EX-99.1 2 pmt-ex991_9.htm EX-99.1 pmt-ex991_9.htm

Exhibit 99.1

 

 

Media

 

Investors

Stephen Hagey

 

Christopher Oltmann

(805) 530-5817

 

(818) 224-7028

PennyMac Mortgage Investment Trust Reports

Fourth Quarter and Full-Year 2016 Results

Westlake Village, CA, February 2, 2017 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income of $31.2 million, or $0.44 per diluted share, for the fourth quarter of 2016, on net investment income of $68.9 million. PMT previously announced a cash dividend for the fourth quarter of 2016 of $0.47 per common share of beneficial interest, which was declared on December 20, 2016, and paid on January 27, 2017.

Fourth Quarter 2016 Highlights

Financial results:

 

Diluted earnings per common share of $0.44, down 10 percent from the prior quarter

 

Net income of $31.2 million, down 12 percent from the prior quarter

 

Net investment income of $68.9 million, down 33 percent from the prior quarter

 

Book value per share of $20.26, up from $20.21 at September 30, 2016

 

Return on average equity of 9 percent, down from 10 percent for the prior quarter1

Investment activities and correspondent production results:

Continued investment in GSE credit risk transfer (CRT) and mortgage servicing rights (MSRs) resulting from PMT’s correspondent production business

 

o

CRT deliveries totaled $2.6 billion in UPB, which will result in approximately $92 million of new CRT investments once the aggregation period is complete, $24 million of which had been invested at quarter end

 

o

Added $101 million in new MSR investments

 

 

 

 

1

Return on average equity is calculated based on annualized quarterly net income as a percentage of monthly average shareholders’ equity during the period.

1


 

Cash proceeds from the liquidation and paydown of distressed mortgage loans and real estate owned (REO) properties were $92 million, reflecting steady progress of resolution activities

Correspondent production related to conventional conforming loans totaled $7.5 billion in unpaid principal balance (UPB), up 3 percent from the prior quarter; conventional conforming interest rate lock commitments (IRLCs) totaled $6.9 billion in UPB, down 20 percent from the third quarter

Notable activity after quarter end:

Entered into an agreement to sell $89 million in UPB of performing loans from the distressed portfolio1

 

1

This transaction is subject to continuing due diligence and customary closing conditions. There can be no assurance regarding the size of the transaction or that the transaction will be completed at all.

2

Return on average equity is calculated based on annualized quarterly net income as a percentage of monthly average    shareholders’ equity during the period.

2


 

Full-Year 2016 Highlights

 

Net income of $75.8 million, down 16 percent from the prior year

 

Net investment income of $272.1 million, up 9 percent from the prior year

 

Diluted earnings per common share of $1.08, down 7 percent from the prior year

 

Return on average equity of 5 percent, down from 6 percent for the prior year2

 

Repurchased approximately 7.4 million of PMT common shares during 2016 at a cost of $98.4 million

 

Total mortgage assets reached $5.6 billion, up 9 percent from the prior year, with new investments in MSRs and credit risk transfer from PMT’s own correspondent production

“PMT’s fourth quarter earnings reflect contributions from its credit and interest-rate sensitive strategies as well as its correspondent production activities. Credit risk transfer investments and correspondent production delivered strong performance; however, the distressed loan portfolio underperformed expectations,” said Executive Chairman Stanford L. Kurland.  “Returns on our net interest-rate sensitive strategies were primarily driven by gains on MSRs and ESS resulting from the significant rise in mortgage rates during the quarter.  Correspondent production lock volumes and margins decreased from last quarter’s recent highs, pressured by the increase in mortgage rates and seasonality.  This quarter’s results also included an income tax benefit primarily driven by the performance of interest rate hedges held in our taxable REIT subsidiary, which produced a loss offset by gains on other interest-rate sensitive assets.”  

PMT reported pretax income of $13.9 million for the quarter ended December 31, 2016, compared to pretax income of $45.0 million in the third quarter.  

3


 

The following table presents the contribution of PMT’s Investment Activities and Correspondent Production segments:

 

 

 

Quarter ended December 31, 2016

 

 

 

Correspondent

 

 

Investment

 

 

 

 

 

 

 

Production

 

 

Activities

 

 

Consolidated

 

 

 

(in thousands)

 

Net gain on mortgage loans acquired for sale

 

$

23,309

 

 

$

 

 

$

23,309

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

16,710

 

 

 

41,146

 

 

 

57,856

 

Interest expense

 

 

11,258

 

 

 

29,583

 

 

 

40,841

 

 

 

 

5,452

 

 

 

11,563

 

 

 

17,015

 

Net mortgage loan servicing fees

 

 

 

 

 

7,783

 

 

 

7,783

 

Net (loss) gain on investments

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans at fair value

 

 

 

 

 

(1,036

)

 

 

(1,036

)

Mortgage loans held by variable interest
entity net of asset-backed secured
financing

 

 

 

 

 

(347

)

 

 

(347

)

Mortgage-backed securities

 

 

 

 

 

(23,115

)

 

 

(23,115

)

CRT Agreements

 

 

 

 

 

10,401

 

 

 

10,401

 

Hedging derivatives

 

 

 

 

 

7,496

 

 

 

7,496

 

Excess servicing spread investments

 

 

 

 

 

18,881

 

 

 

18,881

 

 

 

 

 

 

 

12,280

 

 

 

12,280

 

Other income (loss)

 

 

13,902

 

 

 

(5,361

)

 

 

8,541

 

 

 

 

42,663

 

 

 

26,265

 

 

 

68,928

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan fulfillment, servicing and
management fees payable to PennyMac
Financial Services, Inc.

 

 

27,945

 

 

 

15,996

 

 

 

43,941

 

Other

 

 

2,976

 

 

 

8,146

 

 

 

11,122

 

 

 

 

30,921

 

 

 

24,142

 

 

 

55,063

 

Pretax income (loss)

 

$

11,742

 

 

$

2,123

 

 

$

13,865

 

 

Investment Activities Segment

The Investment Activities segment generated pretax income of $2.1 million on revenues of $26.3 million in the fourth quarter, compared to pretax income of $13.6 million on revenues of $41.3 million in the third quarter. Net gain on investments in the fourth quarter included $18.9 million of gains and recapture income related to excess servicing spread (ESS); $10.4 million of gains on CRT investments; and $7.5 million of gains related to hedging derivatives.  These gains were partially offset by net losses on mortgage backed securities (MBS) of $23.1 million; losses on distressed mortgage loans of $1.0 million; and $0.4 million of losses on mortgage loans held by a variable interest entity, net of the related asset-backed secured funding.

4


 

Net loan servicing fees were $7.8 million, down from $15.8 million in the third quarter. Net loan servicing fees included $37.1 million in servicing fees, reduced by $17.9 million of amortization and realization of MSR cash flows. Net loan servicing fees also included $48.6 million of impairment reversals and fair value gains related to MSRs, offset by $60.7 million of related hedging losses. Net loan servicing fees also included $0.7 million of MSR recapture income.  PMT’s hedging activities are intended to manage its net exposure across all interest rate-sensitive strategies, which include MSRs, ESS and MBS.

MSR fair value gains, impairment reversals and ESS valuation gains in the fourth quarter resulted from expectations for lower future prepayment activity due to the sharp rise in mortgage rates during the quarter.  ESS gains also included recapture income totaling $1.8 million payable to PMT for prepayment activity during the quarter.  When prepayment of a loan underlying PMT’s ESS results from a refinancing by PennyMac Financial Services, Inc. (NYSE: PFSI), PMT generally benefits from recapture income.

Net interest income from PMT’s investments was $11.6 million in the fourth quarter, a 6 percent decrease from the prior quarter.  Interest income totaled $41.1 million dollars, a 5 percent decrease from the third quarter.  Interest income included $22.0 million of capitalized interest from loan modifications, which declined modestly from the third quarter due to a reduction in modification activity. Capitalized interest increases interest income and reduces loan valuation gains.  Interest expense totaled $29.6 million in the fourth quarter, a 4 percent decrease from the prior quarter.

Other investment losses were $5.4 million, compared with a $1.1 million loss in the third quarter, driven by REO valuation losses and higher REO expenses due to a seasonal increase in real estate tax payments.  At quarter end, PMT’s inventory of REO properties totaled $274.0 million, down from $288.4 million at September 30, 2016.

Segment expenses were $24.1 million, down from $27.6  million in the third quarter, driven by adjustments to estimates of liquidation expenses, partially offset by $1.3 million in servicing activity fees related to a sale of performing loans from the distressed portfolio.

Distressed Mortgage Investments

PMT’s distressed mortgage loan portfolio generated realized and unrealized losses totaling $1.0 million, compared with realized and unrealized losses of $3.4 million in the third quarter.  In the fourth quarter, fair value losses on the performing loans in the distressed portfolio were $0.6 million while fair value losses on nonperforming loans were $1.5 million.

5


 

The schedule below details the realized and unrealized (losses) gains on distressed mortgage loans:  

 

 

 

Quarter ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

 

(in thousands)

 

Valuation changes:

 

 

 

 

 

 

 

 

Performing loans

 

$

(619

)

 

$

(16,350

)

Nonperforming loans

 

 

(1,451

)

 

 

11,506

 

 

 

 

(2,070

)

 

 

(4,844

)

Gain on payoffs

 

 

174

 

 

 

1,298

 

Gain (loss) on sale

 

 

860

 

 

 

146

 

 

 

$

(1,036

)

 

$

(3,400

)

 

Income contribution from the distressed portfolio declined modestly from the third quarter and underperformed PMT’s expectations.  The underperformance was driven by increased recidivism of previously performing loans and reduced expectations for future loan performance and recoveries. These factors were partially offset by actual home prices which performed better than prior forecasts.

Mortgage Servicing Rights

PMT’s MSR portfolio, which is subserviced by PFSI, grew to $56.3 billion in UPB compared with $50.9 billion at September 30, 2016.  Servicing fees and MSR recapture revenue of $37.8 million was reduced by $17.9 million of amortization. Impairment reversals and fair value gains totaled $48.6 million, which were offset by $60.7 million of losses on hedging derivatives.

The following schedule details net loan servicing fees:

 

 

 

Quarter ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

 

(in thousands)

 

From nonaffiliates

 

 

 

 

 

 

 

 

Servicing fees (1)

 

$

37,079

 

 

$

34,304

 

Effect of MSRs:

 

 

 

 

 

 

 

 

Carried at lower of amortized cost or fair value

 

 

 

 

 

 

 

 

Amortization

 

 

(17,927

)

 

 

(17,902

)

Reversal of (provision for) impairment

 

 

41,607

 

 

 

(3,460

)

Gain on sale

 

 

 

 

 

 

Carried at fair value - change in fair value

 

 

7,034

 

 

 

(3,202

)

Gains on hedging derivatives

 

 

(60,734

)

 

 

5,612

 

 

 

 

(30,020

)

 

 

(18,952

)

From PennyMac Financial Services, Inc.

 

 

 

 

 

 

 

 

MSR recapture fee receivable from PFSI

 

 

724

 

 

 

409

 

Net mortgage loan servicing fees

 

$

7,783

 

 

$

15,761

 

 

(1)

Includes contractually specified servicing and ancillary fees

6


 

Correspondent Production Segment

PMT acquires newly originated mortgage loans from third-party correspondent sellers and typically sells or securitizes the loans, resulting in current-period income and ongoing investments in MSRs and GSE credit risk transfers related to a portion of its production.  For the fourth quarter, PMT’s Correspondent Production segment generated pretax income of $11.7 million, versus $31.4 million in the third quarter.

Through its correspondent production activities, PMT acquired $20.0 billion in UPB of loans and issued IRLCs totaling $19.2 billion, compared with $18.9 billion and $21.6 billion, respectively, in the third quarter.  Of the correspondent acquisitions, conventional conforming and jumbo acquisitions totaled $7.5 billion, and government-insured or guaranteed acquisitions totaled $12.5 billion, compared with $7.3 billion and $11.7 billion, respectively, in the third quarter.

Segment revenues were $42.7 million, a 31 percent decrease from the third quarter, driven by a decline in net gain on mortgage loans.  Net gain on mortgage loans acquired for sale in the quarter declined 47 percent from the third quarter, driven by a 20 percent quarter-over-quarter decline in conventional lock volume and lower margins.  Third quarter results also included a $5.1 million benefit in provision for representations and warranties due to a change in estimate.

The following schedule details the net gain on mortgage loans acquired for sale:

 

 

 

Quarter ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

 

(in thousands)

 

Net gain on mortgage loans acquired for sale

 

 

 

 

 

 

 

 

Receipt of MSRs in loan sale transactions

 

$

101,186

 

 

$

77,635

 

Provision for representations and warranties

 

 

(510

)

 

 

(781

)

Revision of previously recorded provision for
representations and warranties due to change
in estimate

 

 

 

 

 

5,098

 

Cash investment (1)

 

 

(63,938

)

 

 

(42,480

)

Fair value changes of pipeline, inventory and
hedges

 

 

(13,429

)

 

 

4,386

 

 

 

$

23,309

 

 

$

43,858

 

 

(1)

Includes cash hedge expense

Segment expenses were $30.9 million, up slightly from $30.7 million in the third quarter, primarily due to the increase in acquisition volumes.  The weighted average fulfillment fee rate in the fourth quarter was 36 basis points, down from 38 basis points in the prior quarter.1

 

1

Fulfillment fees are based on the unpaid principal balance of acquired mortgage loans and monthly funding volumes. Effective September 12, 2016, the contractual fulfillment fee is 0.35% for conventional loans sold to the Agencies, and 0.85% for all other loans. Previously, the fulfillment fee was 0.50% of the unpaid principal balance of conventional and jumbo loans, subject to reductions at specified volumes and discretionary reductions by PFSI.

7


 

Management Fees and Taxes

Management fees were $5.1 million, up slightly from $5.0 million in the third quarter. There were no incentive fees due for the fourth quarter.

PMT recorded an income tax benefit of $17.3 million in the fourth quarter, versus a provision for income taxes of $9.6 million in the third quarter. The income tax benefit was primarily driven by the performance of interest rate hedges held in the taxable REIT subsidiary, which produced a loss offset by gains on other interest-rate sensitive assets.

Mr. Kurland concluded, “While earnings from PMT’s investments in the fourth quarter were lower, largely driven by underperformance of the distressed loan portfolio, the cash flows from PMT’s existing investments remained strong.  As we enter what appears to be a period of higher interest rates, we expect that the mortgage market will normalize from the elevated margins and volumes seen in 2016.  However, robust macroeconomic trends bode well for home purchase demand and PMT’s purchase-money oriented correspondent production.  In addition, higher rates and a vibrant economy are expected to positively impact the performance of the company’s CRT, MSRs, ESS and distressed loan investments.”

Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.pennymac-REIT.com beginning at 1:30 p.m. (Pacific Standard Time) on Thursday February 2, 2017.

About PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets.  PennyMac Mortgage Investment Trust trades on the New York Stock Exchange under the symbol “PMT” and is externally managed by PNMAC Capital Management, LLC, an indirect subsidiary of PennyMac Financial Services, Inc.  Additional information about PennyMac Mortgage Investment Trust is available at www.PennyMac-REIT.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change.  Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements.  Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein.  Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:  changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks; volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically; events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on

8


 

financial markets; changes in general business, economic, market, employment and political conditions, or in consumer confidence and spending habits from those expected; declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market; the availability of, and level of competition for, attractive risk-adjusted investment opportunities in mortgage loans and mortgage-related assets that satisfy our investment objectives; the inherent difficulty in winning bids to acquire distressed loans or correspondent loans, and our success in doing so; the concentration of credit risks to which we are exposed; the degree and nature of our competition; the availability, terms and deployment of short-term and long-term capital; the adequacy of our cash reserves and working capital; our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets; the timing and amount of cash flows, if any, from our investments; unanticipated increases or volatility in financing and other costs, including a rise in interest rates; the performance, financial condition and liquidity of borrowers; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties; changes in the number of investor repurchases or indemnifications and our ability to obtain indemnification or demand repurchase from our correspondent sellers; increased rates of delinquency, default and/or decreased recovery rates on our investments; increased prepayments of the mortgages and other loans underlying our mortgage-backed securities or relating to our mortgage servicing rights, excess servicing spread and other investments; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations; changes in regulations or the occurrence of other events that impact the business, operation or prospects of government sponsored enterprises; changes in government support of homeownership; changes in governmental regulations, accounting treatment, tax rates and similar matters; our ability to satisfy complex rules in order to qualify as a REIT for U.S. federal income tax purposes; and our ability to make distributions to our shareholders in the future.  You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

9


 

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(in thousands except share amounts)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

34,476

 

 

$

139,068

 

 

$

58,108

 

Short-term investments

 

 

122,088

 

 

 

33,353

 

 

 

41,865

 

Mortgage-backed securities at fair value

 

 

865,061

 

 

 

708,862

 

 

 

322,473

 

Mortgage loans acquired for sale at fair value

 

 

1,673,112

 

 

 

2,043,453

 

 

 

1,283,795

 

Mortgage loans at fair value

 

 

1,721,741

 

 

 

1,957,117

 

 

 

2,555,788

 

Excess servicing spread purchased from PennyMac Financial
Services, Inc.

 

 

288,669

 

 

 

280,367

 

 

 

412,425

 

Derivative assets

 

 

33,709

 

 

 

44,774

 

 

 

10,085

 

Real estate acquired in settlement of loans

 

 

274,069

 

 

 

288,348

 

 

 

341,846

 

Real estate held for investment

 

 

29,324

 

 

 

25,708

 

 

 

8,796

 

Mortgage servicing rights

 

 

656,567

 

 

 

524,529

 

 

 

459,741

 

Servicing advances

 

 

76,950

 

 

 

78,624

 

 

 

88,010

 

Deposits securing credit risk transfer agreements

 

 

450,059

 

 

 

427,677

 

 

 

147,000

 

Due from PennyMac Financial Services, Inc.

 

 

7,091

 

 

 

5,776

 

 

 

8,806

 

Other assets

 

 

124,586

 

 

 

61,245

 

 

 

88,186

 

Total assets

 

$

6,357,502

 

 

$

6,618,901

 

 

$

5,826,924

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

3,784,001

 

 

$

4,041,085

 

 

$

3,128,780

 

Mortgage loan participation and sale agreements

 

 

25,917

 

 

 

88,458

 

 

 

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

183,000

 

Credit risk transfer financing at fair value

 

 

 

 

 

 

 

 

 

 

Notes payable

 

 

275,106

 

 

 

196,132

 

 

 

236,015

 

Asset-backed financing of a variable interest entity at fair value

 

 

353,898

 

 

 

384,407

 

 

 

247,690

 

Exchangeable senior notes

 

 

246,089

 

 

 

245,824

 

 

 

245,054

 

Note payable to PennyMac Financial Services, Inc.

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

Interest-only security payable at fair value

 

 

4,114

 

 

 

1,699

 

 

 

 

Derivative liabilities

 

 

9,573

 

 

 

1,620

 

 

 

3,157

 

Accounts payable and accrued liabilities

 

 

107,758

 

 

 

88,704

 

 

 

64,474

 

Due to PennyMac Financial Services, Inc.

 

 

16,416

 

 

 

14,747

 

 

 

18,965

 

Income taxes payable

 

 

18,166

 

 

 

36,380

 

 

 

33,505

 

Liability for losses under representations and warranties

 

 

15,350

 

 

 

14,927

 

 

 

20,171

 

Total liabilities

 

 

5,006,388

 

 

 

5,263,983

 

 

 

4,330,811

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Common shares of beneficial interest—authorized, 500,000,000
common shares of $0.01 par value; issued and outstanding
66,697,286, 67,036,149, and 73,792,435 common shares,
respectively

 

 

667

 

 

 

671

 

 

 

738

 

Additional paid-in capital

 

 

1,377,171

 

 

 

1,380,502

 

 

 

1,469,722

 

(Accumulated deficit) retained earnings

 

 

(26,724

)

 

 

(26,255

)

 

 

25,653

 

Total shareholders' equity

 

 

1,351,114

 

 

 

1,354,918

 

 

 

1,496,113

 

Total liabilities and shareholders' equity

 

$

6,357,502

 

 

$

6,618,901

 

 

$

5,826,924

 

 

10


 

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

Quarter ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(in thousands, except per share amounts)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on mortgage loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

$

20,314

 

 

$

41,321

 

 

$

14,235

 

From PennyMac Financial Services, Inc.

 

 

2,995

 

 

 

2,537

 

 

 

1,562

 

 

 

 

23,309

 

 

 

43,858

 

 

 

15,797

 

Mortgage loan origination fees

 

 

13,889

 

 

 

12,684

 

 

 

7,001

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

52,810

 

 

 

53,307

 

 

 

46,120

 

From PennyMac Financial Services, Inc.

 

 

5,046

 

 

 

4,827

 

 

 

7,769

 

 

 

 

57,856

 

 

 

58,134

 

 

 

53,889

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

 

38,809

 

 

 

38,356

 

 

 

29,942

 

To PennyMac Financial Services, Inc.

 

 

2,032

 

 

 

1,974

 

 

 

1,521

 

 

 

 

40,841

 

 

 

40,330

 

 

 

31,463

 

Net interest income

 

 

17,015

 

 

 

17,804

 

 

 

22,426

 

Net mortgage loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

7,059

 

 

 

15,352

 

 

 

7,193

 

From PennyMac Financial Services, Inc.

 

 

724

 

 

 

409

 

 

 

315

 

 

 

 

7,783

 

 

 

15,761

 

 

 

7,508

 

Net gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

(6,601

)

 

 

17,103

 

 

 

(5,775

)

From PennyMac Financial Services, Inc.

 

 

18,881

 

 

 

(2,824

)

 

 

8,741

 

 

 

 

12,280

 

 

 

14,279

 

 

 

2,966

 

Results of real estate acquired in settlement of loans

 

 

(7,232

)

 

 

(3,285

)

 

 

(7,318

)

Other

 

 

1,884

 

 

 

2,225

 

 

 

2,188

 

Net investment income

 

 

68,928

 

 

 

103,326

 

 

 

50,568

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Earned by PennyMac Financial Services, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan fulfillment fees

 

 

27,164

 

 

 

27,255

 

 

 

12,855

 

Mortgage loan servicing fees (1)

 

 

11,696

 

 

 

11,039

 

 

 

11,881

 

Management fees

 

 

5,081

 

 

 

5,025

 

 

 

5,670

 

Mortgage loan collection and liquidation

 

 

727

 

 

 

6,205

 

 

 

3,928

 

Loan origination

 

 

2,228

 

 

 

2,202

 

 

 

1,002

 

Compensation

 

 

1,381

 

 

 

1,134

 

 

 

2,117

 

Professional services

 

 

1,979

 

 

 

1,508

 

 

 

1,557

 

Other

 

 

4,807

 

 

 

3,944

 

 

 

4,630

 

Total expenses

 

 

55,063

 

 

 

58,312

 

 

 

43,640

 

Income before (benefit from) provision for income taxes

 

 

13,865

 

 

 

45,014

 

 

 

6,928

 

(Benefit from) provision for  income taxes

 

 

(17,309

)

 

 

9,606

 

 

 

(8,780

)

Net income

 

$

31,174

 

 

$

35,408

 

 

$

15,708

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.46

 

 

$

0.52

 

 

$

0.21

 

Diluted

 

$

0.44

 

 

$

0.49

 

 

$

0.21

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

67,368

 

 

 

67,554

 

 

 

73,767

 

Diluted

 

 

75,181

 

 

 

76,329

 

 

 

73,767

 

 

(1)

Mortgage loan servicing fees expense includes both special servicing for PMT’s distressed portfolio and subservicing for its mortgage servicing rights

11


 

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands, except per share amounts)

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on mortgage loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

$

97,218

 

 

$

43,441

 

 

$

31,395

 

From PennyMac Financial Services, Inc.

 

 

9,224

 

 

 

7,575

 

 

 

4,252

 

 

 

 

106,442

 

 

 

51,016

 

 

 

35,647

 

Mortgage loan origination fees

 

 

41,993

 

 

 

28,702

 

 

 

18,184

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

199,521

 

 

 

175,980

 

 

 

159,056

 

From PennyMac Financial Services, Inc.

 

 

22,601

 

 

 

25,365

 

 

 

13,292

 

 

 

 

222,122

 

 

 

201,345

 

 

 

172,348

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

 

141,938

 

 

 

121,365

 

 

 

85,589

 

To PennyMac Financial Services, Inc.

 

 

7,830

 

 

 

3,343

 

 

 

 

 

 

 

149,768

 

 

 

124,708

 

 

 

85,589

 

Net interest income

 

 

72,354

 

 

 

76,637

 

 

 

86,759

 

Net mortgage loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

53,216

 

 

 

48,532

 

 

 

37,884

 

From PennyMac Financial Services, Inc.

 

 

1,573

 

 

 

787

 

 

 

9

 

Net mortgage loan servicing fees

 

 

54,789

 

 

 

49,319

 

 

 

37,893

 

Net gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

24,569

 

 

 

50,746

 

 

 

222,643

 

From PennyMac Financial Services, Inc.

 

 

(17,394

)

 

 

3,239

 

 

 

(20,834

)

 

 

 

7,175

 

 

 

53,985

 

 

 

201,809

 

Results of real estate acquired in settlement of loans

 

 

(19,118

)

 

 

(19,177

)

 

 

(32,451

)

Other

 

 

8,453

 

 

 

8,283

 

 

 

8,900

 

Net investment income

 

 

272,088

 

 

 

248,765

 

 

 

356,741

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Earned by PennyMac Financial Services, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan fulfillment fees

 

 

86,465

 

 

 

58,607

 

 

 

48,719

 

Mortgage loan servicing fees

 

 

50,615

 

 

 

46,423

 

 

 

52,522

 

Management fees

 

 

20,657

 

 

 

24,194

 

 

 

35,035

 

Mortgage loan collection and liquidation

 

 

13,436

 

 

 

10,408

 

 

 

6,892

 

Loan origination

 

 

7,108

 

 

 

4,686

 

 

 

2,638

 

Compensation

 

 

7,000

 

 

 

7,306

 

 

 

8,380

 

Professional services

 

 

6,819

 

 

 

7,366

 

 

 

8,328

 

Other

 

 

18,225

 

 

 

16,471

 

 

 

14,763

 

Total expenses

 

 

210,325

 

 

 

175,461

 

 

 

177,277

 

Income before benefit from income taxes

 

 

61,763

 

 

 

73,304

 

 

 

179,464

 

Benefit from income taxes

 

 

(14,047

)

 

 

(16,796

)

 

 

(15,080

)

Net income

 

$

75,810

 

 

$

90,100

 

 

$

194,544

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.09

 

 

$

1.19

 

 

$

2.62

 

Diluted

 

$

1.08

 

 

$

1.16

 

 

$

2.47

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68,642

 

 

 

74,446

 

 

 

73,495

 

Diluted

 

 

77,109

 

 

 

83,336

 

 

 

82,211

 

 

##

12