Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.
(2)	Guaranteed Minimum Withdrawal Benefit (GMWB) and Guaranteed Minimum Accumulation Benefit (GMAB) only, net of hedges, DSIC and DAC amortization.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Annuities Segment

Second Quarter 2013


																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Product Information
Variable Annuities
Pretax operating earnings	$	83		$	31		$	129		$	109		$	82		$	216		$	191		$	(1	)	(1	)%	$	(25	)	(12	)%	$	(27	)	(25	)%
Allocated equity	$	1,032		$	806		$	809		$	726		$	949		$	1,032		$	949		$	(83	)	(8	)%	$	(83	)	(8	)%	$	223		31	%
Operating return on allocated equity (1)	31.8		%	28.6		%	31.6		%	31.7		%	31.1		%	31.8		%	31.1		%	(0.7		)%			(0.7		)%			(0.6		)%

Fixed Annuities (2)
Pretax operating earnings	$	33		$	60		$	42		$	47		$	42		$	89		$	89		$	9		27	%	$	—		—		$	(5	)	(11	)%
Allocated equity	$	1,641		$	1,619		$	1,585		$	1,540		$	1,466		$	1,641		$	1,466		$	(175	)	(11	)%	$	(175	)	(11	)%	$	(74	)	(5	)%
Operating return on allocated equity (1)	8.9		%	8.3		%	8.5		%	8.3		%	9.1		%	8.9		%	9.1		%	0.2		%			0.2		%			0.8		%

Variable Annuities Rollforward
Beginning balance	$	66,960		$	65,197		$	67,515		$	68,054		$	70,882		$	62,343		$	68,054		$	3,922		6	%	$	5,711		9	%	$	2,828		4	%
Deposits	1,178			1,126			1,260			1,236			1,416			2,771			2,652			238			20	%	(119		)	(4	)%	180			15	%
Withdrawals and terminations	(1,325		)	(1,308		)	(1,474		)	(1,429		)	(1,551		)	(2,832		)	(2,980		)	(226		)	(17	)%	(148		)	(5	)%	(122		)	(9	)%
Net flows	(147		)	(182		)	(214		)	(193		)	(135		)	(61		)	(328		)	12			8	%	(267		)	#		58			30	%
Investment performance and interest credited	(1,611		)	2,504			753			3,021			(481		)	2,920			2,540			1,130			70	%	(380		)	(13	)%	(3,502		)	#
Other	(5		)	(4		)	—			—			—			(5		)	—			5			#		5			#		—			—
Total ending balance - contract accumulation values	$	65,197		$	67,515		$	68,054		$	70,882		$	70,266		$	65,197		$	70,266		$	5,069		8	%	$	5,069		8	%	$	(616	)	(1	)%

Variable annuities fixed sub-accounts	$	4,822		$	4,833		$	4,833		$	4,824		$	4,855		$	4,822		$	4,855		$	33		1	%	$	33		1	%	$	31		1	%

Fixed Annuities Rollforward
Beginning balance	$	14,133		$	14,088		$	14,001		$	13,823		$	13,675		$	14,193		$	13,823		$	(458	)	(3	)%	$	(370	)	(3	)%	$	(148	)	(1	)%
Deposits	122			91			39			36			35			255			71			(87		)	(71	)%	(184		)	(72	)%	(1		)	(3	)%
Withdrawals and terminations	(299		)	(305		)	(342		)	(305		)	(310		)	(619		)	(615		)	(11		)	(4	)%	4			1	%	(5		)	(2	)%
Net flows	(177		)	(214		)	(303		)	(269		)	(275		)	(364		)	(544		)	(98		)	(55	)%	(180		)	(49	)%	(6		)	(2	)%
Policyholder interest credited	127			127			125			121			122			254			243			(5		)	(4	)%	(11		)	(4	)%	1			1	%
Other	5			—			—			—			—			5			—			(5		)	#		(5		)	#		—			—
Total ending balance - contract accumulation values	$	14,088		$	14,001		$	13,823		$	13,675		$	13,522		$	14,088		$	13,522		$	(566	)	(4	)%	$	(566	)	(4	)%	$	(153	)	(1	)%

Capitalized interest	$	1		$	1		$	1		$	1		$	—		$	2		$	1		$	(1	)	#		$	(1	)	(50	)%	$	(1	)	#

Payout Annuities Reserve Balance	$	2,150		$	2,151		$	2,151		$	2,145		$	2,135		$	2,150		$	2,135		$	(15	)	(1	)%	$	(15	)	(1	)%	$	(10	)	—

Tax Equivalent Spread - Fixed Annuities (3)
Gross rate of return on invested assets (4)	5.7		%	5.6		%	5.6		%	5.5		%	5.4		%	5.8		%	5.4		%	(0.3		)%			(0.4		)%			(0.1		)%
Crediting rate excluding capitalized interest	(3.6		)%	(3.6		)%	(3.6		)%	(3.6		)%	(3.6		)%	(3.6		)%	(3.6		)%	—					—					—
Tax equivalent margin spread	2.1		%	2.0		%	2.0		%	1.9		%	1.8		%	2.2		%	1.8		%	(0.3		)%			(0.4		)%			(0.1		)%

Total Variable Annuities DAC
Beginning balance	$	1,549		$	1,533		$	1,507		$	1,508		$	1,532		$	1,491		$	1,508		$	(17	)	(1	)%	$	17		1	%	$	24		2	%
Capitalization	38			40			46			43			50			86			93			12			32	%	7			8	%	7			16	%
Amortization due to market impact on VA guaranteed living benefits	(5		)	26			12			(1		)	8			31			7			13			#		(24		)	(77	)%	9				#
Amortization per income statement	(47		)	(78		)	(57		)	(32		)	(58		)	(71		)	(90		)	(11		)	(23	)%	(19		)	(27	)%	(26		)	(81	)%
Other	(2		)	(14		)	—			14			18			(4		)	32			20			#		36			#		4			29	%
Total ending balance	$	1,533		$	1,507		$	1,508		$	1,532		$	1,550		$	1,533		$	1,550		$	17		1	%	$	17		1	%	$	18		1	%

Total Fixed Annuities DAC
Beginning balance	$	86		$	74		$	71		$	68		$	67		$	108		$	68		$	(19	)	(22	)%	$	(40	)	(37	)%	$	(1	)	(1	)%
Capitalization	3			2			—			1			—			6			1			(3		)	#		(5		)	(83	)%	(1		)	#
Amortization per income statement	(10		)	6			(9		)	(9		)	(8		)	(20		)	(17		)	2			20	%	3			15	%	1			11	%
Other	(5		)	(11		)	6			7			33			(20		)	40			38			#		60			#		26			#
Total ending balance	$	74		$	71		$	68		$	67		$	92		$	74		$	92		$	18		24	%	$	18		24	%	$	25		37	%

(1)	Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.
(2)	Includes payout annuities.
(3)	Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed annuities accumulation values in the periods reported. The asset earnings rate is a calculated yield based on specifically assigned assets.
(4)	In the 2nd quarter of 2012 through the 2nd quarter of 2013, the Gross rates of return on invested assets were impacted by outstanding repurchase agreements. Without these positions, the Gross rates of return on invested assets would have been 5.5%, 5.4%, 5.4%, 5.3% and 5.2% respectively.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Protection Segment

Ameriprise Financial, Inc.

Protection Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	13		$	14		$	14		$	14		$	14		$	27		$	28		$	1		8	%	$	1		4	%	$	—		—
Distribution fees	23			22			23			22			23			46			45			—			—		(1		)	(2	)%	1			5	%
Net investment income	106			110			108			111			112			212			223			6			6	%	11			5	%	1			1	%
Premiums	278			283			287			286			293			551			579			15			5	%	28			5	%	7			2	%
Other revenues	108			67			110			105			109			215			214			1			1	%	(1		)	—		4			4	%
Total revenues	528			496			542			538			551			1,051			1,089			23			4	%	38			4	%	13			2	%
Banking and deposit interest expense	—			—			—			—			—			1			—			—			—		(1		)	#		—			—
Operating total net revenues	528			496			542			538			551			1,050			1,089			23			4	%	39			4	%	13			2	%

Expenses
Distribution expenses	18			16			18			16			20			33			36			2			11	%	3			9	%	4			25	%
Interest credited to fixed accounts	35			34			39			34			34			70			68			(1		)	(3	)%	(2		)	(3	)%	—			—
Benefits, claims, losses and settlement expenses	277			282			309			292			309			555			601			32			12	%	46			8	%	17			6	%
Amortization of deferred acquisition costs	32			17			31			29			31			62			60			(1		)	(3	)%	(2		)	(3	)%	2			7	%
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	57			58			52			57			59			114			116			2			4	%	2			2	%	2			4	%
Operating expenses	419			407			449			428			453			834			881			34			8	%	47			6	%	25			6	%
Pretax operating earnings	$	109		$	89		$	93		$	110		$	98		$	216		$	208		$	(11	)	(10	)%	$	(8	)	(4	)%	$	(12	)	(11	)%

Pretax operating margin	20.6		%	17.9		%	17.2		%	20.4		%	17.8		%	20.6		%	19.1		%	(2.8		)%			(1.5		)%			(2.6		)%

Return on Equity
Allocated equity	$	1,760		$	1,731		$	1,753		$	1,751		$	1,794		$	1,760		$	1,794		$	34		2	%	$	34		2	%	$	43		2	%
Operating return on allocated equity (1)	15.9		%	16.9		%	16.6		%	16.7		%	16.7		%	15.9		%	16.7		%	0.8		%			0.8		%			—

Market impact on indexed universal life benefits (2)
Risk margin and nonperformance spread impact	$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—		—		$	—		—		$	—		—
Other	—			—			—			—			(2		)	—			(2		)	(2		)	—		(2		)	—		(2		)	—
Total market impact on indexed universal life benefits excluded from operating earnings	$	—		$	—		$	—		$	—		$	(2	)	$	—		$	(2	)	$	(2	)	—		$	(2	)	—		$	(2	)	—

Product Information
Long Term Care
Pretax operating earnings	$	2		$	(2	)	$	5		$	5		$	2		$	4		$	7		$	—		—		$	3		75	%	$	(3	)	(60	)%
Allocated equity	$	489		$	489		$	505		$	501		$	509		$	489		$	509		$	20		4	%	$	20		4	%	$	8		2	%
Operating return on allocated equity (1)	2.6		%	0.7		%	1.1		%	1.5		%	1.6		%	2.6		%	1.6		%	(1.0		)%			(1.0		)%			0.1		%

Protection excluding Long Term Care
Pretax operating earnings	$	107		$	91		$	88		$	105		$	96		$	212		$	201		$	(11	)	(10	)%	$	(11	)	(5	)%	$	(9	)	(9	)%
Allocated equity	$	1,271		$	1,242		$	1,248		$	1,250		$	1,285		$	1,271		$	1,285		$	14		1	%	$	14		1	%	$	35		3	%
Operating return on allocated equity (1)	21.3		%	23.1		%	22.6		%	22.6		%	22.7		%	21.3		%	22.7		%	1.4		%			1.4		%			0.1		%

(2) Market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Protection Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Cash Sales
VUL / UL (1)	$	60		$	68		$	79		$	64		$	81		$	116		$	145		$	21		35	%	$	29		25	%	$	17		27	%
Term and whole life	3			2			4			2			3			6			5			—			—		(1		)	(17	)%	1			50	%
Disability insurance	2			1			1			1			2			3			3			—			—		—			—		1			#
Auto and home	200			217			200			214			223			397			437			23			12	%	40			10	%	9			4	%
Total cash sales	$	265		$	288		$	284		$	281		$	309		$	522		$	590		$	44		17	%	$	68		13	%	$	28		10	%

VUL / UL Policyholder Account Balances
Beginning balance	$	9,740		$	9,502		$	9,760		$	9,859		$	10,202		$	9,216		$	9,859		$	462		5	%	$	643		7	%	$	343		3	%
Premiums and deposits	231			236			260			234			251			463			485			20			9	%	22			5	%	17			7	%
Investment performance and interest	(188		)	307			128			396			30			387			426			218			#		39			10	%	(366		)	(92	)%
Withdrawals and surrenders	(281		)	(285		)	(287		)	(287		)	(285		)	(565		)	(572		)	(4		)	(1	)%	(7		)	(1	)%	2			1	%
Other	—			—			(2		)	—			—			1			—			—			—		(1		)	#		—			—
Total ending balance	$	9,502		$	9,760		$	9,859		$	10,202		$	10,198		$	9,502		$	10,198		$	696		7	%	$	696		7	%	$	(4	)	—

Premiums by Product
Term and whole life	$	13		$	12		$	12		$	13		$	12		$	25		$	25		$	(1	)	(8	)%	$	—		—		$	(1	)	(8	)%
Disability insurance	40			40			39			39			39			80			78			(1		)	(3	)%	(2		)	(3	)%	—			—
Long term care	29			29			30			28			28			57			56			(1		)	(3	)%	(1		)	(2	)%	—			—
Auto and home	192			198			202			202			210			381			412			18			9	%	31			8	%	8			4	%
Intercompany premiums	4			4			4			4			4			8			8			—			—		—			—		—			—
Total premiums by product	$	278		$	283		$	287		$	286		$	293		$	551		$	579		$	15		5	%	$	28		5	%	$	7		2	%

Auto and Home Insurance
Policy count (thousands)	725			742			756			773			795			725			795			70			10	%	70			10	%	22			3	%
Loss ratio	85.0		%	82.8		%	97.1		%	84.7		%	87.1		%	82.7		%	85.9		%	2.1		%			3.2		%			2.4		%
Expense ratio	15.0		%	14.8		%	16.0		%	15.4		%	15.3		%	15.3		%	15.4		%	0.3		%			0.1		%			(0.1		)%
Combined ratio	100.0		%	97.6		%	113.1		%	100.1		%	102.4		%	98.0		%	101.3		%	2.4		%			3.3		%			2.3		%

DAC Rollforward
Life and Health
Beginning balance	$	809		$	797		$	793		$	797		$	810		$	814		$	797		$	1		—		$	(17	)	(2	)%	$	13		2	%
Capitalization	18			17			22			18			22			34			40			4			22	%	6			18	%	4			22	%
Amortization due to market impact on indexed universal life benefits	—			—			—			—			1			—			1			1			—		1			—		1			—
Amortization per income statement	(21		)	(6		)	(19		)	(17		)	(18		)	(40		)	(35		)	3			14	%	5			13	%	(1		)	(6	)%
Other	(9		)	(15		)	1			12			23			(11		)	35			32			#		46			#		11			92	%
Total ending balance	$	797		$	793		$	797		$	810		$	838		$	797		$	838		$	41		5	%	$	41		5	%	$	28		3	%

Life Insurance in Force	$	190,746		$	190,862		$	191,447		$	191,882		$	192,759		$	190,746		$	192,759		$	2,013		1	%	$	2,013		1	%	$	877		—

Net Amount at Risk	$	43,874		$	43,077		$	42,758		$	41,990		$	41,627		$	43,874		$	41,627		$	(2,247	)	(5	)%	$	(2,247	)	(5	)%	$	(363	)	(1	)%

Net Policyholder Reserves
VUL / UL	$	8,577		$	8,840		$	8,950		$	9,306		$	9,318		$	8,577		$	9,318		$	741		9	%	$	741		9	%	$	12		—
Term and whole life	235			233			231			228			226			235			226			(9		)	(4	)%	(9		)	(4	)%	(2		)	(1	)%
Disability insurance	526			527			524			527			532			526			532			6			1	%	6			1	%	5			1	%
Long term care and other	2,557			2,581			2,594			2,605			2,649			2,557			2,649			92			4	%	92			4	%	44			2	%
Auto and home loss and LAE reserves	345			339			356			362			371			345			371			26			8	%	26			8	%	9			2	%
Total net policyholder reserves	$	12,240		$	12,520		$	12,655		$	13,028		$	13,096		$	12,240		$	13,096		$	856		7	%	$	856		7	%	$	68		1	%

(1) Includes lump sum deposits.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Corporate & Other Segment

Ameriprise Financial, Inc.

Corporate & Other Segment

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	—		$	(1	)	$	—		$	—		$	—		$	—		$	—		$	—		—		$	—		—		$	—		—
Distribution fees	—			—			1			—			1			—			1			1			—		1			—		1			—
Net investment income	4			5			(4		)	(6		)	(5		)	8			(11		)	(9		)	#		(19		)	#		1			17	%
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	3			1			2			3			—			7			3			(3		)	#		(4		)	(57	)%	(3		)	#
Total revenues	7			5			(1		)	(3		)	(4		)	15			(7		)	(11		)	#		(22		)	#		(1		)	(33	)%
Banking and deposit interest expense	—			—			(1		)	—			—			—			—			—			—		—			—		—			—
Operating total net revenues	7			5			—			(3		)	(4		)	15			(7		)	(11		)	#		(22		)	#		(1		)	(33	)%

Expenses
Distribution expenses	—			—			—			1			—			—			1			—			—		1			—		(1		)	#
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	24			24			24			25			25			46			50			1			4	%	4			9	%	—			—
General and administrative expense	50			38			57			52			56			101			108			6			12	%	7			7	%	4			8	%
Operating expenses	74			62			81			78			81			147			159			7			9	%	12			8	%	3			4	%
Pretax operating loss	$	(67	)	$	(57	)	$	(81	)	$	(81	)	$	(85	)	$	(132	)	$	(166	)	$	(18	)	(27	)%	$	(34	)	(26	)%	$	(4	)	(5	)%

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Eliminations (1)

Second Quarter 2013

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 2Q					YTD Chg - 2Q					Seq Qtr Chg - 2Q
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	(32	)	$	(32	)	$	(31	)	$	(31	)	$	(32	)	$	(62	)	$	(63	)	$	—		—		$	(1	)	(2	)%	$	(1	)	(3	)%
Distribution fees	(270		)	(274		)	(291		)	(286		)	(312		)	(549		)	(598		)	(42		)	(16	)%	(49		)	(9	)%	(26		)	(9	)%
Net investment income	—			—			—			—			(1		)	—			(1		)	(1		)	—		(1		)	—		(1		)	—
Premiums	(4		)	(4		)	(4		)	(4		)	(4		)	(8		)	(8		)	—			—		—			—		—			—
Other revenues	—			—			—			—			—			—			—			—			—		—			—		—			—
Total revenues	(306		)	(310		)	(326		)	(321		)	(349		)	(619		)	(670		)	(43		)	(14	)%	(51		)	(8	)%	(28		)	(9	)%
Banking and deposit interest expense	(1		)	—			—			—			(1		)	(2		)	(1		)	—			—		1			50	%	(1		)	—
Operating total net revenues	(305		)	(310		)	(326		)	(321		)	(348		)	(617		)	(669		)	(43		)	(14	)%	(52		)	(8	)%	(27		)	(8	)%

Expenses
Distribution expenses	(289		)	(295		)	(312		)	(307		)	(333		)	(586		)	(640		)	(44		)	(15	)%	(54		)	(9	)%	(26		)	(8	)%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	(16		)	(15		)	(14		)	(14		)	(15		)	(31		)	(29		)	1			6	%	2			6	%	(1		)	(7	)%
Operating expenses	(305		)	(310		)	(326		)	(321		)	(348		)	(617		)	(669		)	(43		)	(14	)%	(52		)	(8	)%	(27		)	(8	)%
Pretax operating earnings	$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—		—		$	—		—		$	—		—

(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Balance Sheet and Ratings Information

Ameriprise Financial, Inc.

Consolidated Balance Sheets

Second Quarter 2013

(in millions, unaudited)	June 30, 2012			September 30, 2012			December 31, 2012			March 31, 2013			June 30, 2013

Assets
Cash and cash equivalents	$	2,721		$	3,325		$	2,371		$	2,160		$	2,331
Cash of consolidated investment entities	551			607			579			881			1,046
Investments	40,034			39,815			36,877			36,446			35,388
Investments of consolidated investment entities	4,690			4,587			4,370			4,358			4,579
Separate account assets	69,303			71,919			72,397			75,499			74,815
Receivables	4,339			4,415			4,220			4,256			4,583
Receivables of consolidated investment entities	38			56			95			127			68
Deferred acquisition costs	2,431			2,397			2,399			2,435			2,506
Restricted and segregated cash and investments	1,763			2,060			2,538			2,262			2,241
Other assets	8,319			8,224			7,667			7,684			8,378
Other assets of consolidated investment entities	1,081			1,159			1,216			1,188			1,323
Total Assets	$	135,270		$	138,564		$	134,729		$	137,296		$	137,258

Liabilities
Future policy benefits and claims	$	31,675		$	31,595		$	31,217		$	30,545		$	30,088
Separate account liabilities	69,303			71,919			72,397			75,499			74,815
Customer deposits	10,079			10,048			6,526			6,494			6,586
Short-term borrowings	498			500			501			500			501
Long-term debt	2,403			2,413			2,403			2,389			2,352
Debt of consolidated investment entities	5,213			5,221			4,981			5,148			5,297
Accounts payable and accrued expenses	978			1,145			1,228			1,023			1,191
Accounts payable and accrued expenses of consolidated investment entities	24			25			96			30			107
Other liabilities	5,376			5,779			5,467			5,715			6,706
Other liabilities of consolidated investment entities	108			98			201			336			633
Total Liabilities	125,657			128,743			125,017			127,679			128,276

Equity
Ameriprise Financial
Common shares ($.01 par)	3			3			3			3			3
Additional paid-in capital	6,287			6,363			6,503			6,592			6,730
Retained earnings	5,990			6,087			6,381			6,617			6,831
Appropriated retained earnings of consolidated investment entities	394			390			336			361			299
Treasury stock	(4,611		)	(4,953		)	(5,325		)	(5,697		)	(6,148		)
Accumulated other comprehensive income, net of tax	942			1,267			1,194			1,084			625
Total Ameriprise Financial Shareholders’ Equity	9,005			9,157			9,092			8,960			8,340

Noncontrolling interests	608			664			620			657			642
Total Equity	9,613			9,821			9,712			9,617			8,982
Total Liabilities and Equity	$	135,270		$	138,564		$	134,729		$	137,296		$	137,258

Ameriprise Financial, Inc.

Capital and Ratings Information

Second Quarter 2013

(in millions unless otherwise noted, unaudited)	June 30, 2012			September 30, 2012			December 31, 2012			March 31, 2013			June 30, 2013
Long-term Debt Summary
Senior notes	$	2,109		$	2,119		$	2,109		$	2,095		$	2,058
Junior subordinated notes	294			294			294			294			294
Total Ameriprise Financial long-term debt	2,403			2,413			2,403			2,389			2,352
Non-recourse debt of consolidated investment entities	5,213			5,221			4,981			5,148			5,297
Total long-term debt	$	7,616		$	7,634		$	7,384		$	7,537		$	7,649

Total Ameriprise Financial long-term debt	$	2,403		$	2,413		$	2,403		$	2,389		$	2,352
Fair value of hedges and unamortized discount	(159		)	(169		)	(159		)	(145		)	(108		)
Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount (1)	$	2,244		$	2,244		$	2,244		$	2,244		$	2,244

Total equity (2)	$	9,613		$	9,821		$	9,712		$	9,617		$	8,982
Noncontrolling interests	(608		)	(664		)	(620		)	(657		)	(642		)
Total Ameriprise Financial shareholders’ equity	9,005			9,157			9,092			8,960			8,340
Equity of consolidated investment entities	(370		)	(365		)	(312		)	(338		)	(282		)
Total Ameriprise Financial shareholders’ equity excluding CIEs (1)	$	8,635		$	8,792		$	8,780		$	8,622		$	8,058

Total Ameriprise Financial capital	$	11,408		$	11,570		$	11,495		$	11,349		$	10,692
Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)	$	10,879		$	11,036		$	11,024		$	10,866		$	10,302

Debt to capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.1		%	20.9		%	20.9		%	21.1		%	22.0		%
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)	20.6		%	20.3		%	20.4		%	20.7		%	21.8		%

Ratings (as of June 30, 2013 earnings release date)	A.M. Best Company	Standard & Poor’s Rating Services	Moody’s Investors Service, Inc.
Claims Paying Ratings (3)
RiverSource Life Insurance Company	A+	AA-	Aa3
IDS Property Casualty Ins. Company	A	N/R	N/R

Debt Ratings (3)
Ameriprise Financial, Inc.	a-	A	A3

(1) See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on page 45.

(2) Includes accumulated other comprehensive income, net of tax.

(3) For the most current ratings information, please see the individual rating agency’s website.

N/R - Not Rated.

Ameriprise Financial, Inc.

Ameriprise Financial Investments (1)

Second Quarter 2013

(in millions unless otherwise noted, unaudited)	June 30, 2012			September 30, 2012			December 31, 2012			March 31, 2013			June 30, 2013
Cash and cash equivalents	$	2,721		$	3,325		$	2,371		$	2,160		$	2,331

Investments - Ending Balances
Available-for-Sale Securities
Corporate debt securities	18,425			18,787			18,815			18,533			17,732

Residential mortgage backed securities	7,531			7,193			5,429			5,364			5,449
Commercial mortgage backed securities	4,442			4,270			3,419			3,222			2,958
Asset backed securities	1,718			1,651			1,275			1,390			1,405
Total mortgage and other asset backed securities	13,691			13,114			10,123			9,976			9,812

State and municipal obligations	2,172			2,229			2,239			2,256			2,151
US government and agencies obligations	68			61			58			56			54
Foreign government bonds and obligations	216			223			224			215			254
Common and preferred stocks	10			11			13			13			15
Other AFS	8			—			—			—			—
Total other	2,474			2,524			2,534			2,540			2,474
Total available-for-sale securities	34,590			34,425			31,472			31,049			30,018

Commercial mortgage loans	2,584			2,570			2,606			2,621			2,642
Allowance for loan losses	(33		)	(29		)	(29		)	(29		)	(29		)
Commercial mortgage loans, net	2,551			2,541			2,577			2,592			2,613

Residential mortgage loans	1,134			1,089			1,039			987			951
Allowance for loan losses	(8		)	(8		)	(7		)	(6		)	(6		)
Residential mortgage loans, net	1,126			1,081			1,032			981			945

Policy loans	750			752			754			754			761
Other investments	1,017			1,016			1,042			1,070			1,051
Total investments	40,034			39,815			36,877			36,446			35,388
Total cash, cash equivalents and investments	$	42,755		$	43,140		$	39,248		$	38,606		$	37,719

Net unrealized gain Available-for-Sale Securities	$	2,434		$	3,092		$	2,962		$	2,745		$	1,740

AFS Fixed Maturity Asset Quality - %
AAA	33		%	32		%	26		%	25		%	25		%
AA	6		%	6		%	6		%	6		%	6		%
AFS securities AA and above	39		%	38		%	32		%	31		%	31		%
A	18		%	18		%	19		%	20		%	20		%
BBB	38		%	39		%	43		%	43		%	42		%
Below investment grade	5		%	5		%	6		%	6		%	7		%
Total AFS fixed maturity asset quality - %	100		%	100		%	100		%	100		%	100		%

Fair Value of Below Investment Grade Investments as a % of Total Cash and Investments	5		%	5		%	6		%	6		%	6		%

(1) Investments excluding investments of CIEs.

Ameriprise Financial, Inc.

Non-GAAP Financial Information

Ameriprise Financial, Inc. (the Company) prepares its financial statements in accordance with accounting principles generally accepted in the United States (U.S. GAAP). This report includes information on both a U.S. GAAP and non-GAAP basis. Management believes that the presentation of these non-GAAP financial measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis. Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and certain compensation-

related matters. See the reconciliations on pages 6, 15, 44 and 45.

These non-GAAP measures include:

· Adjusted net pretax operating margin;

· Adjusted operating earnings;

· Adjusted operating revenues;

· Ameriprise Financial shareholders’ equity excluding AOCI;

· Ameriprise Financial shareholders’ equity excluding CIEs;

· Ameriprise Financial shareholders’ equity excluding CIEs and AOCI;

· Basic operating earnings per share;

· Effective tax rate excluding noncontrolling interests;

· Operating earnings;

· Operating earnings per diluted share;

· Operating effective tax rate;

· Operating return on equity excluding AOCI;

· Operating total net revenues;

· Pretax operating earnings;

· Pretax operating margin;

· Return on equity excluding AOCI;

· Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs;

· Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount;

· Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs;

· Various financial measures that exclude the results of former banking operations

Reclassification

Certain prior period information has been restated to conform to current period presentation.

Ameriprise Financial, Inc.

Glossary of Selected Terminology - Segments

Advice & Wealth Management - This segment provides financial planning and advice, as well as full service brokerage services, primarily to retail clients through our advisors. Our advisors have access to a diversified selection of both affiliated and non-affiliated products to help clients meet their financial needs. A significant portion of revenues in this segment is fee-based, driven by the level of client assets, which is impacted by both market movements and net asset flows. We also earn net investment income on owned assets primarily from certificate products. This segment also includes the results of operation for Ameriprise National Trust Bank (formerly Ameriprise Bank, FSB), which terminated its deposit-taking and credit-originating activities in the fourth quarter of 2012. This segment earns revenues (distribution fees) for providing non-affiliated products and earns intersegment revenues (distribution fees) for providing our affiliated products and services to our retail clients. Intersegment expenses for this segment include expenses for investment management services provided by our Asset Management segment.

Asset Management - This segment provides investment advice and investment products to retail, high net worth and institutional clients. Such products and services are provided on a global scale through Columbia Management Investment Advisers, LLC (Columbia Management) and Threadneedle Asset Management Holdings Sàrl (Threadneedle). Columbia Management primarily provides U.S. domestic products and services, and Threadneedle primarily provides international investment products and services. We provide clients with U.S. domestic individual products through unaffiliated third-party financial institutions and through our Advice & Wealth Management segment, and we provide institutional products and services through our institutional sales force. International retail products are primarily distributed through third-party financial institutions and unaffiliated financial advisors. Individual products include mutual funds, exchange-traded funds and variable product funds underlying insurance and annuity separate accounts. Institutional asset management services are designed to meet specific client objectives and may involve a range of products, including those that focus on traditional asset classes, separately managed accounts, collateralized loan obligations, hedge funds, collective funds and property funds. Collateralized loan obligations and hedge funds are classified as alternative assets. Revenues in this segment are primarily earned as fees based on managed asset balances, which are impacted by market movements, net asset flows, asset allocation and product mix. We may also earn performance fees from certain accounts where investment performance meets or exceeds certain pre-identified targets. In addition to the products and services provided to third-party clients, management teams serving out Asset Management segment provide all intercompany asset management services for Ameriprise Financial subsidiaries. The fees for such services are reflected within the Asset Management segment results through intersegment transfer pricing. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management, Annuities and Protection segments.

Annuities - This segment provides RiverSource variable and fixed annuity products to individual clients. RiverSource Life Insurance Company and RiverSource Life Insurance Co. of New York provide variable annuity products through our advisors, and fixed annuity products are provided through both affiliated and unaffiliated advisors and financial institutions. These products are designed to help individuals address their asset accumulation and income goals. Revenues for our variable annuity products are primarily earned as fees based on underlying account balances, which are impacted by both market movements and net asset flows. Revenues for our fixed annuity products are primarily earned as net investment income on assets supporting fixed account balances, with profitability significantly impacted by the spread between net investment income earned and interest credited on the fixed account balances. We also earn net investment income on owned assets supporting reserves for immediate annuities and for certain guaranteed benefits offered with variable annuities and on capital supporting the business. Intersegment revenues for this segment reflect fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of VIT Funds under the variable annuity contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

Protection - This segment provides a variety of products to address the protection and risk management needs of our retail clients, including life, disability income and property-casualty insurance. These products are designed to provide a lifetime of solutions that allow clients to protect income, grow assets and give to loved ones or charity. Life and disability income products are primarily provided through our advisors. Our property-casualty products are sold primarily through affinity relationships. We issue insurance policies through our life insurance subsidiaries and property casualty companies (IDS Property Casualty Insurance Company and its subsidiary, Ameriprise Insurance Company). The primary sources of revenues for this segment are premiums, fees, and charges we receive to assume insurance-related risk. We earn net investment income on owned assets supporting insurance reserves and capital supporting the business. We also receive fees based on the level of assets supporting variable universal life separate account balances. This segment earns intersegment revenues from fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of VIT Funds under the variable universal life contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

Corporate & Other - This segment consists of net investment income or loss on corporate level assets, including excess capital held in our subsidiaries and other unallocated equity and other revenues as well as unallocated corporate expenses.

Ameriprise Financial, Inc.

Glossary of Selected Terminology

Adjusted Net Pretax Operating Margin - An internal measure designed to calculate operating margins similar to how asset management companies define operating margins. A ratio representing adjusted operating earnings as a percentage of adjusted operating revenues for the asset management segment.

Adjusted Operating Earnings - Asset management segment pretax operating earnings less operating net investment income plus amortization of intangibles.

Adjusted Operating Revenues - Asset management segment operating total net revenues less pass through distribution revenue and subadvisory and other pass through revenues.

Affiliated General Account Assets - Balance sheet assets from various affiliates managed and reported by Columbia.

Allocated Equity - The internal allocation of consolidated Ameriprise Financial shareholders’ equity, excluding accumulated other comprehensive income (loss) and CIEs, is based on management’s best estimate of capital required to support the business. Estimates reflect the higher of regulatory or rating agency capital requirements, and includes capital held for some stress contingencies. Equity is allocated to our operating segments for purposes of measuring segment return on allocated equity. For the Corporate & Other segment, allocated equity also includes any equity available after equity has been allocated to the operating segments. Allocated equity is not adjusted for non-operating items except for CIEs.

Alternative Assets - Assets reported by the Company that include Hedge Funds and Collateralized Debt Obligations (“CDO”).

Ameriprise Financial - Ameriprise Financial includes ownership interests in subsidiaries that are attributable, directly or indirectly, to Ameriprise Financial, Inc. and excludes noncontrolling interests.

AOCI - Accumulated other comprehensive income (loss), net of tax.

Assets Under Administration - Assets under administration include assets for which we provide administrative services such as client assets invested in other companies’ products that we offer outside of our wrap accounts. These assets include those held in clients’ brokerage accounts. We generally record fees received from administered assets as distribution fees. We do not exercise management discretion over these assets and do not earn a management fee. These assets are not reported on our Consolidated Balance Sheets. Assets under administration also include certain assets on our Consolidated Balance Sheets for which we do not provide investment management services and do not recognize management fees, such as investments in non-affiliated funds held in the separate accounts of our life insurance subsidiaries. These assets do not include assets under advisement, for which we provide model portfolios but do not have full discretionary investment authority.

Assets Under Management - Assets under management include assets for which we provide investment management services, such as the assets of the Columbia funds and Threadneedle funds, assets of institutional clients, and client assets held in wrap and personal trust accounts as well as assets managed by sub-advisors selected by us. Assets under management also include certain assets on our Consolidated Balance Sheets for which we provide investment management services and recognize management fees in our Asset Management segment, such as the assets of the general account, RiverSource Variable Product funds held in the separate accounts of our life insurance subsidiaries, and client assets of CIEs. These assets do not include assets under advisement, for which we provide model portfolios, but do not have full discretionary investment authority.

Auto & Home Insurance - Personal auto and home protection products marketed directly to customers through marketing affiliates such as Costco Wholesale Corporation and Ford Motor Credit Company. We sell these products through our auto and home subsidiary, IDS Property Casualty Insurance Company (doing business as Ameriprise Auto & Home Insurance).

Cash Sales - Cash sales are the dollar value volume indicator that captures gross new cash inflows which generate product revenue streams to our company. This includes primarily “client initiated” activity that results in an incremental increase in assets or premiums in force (but doesn’t need to result in time of sale revenue), or activity that doesn’t increase assets or premiums in force, but generates “fee revenue”.

Consolidated Investment Entities (“CIEs”) - CIEs include certain property and hedge funds as well as the variable interest entities required to be consolidated under current accounting standards.

DAC Rollforward Other - We record unrealized securities gains (losses) in accumulated other comprehensive income (loss), net of income tax provision (benefit) and net of adjustments in other asset and liability balances, such as DAC, to reflect the expected impact on their carrying values had the unrealized securities gains (losses) been realized as of the respective balance sheet dates.

Deferred Acquisition Costs and Amortization - Deferred acquisition costs (“DAC”) represent the direct costs of acquiring new protection and annuity contracts, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of life, disability income, long term care, auto, and home insurance and annuities. DAC also includes deferred direct sales commissions on certain mutual fund products. These costs are deferred to the extent they are directly related to the acquisition of new business and are recoverable from future profits.

Life Insurance in Force - The total amount of all life insurance death benefits currently insured by our company.

Market Impact on Indexed Universal Life Benefits - The impact of changes in financial market conditions on benefit costs associated with indexed universal life benefits accounted for as embedded derivatives, net of changes in associated economic hedge values and net of related impacts on DAC amortization, unearned revenue amortization, and the reinsurance accrual. This market impact includes the risk margin and nonperformance spread impact.

Market Impact on Variable Annuity Guaranteed Living Benefits - The impact of changes in financial market conditions on benefit costs associated with variable annuity guaranteed living benefits accounted for as embedded derivatives, net of changes in associated economic hedge values and net of related impacts on DAC and DSIC amortization. This market impact includes the risk margin and nonperformance spread impact.

Net Amount at Risk - Life insurance in force less policyholder reserves net of reinsurance.

Net Flows - Sales less redemptions and miscellaneous flows which may include reinvested dividends.

Net New Flows - Mutual or VP/VIT fund inflows less outflows.

Operating Earnings - Net income attributable to Ameriprise Financial less integration/restructuring charges, net of tax, market impact on variable annuity guaranteed living benefits and indexed universal life benefits, net of tax, income (loss) from discontinued operations, net of tax and realized gains, net of tax, plus realized losses, net of tax.

Operating Expenses - Total expenses less integration/restructuring charges, market impact on variable annuity guaranteed living benefits, market impact on indexed universal life benefits and expense from consolidated investment entities.

Operating Net Investment Income - Net investment income minus net realized gains (losses) and net investment income from consolidated investment entities.

Operating Return on Allocated Equity - Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator. Operating earnings are based on the regulatory levels of assets for each product line, not the higher of regulatory or rating agency requirements.

Operating Total Net Revenues - Total net revenues less realized gains plus realized losses plus/less indexed universal life market impact on reinsurance and unearned revenue less revenue from consolidated investment entities and integration/restructuring.

Pretax Operating Earnings - Income from continuing operations before income tax provision plus or minus net realized gains (losses) plus integration/restructuring charges plus market impact on variable annuity guaranteed living benefits plus market impact on indexed universal life benefits minus pretax income (loss) from consolidated investment entities.

Pretax Operating Margin - A ratio representing pretax operating earnings as a percentage of operating total net revenues.

Pretax Income (Loss) Margin - A ratio representing pretax income (loss) as a percentage of total net revenues.

Risk Margin and Nonperformance Spread Impact - The portion of the market impact on variable annuity guaranteed living benefits and indexed universal life benefits related to liability valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”) that management considers to be non-economic, including the impact of discounting projected benefits at a rate reflecting a current estimate of RiverSource Life’s nonperformance spread.

Separate Account - Represents assets and liabilities that are maintained and established primarily for the purpose of funding variable annuity and insurance products. The assets of the separate account are only available to fund the liabilities of the variable annuity contract holders and others with contracts requiring premiums or other deposits to the separate account. Clients elect to invest premiums in stock, bond and/or money market funds depending on their risk tolerance. All investment performance, net of fees, is passed through to the client.

Threadneedle - Threadneedle Asset Management Holdings Sarl is a holding company for the London-based Threadneedle companies, which provide investment management products and services.

Total Ameriprise Financial Capital - Total Ameriprise Financial shareholders’ equity plus total Ameriprise Financial long-term debt. Total Ameriprise Financial capital is also presented excluding fair value of hedges, unamortized discount and equity of CIEs.

Total Ameriprise Financial Long-term Debt to Total Ameriprise Financial Capital Ratio - A ratio comprised of total Ameriprise Financial long-term debt divided by Ameriprise Financial capital. We also present total Ameriprise Financial long-term debt to total Ameriprise Financial capital ratios excluding fair value of hedges, unamortized discount and equity of consolidated investment entities.

Wrap Accounts - Wrap accounts enable our clients to purchase other securities such as mutual funds in connection with investment advisory fee-based “wrap account” programs or services. We offer clients the opportunity to select products that include affiliated and non-affiliated funds. We currently offer both discretionary and non-discretionary investment advisory wrap accounts. In a discretionary wrap account, an unaffiliated investment advisor or our investment management subsidiary, Columbia Management Investment Advisers, LLC, chooses the underlying investments in the portfolio on behalf of the client. In a non-discretionary wrap account, the client chooses the underlying investments in the portfolio based, to the extent the client elects, in part or whole on the recommendations of their financial advisor. Investors in our wrap accounts generally pay an asset-based fee based on the assets held in their wrap accounts. These investors also pay any related fees or costs included in the underlying securities held in that account, such as underlying mutual fund operating expenses and Rule 12b-1 fees.

Exhibit A

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Disclosed Items

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2013

Excluded from Operating Earnings

	Annuities						Protection			Corporate and Eliminations
				Market Impact on			Market Impact on
	Securities			VA Guaranteed			Indexed Universal			Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)			Living Benefits (2)			Life Benefits (3)			Gains/(Losses) (1)		CIEs (4)			Charges (5)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—	$	(29	)	$	—
Distribution fees	—			—			—			—		—			—
Net investment income	(3		)	—			—			3		7			—
Premiums	—			—			—			—		—			—
Other revenues	—			—			(1		)	—		34			—
Total revenues	(3		)	—			(1		)	3		12			—
Banking and deposit interest expense	—			—			—			—		—			—
Total net revenues	(3		)	—			(1		)	3		12			—

Expenses
Distribution expenses	—			—			—			—		—			—
Interest credited to fixed accounts	—			—			2			—		—			—
Benefits, claims, losses and settlement expenses	—			51			—			—		—			—
Amortization of deferred acquisition costs	—			(8		)	(1		)	—		—			—
Interest and debt expense	—			—			—			—		35			—
General and administrative expense	—			—			—			—		17			1
Total expenses	—			43			1			—		52			1
Pretax segment income (loss)	(3		)	(43		)	(2		)	3		(40		)	(1		)
Less: Net income (loss) attributable to noncontrolling interest	—			—			—			—		(40		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(3	)	$	(43	)	$	(2	)	$	3	$	—		$	(1	)

Included in Operating Earnings

	Asset Management				Annuities			Protection						Consolidated
					Market						Auto & Home
	Gain on Sale -				Impacts			Reserve			Catastrophe			Compensation
(in millions, unaudited)	Cofunds (6)		CDO Benefit (7)		to DAC/DSIC (8)			Adjustment (9)			Losses (10)			Items (11)
Revenues
Management and financial advice fees	$	—	$	17	$	—		$	—		$	—		$	—
Distribution fees	—		—		—			—			—			—
Net investment income	30		10		—			—			—			—
Premiums	—		—		—			—			—			—
Other revenues	—		—		—			—			—			—
Total revenues	30		27		—			—			—			—
Banking and deposit interest expense	—		—		—			—			—			—
Operating total net revenues	30		27		—			—			—			—

Expenses
Distribution expenses	—		—		—			—			—			4
Interest credited to fixed accounts	—		—		—			—			—			—
Benefits, claims, losses and settlement expenses	—		—		3			8			4			—
Amortization of deferred acquisition costs	—		—		9			—			—			—
Interest and debt expense	—		—		—			—			—			—
General and administrative expense	—		8		—			—			—			17
Operating expenses	—		8		12			8			4			21
Pretax operating earnings	$	30	$	19	$	(12	)	$	(8	)	$	(4	)	$	(21	)

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$50 million net expense related to hedged variable annuity living benefits

$7 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(3) Indexed universal life benefit impacts include:

$2 million net expense related to hedged indexed universal life benefits

$1 million decrease in DAC amortization resulting from hedged indexed universal life benefits

$1 million increase in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Non-recurring restructuring charges related to exiting the banking business

(6) Threadneedle gain on sale of strategic business investment in Cofunds

(7) CDO fund liquidation benefit

(8) Increase in DAC and DSIC amortization from lower than projected separate account growth

(9) Disability income insurance reserve adjustment

(10) Above the normal expected level of claims experience; total catastrophe losses were $18 million for the quarter

(11) True-up of performance based compensation, retention and benefit items as well as severance expense

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2013

Excluded from Operating Earnings

	Advice & Wealth Management		Annuities						Protection					Corporate and Eliminations
						Market Impact on						Market Impact on
	Securities		Securities			VA Guaranteed			Securities			Indexed Universal		Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)		Gains/(Losses) (1)			Living Benefits (2)			Gains/(Losses) (1)			Life Benefits (3)		Gains/(Losses) (1)		CIEs (4)			Charges (5)
Revenues
Management and financial advice fees	$	—	$	—		$	—		$	—		$	—	$	—	$	(12	)	$	—
Distribution fees	—		—			—			—			—		—		—			—
Net investment income	1		(1		)	—			(1		)	—		2		77			—
Premiums	—		—			—			—			—		—		—			—
Other revenues	—		—			—			—			—		—		17			—
Total revenues	1		(1		)	—			(1		)	—		2		82			—
Banking and deposit interest expense	—		—			—			—			—		—		—			—
Total net revenues	1		(1		)	—			(1		)	—		2		82			—

Expenses
Distribution expenses	—		—			—			—			—		—		—			—
Interest credited to fixed accounts	—		—			—			—			—		—		—			—
Benefits, claims, losses and settlement expenses	—		—			1			—			—		—		—			—
Amortization of deferred acquisition costs	—		—			1			—			—		—		—			—
Interest and debt expense	—		—			—			—			—		—		41			—
General and administrative expense	—		—			—			—			—		—		11			2
Total expenses	—		—			2			—			—		—		52			2
Pretax segment income (loss)	1		(1		)	(2		)	(1		)	—		2		30			(2		)
Less: Net income (loss) attributable to noncontrolling interest	—		—			—			—			—		—		30			—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	1	$	(1	)	$	(2	)	$	(1	)	$	—	$	2	$	—		$	(2	)

Included in Operating Earnings

	Asset Management			Annuities			Protection
				Market			Market
	Threadneedle			Impacts			Impacts
(in millions, unaudited)	Valuation (6)			to DAC/DSIC (7)			to DAC/DSIC (7)
Revenues
Management and financial advice fees	$	—		$	—		$	—
Distribution fees	—			—			—
Net investment income	—			—			—
Premiums	—			—			—
Other revenues	—			—			—
Total revenues	—			—			—
Banking and deposit interest expense	—			—			—
Operating total net revenues	—			—			—

Expenses
Distribution expenses	—			—			—
Interest credited to fixed accounts	—			—			—
Benefits, claims, losses and settlement expenses	—			(3		)	—
Amortization of deferred acquisition costs	—			(11		)	(1		)
Interest and debt expense	—			—			—
General and administrative expense	2			—			—
Operating expenses	2			(14		)	(1		)
Pretax operating earnings	$	(2	)	$	14		$	1

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$1 million net expense related to hedged variable annuity living benefits

$1 million increase in DAC and DSIC amortization resulting from hedged living benefits

(3) Indexed universal life benefit impacts include:

$0 million net expense related to hedged indexed universal life benefits

$0 million increase in DAC amortization resulting from hedged indexed universal life benefits

$0 million increase in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Non-recurring restructuring charges related to exiting the banking business

(6) Impact related to Threadneedle’s estimated change in market valuation attributable to its employee incentive compensation program

(7) Decrease in DAC and DSIC amortization from higher than projected separate account growth

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management		Annuities						Corporate and Eliminations
						Market Impact on
	Securities		Securities			VA Guaranteed			Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)		Gains/(Losses) (1)			Living Benefits (2)(7)			Gains/(Losses) (1)		CIEs (3)			Charges (4)
Revenues
Management and financial advice fees	$	—	$	—		$	—		$	—	$	(11	)	$	—
Distribution fees	—		—			—			—		—			—
Net investment income	84		(3		)	—			1		(8		)	—
Premiums	—		—			—			—		—			—
Other revenues	—		—			—			—		10			5
Total revenues	84		(3		)	—			1		(9		)	5
Banking and deposit interest expense	—		—			—			—		—			1
Total net revenues	84		(3		)	—			1		(9		)	4

Expenses
Distribution expenses	—		—			—			—		—			—
Interest credited to fixed accounts	—		—			—			—		—			—
Benefits, claims, losses and settlement expenses	—		—			57			—		—			—
Amortization of deferred acquisition costs	—		—			(12		)	—		—			—
Interest and debt expense	—		—			—			—		42			—
General and administrative expense	—		—			—			—		6			9
Total expenses	—		—			45			—		48			9
Pretax segment income (loss)	84		(3		)	(45		)	1		(57		)	(5		)
Less: Net income (loss) attributable to noncontrolling interest	—		—			—			—		(57		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	84	$	(3	)	$	(45	)	$	1	$	—		$	(5	)

Included in Operating Earnings

	Annuities						Protection			Corporate and Eliminations			Consolidated
	Market						Auto & Home			Settlement with
	Impacts			Valuation			Catastrophe			Third Party
(in millions, unaudited)	to DAC/DSIC (5)			Model Revisions (6)(7)			Losses (8)			Service Provider (9)			Tax Adjustment (10)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—
Net investment income	—			—			—			—			—
Premiums	—			—			—			—			—
Other revenues	—			—			—			—			—
Total revenues	—			—			—			—			—
Banking and deposit interest expense	—			—			—			—			—
Operating total net revenues	—			—			—			—			—

Expenses
Distribution expenses	—			—			—			—			—
Interest credited to fixed accounts	—			—			—			—			—
Benefits, claims, losses and settlement expenses	(1		)	(53		)	20			—			—
Amortization of deferred acquisition costs	(1		)	10			—			—			—
Interest and debt expense	—			—			—			—			—
General and administrative expense	—			—			—			(15		)	—
Operating expenses	(2		)	(43		)	20			(15		)	—
Pretax operating earnings	$	2		$	43		$	(20	)	$	15		$	—
Tax adjustment													$	16

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$59 million net expense related to hedged variable annuity living benefits

$14 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(3) Reflects revenues and expenses of Consolidated Investment Entities

(4) Non-recurring restructuring charges related to exiting the banking business

(5) Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6) Revisions to certain calculations in the valuation of Variable Annuities

(7) $2 million expense attributable to valuation model revisions is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

(8) Catastrophe losses related to Superstorm Sandy

(9) Positive impact related to settlement with a third party service provider

(10) Tax adjustment from prior periods

Ameriprise Financial, Inc.

Disclosed Items

3 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management			Annuities					Protection			Corporate and Eliminations
						Market Impact on
	Securities			Securities		VA Guaranteed			Securities			Securities						Restructuring
(in millions, unaudited)	Gains/(Losses) (1)			Gains/(Losses) (1)		Living Benefits (2)(8)			Gains/(Losses) (1)			Gains/(Losses) (1)			CIEs (3)			Charges (4)
Revenues
Management and financial advice fees	$	—		$	—	$	—		$	—		$	—		$	(11	)	$	—
Distribution fees	—			—		—			—			—			—			—
Net investment income	(67		)	1		—			(1		)	(1		)	43			(7		)
Premiums	—			—		—			—			—			—			—
Other revenues	—			—		—			—			—			(5		)	—
Total revenues	(67		)	1		—			(1		)	(1		)	27			(7		)
Banking and deposit interest expense	—			—		—			—			—			—			1
Total net revenues	(67		)	1		—			(1		)	(1		)	27			(8		)

Expenses
Distribution expenses	—			—		—			—			—			—			—
Interest credited to fixed accounts	—			—		—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			—		117			—			—			—			—
Amortization of deferred acquisition costs	—			—		(26		)	—			—			—			—
Interest and debt expense	—			—		—			—			—			44			—
General and administrative expense	—			—		—			—			—			5			9
Total expenses	—			—		91			—			—			49			9
Pretax segment income (loss)	(67		)	1		(91		)	(1		)	(1		)	(22		)	(17		)
Less: Net income (loss) attributable to noncontrolling interest	—			—		—			—			—			(22		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(67	)	$	1	$	(91	)	$	(1	)	$	(1	)	$	—		$	(17	)

Included in Operating Earnings

	Asset Management		Annuities						Protection
	Hedge Fund		Market			Valuation			Market			Valuation
	Redemption		Impacts			Assumptions &			Impacts			Assumptions &
(in millions, unaudited)	Performance Fees (5)		to DAC/DSIC (6)			Model Changes (7)(8)			to DAC/DSIC (6)			Model Changes (7)
Revenues
Management and financial advice fees	*		$	—		$	—		$	—		$	—
Distribution fees	—		—			—			—			—
Net investment income	—		—			—			—			—
Premiums	—		—			—			—			—
Other revenues	—		—			—			—			(41		)
Total revenues	—		—			—			—			(41		)
Banking and deposit interest expense	—		—			—			—			—
Operating total net revenues	—		—			—			—			(41		)

Expenses
Distribution expenses	—		—			—			—			—
Interest credited to fixed accounts	—		—			—			—			—
Benefits, claims, losses and settlement expenses	—		(3		)	32			—			(14		)
Amortization of deferred acquisition costs	—		(11		)	28			(1		)	(14		)
Interest and debt expense	—		—			—			—			—
General and administrative expense	*		—			—			—			—
Operating expenses	—		(14		)	60			(1		)	(28		)
Pretax operating earnings	$	7	$	14		$	(60	)	$	1		$	(13	)

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$123 million net expense related to hedged variable annuity living benefits

$32 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(3) Reflects revenues and expenses of Consolidated Investment Entities

(4) Non-recurring restructuring charges related to exiting the banking business

(5) The company has chosen not to disclose the gross revenue and expense amounts for competitive reasons, but instead has shown the net impact on pretax operating earnings

(6) Decrease in DAC and DSIC amortization from higher than projected separate account growth

(7) Net pretax impact of annual review/updating of valuation assumptions and model changes

(8) $10 million expense attributable to annual review/updating of valuation assumptions and model changes is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management			Asset Management			Annuities						Protection			Corporate and Eliminations
										Market Impact on
	Securities			Integration			Securities			VA Guaranteed			Securities			Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)			Charges (2)			Gains/(Losses) (1)			Living Benefits (3)			Gains/(Losses) (1)			Gains/(Losses) (1)		CIEs (4)			Charges (5)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—		$	—	$	(10	)	$	—
Distribution fees	—			—			—			—			—			—		—			—
Net investment income	(4		)	—			(2		)	—			(1		)	2		14			—
Premiums	—			—			—			—			—			—		—			—
Other revenues	—			—			—			—			—			—		(3		)	—
Total revenues	(4		)	—			(2		)	—			(1		)	2		1			—
Banking and deposit interest expense	—			—			—			—			—			—		—			—
Total net revenues	(4		)	—			(2		)	—			(1		)	2		1			—

Expenses
Distribution expenses	—			—			—			—			—			—		—			—
Interest credited to fixed accounts	—			—			—			—			—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			11			—			—		—			—
Amortization of deferred acquisition costs	—			—			—			5			—			—		—			—
Interest and debt expense	—			—			—			—			—			—		48			—
General and administrative expense	—			22			—			—			—			—		6			4
Total expenses	—			22			—			16			—			—		54			4
Pretax segment income (loss)	(4		)	(22		)	(2		)	(16		)	(1		)	2		(53		)	(4		)
Less: Net income (loss) attributable to noncontrolling interest	—			—			—			—			—			—		(53		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(4	)	$	(22	)	$	(2	)	$	(16	)	$	(1	)	$	2	$	—		$	(4	)

Included in Operating Earnings

	Annuities									Protection									Consolidated
							Market						Market			Auto & Home
	Guaranty Fund			Valuation			Impacts			Reserve			Impacts			Catastrophe			Net Tax-
(in millions, unaudited)	Assessments (6)			Model Updates (7)			to DAC/DSIC (8)			Release (9)			to DAC/DSIC (8)			Losses (10)			Related Item (11)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—			—			—
Net investment income	—			—			—			—			—			—			—
Premiums	—			—			—			—			—			—			—
Other revenues	—			—			—			—			—			—			—
Total revenues	—			—			—			—			—			—			—
Banking and deposit interest expense	—			—			—			—			—			—			—
Operating total net revenues	—			—			—			—			—			—			—

Expenses
Distribution expenses	—			—			—			—			—			—			—
Interest credited to fixed accounts	—			2			—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			12			3			(9		)	—			8			—
Amortization of deferred acquisition costs	—			—			8			—			1			—			—
Interest and debt expense	—			—			—			—			—			—			—
General and administrative expense	6			—			—			—			—			—			—
Operating expenses	6			14			11			(9		)	1			8			—
Pretax operating earnings	$	(6	)	$	(14	)	$	(11	)	$	9		$	(1	)	$	(8	)	$	—
Net tax-related item																			$	40

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Non-recurring integration charges related to Columbia Management acquisition

(3) Variable annuity guaranteed living benefit impacts include:

$9 million net expense related to hedged variable annuity living benefits

$7 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Non-recurring restructuring charges related to exiting the banking business

(6) Insurance industry guaranty fund assessments, primarily related to Executive Life of NY (unaffiliated)

(7) Revisions to certain calculations in the valuation of our insurance and annuity products

(8) Increase in DAC and DSIC amortization from lower than projected separate account growth

(9) Release of excess life insurance reserve

(10) Above the normal expected level of claims experience due to storms; total catastrophe losses were $17 million for the quarter

(11) Tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods

Exhibit B

Statistical Supplement Package

(unaudited)

Second Quarter 2013

Non-GAAP Financial Measure Reconciliations

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Second Quarter 2013

																Year-to-date
(in millions unless otherwise noted, unaudited)	2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			1 Qtr 2013			2 Qtr 2013			2012			2013
Return on Equity
Net income attributable to Ameriprise Financial (last twelve months)	$	1,027		$	876		$	1,029		$	1,120		$	1,218		$	1,027		$	1,218
Less income (loss) from discontinued operations, net of tax (last twelve months)	13			10			(2		)	(2		)	(2		)	13			(2		)
Net income from continuing operations attributable to Ameriprise Financial (last twelve months)	1,014			866			1,031			1,122			1,220			1,014			1,220
Less adjustments (1)	(172		)	(320		)	(214		)	(126		)	(126		)	(172		)	(126		)
Operating earnings (last twelve months)	$	1,186		$	1,186		$	1,245		$	1,248		$	1,346		$	1,186		$	1,346

Total Ameriprise Financial shareholders’ equity (five point quarter end average)	$	9,072		$	9,057		$	9,071		$	9,066		$	8,911		$	9,072		$	8,911
Less assets and liabilities held for sale (five point quarter end average)	16			21			—			—			—			16			—
Less AOCI, net of tax (five point quarter end average)	804			912			1,001			1,068			1,023			804			1,023
Total Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI (five point quarter end average)	8,252			8,124			8,070			7,998			7,888			8,252			7,888
Less equity impacts attributable to the consolidated investment entities (five point quarter end average)	427			406			397			384			356			427			356
Operating equity (five point quarter end average)	$	7,825		$	7,718		$	7,673		$	7,614		$	7,532		$	7,825		$	7,532

Return on equity excluding AOCI	12.3		%	10.7		%	12.8		%	14.0		%	15.5		%	12.3		%	15.5		%
Operating return on equity excluding AOCI	15.2		%	15.4		%	16.2		%	16.4		%	17.9		%	15.2		%	17.9		%

Effective Tax Rate
Income from continuing operations before income tax provision	$	299		$	199		$	418		$	487		$	402		$	621		$	889
Less pretax income (loss) attributable to noncontrolling interests	(53		)	(22		)	(57		)	30			(40		)	(49		)	(10		)
Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)	352			221			475			457			442			670			899
Less adjustments (2)	(47		)	(176		)	32			(3		)	(46		)	(185		)	(49		)
Pretax operating earnings	$	399		$	397		$	443		$	460		$	488		$	855		$	948

Income tax provision from continuing operations	$	128		$	47		$	87		$	121		$	120		$	201		$	241
Operating income tax provision	$	145		$	108		$	76		$	122		$	136		$	266		$	258

Effective tax rate (3)	42.8		%	23.8		%	20.8		%	25.0		%	29.6		%	32.4		%	27.1		%
Effective tax rate excluding noncontrolling interests (3)	36.4		%	21.4		%	18.3		%	26.6		%	26.9		%	30.0		%	26.8		%
Operating effective tax rate (3)	36.3		%	27.2		%	17.2		%	26.5		%	27.9		%	31.1		%	27.2		%

(1) Adjustments reflect the trailing twelve months’ sum of after-tax net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; and integration/restructuring charges. After-tax is calculated using the statutory tax rate of 35%.

(2) Adjustments reflect net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; and integration/restructuring charges.

(3) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Second Quarter 2013

(in millions unless otherwise noted, unaudited)	June 30, 2012			September 30, 2012			December 31, 2012			March 31, 2013			June 30, 2013
Long-term Debt Summary
Senior notes	$	2,109		$	2,119		$	2,109		$	2,095		$	2,058
Junior subordinated notes	294			294			294			294			294
Total Ameriprise Financial long-term debt	2,403			2,413			2,403			2,389			2,352
Less fair value of hedges and unamortized discount	159			169			159			145			108
Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount	$	2,244		$	2,244		$	2,244		$	2,244		$	2,244

Equity Summary
Total equity	$	9,613		$	9,821		$	9,712		$	9,617		$	8,982
Less noncontrolling interests	608			664			620			657			642
Total Ameriprise Financial shareholders’ equity	9,005			9,157			9,092			8,960			8,340
Less equity of consolidated investment entities	370			365			312			338			282
Total Ameriprise Financial shareholders’ equity excluding CIEs	$	8,635		$	8,792		$	8,780		$	8,622		$	8,058

Capital Summary
Total Ameriprise Financial long-term debt	$	2,403		$	2,413		$	2,403		$	2,389		$	2,352
Total Ameriprise Financial shareholders’ equity	9,005			9,157			9,092			8,960			8,340
Total Ameriprise Financial capital	11,408			11,570			11,495			11,349			10,692
Less equity of consolidated investment entities	370			365			312			338			282
Less fair value of hedges and unamortized discount	159			169			159			145			108
Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs	$	10,879		$	11,036		$	11,024		$	10,866		$	10,302

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.1		%	20.9		%	20.9		%	21.1		%	22.0		%
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs	20.6		%	20.3		%	20.4		%	20.7		%	21.8		%

Ameriprise Financial shareholders’ equity	$	9,005		$	9,157		$	9,092		$	8,960		$	8,340
AOCI	942			1,267			1,194			1,084			625
Appropriated retained earnings of CIEs	394			390			336			361			299
AOCI attributable to CIEs	(24		)	(25		)	(24		)	(23		)	(17		)

Ameriprise Financial shareholders’ equity	$	9,005		$	9,157		$	9,092		$	8,960		$	8,340
Less AOCI	942			1,267			1,194			1,084			625
Ameriprise Financial shareholders’ equity excluding AOCI	$	8,063		$	7,890		$	7,898		$	7,876		$	7,715

Ameriprise Financial shareholders’ equity	$	9,005		$	9,157		$	9,092		$	8,960		$	8,340
Less appropriated retained earnings of CIEs	394			390			336			361			299
Less AOCI	942			1,267			1,194			1,084			625
Ameriprise Financial shareholders’ equity excluding CIEs and AOCI	$	7,669		$	7,500		$	7,562		$	7,515		$	7,416