EX-99.1 2 exhibit99106302018.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
fxnclogoa03.jpg

First National Corporation Announces 40% Increase in Second Quarter Net Income

STRASBURG, Va., July 24, 2018 --- First National Corporation (the “Company” or “First National”) (OTC: FXNC) today reported net income of $2.5 million and earnings per share of $0.49 for the second quarter ended June 30, 2018. This was a $695 thousand, or 40%, increase when compared to net income of $1.8 million and earnings per share of $0.36 for the second quarter of 2017. The increase in net income resulted primarily from a $582 thousand, or 9%, increase in net interest income and a $183 thousand decrease in income tax expense.

Select highlights for the second quarter of 2018:

Return on average equity of 16.23%
Return on average assets of 1.29%
Net interest income increased $582 thousand, or 9%
Noninterest-bearing deposits increased $20.1 million, or 11%
Net loans increased $27.5 million, or 6%
Efficiency ratio of 64.17%

“The Company continued to demonstrate outstanding financial performance in the second quarter,” said Scott C. Harvard, president and chief executive officer of First National. Harvard added, “The increase in net interest income had a large impact on performance as the Bank experienced both earning asset growth and net interest margin expansion. We were especially pleased with noninterest-bearing demand deposit growth of 11% over last year, which contributed to a low cost of funds. The Bank plans to continue seeking high quality loan and deposit relationships while maintaining focus on efficient operations.”

BALANCE SHEET

Total assets of First National increased $27.7 million to $763.4 million at June 30, 2018, compared to one year ago. The earning asset composition changed favorably as loans, net of the allowance for loan losses, increased $27.5 million, or 6%, while securities and interest-bearing deposits in banks decreased $1.3 million, or 1%, when comparing the periods.

Total deposits increased $24.7 million, or 4%, to $686.5 million, compared to $661.8 million at June 30, 2017. The deposit portfolio composition also changed favorably as noninterest-bearing deposits increased $20.1 million, or 11%, savings and interest-bearing deposits increased $5.3 million, and time deposits decreased $629 thousand. Noninterest-bearing deposits increased to 29% of total deposits compared to 27% one year ago.

Shareholders’ equity increased $5.7 million to $61.6 million, compared to $56.0 million one year ago from retained earnings. Tangible common equity increased $6.2 million, or 11%, to $61.0 million, compared to $54.7 million at June 30, 2017. The Company’s wholly-owned banking subsidiary, First Bank, was considered well-capitalized based on regulatory requirements at the end of the quarter.

ANALYSIS OF THE THREE MONTH PERIOD

Net interest income increased $582 thousand, or 9%, to $6.8 million, compared to $6.2 million for the same period in 2017. The increase resulted from a higher net interest margin and higher average earning assets. Average earning assets increased 5%, and the net interest margin increased 13 basis points to 3.86%, compared to 3.73% for the same period in 2017. The increase in the net interest margin resulted from a 28 basis point increase in the yield on total earning assets, which was partially offset by a 15 basis point increase in interest expense as a percent of average earning assets.

The higher yield on earning assets was attributable to an increase in yields on loans, securities, and interest-bearing deposits in banks, which all benefited from increases in market rates. The 28 basis point increase in the yield on loans had the largest impact on the increase in the yield on earning assets, when comparing the periods.






The increase in interest expense as a percent of average earning assets was primarily attributable to higher interest rates paid on interest-bearing deposits.  The cost of interest-bearing checking accounts and money market accounts had the largest impact as their costs increased by 25 basis points and 53 basis points, respectively, when comparing the periods.

Noninterest income increased $89 thousand, or 4%, to $2.1 million, compared to $2.0 million for the same period of 2017. Wealth management revenue increased $54 thousand, or 15%, and service charges on deposits increased $49 thousand, or 7%, compared to the same period one year ago.

Noninterest expense increased $159 thousand, or 3%, to $5.9 million, compared to $5.7 million for the same period one year ago. This was primarily attributable to a $105 thousand, or 3%, increase in salaries and employee benefits, a $39 thousand increase in occupancy expense, and a $97 thousand increase in other operating expenses. The increases in salaries and employee benefits and occupancy resulted primarily from the expansion of the Company's banking subsidiary, First Bank, into the Richmond, Virginia market during the fourth quarter of 2017. The increases in expenses were partially offset by a $32 thousand decrease in postage expense and a $40 thousand decrease in amortization expense.

Income before taxes increased by $512 thousand, or 20%, to $3.0 million, compared to the same period one year ago. Although income before taxes increased, income tax expense decreased by $183 thousand because of the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act enacted in December 2017.

ANALYSIS OF THE SIX MONTH PERIOD

Net interest income increased $1.1 million, or 9%, to $13.4 million, compared to $12.2 million for the same period in 2017. The increase resulted from a higher net interest margin and higher average earning assets. Average earning assets increased 5%, and the net interest margin increased 12 basis points to 3.83%, compared to 3.71% for the same period in 2017. The increase in the net interest margin resulted from a 24 basis point increase in the yield on total earning assets, which was partially offset by a 13 basis point increase in interest expense as a percent of average earning assets.

The higher yield on earning assets was attributable to an increase in yields on loans, securities, and interest-bearing deposits in banks, which all benefited from increases in market rates. The 26 basis point increase in the yield on loans had the largest impact on the increase in the yield on earning assets, when comparing the periods.

The increase in interest expense as a percent of average earning assets was primarily attributable to higher interest rates paid on interest-bearing deposits.  The cost of interest-bearing checking accounts and money market accounts had the largest impact as their costs increased by 20 basis points and 51 basis points, respectively, when comparing the periods.

Noninterest income increased $781 thousand, or 20%, to $4.7 million, compared to $3.9 million for the same period of 2017. This was primarily a result of a $441 thousand increase in income from bank owned life insurance, a $153 thousand increase in other operating income, and a $114 thousand increase in wealth management revenue. The increase in income from bank owned life insurance was attributable to a $469 thousand life insurance benefit recorded during the first quarter of 2018. The increase in other operating income was primarily attributable to the termination of the pension plan and the subsequent distribution of plan assets, which increased other operating income by $126 thousand.

Noninterest expense increased $274 thousand, or 2%, to $11.7 million, compared to $11.5 million for the same period one year ago. This was primarily attributable to a $246 thousand, or 4%, increase in salaries and employee benefits, a $72 thousand increase in occupancy expense, and a $137 thousand increase in other operating expenses. The increases in salaries and employee benefits and occupancy resulted primarily from the expansion of First Bank into the Richmond market during the fourth quarter of 2017. The increases in expenses were partially offset by a $84 thousand decrease in
telecommunications expense and a $78 thousand decrease in amortization expense. Telecommunication expense decreased primarily from a refund received in the first quarter of 2018 from over-billed services in prior periods.

Income before taxes increased by $1.5 million, or 33%, to $6.2 million, compared to the same period one year ago. Although income before taxes increased, income tax expense decreased by $295 thousand because of the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act enacted in December 2017.






LOAN LOSS PROVISION/ASSET QUALITY

There was no provision for loan losses for the three months ended June 30, 2018 and 2017. Net charge-offs totaled $233 thousand compared to $7 thousand for the same period one year ago.

The provision for loan losses totaled $100 thousand for the six months ended June 30, 2018, compared to no provision for loan losses for the same period one year ago. Net charge-offs totaled $387 thousand for the six months ended June 30, 2018, compared to net recoveries of $123 for the same period one year ago.

Nonperforming assets totaled $2.4 million, or 0.31% of total assets at June 30, 2018, compared to $2.2 million, or 0.29% of total assets, one year ago. The allowance for loan losses totaled $5.0 million at June 30, 2018 and $5.4 million at June 30, 2017, representing 0.95% and 1.08% of total loans, respectively.
 
FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (OTC: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, a loan production office, a customer service center in a retirement community, and 15 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.

CONTACTS

Scott C. Harvard                                M. Shane Bell
President and CEO                                Executive Vice President and CFO
(540) 465-9121                                    (540) 465-9121    
sharvard@fbvirginia.com                            sbell@fbvirginia.com





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Income Statement
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
6,546

 
$
6,305

 
$
6,365

 
$
6,138

 
$
5,933

Interest on deposits in banks
186

 
160

 
96

 
92

 
86

Interest on securities
 
 
 
 
 
 
 
 
 
Taxable interest
776

 
680

 
636

 
637

 
634

Tax-exempt interest
156

 
145

 
147

 
148

 
145

Dividends on restricted securities
22

 
22

 
21

 
21

 
21

Total interest income
$
7,686

 
$
7,312

 
$
7,265

 
$
7,036

 
$
6,819

Interest expense
 
 
 
 
 
 
 
 
 
Interest on deposits
$
665

 
$
590

 
$
489

 
$
446

 
$
405

Interest on subordinated debt
89

 
89

 
91

 
91

 
89

Interest on junior subordinated debt
101

 
86

 
80

 
79

 
76

Total interest expense
$
855

 
$
765

 
$
660

 
$
616

 
$
570

Net interest income
$
6,831

 
$
6,547

 
$
6,605

 
$
6,420

 
$
6,249

Provision for loan losses

 
100

 
100

 

 

Net interest income after provision for loan losses
$
6,831

 
$
6,447

 
$
6,505

 
$
6,420

 
$
6,249

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
$
784

 
$
762

 
$
778

 
$
760

 
$
735

ATM and check card fees
555

 
519

 
596

 
516

 
527

Wealth management fees
409

 
407

 
386

 
359

 
355

Fees for other customer services
151

 
153

 
162

 
131

 
137

Income from bank owned life insurance
77

 
559

 
408

 
117

 
102

Net gains (losses) on securities

 

 
(114
)
 
11

 
13

Net gains on sale of loans
15

 
9

 
51

 
54

 
34

Other operating income
76

 
224

 
89

 
69

 
75

Total noninterest income
$
2,067

 
$
2,633

 
$
2,356

 
$
2,017

 
$
1,978

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
$
3,227

 
$
3,383

 
$
3,338

 
$
3,221

 
$
3,122

Occupancy
387

 
400

 
388

 
379

 
348

Equipment
420

 
423

 
428

 
400

 
400

Marketing
161

 
109

 
166

 
138

 
136

Supplies
88

 
80

 
88

 
81

 
105

Legal and professional fees
223

 
191

 
228

 
216

 
245

ATM and check card expense
211

 
203

 
209

 
205

 
229

FDIC assessment
66

 
82

 
76

 
84

 
77

Bank franchise tax
118

 
115

 
111

 
111

 
110

Telecommunications expense
98

 
36

 
103

 
95

 
108

Data processing expense
170

 
162

 
165

 
153

 
152

Postage expense
42

 
61

 
14

 
62

 
74

Amortization expense
120

 
131

 
141

 
151

 
160

Other real estate owned expense (income), net
1

 
(23
)
 
(192
)
 

 
4

Net loss on disposal of premises and equipment

 

 
252

 

 

Other operating expense
532

 
513

 
506

 
511

 
435

Total noninterest expense
$
5,864

 
$
5,866

 
$
6,021

 
$
5,807

 
$
5,705

Income before income taxes
$
3,034

 
$
3,214

 
$
2,840

 
$
2,630

 
$
2,522

Income tax expense
583

 
527

 
1,523

 
798

 
766

Net income
$
2,451

 
$
2,687

 
$
1,317

 
$
1,832

 
$
1,756






FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
 
Net income, basic
$
0.49

 
$
0.54

 
$
0.27

 
$
0.37

 
$
0.36

Weighted average shares, basic
4,952,712

 
4,949,112

 
4,945,175

 
4,943,301

 
4,940,904

Net income, diluted
$
0.49

 
$
0.54

 
$
0.27

 
$
0.37

 
$
0.36

Weighted average shares, diluted
4,954,265

 
4,952,373

 
4,948,981

 
4,946,128

 
4,942,726

Shares outstanding at period end
4,953,356

 
4,952,575

 
4,945,702

 
4,945,056

 
4,941,604

Tangible book value at period end
$
12.31

 
$
11.89

 
$
11.57

 
$
11.42

 
$
11.08

Cash dividends
$
0.05

 
$
0.05

 
$
0.035

 
$
0.035

 
$
0.035

 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets
1.29
%
 
1.45
%
 
0.71
%
 
1.00
%
 
0.96
%
Return on average equity
16.23
%
 
18.47
%
 
9.01
%
 
12.78
%
 
12.79
%
Net interest margin
3.86
%
 
3.79
%
 
3.86
%
 
3.79
%
 
3.73
%
Efficiency ratio (1)
64.17
%
 
62.39
%
 
63.48
%
 
66.38
%
 
66.71
%
 
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
 
Average assets
$
762,626

 
$
751,164

 
$
736,745

 
$
729,651

 
$
730,838

Average earning assets
715,163

 
704,947

 
689,338

 
681,800

 
682,132

Average shareholders’ equity
60,592

 
58,979

 
57,973

 
56,857

 
55,068

 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
Loan charge-offs
$
294

 
$
206

 
$
223

 
$
243

 
$
161

Loan recoveries
61

 
52

 
148

 
100

 
154

Net charge-offs
233

 
154

 
75

 
143

 
7

Non-accrual loans
2,330

 
682

 
937

 
2,121

 
1,913

Other real estate owned, net
68

 

 
326

 
250

 
250

Nonperforming assets
2,398

 
682

 
1,263

 
2,371

 
2,163

Loans 30 to 89 days past due, accruing
3,408

 
2,602

 
4,223

 
1,960

 
1,368

Loans over 90 days past due, accruing
549

 
773

 
183

 
89

 
151

Troubled debt restructurings, accruing
273

 
278

 
282

 
287

 
291

Special mention loans
3,988

 
5,365

 
5,225

 
9,677

 
10,378

Substandard loans, accruing
3,798

 
9,003

 
8,863

 
9,218

 
9,295

 
 
 
 
 
 
 
 
 
 
Capital Ratios (2)
 
 
 
 
 
 
 
 
 
Total capital
$
71,026

 
$
69,435

 
$
67,624

 
$
71,318

 
$
69,325

Tier 1 capital
65,987

 
64,163

 
62,298

 
66,017

 
63,881

Common equity tier 1 capital
65,987

 
64,163

 
62,298

 
66,017

 
63,881

Total capital to risk-weighted assets
13.47
%
 
13.52
%
 
13.12
%
 
13.91
%
 
13.82
%
Tier 1 capital to risk-weighted assets
12.52
%
 
12.50
%
 
12.09
%
 
12.87
%
 
12.73
%
Common equity tier 1 capital to risk-weighted assets
12.52
%
 
12.50
%
 
12.09
%
 
12.87
%
 
12.73
%
Leverage ratio
8.66
%
 
8.55
%
 
8.46
%
 
9.06
%
 
8.76
%





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Balance Sheet
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
13,501

 
$
11,185

 
$
11,358

 
$
9,162

 
$
9,801

Interest-bearing deposits in banks
27,762

 
58,092

 
28,628

 
24,480

 
40,937

Securities available for sale, at fair value
106,707

 
93,699

 
89,255

 
93,102

 
89,741

Securities held to maturity, at carrying value
45,701

 
46,791

 
48,208

 
49,376

 
50,824

Restricted securities, at cost
1,590

 
1,590

 
1,570

 
1,570

 
1,570

Loans held for sale
1,195

 
68

 
438

 
660

 
999

Loans, net of allowance for loan losses
525,894

 
515,664

 
516,875

 
509,406

 
498,389

Other real estate owned, net of valuation allowance
68

 

 
326

 
250

 
250

Premises and equipment, net
19,633

 
19,833

 
19,891

 
20,510

 
20,501

Accrued interest receivable
2,073

 
1,869

 
1,916

 
1,886

 
1,728

Bank owned life insurance
13,787

 
13,711

 
13,967

 
14,232

 
14,115

Core deposit intangibles, net
679

 
799

 
930

 
1,071

 
1,222

Other assets
4,774

 
4,553

 
5,748

 
5,798

 
5,580

Total assets
$
763,364

 
$
767,854

 
$
739,110

 
$
731,503

 
$
735,657

 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
196,839

 
$
189,460

 
$
180,912

 
$
179,351

 
$
176,780

Savings and interest-bearing demand deposits
367,399

 
378,330

 
361,417

 
350,879

 
362,128

Time deposits
122,291

 
125,035

 
122,651

 
126,032

 
122,920

Total deposits
$
686,529

 
$
692,825

 
$
664,980

 
$
656,262

 
$
661,828

Subordinated debt
4,956

 
4,952

 
4,948

 
4,943

 
4,939

Junior subordinated debt
9,279

 
9,279

 
9,279

 
9,279

 
9,279

Accrued interest payable and other liabilities
952

 
1,105

 
1,749

 
3,485

 
3,644

Total liabilities
$
701,716

 
$
708,161

 
$
680,956

 
$
673,969

 
$
679,690

 
 
 
 
 
 
 
 
 
 
Preferred stock
$

 
$

 
$

 
$

 
$

Common stock
6,192

 
6,191

 
6,182

 
6,181

 
6,177

Surplus
7,346

 
7,312

 
7,260

 
7,238

 
7,177

Retained earnings
50,313

 
48,109

 
45,670

 
44,368

 
42,709

Accumulated other comprehensive loss, net
(2,203
)
 
(1,919
)
 
(958
)
 
(253
)
 
(96
)
Total shareholders’ equity
$
61,648

 
$
59,693

 
$
58,154

 
$
57,534

 
$
55,967

Total liabilities and shareholders’ equity
$
763,364

 
$
767,854

 
$
739,110

 
$
731,503

 
$
735,657

 
 
 
 
 
 
 
 
 
 
Loan Data
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
$
37,350

 
$
33,941

 
$
35,927

 
$
37,182

 
$
36,783

Secured by farm land
975

 
848

 
646

 
657

 
666

Secured by 1-4 family residential
211,101

 
208,338

 
208,177

 
203,896

 
205,114

Other real estate loans
223,387

 
221,504

 
221,610

 
221,497

 
215,076

Loans to farmers (except those secured by real estate)
476

 
403

 
822

 
525

 
511

Commercial and industrial loans (except those secured by real estate)
40,467

 
38,850

 
37,941

 
33,922

 
30,690

Consumer installment loans
12,315

 
12,140

 
12,101

 
12,047

 
9,938

Deposit overdrafts
231

 
222

 
232

 
196

 
245

All other loans
4,631

 
4,690

 
4,745

 
4,785

 
4,810

Total loans
$
530,933

 
$
520,936

 
$
522,201

 
$
514,707

 
$
503,833

Allowance for loan losses
(5,039
)
 
(5,272
)
 
(5,326
)
 
(5,301
)
 
(5,444
)
Loans, net
$
525,894

 
$
515,664

 
$
516,875

 
$
509,406

 
$
498,389

 





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
 
Interest income – loans
$
6,546

 
$
6,305

 
$
6,365

 
$
6,138

 
$
5,933

Interest income – investments and other
1,140

 
1,007

 
900

 
898

 
886

Interest expense – deposits
(665
)
 
(590
)
 
(489
)
 
(446
)
 
(405
)
Interest expense – subordinated debt
(89
)
 
(89
)
 
(91
)
 
(91
)
 
(89
)
Interest expense – junior subordinated debt
(101
)
 
(86
)
 
(80
)
 
(79
)
 
(76
)
Total net interest income
$
6,831

 
$
6,547

 
$
6,605

 
$
6,420

 
$
6,249

Non-GAAP measures:
 
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
$
11

 
$
10

 
$
17

 
$
18

 
$
18

Tax benefit realized on non-taxable interest income – municipal securities
41

 
39

 
76

 
76

 
74

Total tax benefit realized on non-taxable interest income
$
52

 
$
49

 
$
93

 
$
94

 
$
92

Total tax-equivalent net interest income
$
6,883

 
$
6,596

 
$
6,698

 
$
6,514

 
$
6,341






FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Six Months Ended
 
June 30,
2018
 
June 30,
2017
Income Statement
 
 
 
Interest income
 
 
 
Interest and fees on loans
$
12,851

 
$
11,579

Interest on deposits in banks
346

 
147

Interest on securities
 
 
 
Taxable interest
1,456

 
1,296

Tax-exempt interest
301

 
288

Dividends on restricted securities
44

 
41

Total interest income
$
14,998

 
$
13,351

Interest expense
 
 
 
Interest on deposits
$
1,255

 
$
788

Interest on subordinated debt
178

 
178

Interest on junior subordinated debt
187

 
144

Total interest expense
$
1,620

 
$
1,110

Net interest income
$
13,378

 
$
12,241

Provision for loan losses
100

 

Net interest income after provision for loan losses
$
13,278

 
$
12,241

Noninterest income
 
 
 
Service charges on deposit accounts
$
1,546

 
$
1,490

ATM and check card fees
1,074

 
1,028

Wealth management fees
816

 
702

Fees for other customer services
304

 
277

Income from bank owned life insurance
636

 
195

Net gains (losses) on securities

 
13

Net gains on sale of loans
24

 
67

Other operating income
300

 
147

Total noninterest income
$
4,700

 
$
3,919

Noninterest expense
 
 
 
Salaries and employee benefits
$
6,610

 
$
6,364

Occupancy
787

 
715

Equipment
843

 
808

Marketing
270

 
272

Supplies
168

 
196

Legal and professional fees
414

 
442

ATM and check card expense
414

 
391

FDIC assessment
148

 
156

Bank franchise tax
233

 
214

Telecommunications expense
134

 
218

Data processing expense
332

 
302

Postage expense
103

 
135

Amortization expense
251

 
329

Other real estate owned expense (income), net
(22
)
 
6

Other operating expense
1,045

 
908

Total noninterest expense
$
11,730

 
$
11,456

Income before income taxes
$
6,248

 
$
4,704

Income tax expense
1,110

 
1,405

Net income
$
5,138

 
$
3,299







FIRST NATIONAL CORPORATION
Year-to-Date Performance Summary
(in thousands, except share and per share data)     
 
(unaudited)
For the Six Months Ended
 
June 30,
2018
 
June 30,
2017
Common Share and Per Common Share Data
 
 
 
Net income, basic
$
1.04

 
$
0.67

Weighted average shares, basic
4,950,922

 
4,938,178

Net income, diluted
$
1.04

 
$
0.67

Weighted average shares, diluted
4,953,328

 
4,940,191

Shares outstanding at period end
4,953,356

 
4,941,604

Tangible book value at period end
$
12.31

 
$
11.08

Cash dividends
$
0.10

 
$
0.07

 
 
 
 
Key Performance Ratios
 
 
 
Return on average assets
1.37
%
 
0.92
%
Return on average equity
17.33
%
 
12.29
%
Net interest margin
3.83
%
 
3.71
%
Efficiency ratio (1)
63.27
%
 
68.09
%
 
 
 
 
Average Balances
 
 
 
Average assets
$
756,959

 
$
722,820

Average earning assets
710,083

 
674,699

Average shareholders’ equity
59,799

 
54,118

 
 
 
 
Asset Quality
 
 
 
Loan charge-offs
$
500

 
$
267

Loan recoveries
113

 
390

Net charge-offs (recoveries)
387

 
(123
)
 
 
 
 
Reconciliation of Tax-Equivalent Net Interest Income
 
 
GAAP measures:
 
 
 
Interest income – loans
$
12,851

 
$
11,579

Interest income – investments and other
2,147

 
1,772

Interest expense – deposits
(1,255
)
 
(788
)
Interest expense – subordinated debt
(178
)
 
(178
)
Interest expense – junior subordinated debt
(187
)
 
(144
)
Total net interest income
$
13,378

 
$
12,241

Non-GAAP measures:
 
 
 
Tax benefit realized on non-taxable interest income – loans
$
21

 
$
37

Tax benefit realized on non-taxable interest income – municipal securities
80

 
148

Total tax benefit realized on non-taxable interest income
$
101

 
$
185

Total tax-equivalent net interest income
$
13,479

 
$
12,426









(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities. Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21% for 2018 and 34% for 2017. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for First Bank.