EX-99.1 2 pmt-ex991_7.htm EX-99.1 - PMT 1Q19 PR pmt-ex991_7.htm

Exhibit 99.1

 

 

 

Media

Investors

Janis Allen

Christopher Oltmann

(805) 330-4899

(818) 224-7028

 

PennyMac Mortgage Investment Trust Reports

First Quarter 2019 Results

Westlake Village, CA, May 2, 2019 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income attributable to common shareholders of $47.3 million, or $0.68 per common share on a diluted basis for the first quarter of 2019, on net investment income of $106.6 million. PMT previously announced a cash dividend for the first quarter of 2019 of $0.47 per common share of beneficial interest, which was declared on March 26, 2019, and paid on April 29, 2019 to common shareholders of record as of April 15, 2019.

First Quarter 2019 Highlights

Financial results:

 

Net income attributable to common shareholders of $47.3 million, up from $35.4 million in the prior quarter

 

o

Results reflect solid performance of our GSE credit risk transfer (CRT) investments, which benefited from continued investment growth and reversal of the credit spread widening we experienced in the fourth quarter

 

o

Hedging of interest rate sensitive assets mitigated the impact of significant value losses on mortgage servicing rights (MSRs) as interest rates declined

 

Annualized return on average common equity of 14 percent, up from 11 percent in the prior quarter1

 

Book value per common share of $20.72 at March 31, 2019, up from $20.61 at December 31, 2018

Investment and operating highlights:

 

Continued investment in CRT securities and MSRs resulting from PMT’s mortgage acquisitions

 

o

Conventional loan production totaled $9.0 billion in unpaid principal balance (UPB), down 10 percent from the prior quarter2

 

1

Annualized return on average common equity is calculated based on annualized quarterly net income attributable to common shareholders as a percentage of monthly average common equity during the period

2

Includes conventional loan acquisitions from PennyMac Financial Services (NYSE: PFSI), which totaled $0.7 billion, down 17% from the prior quarter

 

 

1


 

 

o

CRT eligible loans delivered totaled $7.7 billion, resulting in a firm commitment to purchase $282 million of CRT securities

 

o

New MSR investments totaled $132 million

 

Pioneered a groundbreaking structure in the financing of certain of our settled CRT investments

 

o

Issued $296 million of 3-year term notes secured by our first three CRT transactions, replacing short-term repurchase agreements, at a similar effective cost with improved capital efficiency

 

Raised approximately $147 million in net proceeds from the issuance of common shares during the quarter

 

Entered into agreements during and after the quarter to sell $49 million in UPB of nonperforming loans from the distressed portfolio3

“PMT’s performance in the first quarter demonstrates the earnings potential of our organic investments in CRT and MSRs,” said President and CEO David Spector.  “CRT investments delivered strong performance during the quarter, resulting from investment growth and credit spread tightening that reversed valuation-related losses from the prior quarter.  Our sophisticated interest rate risk management strategies mitigated the impact of declining rates on the fair value of our MSR and excess servicing spread (ESS) investments. Furthermore, the decline in mortgage rates has improved the outlook for mortgage originations and the prospects for growth of CRT and MSR investments sourced from PMT’s correspondent production activities.  As a result of PMT’s scale and market position, we are optimistic regarding our prospects for growth.  In order to continue capturing the significant investment opportunities available to us, we raised approximately $147 million in new equity during the quarter and are deploying this capital into new investments at attractive returns.”

 

3

These transactions are subject to continuing due diligence and customary closing conditions. There can be no assurance regarding the size of these transactions or that these transactions will be completed at all.

 

 

2


 

The following table presents the contributions of PMT’s segments, consisting of Correspondent Production, Credit Sensitive Strategies, Interest Rate Sensitive Strategies, and Corporate:

 

 

 

Quarter ended March 31, 2019

 

 

 

Correspondent

production

 

 

Credit

Sensitive

stratgies

 

 

Interest rate

Sensitive

strategies

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Net gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans at fair value

 

$

-

 

 

$

485

 

 

$

-

 

 

$

-

 

 

$

485

 

Mortgage loans held by variable interest entity

   net of asset-backed secured financing

 

 

-

 

 

 

183

 

 

 

545

 

 

 

-

 

 

 

728

 

Mortgage-backed securities

 

 

-

 

 

 

-

 

 

 

36,922

 

 

 

-

 

 

 

36,922

 

CRT investments

 

 

-

 

 

 

53,140

 

 

 

-

 

 

 

-

 

 

 

53,140

 

Hedging derivatives

 

 

-

 

 

 

-

 

 

 

7,380

 

 

 

-

 

 

 

7,380

 

Excess servicing spread investments

 

 

-

 

 

 

-

 

 

 

(3,562

)

 

 

-

 

 

 

(3,562

)

 

 

 

-

 

 

 

53,808

 

 

 

41,285

 

 

 

-

 

 

 

95,093

 

Net gain on mortgage loans acquired for sale

 

 

10,226

 

 

 

11,097

 

 

 

-

 

 

 

-

 

 

 

21,323

 

Net mortgage loan servicing fees

 

 

-

 

 

 

-

 

 

 

(31,080

)

 

 

-

 

 

 

(31,080

)

Net interest income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

20,316

 

 

 

8,256

 

 

 

34,079

 

 

 

430

 

 

 

63,081

 

Interest expense

 

 

(9,662

)

 

 

(12,022

)

 

 

(33,055

)

 

 

-

 

 

 

(54,739

)

 

 

 

10,654

 

 

 

(3,766

)

 

 

1,024

 

 

 

430

 

 

 

8,342

 

Other income (loss)

 

 

12,964

 

 

 

(30

)

 

 

-

 

 

 

6

 

 

 

12,940

 

 

 

 

33,844

 

 

 

61,109

 

 

 

11,229

 

 

 

436

 

 

 

106,618

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan fulfillment and servicing fees

   payable to PennyMac Financial Services, Inc.

 

 

27,573

 

 

 

465

 

 

 

10,106

 

 

 

-

 

 

 

38,144

 

Management fees payable to PennyMac Financial

   Services, Inc.

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,248

 

 

 

7,248

 

Other

 

 

2,650

 

 

 

2,271

 

 

 

318

 

 

 

6,120

 

 

 

11,359

 

 

 

 

30,223

 

 

 

2,736

 

 

 

10,424

 

 

 

13,368

 

 

 

56,751

 

Pretax income (loss)

 

$

3,621

 

 

$

58,373

 

 

$

805

 

 

$

(12,932

)

 

$

49,867

 

 

Credit Sensitive Strategies Segment

The Credit Sensitive Strategies segment primarily includes results from CRT, distressed mortgage loans and non-Agency subordinated bonds. Pretax income for the segment was $58.4 million on revenues of $61.1 million, compared to pretax income of $17.9 million on revenues of $22.3 million in the prior quarter.

The Credit Sensitive Strategies segment recorded a net gain on mortgage loans acquired for sale of $11.1 million, a decrease from $14.0 million in the prior quarter. These amounts represent the recognition of the fair value of firm commitment to acquire CRT securities under a new REMIC structure; for the first quarter of 2019, an additional $8.6 million was attributed to the Correspondent Production segment.

Net gain on investments in the segment was $53.8 million, up 341 percent from the prior quarter.  

Net gain on CRT investments for the quarter was $53.1 million, compared to $9.8 million in the prior quarter, and included $20.4 million in valuation-related gains driven by credit spread tightening from improved market conditions, which reversed losses related to credit spread

 

3


 

widening in the prior quarter.  Net gain on CRT investments also included $33.6 million in realized gains and carry, up from $30.1 million in the prior quarter, and recognized losses of $0.9 million, up from $0.7 million in the prior quarter, reflecting portfolio seasoning and in line with expectations.

PMT’s distressed mortgage loan portfolio generated realized and unrealized gains totaling $0.5 million, down from $2.5 million in the prior quarter. Fair value gains on performing loans in the distressed portfolio were $0.4 million, while fair value gains on nonperforming loans were $0.5 million and realized losses related to payoffs and loan sales were $0.4 million.

Net interest expense for the segment totaled $3.8 million, compared to $2.5 million in the prior quarter.  Interest income totaled $8.3 million, a 19 percent decrease from the prior quarter, driven by a smaller distressed loan portfolio.  Interest expense totaled $12.0 million, down from $12.6 million in the prior quarter.

Other investment losses in the segment were $30,000, compared to losses of $1.4 million in the prior quarter, driven by the continued liquidation of the real estate acquired in the settlement of loans (REO) portfolio.  At quarter end, PMT’s inventory of REO properties totaled $72.2 million, down from $85.7 million at December 31, 2018.

Segment expenses were $2.7 million, down 38 percent from the prior quarter driven by elevated professional services expense in the prior quarter and a reduction in servicing expenses resulting from the ongoing liquidation of the distressed loan portfolio.

Interest Rate Sensitive Strategies Segment

The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, ESS, Agency mortgage-backed securities (MBS), non-Agency senior MBS and interest rate hedges. Pretax income for the segment was $0.8 million on revenues of $11.2 million, compared to pretax income of $20.1 million on revenues of $30.2 million in the prior quarter. The segment includes investments that typically have offsetting fair value exposures to changes in interest rates. For example, in a period with decreasing interest rates, MSRs and ESS typically decrease in fair value whereas Agency MBS typically increase in value.

The results in the Interest Rate Sensitive Strategies segment consist of net gains and losses on investments, net interest income and net loan servicing fees, as well as associated expenses.

Net gain on investments for the segment totaled $41.3 million, and primarily consisted of $36.7 million of gains on MBS and $7.4 million of gains in the value of hedging derivatives, partially offset by a $3.6 million loss in the value of ESS investments.

Net mortgage loan servicing fees resulted in a loss of $31.1 million, compared to a loss of $7.5 million in the prior quarter.  Net mortgage loan servicing fees included $61.3 million in servicing fees and $3.2 million in ancillary and other fees, reduced by $40.8 million in realization of MSR cash flows.  Net mortgage loan servicing fees also included a $96.5 million decrease in the fair value of MSRs, $41.1 million of related hedging gains and $0.6 million of MSR recapture income.  PMT’s hedging activities are intended to manage the Company’s net exposure across all interest rate sensitive strategies, which include MSRs, ESS and MBS.

 

4


 

The following schedule details net mortgage loan servicing fees:

 

 

 

Quarter ended

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2018

 

 

 

(in thousands)

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

Servicing fees (1)

 

$

61,272

 

 

$

57,400

 

 

$

48,732

 

Ancillary and other fees

 

 

3,208

 

 

 

1,388

 

 

 

1,703

 

Effect of MSRs:

 

 

 

 

 

 

 

 

 

 

 

 

Carried at fair value—change in fair value

 

 

 

 

 

 

 

 

 

 

 

 

Realization of cashflows

 

 

(40,821

)

 

 

(34,863

)

 

 

(26,638

)

Other

 

 

(96,508

)

 

 

(40,927

)

 

 

52,611

 

 

 

 

(137,329

)

 

 

(75,790

)

 

 

25,973

 

Gains (losses) on hedging derivatives

 

 

41,135

 

 

 

8,830

 

 

 

(20,848

)

 

 

 

(96,194

)

 

 

(66,960

)

 

 

5,125

 

 

 

 

(31,714

)

 

 

(8,172

)

 

 

55,560

 

From PFSI—MSR recapture income

 

 

634

 

 

 

624

 

 

 

595

 

Net mortgage loan servicing fees

 

$

(31,080

)

 

$

(7,548

)

 

$

56,155

 

 

(1) Includes contractually specified servicing fees

MSR valuation losses were primarily driven by a decrease in mortgage rates during the quarter, resulting in expectations for higher prepayment activity in the future.  ESS investments also declined in value from a decrease in mortgage rates and the ongoing paydown of the underlying loans, partially offset by recapture income from PFSI for prepayment activity during the quarter.  PMT generally benefits from recapture income when the prepayment of a loan underlying PMT’s ESS results from refinancing by PFSI.

Net interest income for the segment was $1.0 million compared to $3.2 million in the prior quarter.  Interest income totaled $34.1 million, up from $32.9 million in the prior quarter primarily driven by a larger average MBS portfolio.  Interest expense totaled $33.1 million, up from $29.7 million in the prior quarter, driven by increased financing costs related to growth in MBS and MSR investments.

Segment expenses were $10.4 million, a 4 percent increase from the prior quarter, primarily driven by higher servicing fee expense on a growing MSR portfolio.

Correspondent Production Segment

PMT acquires newly originated mortgage loans from correspondent sellers and typically sells or securitizes the loans, resulting in current-period income and ongoing investments in MSRs and CRT related to a portion of its production.  PMT’s Correspondent Production segment generated pretax income of $3.6 million, compared to a loss of $0.6 million in the prior quarter.  

Through its correspondent production activities, PMT acquired $15.1 billion in UPB of loans from nonaffiliates compared to $18.1 billion in the prior quarter.  Of total correspondent acquisitions, conventional conforming and jumbo acquisitions from nonaffiliates totaled $8.3 billion, and government-insured or guaranteed acquisitions totaled $6.8 billion, compared to $9.2 billion and $8.9 billion, respectively, in the prior quarter. PMT also acquired $0.7 billion of conventional loans from PennyMac Financial, compared to $0.9 billion in the prior quarter.  

 

5


 

PMT issued interest rate lock commitments on conventional loans totaling $9.0 billion, compared to $9.7 billion in the prior quarter.

Segment revenues were $33.8 million, a 9 percent increase from the prior quarter and included a net gain on mortgage loans of $10.2 million, other income of $13.0 million, which primarily consists of volume-based origination fees, and net interest income of $10.7 million.  Net gain on mortgage loans acquired for sale in the quarter increased by $6.6 million from the prior quarter, driven by improved production margins and which includes CRT-related gains as discussed earlier. Net interest income decreased $1.6 million from the prior quarter, primarily driven by lower production volumes.  Net interest income includes the recognition of incentives the Company is entitled to receive under one of its master repurchase agreements to finance mortgage loans that satisfy certain consumer relief characteristics.  These incentives totaled $7.5 million, down from $8.7 million in the fourth quarter.  As previously noted, the Company expects to cease accruing incentives under this repurchase agreement in the second quarter of 2019. While there can be no assurance, the Company expects that the loss of any such incentives will be partially offset by an improvement in pricing margins.

Segment expenses were $30.2 million, down 4 percent from the prior quarter resulting from a decrease in production activity, partially offset by an increase in the weighted average fulfillment fee during the quarter.  The weighted average fulfillment fee rate in the first quarter was 34 basis points, up from 32 basis points in the prior quarter.

Corporate Segment

The Corporate segment includes interest income from cash and short-term investments, management fees, and corporate expenses.

Segment revenues were $436,000, up from $417,000 in the prior quarter.

Management fees were $7.2 million, up 11 percent from the prior quarter driven by a combination of increased incentive fees paid to PFSI based on PMT’s profitability and an increase in PMT’s shareholders’ equity from the issuance of common shares during the quarter.

Other segment expenses were $6.1 million, up from $5.1 million in the prior quarter.

Taxes

PMT recorded a $3.7 million benefit for income tax expense compared to a $15.4 million benefit in the prior quarter, driven by fair value losses on investments held in PMT’s taxable subsidiary.

***

“The availability of opportunities in today’s mortgage market, combined with PMT’s access to the operational capabilities of PFSI to organically generate attractive investments, drives our optimistic outlook,” concluded Executive Chairman Stanford L. Kurland. “To facilitate our long-term growth and maximize returns, we continue to develop innovative ways to strengthen our balance sheet and reduce liquidity risk.  The groundbreaking CRT financing structure we launched this quarter began to provide term financing for our CRT investments through a cost-effective and capital-efficient structure.  The term notes we issued more effectively match the duration of our CRT assets and improves the return on equity of our CRT investments.  We now

 

6


 

have in place term financing solutions for both of PMT’s core investments – CRT and MSRs – which will help PMT support its growth trajectory and strong performance in the future.  As we pursue PMT’s growth strategy, we also expect to gain efficiencies as we leverage our corporate infrastructure across a larger asset base and realize greater economies of scale.

Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.pennymac-REIT.com beginning at 1:30 p.m. (Pacific Time) on Thursday, May 2, 2019.

About PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets.  PMT is externally managed by PNMAC Capital Management, LLC, a wholly-owned subsidiary of PennyMac Financial Services, Inc. (NYSE: PFSI).  Additional information about PennyMac Mortgage Investment Trust is available at www.PennyMac-REIT.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change.  Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements.  Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:  changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks; volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically; events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on financial markets; changes in general business, economic, market, employment and political conditions, or in consumer confidence and spending habits from those expected; declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market; the availability of, and level of competition for, attractive risk-adjusted investment opportunities in mortgage loans and mortgage-related assets that satisfy our investment objectives; the inherent difficulty in winning bids to acquire mortgage loans, and our success in doing so; the concentration of credit risks to which we are exposed; the degree and nature of our competition; the availability, terms and deployment of short-term and long-term capital; the adequacy of our cash reserves and working capital; our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets; the timing and amount of cash flows, if any, from our investments; unanticipated increases or volatility in financing and other costs, including a rise in interest rates; the performance, financial condition and liquidity of borrowers; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties; changes in the number of investor repurchases or indemnifications and our ability to obtain indemnification or demand repurchase from our correspondent sellers; increased rates of delinquency, default and/or

 

7


 

decreased recovery rates on our investments; increased prepayments of the mortgages and other loans underlying our mortgage-backed securities or relating to our mortgage servicing rights, excess servicing spread and other investments; our exposure to market risk and declines in credit quality and credit spreads; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations; changes in regulations or the occurrence of other events that impact the business, operation or prospects of government sponsored enterprises; changes in government support of homeownership; changes in governmental regulations, accounting treatment, tax rates and similar matters; our ability to mitigate cybersecurity risks and cyber incidents; our exposure to risks of loss with real estate investments resulting from adverse weather conditions and man-made or natural disasters;  our ability to satisfy complex rules in order to qualify as a REIT for U.S. federal income tax purposes; our ability to make distributions to our shareholders in the future; and our organizational structure and certain requirements in our charter documents.  You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

8


 

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2018

 

 

 

(in thousands except share amounts)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

68,538

 

 

$

59,845

 

 

$

102,167

 

Short-term investments

 

 

29,751

 

 

 

74,850

 

 

 

71,044

 

Mortgage-backed securities at fair value

 

 

2,589,106

 

 

 

2,610,422

 

 

 

1,436,456

 

Mortgage loans acquired for sale at fair value

 

 

1,435,071

 

 

 

1,643,957

 

 

 

1,115,534

 

Mortgage loans at fair value

 

 

398,664

 

 

 

408,305

 

 

 

779,489

 

Excess servicing spread purchased from PennyMac Financial

   Services, Inc.

 

 

205,081

 

 

 

216,110

 

 

 

236,002

 

Derivative assets

 

 

188,710

 

 

 

167,165

 

 

 

122,518

 

Firm commitment to purchase credit risk transfer securities at

   fair value

 

 

79,784

 

 

 

37,994

 

 

 

-

 

Real estate acquired in settlement of loans

 

 

72,175

 

 

 

85,681

 

 

 

141,506

 

Real estate held for investment

 

 

42,346

 

 

 

43,110

 

 

 

45,790

 

Deposits securing credit risk transfer agreements

 

 

1,137,283

 

 

 

1,146,501

 

 

 

622,330

 

Mortgage servicing rights

 

 

1,156,908

 

 

 

1,162,369

 

 

 

957,013

 

Servicing advances

 

 

37,392

 

 

 

67,666

 

 

 

63,352

 

Due from PennyMac Financial Services, Inc.

 

 

3,345

 

 

 

4,077

 

 

 

313

 

Other assets

 

 

111,833

 

 

 

85,309

 

 

 

96,972

 

Total assets

 

$

7,555,987

 

 

$

7,813,361

 

 

$

5,790,486

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

4,179,829

 

 

$

4,777,027

 

 

$

3,408,283

 

Mortgage loan participation and sale agreements

 

 

73,142

 

 

 

178,639

 

 

 

-

 

Exchangeable senior notes

 

 

248,652

 

 

 

248,350

 

 

 

247,471

 

Notes payable

 

 

739,224

 

 

 

445,573

 

 

 

-

 

Asset-backed financing of a variable interest entity at fair

   value

 

 

275,509

 

 

 

276,499

 

 

 

296,982

 

Interest-only security payable at fair value

 

 

32,564

 

 

 

36,011

 

 

 

7,796

 

Assets sold to PennyMac Financial Services, Inc. under

   agreement to repurchase

 

 

125,929

 

 

 

131,025

 

 

 

142,938

 

Derivative liabilities

 

 

8,750

 

 

 

5,914

 

 

 

3,636

 

Accounts payable and accrued liabilities

 

 

74,294

 

 

 

70,687

 

 

 

63,196

 

Due to PennyMac Financial Services, Inc.

 

 

29,951

 

 

 

33,464

 

 

 

27,356

 

Income taxes payable

 

 

32,866

 

 

 

36,526

 

 

 

42,321

 

Liability for losses under representations and warranties

 

 

7,688

 

 

 

7,514

 

 

 

8,249

 

Total liabilities

 

 

5,828,398

 

 

 

6,247,229

 

 

 

4,248,228

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares of beneficial interest

 

 

299,707

 

 

 

299,707

 

 

 

299,707

 

Common shares of beneficial interest—authorized,

   500,000,000 common shares of $0.01 par value; issued and

   outstanding 68,412,435, 60,951,444, and 60,882,954

   common shares, respectively

 

 

684

 

 

 

610

 

 

 

609

 

Additional paid-in capital

 

 

1,431,887

 

 

 

1,285,533

 

 

 

1,281,115

 

Accumulated deficit

 

 

(4,689

)

 

 

(19,718

)

 

 

(39,173

)

Total shareholders' equity

 

 

1,727,589

 

 

 

1,566,132

 

 

 

1,542,258

 

Total liabilities and shareholders' equity

 

$

7,555,987

 

 

$

7,813,361

 

 

$

5,790,486

 

 

 

 

9


 

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

For the Quarterly Periods ended

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2018

 

 

 

(in thousands, expect per share amounts)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

$

98,655

 

 

$

46,609

 

 

$

(7,733

)

From PennyMac Financial Services, Inc.

 

 

(3,562

)

 

 

107

 

 

 

7,751

 

 

 

 

95,093

 

 

 

46,716

 

 

 

18

 

Net gain on mortgage loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

19,329

 

 

 

14,902

 

 

 

4,986

 

From PennyMac Financial Services, Inc.

 

 

1,994

 

 

 

2,704

 

 

 

2,641

 

 

 

 

21,323

 

 

 

17,606

 

 

 

7,627

 

Mortgage loan origination fees

 

 

12,938

 

 

 

15,010

 

 

 

7,037

 

Net mortgage loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

(31,714

)

 

 

(8,172

)

 

 

55,560

 

From PennyMac Financial Services, Inc.

 

 

634

 

 

 

624

 

 

 

595

 

 

 

 

(31,080

)

 

 

(7,548

)

 

 

56,155

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

60,015

 

 

 

63,570

 

 

 

37,046

 

From PennyMac Financial Services, Inc.

 

 

3,066

 

 

 

3,554

 

 

 

3,934

 

 

 

 

63,081

 

 

 

67,124

 

 

 

40,980

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

 

52,943

 

 

 

51,905

 

 

 

32,840

 

To PennyMac Financial Services, Inc.

 

 

1,796

 

 

 

1,776

 

 

 

1,976

 

 

 

 

54,739

 

 

 

53,681

 

 

 

34,816

 

Net interest income

 

 

8,342

 

 

 

13,443

 

 

 

6,164

 

Results of real estate acquired in settlement of loans

 

 

(1,480

)

 

 

(2,953

)

 

 

(3,226

)

Other

 

 

1,482

 

 

 

1,628

 

 

 

1,898

 

Net investment income

 

 

106,618

 

 

 

83,902

 

 

 

75,673

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Earned by PennyMac Financial Services, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan fulfillment fees

 

 

27,574

 

 

 

28,591

 

 

 

11,944

 

Mortgage loan servicing fees (1)

 

 

10,570

 

 

 

11,524

 

 

 

11,019

 

Management fees

 

 

7,248

 

 

 

6,559

 

 

 

5,696

 

Mortgage loan collection and liquidation

 

 

1,584

 

 

 

953

 

 

 

2,229

 

Compensation

 

 

1,969

 

 

 

1,369

 

 

 

1,268

 

Mortgage loan origination

 

 

2,277

 

 

 

2,582

 

 

 

272

 

Professional services

 

 

1,327

 

 

 

688

 

 

 

1,319

 

Real estate held for investment

 

 

1,054

 

 

 

1,799

 

 

 

1,438

 

Other

 

 

3,148

 

 

 

3,635

 

 

 

2,650

 

Total expenses

 

 

56,751

 

 

 

57,700

 

 

 

37,835

 

Income before (benefit from) provision for income taxes

 

 

49,867

 

 

 

26,202

 

 

 

37,838

 

(Benefit from) provision for income taxes

 

 

(3,660

)

 

 

(15,423

)

 

 

9,652

 

Net income

 

 

53,527

 

 

 

41,625

 

 

 

28,186

 

Dividends on preferred shares

 

 

6,234

 

 

 

6,235

 

 

 

6,234

 

Net income attributable to common shareholders

 

$

47,293

 

 

$

35,390

 

 

$

21,952

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.73

 

 

$

0.58

 

 

$

0.36

 

Diluted

 

$

0.68

 

 

$

0.55

 

 

$

0.35

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

64,629

 

 

 

60,951

 

 

 

60,761

 

Diluted

 

 

73,371

 

 

 

69,418

 

 

 

69,875

 

Dividends declared per common share

 

$

0.47

 

 

$

0.47

 

 

$

0.47

 

 

(1) Mortgage loan servicing fees expense includes both special servicing for PMT’s distressed portfolio and subservicing for its mortgage servicing rights

 

10