EX-99.1 2 egl-ex991_6.htm EX-99.1 egl-ex991_6.htm

Exhibit 99.1

______________________________________________________

 

Engility Reports Second Quarter 2018 Results

 

Revenue of $489 million, a $12 million increase from the first quarter of 2018

GAAP net income attributable to Engility of $12 million, or $0.32 per diluted share, after recording $12 million of income taxes and non-core operating costs, which reduced net income by $0.32 per diluted share

EBITDA of $46 million, or 9.5% of revenue, and adjusted EBITDA of $47 million, or 9.7% of revenue

Second quarter 2018 book-to-bill ratio of 1.0x

 

CHANTILLY, VA – August 1, 2018, Engility Holdings, Inc. (NYSE: EGL) today announced financial results for the second quarter ended June 29, 2018.

CEO Commentary

“Our second quarter revenue, profitability and cash flow results exceeded our expectations,” said Lynn Dugle, Chairman, President and CEO of Engility. “We posted solid results across our business, and our success is being driven by our ability to effectively reposition Engility into higher-end markets, deliver customer-focused solutions, and upgrade our talent and performance levels. We have had a strong start to the year and we continue to target organic revenue growth in 2019.”

Second Quarter 2018 Results

Total revenue for the second quarter of 2018 was $489 million. GAAP operating income was $36 million and GAAP operating margin was 7.3%. GAAP net income attributable to Engility was $12 million, or $0.32 per diluted share, after recording $12 million of income taxes and non-core operating costs, which reduced net income by $0.32 per diluted share. Cash taxes paid in the second quarter of 2018 were $0.2 million. EBITDA was $46 million and EBITDA margin was 9.5%.

Adjusted operating income was $43 million and adjusted operating margin was 8.8%. Adjusted EBITDA was $47 million and adjusted EBITDA margin was 9.7%.

Information about the Company's use of non-GAAP financial information is provided below under “Non-GAAP Measures” and in the non-GAAP reconciliation tables included herein.

Key Performance Indicators

Book-to-bill ratio for the second quarter of 2018 was 1.0x on net bookings of $487 million. Trailing twelve-month book-to-bill ratio was 0.9x on net bookings of $1.65 billion.

Total estimated contract value at the end of the second quarter of 2018 was $3.4 billion, consistent with the value at the end of the first quarter of 2018.


Days sales outstanding, net of advanced payments, were 57 days at the end of the second quarter of 2018, compared to 58 days at the end of the second quarter of 2017.

Cash flow generated from operating activities for the second quarter of 2018 was $47 million, compared to $37 million for the second quarter of 2017.

During the second quarter of 2018, the company made total debt payments of $25 million. Total debt payments for the first half of 2018 were $45 million.

Key Second Quarter 2018 Contract Awards

Awarded a $90 million SeaPort-e® task order to provide software engineering and production support to the U.S. Navy's tactical afloat and submarine local area networks. The Tactical Network Technical and Production Support task order was awarded by Space and Naval Warfare Systems Center Atlantic.

Awarded a $41 million SeaPort-e task order to provide on-site command and control expertise, training and integrated logistics support to the U.S. Marine Corps' core command and control programs.

Won a prime position on the Africa Contingency Operations Training and Assistance program. Under this multi-award Indefinite Delivery Indefinite Quantity vehicle with a ceiling value of $600 million, Engility will help train and equip African partner nations in their internationally mandated peacekeeping efforts.

Fiscal Year 2018 Guidance

The company is reiterating the fiscal year 2018 guidance it issued on May 2, 2018, based on Engility’s financial results for the first half of 2018 and its current outlook for the remainder of 2018. The table below summarizes the company’s fiscal year 2018 guidance.

 

Fiscal Year 2018 Guidance

Revenue

$1.83 billion - $1.91 billion

GAAP Diluted EPS (1)

$0.81 - $0.91

EBITDA (2)

$160 million - $170 million

Operating Cash Flow

$100 million - $110 million

 

(1)  2018 GAAP diluted EPS guidance includes approximately $4 million of acquisition, restructuring and legal and settlement expenses, $2 million of debt refinancing-related expenses, and $25 million of amortization expense related to intangible assets acquired by the company. It also assumes diluted weighted-average outstanding shares of approximately 38 million and a full-year effective tax rate of approximately 25 percent.

(2)  2018 EBITDA guidance includes approximately $4 million of acquisition, restructuring and

    legal and settlement expenses.

2

 


Conference Call Information

Engility will host a conference call today, August 1, 2018, at 8:30 a.m. ET to discuss the financial results for its second quarter 2018.

Listeners may access a webcast of the live conference call from the Investor Relations section of the company's website at www.engility.com. Listeners also may access a slide presentation on the website, which summarizes the company’s second quarter 2018 results. Listeners should go to the website at least 15 minutes before the live event to download and install any necessary audio software.

Listeners also may participate in the conference call by dialing (888) 655-5029 (domestic) or (503) 343-6026 (international) and entering passcode 3989289.

A replay will be available on the company's website approximately two hours after the conference call and continuing for one year. A telephonic replay also will be available through August 8, 2018 by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering passcode 3989289.

About Engility

Engility (NYSE: EGL), a $2 billion technology leader, has thousands of employees around the world working to make a difference. Our history of delivering results for the defense, federal civilian, intelligence and space industries spans more than 60 years. We provide leading-edge solutions and services on Earth, in space and across cyber by leveraging expertise in systems engineering & integration, high performance computing, cybersecurity, readiness & training, enterprise modernization and mission operations support.  To learn more about us, please visit www.engility.com and connect with us on Facebook, LinkedIn and Twitter.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Engility’s future prospects, projected financial results, estimated integration costs and acquisition related amortization expenses and business plans. Words such as "may," "will," "should," "likely," "anticipates," "expects," "intends," "plans," "projects," "believes," "estimates" and similar expressions are also used to identify these forward-looking statements. These statements are based on the current beliefs and expectations of Engility’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Factors that could cause Engility’s actual results to differ materially from those described in the forward-looking statements can be found under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended December 31, 2017, and more recent documents that have been filed with the Securities and Exchange Commission (SEC) and are available on the investor relations section of Engility’s website (www.engility.com) and on the SEC’s website (www.sec.gov). Forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events

3

 


 

or otherwise, except as required by law. In addition, historical information should not be considered as an indicator of future performance.

 

Media:

Scott Fazekas

Engility Holdings, Inc.

(703) 984-5068

Scott.Fazekas@engility.com

Investor Relations:

Dave Spille

Engility Holdings, Inc.

(703) 984-6120

Dave.Spille@engility.com

 

 


 

 

ENGILITY HOLDINGS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 29, 2018

 

 

June 30, 2017

 

 

June 29, 2018

 

 

June 30, 2017

 

Revenue

 

$

488,514

 

 

$

494,671

 

 

$

965,074

 

 

$

979,886

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

413,166

 

 

 

422,999

 

 

 

825,188

 

 

 

838,022

 

Selling, general and administrative expenses

 

 

39,811

 

 

 

37,711

 

 

 

76,886

 

 

 

74,217

 

Total costs and expenses

 

 

452,977

 

 

 

460,710

 

 

 

902,074

 

 

 

912,239

 

Operating income

 

 

35,537

 

 

 

33,961

 

 

 

63,000

 

 

 

67,647

 

Interest expense, net

 

 

17,161

 

 

 

18,529

 

 

 

36,539

 

 

 

39,450

 

Other income, net

 

 

(108

)

 

 

(66

)

 

 

(250

)

 

 

(59

)

Income before provision for income taxes

 

 

18,484

 

 

 

15,498

 

 

 

26,711

 

 

 

28,256

 

Provision for income taxes

 

 

4,728

 

 

 

6,050

 

 

 

6,367

 

 

 

11,060

 

Net income

 

 

13,756

 

 

 

9,448

 

 

 

20,344

 

 

 

17,196

 

Less: Net income attributable to non-controlling interest

 

 

1,829

 

 

 

1,817

 

 

 

1,928

 

 

 

2,632

 

Net income attributable to Engility

 

$

11,927

 

 

$

7,631

 

 

$

18,416

 

 

$

14,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Engility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.21

 

 

$

0.50

 

 

$

0.40

 

Diluted

 

$

0.32

 

 

$

0.20

 

 

$

0.49

 

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

36,964

 

 

 

36,808

 

 

 

36,909

 

 

 

36,817

 

Diluted

 

 

37,611

 

 

 

37,290

 

 

 

37,640

 

 

 

37,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

ENGILITY HOLDINGS, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

June 29,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,523

 

 

$

41,890

 

Accounts receivables, net

 

 

83,910

 

 

 

108,100

 

Unbilled receivables

 

 

250,725

 

 

 

222,994

 

Other current assets

 

 

20,265

 

 

 

19,681

 

Total current assets

 

 

394,423

 

 

 

392,665

 

Property, plant and equipment, net

 

 

45,356

 

 

 

44,006

 

Goodwill

 

 

1,071,371

 

 

 

1,071,371

 

Identifiable intangible assets, net

 

 

345,167

 

 

 

361,410

 

Deferred tax assets

 

 

142,046

 

 

 

150,535

 

Other assets

 

 

5,521

 

 

 

6,021

 

Total assets

 

$

2,003,884

 

 

$

2,026,008

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

25,260

 

 

$

26,947

 

Accounts payable, trade

 

 

46,658

 

 

 

52,954

 

Accrued employment costs

 

 

81,074

 

 

 

77,545

 

Accrued expenses

 

 

80,490

 

 

 

74,856

 

Advance payments and billings in excess of costs incurred

 

 

26,135

 

 

 

30,380

 

Income tax liabilities

 

 

253

 

 

 

548

 

Other current liabilities

 

 

23,006

 

 

 

26,688

 

Total current liabilities

 

 

282,876

 

 

 

289,918

 

Long-term debt

 

 

899,662

 

 

 

938,687

 

Income tax liabilities

 

 

60,934

 

 

 

62,219

 

Other liabilities

 

 

59,738

 

 

 

59,079

 

Total liabilities

 

 

1,303,210

 

 

 

1,349,903

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $0.01 per share, 25,000 shares authorized,

   none issued or outstanding as of June 29, 2018 or December 31, 2017

 

 

 

 

 

 

Common stock, par value $0.01 per share, 175,000 shares authorized,

   36,968 and 36,822 shares issued and outstanding as of

   June 29, 2018 and December 31, 2017, respectively

 

 

370

 

 

 

368

 

Additional paid-in capital

 

 

1,249,123

 

 

 

1,244,940

 

Accumulated deficit

 

 

(556,433

)

 

 

(576,019

)

Accumulated other comprehensive loss

 

 

(2,254

)

 

 

(3,805

)

Total equity attributable to Engility

 

 

690,806

 

 

 

665,484

 

Non-controlling interest

 

 

9,868

 

 

 

10,621

 

Total equity

 

 

700,674

 

 

 

676,105

 

Total liabilities and equity

 

$

2,003,884

 

 

$

2,026,008

 

 

 

 

 

 

 

 

 

 

 

 

 


 

ENGILITY HOLDINGS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

Six Months Ended

 

 

 

June 29, 2018

 

 

June 30, 2017

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

20,344

 

 

$

17,196

 

Share-based compensation

 

 

6,210

 

 

 

3,736

 

Depreciation and amortization

 

 

21,740

 

 

 

21,971

 

Loss (gain) on sale of property, plant and equipment

 

 

18

 

 

 

(497

)

Loss on extinguishment of debt

 

 

253

 

 

 

 

Amortization of bank debt fees

 

 

4,155

 

 

 

4,294

 

Deferred income taxes

 

 

7,423

 

 

 

11,841

 

Excess tax deduction on share-based compensation

 

 

108

 

 

 

(218

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

1,942

 

 

 

(17,665

)

Other assets

 

 

(5,120

)

 

 

5,948

 

Accounts payable, trade

 

 

(7,143

)

 

 

10,134

 

Accrued employment costs

 

 

3,529

 

 

 

(18,826

)

Accrued expenses

 

 

3,868

 

 

 

(1,771

)

Advance payments and billings in excess of costs incurred

 

 

(4,245

)

 

 

555

 

Other liabilities

 

 

(443

)

 

 

(12,066

)

Net cash provided by operating activities

 

 

52,639

 

 

 

24,632

 

Investing activities:

 

 

 

 

 

 

 

 

Proceeds (payments) from sale of business, net of amount placed in escrow

 

 

(1,900

)

 

 

23,005

 

Proceeds from sale of property, plant and equipment

 

 

 

 

 

2,902

 

Capital expenditures

 

 

(3,277

)

 

 

(2,575

)

Net cash provided by (used in) investing activities

 

 

(5,177

)

 

 

23,332

 

Financing activities:

 

 

 

 

 

 

 

 

Repayment of long-term debt

 

 

(45,076

)

 

 

(59,373

)

Gross borrowings from revolving credit facility

 

 

123,000

 

 

 

224,000

 

Gross repayments of revolving credit facility

 

 

(123,000

)

 

 

(224,000

)

Debt issuance costs

 

 

(45

)

 

 

 

Payment of employee withholding taxes on share-based compensation

 

 

(2,027

)

 

 

(1,260

)

Dividends paid

 

 

 

 

 

(407

)

Distributions to non-controlling interest member

 

 

(2,681

)

 

 

(4,638

)

Net cash used in financing activities

 

 

(49,829

)

 

 

(65,678

)

Net change in cash and cash equivalents

 

 

(2,367

)

 

 

(17,714

)

Cash and cash equivalents, beginning of period

 

 

41,890

 

 

 

48,236

 

Cash and cash equivalents, end of period

 

$

39,523

 

 

$

30,522

 

 

 

 

 

 

 

 

 

 

 

 


 

Non-GAAP Measures

The tables under "Engility Holdings, Inc. Reconciliation of Non-GAAP Measures" present Adjusted Operating Income, Adjusted Operating Margin, Earnings before Interest, Taxes, Depreciation, and Amortization (“EBITDA”), Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin, reconciled to their most directly comparable GAAP measure. These financial measures are calculated and presented on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("Non-GAAP Measures"). Engility has provided these Non-GAAP Measures to adjust for, among other things, the impact of amortization expenses related to our acquisitions of TASC, Inc. and Dynamics Research Corporation, costs associated with a loss or gain on the disposal or sale of property, plant and equipment, acquisition, restructuring and related expenses, legal and settlement costs, and refinancing-related expenses. These items have been adjusted because they are not considered core to the company’s business or otherwise not considered operational or because these charges are non-cash or non-recurring. The company presents these Non-GAAP Measures because management believes that they are meaningful to understanding Engility’s performance during the periods presented and the company’s ongoing business. Non-GAAP Measures are not prepared in accordance with GAAP and therefore are not necessarily comparable to similarly titled metrics or the financial results of other companies. These Non-GAAP Measures should be considered a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

With respect to our “Fiscal Year 2018 Guidance” above, reconciliation of EBITDA guidance to the closest corresponding GAAP measure on a forward-looking basis is not available without unreasonable efforts. We are unable to reconcile EBITDA to net income due to our inability to predict certain non-cash items included in net income, including taxes and timing of potential restructuring charges. The disclosure of such reconciliations may imply to our investors a degree of precision in our calculations that is not possible. For the same reasons, the company is unable to address the probable significance of the unavailable information.

 

 

 

 


8

 


 

 

ENGILITY HOLDINGS, INC.

RECONCILIATION OF NON-GAAP MEASURES

 

The following tables set forth a reconciliation of each of these Non-GAAP Measures to the most directly comparable GAAP measure for the periods presented.

Adjusted Operating Income and Adjusted Operating Margin

(dollars in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 29, 2018

 

 

June 30, 2017

 

 

June 29, 2018

 

 

June 30, 2017

 

Net income

 

$

13,756

 

 

$

9,448

 

 

$

20,344

 

 

$

17,196

 

Provision for income taxes (1)

 

 

4,728

 

 

 

6,050

 

 

 

6,367

 

 

 

11,060

 

Other expenses (income), net

 

 

(108

)

 

 

(66

)

 

 

(250

)

 

 

(59

)

Interest expense, net (2)

 

 

17,161

 

 

 

18,529

 

 

 

36,539

 

 

 

39,450

 

Operating income

 

 

35,537

 

 

 

33,961

 

 

 

63,000

 

 

 

67,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, restructuring and legal and

   settlement expenses, excluding amortization

 

 

1,021

 

 

 

2,342

 

 

 

2,453

 

 

 

3,745

 

Acquisition-related intangible amortization

 

 

6,335

 

 

 

6,334

 

 

 

12,669

 

 

 

12,669

 

Loss (gain) on sale of business and property,

   plant and equipment, net

 

 

15

 

 

 

73

 

 

 

18

 

 

 

(497

)

Total adjustments

 

 

7,371

 

 

 

8,749

 

 

 

15,140

 

 

 

15,917

 

Adjusted operating income

 

$

42,908

 

 

$

42,710

 

 

$

78,140

 

 

$

83,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

7.3

%

 

 

6.9

%

 

 

6.5

%

 

 

6.9

%

Adjusted operating margin

 

 

8.8

%

 

 

8.6

%

 

 

8.1

%

 

 

8.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cash paid for income taxes for the three months ended June 29, 2018 and June 30, 2017 was $231 and $185, respectively, and for the six months ended June 29, 2018 and June 30, 2017 was $482 and $388, respectively.

 

 

(2)

Interest expense, net, included refinancing-related expenses of $1,918 and $1,692 for the six months ended June 29, 2018 and June 30, 2017, respectively.

 

 

Supplemental:

 

 

For the three months ended June 29, 2018 and June 30, 2017, the impacts to GAAP net income attributable to Engility from the provision for income taxes and the adjustments noted in the above table were $12 million and $15 million, respectively. For the six months ended June 29, 2018 and June 30, 2017, the impacts to GAAP net income attributable to Engility from the provision for income taxes and the adjustments noted in the above table were $22 million and $27 million, respectively. These results have not been adjusted for cash taxes paid or refinancing-related expenses as noted in footnote 1 and footnote 2, respectively.

 

 


 

ENGILITY HOLDINGS, INC.

Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA

(dollars in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 29, 2018

 

 

June 30, 2017

 

 

June 29, 2018

 

 

June 30, 2017

 

Net income

 

$

13,756

 

 

$

9,448

 

 

$

20,344

 

 

$

17,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, taxes, and depreciation and

   amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

17,161

 

 

 

18,529

 

 

 

36,539

 

 

 

39,450

 

Provision for income taxes

 

 

4,728

 

 

 

6,050

 

 

 

6,367

 

 

 

11,060

 

Depreciation and amortization

 

 

10,603

 

 

 

11,110

 

 

 

21,740

 

 

 

21,971

 

EBITDA

 

 

46,248

 

 

 

45,137

 

 

 

84,990

 

 

 

89,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, restructuring and legal and

   settlement expenses, excluding amortization

 

 

1,021

 

 

 

2,342

 

 

 

2,453

 

 

 

3,745

 

Loss (gain) on sale of business and property,

   plant and equipment, net

 

 

15

 

 

 

73

 

 

 

18

 

 

 

(497

)

Adjusted EBITDA

 

$

47,284

 

 

$

47,552

 

 

$

87,461

 

 

$

92,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

 

9.5

%

 

 

9.1

%

 

 

8.8

%

 

 

9.2

%

Adjusted EBITDA Margin

 

 

9.7

%

 

 

9.6

%

 

 

9.1

%

 

 

9.5

%