EX-99.2 3 rnr2016q3financialsuppleme.htm COPY OF THE COMPANY'S FINANCIAL SUPPLEMENT Exhibit



coversept2016.jpg





RenaissanceRe Holdings Ltd.
Contents

 
 
 
Page(s)
 
 
 
 
 
 
Basis of Presentation
 
i
 
 
 
 
 
 
Financial Highlights
 
1
 
 
 
 
 
 
Income Statements
 
 
 
a.
Summary Consolidated Statements of Operations
 
2 - 3
 
b.
Consolidated Segment Underwriting Results
 
4 - 5
 
c.
Gross Premiums Written and Managed Premiums
 
6 - 7
 
d.
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
 
8 - 9
 
 
 
 
 
 
Balance Sheets
 
 
 
a.
Summary Consolidated Balance Sheets
 
10
 
 
 
 
 
 
Investments
 
 
 
a.
Investment Portfolio - Composition
 
11
 
b.
Summary of Other Investments
 
12
 
c.
Total Investment Result
 
13
 
d.
Investment Portfolio - Effective Yield and Credit Rating
 
14
 
e.
Investment Portfolio - Change in Portfolio Composition
 
15
 
g.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
16
 
 
 
 
 
 
Loss Reserve Analysis
 
 
 
a.
Reserves for Claims and Claim Expenses
 
17
 
b.
Paid to Incurred Analysis
 
18
 
 
 
 
 
 
Other Items
 
 
 
a.
Earnings per Share
 
19
 
b.
Equity in (Losses) Earnings of Other Ventures
 
20
 
c.
Other Income
 
20
 
d.
Ratings
 
21
 
 
 
 
 
 
Comments on Regulation G
 
22 - 23
 

renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Basis of Presentation
This financial supplement includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 22 and 23 for Comments on Regulation G.
RenaissanceRe Holdings Ltd. ("RenaissanceRe" or the "Company") is a global provider of reinsurance and insurance. The Company has the following reportable segments: (1) Catastrophe Reinsurance, which includes catastrophe reinsurance and certain property catastrophe joint ventures managed by the Company’s ventures unit; (2) Specialty Reinsurance, which includes specialty reinsurance and certain specialty joint ventures managed by the Company’s ventures unit; and (3) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”).
Cautionary Statement under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.
All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 
i




RenaissanceRe Holdings Ltd.
Financial Highlights
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Highlights
 
 
 
 
 
 
 
Gross premiums written
$
430,224

 
$
369,642

 
$
2,051,485

 
$
1,675,217

Net premiums written
$
284,222

 
$
266,820

 
$
1,315,813

 
$
1,179,532

Net premiums earned
$
346,521

 
$
362,388

 
$
1,051,529

 
$
1,038,976

Net claims and claim expenses incurred
112,575

 
100,028

 
406,930

 
346,225

Acquisition expenses
80,580

 
78,126

 
215,177

 
183,193

Operating expenses
40,493

 
54,518

 
147,801

 
154,812

Underwriting income
$
112,873

 
$
129,716

 
$
281,621

 
$
354,746

 
 
 
 
 
 
 
 
Net investment income
$
51,423

 
$
28,338

 
$
134,410

 
$
106,649

Net realized and unrealized gains (losses) on investments
59,870

 
(41,138
)
 
191,295

 
(26,101
)
Change in net unrealized gains on fixed maturity investments available for sale
(113
)
 
(243
)
 
(472
)
 
(986
)
Total investment result
$
111,180

 
$
(13,043
)
 
$
325,233

 
$
79,562

 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
75,529

 
$
411,145

 
$
316,605

Operating income available to RenaissanceRe common shareholders (1)
$
86,955

 
$
116,667

 
$
219,850

 
$
342,706

 
 
 
 
 
 
 
 
Total assets
$
12,659,531

 
$
11,901,110

 
$
12,659,531

 
$
11,901,110

Total shareholders' equity attributable to RenaissanceRe
$
4,807,790

 
$
4,697,643

 
$
4,807,790

 
$
4,697,643

 
 
 
 
 
 
 
 
Per share data
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - diluted
$
3.56

 
$
1.66

 
$
9.71

 
$
7.19

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
2.09

 
$
2.58

 
$
5.14

 
$
7.79

Dividends per common share
$
0.31

 
$
0.30

 
$
0.93

 
$
0.90

Book value per common share
$
107.10

 
$
97.41

 
$
107.10

 
$
97.41

Tangible book value per common share (1)
$
100.41

 
$
90.76

 
$
100.41

 
$
90.76

Tangible book value per common share plus accumulated dividends (1)
$
116.82

 
$
105.94

 
$
116.82

 
$
105.94

Change in tangible book value per common share plus change in accumulated dividends (1)
3.9
 %
 
1.3
 %
 
9.5
 %
 
2.7
 %
 
 
 
 
 
 
 
 
Financial ratios
 
 
 
 
 
 
 
 Net claims and claim expense ratio - current accident year
45.7
 %
 
47.0
 %
 
46.0
 %
 
45.4
 %
 Net claims and claim expense ratio - prior accident years
(13.2
)%
 
(19.4
)%
 
(7.3
)%
 
(12.1
)%
 Net claims and claim expense ratio - calendar year
32.5
 %
 
27.6
 %
 
38.7
 %
 
33.3
 %
 Underwriting expense ratio
34.9
 %
 
36.6
 %
 
34.5
 %
 
32.6
 %
 Combined ratio
67.4
 %
 
64.2
 %
 
73.2
 %
 
65.9
 %
 Return on average common equity - annualized
13.5
 %
 
6.9
 %
 
12.6
 %
 
10.2
 %
 Operating return on average common equity - annualized (1)
8.0
 %
 
10.7
 %
 
6.7
 %
 
11.0
 %
 Total investment return - annualized
4.9
 %
 
(0.6
)%
 
4.7
 %
 
1.2
 %
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

                 
 
1
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
 
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
430,224

 
$
759,128

 
$
862,133

 
$
336,093

 
$
369,642

Net premiums written
$
284,222

 
$
519,916

 
$
511,675

 
$
236,651

 
$
266,820

Decrease (increase) in unearned premiums
62,299

 
(168,514
)
 
(158,069
)
 
124,924

 
95,568

Net premiums earned
346,521

 
351,402

 
353,606

 
361,575

 
362,388

Net investment income
51,423

 
54,124

 
28,863

 
45,918

 
28,338

Net foreign exchange (losses) gains
(5,986
)
 
(690
)
 
(1,692
)
 
1,203

 
616

Equity in (losses) earnings of other ventures
(11,630
)
 
6,022

 
1,611

 
3,296

 
5,730

Other income
2,268

 
2,654

 
4,079

 
8,200

 
2,306

Net realized and unrealized gains (losses) on investments
59,870

 
69,772

 
61,653

 
(42,817
)
 
(41,138
)
Total revenues
442,466

 
483,284

 
448,120

 
377,375

 
358,240

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
112,575

 
167,750

 
126,605

 
102,013

 
100,028

Acquisition expenses
80,580

 
69,005

 
65,592

 
55,399

 
78,126

Operational expenses
40,493

 
51,073

 
56,235

 
64,300

 
54,518

Corporate expenses
11,537

 
5,752

 
8,225

 
10,791

 
7,322

Interest expense
10,536

 
10,536

 
10,538

 
10,550

 
10,542

Total expenses
255,721

 
304,116

 
267,195

 
243,053

 
250,536

Income before taxes
186,745

 
179,168

 
180,925

 
134,322

 
107,704

Income tax benefit (expense)
1,316

 
(6,612
)
 
(2,744
)
 
(8,453
)
 
4,573

Net income
188,061

 
172,556

 
178,181

 
125,869

 
112,277

Net income attributable to noncontrolling interests
(35,641
)
 
(30,635
)
 
(44,591
)
 
(28,068
)
 
(31,153
)
Net income attributable to RenaissanceRe
152,420

 
141,921

 
133,590

 
97,801

 
81,124

Dividends on preference shares
(5,595
)
 
(5,596
)
 
(5,595
)
 
(5,595
)
 
(5,595
)
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
136,325

 
$
127,995

 
$
92,206

 
$
75,529

 
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - basic
$
3.58

 
$
3.23

 
$
2.97

 
$
2.11

 
$
1.68

Net income available to RenaissanceRe common shareholders per common share - diluted
$
3.56

 
$
3.22

 
$
2.95

 
$
2.09

 
$
1.66

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
2.09

 
$
1.55

 
$
1.51

 
$
3.07

 
$
2.58

 
 
 
 
 
 
 
 
 
 
Return on average common equity - annualized
13.5
%
 
12.6
%
 
11.8
%
 
8.5
%
 
6.9
%
Operating return on average common equity - annualized (1)
8.0
%
 
6.1
%
 
6.1
%
 
12.5
%
 
10.7
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

                 
 
2
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
 
 
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
Revenues
 
 
 
Gross premiums written
$
2,051,485

 
$
1,675,217

Net premiums written
$
1,315,813

 
$
1,179,532

Increase in unearned premiums
(264,284
)
 
(140,556
)
Net premiums earned
1,051,529

 
1,038,976

Net investment income
134,410

 
106,649

Net foreign exchange losses
(8,368
)
 
(4,254
)
Equity in (losses) earnings of other ventures
(3,997
)
 
17,185

Other income
9,001

 
5,272

Net realized and unrealized gains (losses) on investments
191,295

 
(26,101
)
Total revenues
1,373,870

 
1,137,727

Expenses
 
 
 
Net claims and claim expenses incurred
406,930

 
346,225

Acquisition expenses
215,177

 
183,193

Operational expenses
147,801

 
154,812

Corporate expenses
25,514

 
65,723

Interest expense
31,610

 
25,720

Total expenses
827,032

 
775,673

Income before taxes
546,838

 
362,054

Income tax (expense) benefit
(8,040
)
 
54,319

Net income
538,798

 
416,373

Net income attributable to noncontrolling interests
(110,867
)
 
(82,982
)
Net income attributable to RenaissanceRe
427,931

 
333,391

Dividends on preference shares
(16,786
)
 
(16,786
)
Net income available to RenaissanceRe common shareholders
$
411,145

 
$
316,605

 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - basic
$
9.77

 
$
7.25

Net income available to RenaissanceRe common shareholders per common share - diluted
$
9.71

 
$
7.19

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
5.14

 
$
7.79

 
 
 
 
Return on average common equity - annualized
12.6
%
 
10.2
%
Operating return on average common equity - annualized (1)
6.7
%
 
11.0
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

                 
 
3
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
 
 
 
 
 
Three months ended September 30, 2016
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written
$
67,394

 
$
270,876

 
$
91,954

 
$

 
$
430,224

Net premiums written
$
37,526

 
$
177,331

 
$
69,365

 
$

 
$
284,222

Net premiums earned
$
121,062

 
$
150,766

 
$
74,693

 
$

 
$
346,521

Net claims and claim expenses incurred
927

 
82,113

 
29,337

 
198

 
112,575

Acquisition expenses
7,603

 
52,019

 
20,958

 

 
80,580

Operational expenses
16,355

 
15,360

 
8,760

 
18

 
40,493

Underwriting income (loss)
$
96,177

 
$
1,274

 
$
15,638

 
$
(216
)
 
$
112,873

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
18,267

 
$
102,025

 
$
38,068

 
$

 
$
158,360

Net claims and claim expenses incurred - prior accident years
(17,340
)
 
(19,912
)
 
(8,731
)
 
198

 
(45,785
)
Net claims and claim expenses incurred - total
$
927

 
$
82,113

 
$
29,337

 
$
198

 
$
112,575

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
15.1
 %
 
67.7
 %
 
51.0
 %
 
 
 
45.7
 %
Net claims and claim expense ratio - prior accident years
(14.3
)%
 
(13.2
)%
 
(11.7
)%
 
 
 
(13.2
)%
Net claims and claim expense ratio - calendar year
0.8
 %
 
54.5
 %
 
39.3
 %
 
 
 
32.5
 %
Underwriting expense ratio
19.8
 %
 
44.7
 %
 
39.8
 %
 
 
 
34.9
 %
Combined ratio
20.6
 %
 
99.2
 %
 
79.1
 %
 
 
 
67.4
 %
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written
$
81,692

 
$
214,372

 
$
73,578

 
$

 
$
369,642

Net premiums written
$
55,182

 
$
155,987

 
$
55,651

 
$

 
$
266,820

Net premiums earned
$
159,641

 
$
146,213

 
$
56,534

 
$

 
$
362,388

Net claims and claim expenses incurred
22,319

 
41,005

 
36,425

 
279

 
100,028

Acquisition expenses
14,048

 
50,432

 
13,654

 
(8
)
 
78,126

Operational expenses
23,513

 
17,542

 
13,427

 
36

 
54,518

Underwriting income (loss)
$
99,761

 
$
37,234

 
$
(6,972
)
 
$
(307
)
 
$
129,716

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
36,244

 
$
96,737

 
$
37,397

 
$

 
$
170,378

Net claims and claim expenses incurred - prior accident years
(13,925
)
 
(55,732
)
 
(972
)
 
279

 
(70,350
)
Net claims and claim expenses incurred - total
$
22,319

 
$
41,005

 
$
36,425

 
$
279

 
$
100,028

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
22.7
 %
 
66.2
 %
 
66.1
 %
 
 
 
47.0
 %
Net claims and claim expense ratio - prior accident years
(8.7
)%
 
(38.2
)%
 
(1.7
)%
 
 
 
(19.4
)%
Net claims and claim expense ratio - calendar year
14.0
 %
 
28.0
 %
 
64.4
 %
 
 
 
27.6
 %
Underwriting expense ratio
23.5
 %
 
46.5
 %
 
47.9
 %
 
 
 
36.6
 %
Combined ratio
37.5
 %
 
74.5
 %
 
112.3
 %
 
 
 
64.2
 %


                 
 
4
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
 
 
 
 
 
Nine months ended September 30, 2016
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written
$
825,271

 
$
840,598

 
$
385,616

 
$

 
$
2,051,485

Net premiums written
$
481,956

 
$
569,842

 
$
264,015

 
$

 
$
1,315,813

Net premiums earned
$
399,663

 
$
443,252

 
$
208,614

 
$

 
$
1,051,529

Net claims and claim expenses incurred
64,878

 
241,666

 
100,185

 
201

 
406,930

Acquisition expenses
33,410

 
127,871

 
53,896

 

 
215,177

Operational expenses
55,308

 
57,092

 
35,302

 
99

 
147,801

Underwriting income (loss)
$
246,067

 
$
16,623

 
$
19,231

 
$
(300
)
 
$
281,621

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
102,471

 
$
275,520

 
$
105,583

 
$

 
$
483,574

Net claims and claim expenses incurred - prior accident years
(37,593
)
 
(33,854
)
 
(5,398
)
 
201

 
(76,644
)
Net claims and claim expenses incurred - total
$
64,878

 
$
241,666

 
$
100,185

 
$
201

 
$
406,930

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
25.6
 %
 
62.2
 %
 
50.6
 %
 
 
 
46.0
 %
Net claims and claim expense ratio - prior accident years
(9.4
)%
 
(7.7
)%
 
(2.6
)%
 
 
 
(7.3
)%
Net claims and claim expense ratio - calendar year
16.2
 %
 
54.5
 %
 
48.0
 %
 
 
 
38.7
 %
Underwriting expense ratio
22.2
 %
 
41.7
 %
 
42.8
 %
 
 
 
34.5
 %
Combined ratio
38.4
 %
 
96.2
 %
 
90.8
 %
 
 
 
73.2
 %
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written (1)
$
856,305

 
$
498,676

 
$
320,326

 
$
(90
)
 
$
1,675,217

Net premiums written
$
548,312

 
$
399,769

 
$
231,540

 
$
(89
)
 
$
1,179,532

Net premiums earned
$
466,113

 
$
396,673

 
$
176,279

 
$
(89
)
 
$
1,038,976

Net claims and claim expenses incurred
85,289

 
166,655

 
93,951

 
330

 
346,225

Acquisition expenses
41,016

 
99,372

 
42,557

 
248

 
183,193

Operational expenses
65,966

 
49,579

 
39,086

 
181

 
154,812

Underwriting income (loss)
$
273,842

 
$
81,067

 
$
685

 
$
(848
)
 
$
354,746

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
127,702

 
$
250,316

 
$
93,778

 
$

 
$
471,796

Net claims and claim expenses incurred - prior accident years
(42,413
)
 
(83,661
)
 
173

 
330

 
(125,571
)
Net claims and claim expenses incurred - total
$
85,289

 
$
166,655

 
$
93,951

 
$
330

 
$
346,225

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
27.4
 %
 
63.1
 %
 
53.2
 %
 
 
 
45.4
 %
Net claims and claim expense ratio - prior accident years
(9.1
)%
 
(21.1
)%
 
0.1
 %
 
 
 
(12.1
)%
Net claims and claim expense ratio - calendar year
18.3
 %
 
42.0
 %
 
53.3
 %
 
 
 
33.3
 %
Underwriting expense ratio
22.9
 %
 
37.6
 %
 
46.3
 %
 
 
 
32.6
 %
Combined ratio
41.2
 %
 
79.6
 %
 
99.6
 %
 
 
 
65.9
 %
(1) Included in gross premiums written in the Other category is the elimination of inter-segment gross premiums written of $(0.1) million for the nine months ended September 30, 2015.

                 
 
5
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Catastrophe Reinsurance Segment
 
 
 
 
 
 
 
 
 
Renaissance catastrophe premiums
$
52,857

 
$
251,695

 
$
246,089

 
$
11,207

 
$
61,479

DaVinci catastrophe premiums
14,537

 
145,759

 
114,334

 
1,119

 
20,213

Total Catastrophe Reinsurance segment gross premiums written
$
67,394

 
$
397,454

 
$
360,423

 
$
12,326

 
$
81,692

 
 
 
 
 
 
 
 
 
 
Specialty Reinsurance Segment
 
 
 
 
 
 
 
 
 
Casualty
$
118,408

 
$
87,989

 
$
147,801

 
$
93,004

 
$
116,851

Credit
108,835

 
71,395

 
138,630

 
141,939

 
66,839

Property
25,163

 
18,235

 
39,624

 
14,176

 
10,405

Other
18,470

 
23,114

 
42,934

 
18,256

 
20,277

Total Specialty Reinsurance segment gross premiums written
$
270,876

 
$
200,733

 
$
368,989

 
$
267,375

 
$
214,372

 
 
 
 
 
 
 
 
 
 
Lloyd's Segment
 
 
 
 
 
 
 
 
 
Casualty
$
54,810

 
$
62,110

 
$
70,928

 
$
37,161

 
$
41,352

Property
19,334

 
38,662

 
21,879

 
14,578

 
18,717

Catastrophe
8,013

 
39,602

 
23,033

 
2,840

 
7,465

Credit
1,936

 
2,860

 
4,204

 
274

 
3,377

Other
7,861

 
17,707

 
12,677

 
1,539

 
2,667

Total Lloyd's segment gross premiums written
$
91,954

 
$
160,941

 
$
132,721

 
$
56,392

 
$
73,578

 
 
 
 
 
 
 
 
 
 
Managed Premiums (1)
 
 
 
 
 
 
 
 
 
Total Catastrophe Reinsurance segment gross premiums written
$
67,394

 
$
397,454

 
$
360,423

 
$
12,326

 
$
81,692

Catastrophe premiums written in the Lloyd's segment
8,013

 
39,602

 
23,033

 
2,840

 
7,465

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)
1,493

 
25,689

 
11,096

 
1,923

 
1,089

Catastrophe premiums written by the Company in its Catastrophe Reinsurance segment and ceded to Top Layer Re

 
(896
)
 
(8,367
)
 

 

Total managed catastrophe premiums (1)
$
76,900

 
$
461,849

 
$
386,185

 
$
17,089

 
$
90,246

(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Top Layer Re is accounted for under the equity method of accounting.

                 
 
6
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
 
 
 
 
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
Catastrophe Reinsurance Segment
 
 
 
Renaissance catastrophe premiums
$
550,641

 
$
570,455

DaVinci catastrophe premiums
274,630

 
285,850

Total Catastrophe Reinsurance segment gross premiums written
$
825,271

 
$
856,305

 
 
 
 
Specialty Reinsurance Segment
 
 
 
Casualty
$
354,198

 
$
263,909

Credit
318,860

 
115,461

Property
83,022

 
38,829

Other
84,518

 
80,477

Total Specialty Reinsurance segment gross premiums written
$
840,598

 
$
498,676

 
 
 
 
Lloyd's Segment
 
 
 
Casualty
$
187,848

 
$
151,749

Property
79,875

 
66,616

Catastrophe
70,648

 
66,489

Credit
9,000

 
7,496

Other
38,245

 
27,976

Total Lloyd's segment gross premiums written
$
385,616

 
$
320,326

 
 
 
 
Managed Premiums (1)
 
 
 
Total Catastrophe Reinsurance segment gross premiums written
$
825,271

 
$
856,305

Catastrophe premiums written in the Lloyd's segment
70,648

 
66,489

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)
38,278

 
36,664

Catastrophe premiums written by the Company in its Catastrophe Reinsurance segment and ceded to Top Layer Re
(9,263
)
 
(6,785
)
Total managed catastrophe premiums (1)
$
924,934

 
$
952,673

(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Top Layer Re is accounted for under the equity method of accounting.

                 
 
7
renaissanceresmalla09.jpg




DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
14,537

 
$
146,519

 
$
114,503

 
$
1,269

 
$
20,326

Net premiums written
$
8,932

 
$
133,513

 
$
88,506

 
$
1,244

 
$
14,598

Decrease (increase) in unearned premiums
48,490

 
(70,095
)
 
(30,106
)
 
61,795

 
47,452

Net premiums earned
57,422

 
63,418

 
58,400

 
63,039

 
62,050

Net investment income
7,213

 
7,162

 
6,869

 
7,241

 
7,171

Net foreign exchange (losses) gains
(474
)
 
594

 
407

 
(225
)
 
(233
)
Other loss

 
(86
)
 

 

 

Net realized and unrealized gains (losses) on investments
1,338

 
11,004

 
15,239

 
(13,120
)
 
(2,044
)
Total revenues
65,499

 
82,092

 
80,915

 
56,935

 
66,944

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
(164
)
 
23,231

 
(518
)
 
(6,954
)
 
4,675

Acquisition expenses
16,223

 
12,916

 
16,096

 
16,883

 
15,683

Operational and corporate expenses
6,688

 
6,786

 
6,860

 
7,211

 
7,285

Interest expense
1,859

 
1,859

 
1,858

 
1,813

 
1,813

Total expenses
24,606

 
44,792

 
24,296

 
18,953

 
29,456

Income before taxes
40,893

 
37,300

 
56,619

 
37,982

 
37,488

Income tax (expense) benefit
(444
)
 
(84
)
 
(91
)
 
(2
)
 
188

Net income available to DaVinciRe common shareholders
$
40,449

 
$
37,216

 
$
56,528

 
$
37,980

 
$
37,676

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
4,435

 
$
30,095

 
$
3,546

 
$
5,477

 
$
9,649

Net claims and claim expenses incurred - prior accident years
(4,599
)
 
(6,864
)
 
(4,064
)
 
(12,431
)
 
(4,974
)
Net claims and claim expenses incurred - total
$
(164
)
 
$
23,231

 
$
(518
)
 
$
(6,954
)
 
$
4,675

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
7.7
 %
 
47.5
 %
 
6.1
 %
 
8.7
 %
 
15.6
 %
Net claims and claim expense ratio - prior accident years
(8.0
)%
 
(10.9
)%
 
(7.0
)%
 
(19.7
)%
 
(8.1
)%
Net claims and claim expense ratio - calendar year
(0.3
)%
 
36.6
 %
 
(0.9
)%
 
(11.0
)%
 
7.5
 %
Underwriting expense ratio
39.9
 %
 
31.1
 %
 
39.3
 %
 
38.2
 %
 
37.0
 %
Combined ratio
39.6
 %
 
67.7
 %
 
38.4
 %
 
27.2
 %
 
44.5
 %

                 
 
8
renaissanceresmalla09.jpg




DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
 
 
 
 
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
Revenues
 
 
 
Gross premiums written
$
275,559

 
$
287,993

Net premiums written
$
230,951

 
$
244,940

Increase in unearned premiums
(51,711
)
 
(57,956
)
Net premiums earned
179,240

 
186,984

Net investment income
21,244

 
20,198

Net foreign exchange gains (losses)
527

 
(827
)
Other loss
(86
)
 

Net realized and unrealized gains on investments
27,581

 
1,364

Total revenues
228,506

 
207,719

Expenses
 
 
 
Net claims and claim expenses incurred
22,549

 
29,464

Acquisition expenses
45,235

 
45,926

Operational and corporate expenses
20,334

 
21,604

Interest expense
5,576

 
4,256

Total expenses
93,694

 
101,250

Income before taxes
134,812

 
106,469

Income tax expense
(619
)
 
(1
)
Net income available to DaVinciRe common shareholders
$
134,193

 
$
106,468

 
 
 
 
Net claims and claim expenses incurred - current accident year
$
38,076

 
$
46,590

Net claims and claim expenses incurred - prior accident years
(15,527
)
 
(17,126
)
Net claims and claim expenses incurred - total
$
22,549

 
$
29,464

 
 
 
 
Net claims and claim expense ratio - current accident year
21.2
 %
 
24.9
 %
Net claims and claim expense ratio - prior accident years
(8.6
)%
 
(9.1
)%
Net claims and claim expense ratio - calendar year
12.6
 %
 
15.8
 %
Underwriting expense ratio
36.6
 %
 
36.1
 %
Combined ratio
49.2
 %
 
51.9
 %

                 
 
9
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Assets
 
 
 
 
 
 
 
 
 
Fixed maturity investments trading, at fair value
$
7,088,419

 
$
7,073,129

 
$
6,890,592

 
$
6,765,005

 
$
6,905,302

Fixed maturity investments available for sale, at fair value
11,721

 
12,434

 
13,985

 
17,813

 
19,905

Total fixed maturity investments, at fair value
7,100,140

 
7,085,563

 
6,904,577

 
6,782,818

 
6,925,207

Short term investments, at fair value
1,136,660

 
1,000,206

 
1,171,523

 
1,208,401

 
998,906

Equity investments trading, at fair value
345,565

 
301,298

 
335,509

 
393,877

 
462,198

Other investments, at fair value
511,621

 
489,702

 
496,900

 
481,621

 
483,958

Investments in other ventures, under equity method
120,569

 
133,448

 
131,692

 
132,351

 
129,495

Total investments
9,214,555

 
9,010,217

 
9,040,201

 
8,999,068

 
8,999,764

Cash and cash equivalents
493,330

 
455,521

 
449,149

 
506,885

 
524,546

Premiums receivable
1,181,331

 
1,332,667

 
1,094,116

 
778,009

 
864,198

Prepaid reinsurance premiums
511,421

 
533,092

 
444,954

 
230,671

 
258,445

Reinsurance recoverable
240,769

 
222,006

 
167,228

 
134,526

 
141,416

Accrued investment income
37,245

 
37,900

 
37,492

 
39,749

 
40,855

Deferred acquisition costs
351,841

 
331,152

 
287,291

 
199,380

 
213,599

Receivable for investments sold
193,071

 
203,165

 
204,306

 
220,834

 
321,756

Other assets
181,290

 
160,873

 
167,514

 
181,011

 
266,318

Goodwill and other intangibles
254,678

 
258,170

 
261,662

 
265,154

 
270,213

Total assets
$
12,659,531

 
$
12,544,763

 
$
12,153,913

 
$
11,555,287

 
$
11,901,110

Liabilities, Noncontrolling Interests and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$
2,861,099

 
$
2,844,243

 
$
2,811,523

 
$
2,767,045

 
$
2,796,062

Unearned premiums
1,434,136

 
1,518,106

 
1,261,454

 
889,102

 
1,042,012

Debt
951,620

 
954,577

 
957,536

 
960,495

 
963,610

Reinsurance balances payable
774,660

 
753,699

 
618,344

 
523,974

 
533,174

Payable for investments purchased
437,826

 
432,926

 
454,593

 
391,378

 
602,576

Other liabilities
227,847

 
215,592

 
208,533

 
245,145

 
244,005

Total liabilities
6,687,188

 
6,719,143

 
6,311,983

 
5,777,139

 
6,181,439

Redeemable noncontrolling interest
1,164,553

 
1,122,403

 
1,081,337

 
1,045,964

 
1,022,028

Shareholders' Equity
 
 
 
 
 
 
 
 
 
Preference shares
400,000

 
400,000

 
400,000

 
400,000

 
400,000

Common shares
41,156

 
41,496

 
43,095

 
43,701

 
44,121

Additional paid-in capital
213,053

 
242,561

 
422,422

 
507,674

 
551,683

Accumulated other comprehensive income
2,621

 
2,337

 
1,665

 
2,108

 
2,260

Retained earnings
4,150,960

 
4,016,823

 
3,893,411

 
3,778,701

 
3,699,579

Total shareholders' equity attributable to RenaissanceRe
4,807,790

 
4,703,217

 
4,760,593

 
4,732,184

 
4,697,643

Total liabilities, noncontrolling interests and shareholders' equity
$
12,659,531

 
$
12,544,763

 
$
12,153,913

 
$
11,555,287

 
$
11,901,110

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
107.10

 
$
103.70

 
$
101.19

 
$
99.13

 
$
97.41


                 
 
10
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Investment Portfolio - Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TYPE OF INVESTMENT
September 30, 2016
 
June 30, 2016
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
U.S. treasuries
$
2,564,635

 
27.9
%
 
$
2,660,051

 
29.5
%
 
$
2,475,747

 
27.4
%
 
$
2,064,944

 
23.0
%
 
$
1,984,841

 
22.1
%
Agencies
120,761

 
1.3
%
 
126,549

 
1.4
%
 
85,270

 
0.9
%
 
137,976

 
1.5
%
 
131,524

 
1.5
%
Municipal
550,062

 
6.0
%
 
561,456

 
6.2
%
 
564,555

 
6.3
%
 
583,282

 
6.5
%
 
675,349

 
7.5
%
Non-U.S. government (Sovereign debt)
313,560

 
3.4
%
 
313,699

 
3.5
%
 
353,756

 
3.9
%
 
334,981

 
3.7
%
 
393,320

 
4.4
%
Non-U.S. government-backed corporate
129,423

 
1.4
%
 
157,606

 
1.7
%
 
164,724

 
1.8
%
 
138,994

 
1.5
%
 
172,548

 
1.9
%
Corporate
1,916,092

 
20.8
%
 
1,840,407

 
20.5
%
 
1,833,825

 
20.3
%
 
2,055,323

 
22.9
%
 
2,141,859

 
23.8
%
Agency mortgage-backed
521,987

 
5.7
%
 
513,666

 
5.7
%
 
498,093

 
5.5
%
 
504,518

 
5.6
%
 
497,092

 
5.5
%
Non-agency mortgage-backed
283,333

 
3.0
%
 
258,507

 
2.8
%
 
256,572

 
2.8
%
 
270,763

 
3.0
%
 
268,389

 
3.0
%
Commercial mortgage-backed
492,311

 
5.3
%
 
503,475

 
5.6
%
 
540,940

 
6.0
%
 
561,496

 
6.2
%
 
552,617

 
6.1
%
Asset-backed
207,976

 
2.2
%
 
150,147

 
1.7
%
 
131,095

 
1.5
%
 
130,541

 
1.4
%
 
107,668

 
1.2
%
Total fixed maturity investments, at fair value
7,100,140

 
77.0
%
 
7,085,563

 
78.6
%
 
6,904,577

 
76.4
%
 
6,782,818

 
75.3
%
 
6,925,207

 
77.0
%
Short term investments, at fair value
1,136,660

 
12.4
%
 
1,000,206

 
11.1
%
 
1,171,523

 
13.0
%
 
1,208,401

 
13.4
%
 
998,906

 
11.1
%
Equity investments trading, at fair value
345,565

 
3.8
%
 
301,298

 
3.4
%
 
335,509

 
3.7
%
 
393,877

 
4.4
%
 
462,198

 
5.1
%
Other investments, at fair value
511,621

 
5.5
%
 
489,702

 
5.4
%
 
496,900

 
5.4
%
 
481,621

 
5.4
%
 
483,958

 
5.3
%
Total managed investment portfolio
9,093,986

 
98.7
%
 
8,876,769

 
98.5
%
 
8,908,509

 
98.5
%
 
8,866,717

 
98.5
%
 
8,870,269

 
98.5
%
Investments in other ventures, under equity method
120,569

 
1.3
%
 
133,448

 
1.5
%
 
131,692

 
1.5
%
 
132,351

 
1.5
%
 
129,495

 
1.5
%
Total investments
$
9,214,555

 
100.0
%
 
$
9,010,217

 
100.0
%
 
$
9,040,201

 
100.0
%
 
$
8,999,068

 
100.0
%
 
$
8,999,764

 
100.0
%
CREDIT QUALITY OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
$
1,133,053

 
16.0
%
 
$
1,006,357

 
14.2
%
 
$
1,104,041

 
16.0
%
 
$
1,017,693

 
15.0
%
 
$
1,029,717

 
14.9
%
AA
3,830,792

 
54.0
%
 
4,018,887

 
56.7
%
 
3,757,452

 
54.4
%
 
3,495,895

 
51.5
%
 
3,551,893

 
51.3
%
A
684,455

 
9.6
%
 
669,716

 
9.5
%
 
712,348

 
10.3
%
 
779,637

 
11.5
%
 
1,020,516

 
14.7
%
BBB
542,674

 
7.6
%
 
527,498

 
7.5
%
 
521,656

 
7.6
%
 
765,988

 
11.3
%
 
659,789

 
9.5
%
Non-investment grade and not rated
909,166

 
12.8
%
 
863,105

 
12.1
%
 
809,080

 
11.7
%
 
723,605

 
10.7
%
 
663,292

 
9.6
%
Total fixed maturity investments, at fair value
$
7,100,140

 
100.0
%
 
$
7,085,563

 
100.0
%
 
$
6,904,577

 
100.0
%
 
$
6,782,818

 
100.0
%
 
$
6,925,207

 
100.0
%
MATURITY PROFILE OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in less than one year
$
280,850

 
4.0
%
 
$
266,356

 
3.8
%
 
$
215,975

 
3.1
%
 
$
252,257

 
3.7
%
 
$
265,366

 
3.8
%
Due after one through five years
4,102,622

 
57.8
%
 
4,163,134

 
58.8
%
 
4,011,832

 
58.1
%
 
3,833,261

 
56.5
%
 
3,876,482

 
56.0
%
Due after five through ten years
1,044,737

 
14.7
%
 
1,049,939

 
14.8
%
 
1,035,877

 
15.0
%
 
1,011,132

 
14.9
%
 
1,028,728

 
14.9
%
Due after ten years
166,324

 
2.3
%
 
180,339

 
2.5
%
 
214,193

 
3.1
%
 
218,850

 
3.3
%
 
328,865

 
4.7
%
Mortgage-backed securities
1,297,631

 
18.3
%
 
1,275,648

 
18.0
%
 
1,295,605

 
18.8
%
 
1,336,777

 
19.7
%
 
1,318,098

 
19.0
%
Asset-backed securities
207,976

 
2.9
%
 
150,147

 
2.1
%
 
131,095

 
1.9
%
 
130,541

 
1.9
%
 
107,668

 
1.6
%
Total fixed maturity investments, at fair value
$
7,100,140

 
100.0
%
 
$
7,085,563

 
100.0
%
 
$
6,904,577

 
100.0
%
 
$
6,782,818

 
100.0
%
 
$
6,925,207

 
100.0
%
Weighted average effective yield of fixed maturity and short term investments
1.8
%
 
 
 
1.8
%
 
 
 
2.0
%
 
 
 
2.2
%
 
 
 
1.9
%
 
 
Average duration of fixed maturities and short term investments
2.3

 
 
 
2.2

 
 
 
2.2

 
 
 
2.3

 
 
 
2.3

 
 

                 
 
11
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Summary of Other Investments
 
 
 
 
 
 
 
 
 
 
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Catastrophe bonds
$
298,408

 
$
275,553

 
$
272,397

 
$
241,253

 
$
233,223

Private equity partnerships
192,217

 
190,316

 
200,465

 
214,848

 
226,000

Senior secured bank loan fund
19,440

 
22,212

 
22,334

 
23,231

 
22,345

Hedge funds
1,556

 
1,621

 
1,704

 
2,289

 
2,390

Total other investments, at fair value
$
511,621

 
$
489,702

 
$
496,900

 
$
481,621

 
$
483,958

 
 
 
 
 
 
 
 
 
 
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Catastrophe bonds
58.3
%
 
56.3
%
 
54.8
%
 
50.1
%
 
48.2
%
Private equity partnerships
37.6
%
 
38.9
%
 
40.4
%
 
44.6
%
 
46.7
%
Senior secured bank loan fund
3.8
%
 
4.5
%
 
4.5
%
 
4.8
%
 
4.6
%
Hedge funds
0.3
%
 
0.3
%
 
0.3
%
 
0.5
%
 
0.5
%
Total other investments, at fair value
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%



                 
 
12
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Total Investment Result
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Fixed maturity investments
$
39,959

 
$
46,091

 
$
36,006

 
$
38,047

 
$
37,023

 
$
122,056

 
$
96,753

Short term investments
1,174

 
1,227

 
1,000

 
466

 
267

 
3,401

 
761

Equity investments trading
797

 
865

 
1,663

 
2,038

 
1,791

 
3,325

 
6,308

Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity investments
4,572

 
4,356

 
(9,358
)
 
8,260

 
(14,505
)
 
(430
)
 
1,333

Other
8,765

 
5,035

 
3,309

 
891

 
7,264

 
17,109

 
11,443

Cash and cash equivalents
246

 
209

 
129

 
112

 
80

 
584

 
355

 
55,513

 
57,783

 
32,749

 
49,814

 
31,917

 
146,045

 
116,953

Investment expenses
(4,090
)
 
(3,659
)
 
(3,886
)
 
(3,896
)
 
(3,579
)
 
(11,635
)
 
(10,304
)
Net investment income
51,423

 
54,124

 
28,863

 
45,918

 
28,338

 
134,410

 
106,649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross realized gains
20,383

 
22,661

 
17,750

 
11,124

 
9,160

 
60,794

 
39,364

Gross realized losses
(3,363
)
 
(7,804
)
 
(14,665
)
 
(13,487
)
 
(13,720
)
 
(25,832
)
 
(40,143
)
Net realized gains (losses) on fixed maturity investments
17,020

 
14,857

 
3,085

 
(2,363
)
 
(4,560
)
 
34,962

 
(779
)
Net unrealized (losses) gains on fixed maturity investments trading
(4,235
)
 
44,271

 
85,465

 
(52,984
)
 
10,208

 
125,501

 
(11,924
)
Net realized and unrealized gains (losses) on investments-related derivatives
1,727

 
(9,151
)
 
(19,449
)
 
6,447

 
(16,612
)
 
(26,873
)
 
(1,004
)
Net realized gains (losses) on equity investments trading
127

 
14,729

 
(818
)
 
149

 
(114
)
 
14,038

 
16,199

Net unrealized gains (losses) on equity investments trading
45,231

 
5,066

 
(6,630
)
 
5,934

 
(30,060
)
 
43,667

 
(28,593
)
Net realized and unrealized gains (losses) on investments
59,870

 
69,772

 
61,653

 
(42,817
)
 
(41,138
)
 
191,295

 
(26,101
)
Change in net unrealized gains on fixed maturity investments available for sale
(113
)
 
(90
)
 
(269
)
 
(257
)
 
(243
)
 
(472
)
 
(986
)
Total investment result
$
111,180

 
$
123,806

 
$
90,247

 
$
2,844

 
$
(13,043
)
 
$
325,233

 
$
79,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment return - annualized
4.9
%
 
5.5
%
 
4.0
%
 
0.1
%
 
(0.6
)%
 
4.7
%
 
1.2
%

                 
 
13
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Investment Portfolio - Effective Yield and Credit Rating
  
  
 
  
 
  
 
Credit Rating (1)
September 30, 2016
Amortized
Cost
 
Fair Value
 
% of Total
Investment
Portfolio
 
Weighted Average Effective Yield
 
AAA
 
AA
 
A
 
BBB
 
Non-
Investment
Grade
 
Not Rated
Short term investments
$
1,136,660

 
$
1,136,660

 
12.4
%
 
0.5
%
 
$
1,129,209

 
$
5,834

 
$
1,368

 
$

 
$
249

 
$

 
 
 
100.0
%
 
 
 
 
 
99.4
%
 
0.5
%
 
0.1
%
 
%
 
%
 
%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
2,549,023

 
2,564,635

 
27.9
%
 
0.9
%
 

 
2,564,635

 

 

 

 

Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae and Freddie Mac
61,091

 
61,146

 
0.7
%
 
1.2
%
 

 
61,146

 

 

 

 

Other agencies
58,543

 
59,615

 
0.6
%
 
1.5
%
 

 
59,615

 

 

 

 

Total agencies
119,634

 
120,761

 
1.3
%
 
1.3
%
 

 
120,761

 

 

 

 

Municipal
537,683

 
550,062

 
6.0
%
 
1.7
%
 
136,876

 
291,506

 
91,740

 
29,940

 

 

Non-U.S. government (Sovereign debt)
315,771

 
313,560

 
3.4
%
 
1.1
%
 
272,784

 
16,724

 
11,683

 
12,369

 

 

Non-U.S. government-backed corporate
130,800

 
129,423

 
1.4
%
 
1.0
%
 
88,131

 
39,486

 

 
1,806

 

 

Corporate
1,884,978

 
1,916,092

 
20.8
%
 
3.5
%
 
47,714

 
143,254

 
557,527

 
477,504

 
663,946

 
26,147

Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency securities
521,154

 
521,987

 
5.7
%
 
2.1
%
 

 
521,987

 

 

 

 

Non-agency securities - Alt A
200,197

 
205,262

 
2.2
%
 
5.0
%
 
8,469

 
16,883

 
6,932

 
12,601

 
155,153

 
5,224

Non-agency securities - Prime
75,586

 
78,071

 
0.8
%
 
4.2
%
 
3,758

 
8,045

 
2,234

 
5,338

 
55,706

 
2,990

Total residential mortgage-backed
796,937

 
805,320

 
8.7
%
 
3.1
%
 
12,227

 
546,915

 
9,166

 
17,939

 
210,859

 
8,214

Commercial mortgage-backed
483,254

 
492,311

 
5.3
%
 
2.3
%
 
381,042

 
95,543

 
12,610

 
3,116

 

 

Total mortgage-backed
1,280,191

 
1,297,631

 
14.0
%
 
2.8
%
 
393,269

 
642,458

 
21,776

 
21,055

 
210,859

 
8,214

Asset-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized loan obligations
146,964

 
147,553

 
1.6
%
 
2.4
%
 
136,555

 
10,998

 

 

 

 

Credit cards
30,314

 
30,746

 
0.3
%
 
1.5
%
 
30,746

 

 

 

 

 

Auto loans
20,445

 
20,578

 
0.2
%
 
1.4
%
 
20,578

 

 

 

 

 

Student loans
6,654

 
6,631

 
0.1
%
 
1.7
%
 
5,661

 
970

 

 

 

 

Other
2,430

 
2,468

 
%
 
2.5
%
 
739

 

 
1,729

 

 

 

Total asset-backed
206,807

 
207,976

 
2.2
%
 
2.1
%
 
194,279

 
11,968

 
1,729

 

 

 

Total securitized assets
1,486,998

 
1,505,607

 
16.2
%
 
2.7
%
 
587,548

 
654,426

 
23,505

 
21,055

 
210,859

 
8,214

Total fixed maturity investments
7,024,887

 
7,100,140

 
77.0
%
 
2.1
%
 
1,133,053

 
3,830,792

 
684,455

 
542,674

 
874,805

 
34,361

 
 
 
100.0
%
 
 
 
 
 
16.0
%
 
54.0
%
 
9.6
%
 
7.6
%
 
12.3
%
 
0.5
%
Equity investments trading
 
 
345,565

 
3.8
%
 
 
 

 

 

 

 

 
345,565

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
%
 
100.0
%
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe bonds
 
 
298,408

 
3.2
%
 
 
 

 

 

 

 
298,408

 

Private equity partnerships
 
 
192,217

 
2.1
%
 
 
 

 

 

 

 

 
192,217

Senior secured bank loan fund
 
 
19,440

 
0.2
%
 
 
 

 

 

 

 

 
19,440

Hedge funds
 
 
1,556

 
%
 
 
 

 

 

 

 

 
1,556

Total other investments
 
 
511,621

 
5.5
%
 
 
 

 

 

 

 
298,408

 
213,213

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
58.3
%
 
41.7
%
Investments in other ventures
 
 
120,569

 
1.3
%
 
 
 

 

 

 

 

 
120,569

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
%
 
100.0
%
Total investment portfolio
 
 
$
9,214,555

 
100.0
%
 
 
 
$
2,262,262

 
$
3,836,626

 
$
685,823

 
$
542,674

 
$
1,173,462

 
$
713,708

 
 

 
100.0
%
 
 

 
 

 
24.6
%
 
41.7
%
 
7.4
%
 
5.9
%
 
12.7
%
 
7.7
%
(1)
The credit ratings included in this table are those assigned by Standard & Poor’s Corporation ("S&P").  When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.

                 
 
14
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Investment Portfolio - Change in Portfolio Composition
 
 
 
 
 
 
 
September 30, 2016
 
December 31, 2015
 
Change
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
$
 
 %
Short term investments
$
1,136,660

 
12.4
%
 
$
1,208,401

 
13.4
%
 
$
(71,741
)
 
(1.0
)%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
2,564,635

 
27.9
%
 
2,064,944

 
23.0
%
 
499,691

 
4.9
 %
Agencies
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae and Freddie Mac
61,146

 
0.7
%
 
65,390

 
0.7
%
 
(4,244
)
 
 %
Other agencies
59,615

 
0.6
%
 
72,586

 
0.8
%
 
(12,971
)
 
(0.2
)%
Total agencies
120,761

 
1.3
%
 
137,976

 
1.5
%
 
(17,215
)
 
(0.2
)%
Municipal
550,062

 
6.0
%
 
583,282

 
6.5
%
 
(33,220
)
 
(0.5
)%
Non-U.S. government (Sovereign debt)
313,560

 
3.4
%
 
334,981

 
3.7
%
 
(21,421
)
 
(0.3
)%
Non-U.S. government-backed corporate
129,423

 
1.4
%
 
138,994

 
1.5
%
 
(9,571
)
 
(0.1
)%
Corporate
1,916,092

 
20.8
%
 
2,055,323

 
22.9
%
 
(139,231
)
 
(2.1
)%
Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Agency securities
521,987

 
5.7
%
 
504,518

 
5.6
%
 
17,469

 
0.1
 %
Non-agency securities - Alt A
205,262

 
2.2
%
 
178,843

 
2.0
%
 
26,419

 
0.2
 %
Non-agency securities - Prime
78,071

 
0.8
%
 
91,920

 
1.0
%
 
(13,849
)
 
(0.2
)%
Total residential mortgage-backed
805,320

 
8.7
%
 
775,281

 
8.6
%
 
30,039

 
0.1
 %
Commercial mortgage-backed
492,311

 
5.3
%
 
561,496

 
6.2
%
 
(69,185
)
 
(0.9
)%
Total mortgage-backed
1,297,631

 
14.0
%
 
1,336,777

 
14.8
%
 
(39,146
)
 
(0.8
)%
Asset-backed
 
 
 
 
 
 
 
 
 
 
 
Collateralized loan obligations
147,553

 
1.6
%
 
65,298

 
0.7
%
 
82,255

 
0.9
 %
Credit cards
30,746

 
0.3
%
 
31,320

 
0.3
%
 
(574
)
 
 %
Auto loans
20,578

 
0.2
%
 
17,977

 
0.2
%
 
2,601

 
 %
Student loans
6,631

 
0.1
%
 
6,335

 
0.1
%
 
296

 
 %
Other
2,468

 
%
 
9,611

 
0.1
%
 
(7,143
)
 
(0.1
)%
Total asset-backed
207,976

 
2.2
%
 
130,541

 
1.4
%
 
77,435

 
0.8
 %
Total securitized assets
1,505,607

 
16.2
%
 
1,467,318

 
16.2
%
 
38,289

 
 %
Total fixed maturity investments
7,100,140

 
77.0
%
 
6,782,818

 
75.3
%
 
317,322

 
1.7
 %
Equity investments trading
345,565

 
3.8
%
 
393,877

 
4.4
%
 
(48,312
)
 
(0.6
)%
Other investments
 
 
 
 
 
 
 
 
 
 
 
Catastrophe bonds
298,408

 
3.2
%
 
241,253

 
2.7
%
 
57,155

 
0.5
 %
Private equity partnerships
192,217

 
2.1
%
 
214,848

 
2.4
%
 
(22,631
)
 
(0.3
)%
Senior secured bank loan fund
19,440

 
0.2
%
 
23,231

 
0.3
%
 
(3,791
)
 
(0.1
)%
Hedge funds
1,556

 
%
 
2,289

 
%
 
(733
)
 
 %
Total other investments
511,621

 
5.5
%
 
481,621

 
5.4
%
 
30,000

 
0.1
 %
Investments in other ventures
120,569

 
1.3
%
 
132,351

 
1.5
%
 
(11,782
)
 
(0.2
)%
Total managed investment portfolio
$
9,214,555

 
100.0
%
 
$
8,999,068

 
100.0
%
 
$
215,487

 
 

                 
 
15
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
Issuer
 
 
 
 
 
 
 
 
 
Total
 
Short term
investments
 
Fixed maturity
investments
Morgan Stanley
 
 
 
 
 
 
 
 
 
$
38,209

 
$

 
$
38,209

JP Morgan Chase & Co.
 
 
 
 
 
 
 
 
 
37,574

 

 
37,574

Bank of America Corp.
 
 
 
 
 
 
 
 
 
35,297

 

 
35,297

Goldman Sachs Group Inc.
 
 
 
 
 
 
 
 
 
34,725

 

 
34,725

Wells Fargo & Co.
 
 
 
 
 
 
 
 
 
26,408

 

 
26,408

HSBC Holdings PLC
 
 
 
 
 
 
 
 
 
22,728

 

 
22,728

Royal Bank of Canada
 
 
 
 
 
 
 
 
 
19,892

 

 
19,892

Credit Suisse Group AG
 
 
 
 
 
 
 
 
 
16,797

 

 
16,797

Honda Motor Co., Ltd.
 
 
 
 
 
 
 
 
 
14,790

 

 
14,790

BP PLC
 
 
 
 
 
 
 
 
 
14,395

 

 
14,395

Total (1)
 
 
 
 
 
 
 
 
 
$
260,815

 
$

 
$
260,815

(1)
Excludes non-U.S. government-backed corporate fixed maturity investments, reverse repurchase agreements and commercial paper, at fair value.

                 
 
16
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Reserves for Claims and Claim Expenses
 
 
 
 
 
 
 
 
 
Case Reserves
 
Additional Case Reserves
 
IBNR
 
Total
September 30, 2016
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
187,001

 
$
168,572

 
$
179,203

 
$
534,776

Specialty Reinsurance
542,413

 
100,009

 
1,201,246

 
1,843,668

Lloyd's
100,103

 
16,766

 
339,878

 
456,747

Other
2,883

 

 
23,025

 
25,908

Total
$
832,400

 
$
285,347

 
$
1,743,352

 
$
2,861,099

 
 
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
210,686

 
$
175,022

 
$
183,196

 
$
568,904

Specialty Reinsurance
532,590

 
130,255

 
1,150,158

 
1,813,003

Lloyd's
91,755

 
27,908

 
311,673

 
431,336

Other
6,332

 

 
24,668

 
31,000

Total
$
841,363

 
$
333,185

 
$
1,669,695

 
$
2,844,243

 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
229,357

 
$
149,688

 
$
176,094

 
$
555,139

Specialty Reinsurance
538,163

 
136,748

 
1,152,798

 
1,827,709

Lloyd's
88,551

 
24,233

 
285,410

 
398,194

Other
2,737

 

 
27,744

 
30,481

Total
$
858,808

 
$
310,669

 
$
1,642,046

 
$
2,811,523

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
237,345

 
$
146,969

 
$
179,947

 
$
564,261

Specialty Reinsurance
529,952

 
126,650

 
1,148,015

 
1,804,617

Lloyd's
84,964

 
22,085

 
263,440

 
370,489

Other
2,071

 

 
25,607

 
27,678

Total
$
854,332

 
$
295,704

 
$
1,617,009

 
$
2,767,045

 
 
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
259,614

 
$
168,296

 
$
189,096

 
$
617,006

Specialty Reinsurance
516,315

 
123,991

 
1,153,278

 
1,793,584

Lloyd's
73,016

 
24,410

 
250,573

 
347,999

Other
3,132

 
2,129

 
32,212

 
37,473

Total
$
852,077

 
$
318,826

 
$
1,625,159

 
$
2,796,062


                 
 
17
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Paid to Incurred Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Three months ended September 30, 2015
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for claims and claim expenses, beginning of period
$
2,844,243

 
$
222,006

 
$
2,622,237

 
$
2,847,648

 
$
136,464

 
$
2,711,184

Incurred claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
205,372

 
47,012

 
158,360

 
200,646

 
30,268

 
170,378

Prior years
(51,526
)
 
(5,741
)
 
(45,785
)
 
(78,902
)
 
(8,552
)
 
(70,350
)
Total incurred claims and claim expenses
153,846

 
41,271

 
112,575

 
121,744

 
21,716

 
100,028

Paid claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
30,439

 
1,624

 
28,815

 
4,364

 
11,322

 
(6,958
)
Prior years
106,551

 
20,884

 
85,667

 
168,966

 
5,442

 
163,524

Total paid claims and claim expenses
136,990

 
22,508

 
114,482

 
173,330

 
16,764

 
156,566

Reserve for claims and claim expenses, end of period
$
2,861,099

 
$
240,769

 
$
2,620,330

 
$
2,796,062

 
$
141,416

 
$
2,654,646

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
Nine months ended September 30, 2015
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for claims and claim expenses, beginning of period
$
2,767,045

 
$
134,526

 
$
2,632,519

 
$
1,412,510

 
$
66,694

 
$
1,345,816

Incurred claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
611,100

 
127,526

 
483,574

 
565,734

 
93,938

 
471,796

Prior years
(70,404
)
 
6,240

 
(76,644
)
 
(132,176
)
 
(6,605
)
 
(125,571
)
Total incurred claims and claim expenses
540,696

 
133,766

 
406,930

 
433,558

 
87,333

 
346,225

Paid claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
42,179

 
2,294

 
39,885

 
86,439

 
11,355

 
75,084

Prior years
404,463

 
25,229

 
379,234

 
361,412

 
4,984

 
356,428

Total paid claims and claim expenses
446,642

 
27,523

 
419,119

 
447,851

 
16,339

 
431,512

Amounts acquired (1)

 

 

 
1,397,845

 
3,728

 
1,394,117

Reserve for claims and claim expenses, end of period
$
2,861,099

 
$
240,769

 
$
2,620,330

 
$
2,796,062

 
$
141,416

 
$
2,654,646

(1) Represents the fair value of Platinum's reserve for claims and claim expenses and reinsurance recoverable acquired at March 2, 2015.

                 
 
18
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Earnings per Share
 
 
 
 
 
 
 
 
 
 
 
Three months ended
(common shares in thousands)
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Numerator:
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
136,325

 
$
127,995

 
$
92,206

 
$
75,529

Amount allocated to participating common shareholders (1)
(1,770
)
 
(1,561
)
 
(1,601
)
 
(1,076
)
 
(867
)
 
$
145,055

 
$
134,764

 
$
126,394

 
$
91,130

 
$
74,662

Denominator:
 
 
 
 
 
 
 
 
 
Denominator for basic income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Weighted average common shares
40,513

 
41,693

 
42,577

 
43,131

 
44,564

Per common share equivalents of employee stock options and restricted shares
220

 
192

 
335

 
382

 
349

Denominator for diluted income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Adjusted weighted average common shares and assumed conversions
40,733

 
41,885

 
42,912

 
43,513

 
44,913

 
 
 
 
 
 
 
 
 
 
Basic income per RenaissanceRe common share
$
3.58

 
$
3.23

 
$
2.97

 
$
2.11

 
$
1.68

Diluted income per RenaissanceRe common share
$
3.56

 
$
3.22

 
$
2.95

 
$
2.09

 
$
1.66

 
 
 
 
 
 
 
 
 
 
 
Nine months ended
 
 
 
 
(common shares in thousands)
September 30,
2016
 
September 30,
2015
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders
$
411,145

 
$
316,605

 
 
 
 
 
 
Amount allocated to participating common shareholders (1)
(4,939
)
 
(3,642
)
 
 
 
 
 
 
 
$
406,206

 
$
312,963

 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
Denominator for basic income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Weighted average common shares
41,594

 
43,166

 
 
 
 
 
 
Per common share equivalents of employee stock options and restricted shares
248

 
365

 
 
 
 
 
 
Denominator for diluted income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Adjusted weighted average common shares and assumed conversions
41,842

 
43,531

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income per RenaissanceRe common share
$
9.77

 
$
7.25

 
 
 
 
 
 
Diluted income per RenaissanceRe common share
$
9.71

 
$
7.19

 
 
 
 
 
 
(1)
Represents earnings attributable to holders of unvested restricted shares issued under the Company's 2001 Stock Incentive Plan, 2010 Performance-Based Equity Incentive Plan, 2016 Long-Term Incentive Plan and to the Company's non-employee directors.

                 
 
19
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Equity in (Losses) Earnings of Other Ventures
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Tower Hill Companies
$
3,422

 
$
3,846

 
$
251

 
$
1,676

 
$
4,135

Top Layer Re
(14,951
)
 
2,265

 
2,403

 
1,498

 
1,738

Other
(101
)
 
(89
)
 
(1,043
)
 
122

 
(143
)
Total equity in (losses) earnings of other ventures
$
(11,630
)
 
$
6,022

 
$
1,611

 
$
3,296

 
$
5,730

 
 
 
 
 
 
 
 
 
 
 
Nine months ended
 
 
 
 
 
 
 
September 30,
2016
 
September 30,
2015
 
 
 
 
 
 
Top Layer Re
$
(10,283
)
 
$
6,528

 
 
 
 
 
 
Tower Hill Companies
7,519

 
11,440

 
 
 
 
 
 
Other
(1,233
)
 
(783
)
 
 
 
 
 
 
Total equity in (losses) earnings of other ventures
$
(3,997
)
 
$
17,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits
$
2,195

 
$
3,492

 
$
3,839

 
$
8,306

 
$
1,749

Other items
73

 
(838
)
 
240

 
(106
)
 
557

Total other income
$
2,268

 
$
2,654

 
$
4,079

 
$
8,200

 
$
2,306

 
 
 
 
 
 
 
 
 
 
 
Nine months ended
 
 
 
 
 
 
 
September 30,
2016
 
September 30,
2015
 
 
 
 
 
 
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits
$
9,526

 
$
4,228

 
 
 
 
 
 
Other items
(525
)
 
1,044

 
 
 
 
 
 
Total other income
$
9,001

 
$
5,272

 
 
 
 
 
 

                 
 
20
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Ratings
 
 
 
 
 
 
 
 
 
A.M. Best
 
S&P
 
Moody's
 
Fitch
 
 
 
 
 
 
 
 
Renaissance Reinsurance (1)
A+
 
AA-
 
A1
 
A+
DaVinci (1)
A
 
AA-
 
A3
 
Renaissance Reinsurance U.S. (1)
A
 
A+
 
 
RenaissanceRe Specialty U.S. (1)
A
 
A+
 
 
Renaissance Reinsurance of Europe (1)
A+
 
AA-
 
 
Top Layer Re (1)
A+
 
AA
 
 
 
 
 
 
 
 
 
 
Syndicate 1458
 
 
 
Lloyd's Overall Market Rating (2)
A
 
A+
 
 
AA-
 
 
 
 
 
 
 
 
RenaissanceRe (3)
 
Very Strong
 
 
(1) The A.M. Best, S&P, Moody's and Fitch ratings for these companies reflect the insurer's financial strength rating and, in addition to the insurer's financial strength rating, the S&P ratings reflect the insurer's issuer credit rating.
(2) The A.M. Best, S&P and Fitch ratings for the Lloyd's Overall Market Rating represent its financial strength rating.
(3) The S&P rating for RenaissanceRe represents the rating on its Enterprise Risk Management practices.


                 
 
21
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments. The Company's management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's fixed maturity investment portfolio, equity investments trading and investments-related derivatives. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share - diluted to operating income available to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
136,325

 
$
127,995

 
$
92,206

 
$
75,529

 
$
411,145

 
$
316,605

Adjustment for net realized and unrealized (gains) losses on investments
(59,870
)
 
(69,772
)
 
(61,653
)
 
42,817

 
41,138

 
(191,295
)
 
26,101

Operating income available to RenaissanceRe common shareholders
$
86,955

 
$
66,553

 
$
66,342

 
$
135,023

 
$
116,667

 
$
219,850

 
$
342,706

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - diluted
$
3.56

 
$
3.22

 
$
2.95

 
$
2.09

 
$
1.66

 
$
9.71

 
$
7.19

Adjustment for net realized and unrealized (gains) losses on investments
(1.47
)
 
(1.67
)
 
(1.44
)
 
0.98

 
0.92

 
(4.57
)
 
0.60

Operating income available to RenaissanceRe common shareholders per common share - diluted
$
2.09

 
$
1.55

 
$
1.51

 
$
3.07

 
$
2.58

 
$
5.14

 
$
7.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average common equity - annualized
13.5
 %
 
12.6
 %
 
11.8
 %
 
8.5
%
 
6.9
%
 
12.6
 %
 
10.2
%
Adjustment for net realized and unrealized (gains) losses on investments
(5.5
)%
 
(6.4
)%
 
(5.7
)%
 
4.0
%
 
3.8
%
 
(5.9
)%
 
0.8
%
Operating return on average common equity - annualized
8.0
 %
 
6.1
 %
 
6.1
 %
 
12.5
%
 
10.7
%
 
6.7
 %
 
11.0
%

                 
 
22
renaissanceresmalla09.jpg




RenaissanceRe Holdings Ltd.
Comments on Regulation G
The Company has also included in this Financial Supplement “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by the Company and its related joint ventures. “Managed catastrophe premiums” differs from total Catastrophe Reinsurance segment gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the inclusion of catastrophe premiums written on behalf of the Company's Lloyd's segment. The Company's management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. A reconciliation of “managed catastrophe premiums” to Catastrophe Reinsurance segment gross premiums written is included on pages 6 and 7 of this Financial Supplement.
The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:
 
At
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Book value per common share
$
107.10

 
$
103.70

 
$
101.19

 
$
99.13

 
$
97.41

Adjustment for goodwill and other intangibles (1)
(6.69
)
 
(6.73
)
 
(6.59
)
 
(6.59
)
 
(6.65
)
Tangible book value per common share
100.41

 
96.97

 
94.60

 
92.54

 
90.76

Adjustment for accumulated dividends
16.41

 
16.10

 
15.79

 
15.48

 
15.18

Tangible book value per common share plus accumulated dividends
$
116.82

 
$
113.07

 
$
110.39

 
$
108.02

 
$
105.94

 
 
 
 
 
 
 
 
 
 
Quarterly change in book value per common share
3.3
%
 
2.5
%
 
2.1
%
 
1.8
%
 
1.0
%
Quarterly change in tangible book value per common share plus change in accumulated dividends
3.9
%
 
2.8
%
 
2.6
%
 
2.3
%
 
1.3
%
Year to date change in book value per common share
8.0
%
 
 
 
 
 
 
 
8.1
%
Year to date change in tangible book value per common share plus change in accumulated dividends
9.5
%
 
 
 
 
 
 
 
2.7
%
(1)
At September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, goodwill and other intangibles included $20.6 million, $21.4 million, $22.3 million, $23.2 million and $22.9 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

                 
 
23
renaissanceresmalla09.jpg