EX-99.1 2 a52001598ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Barnes & Noble Reports Fiscal 2019 Year-End Financial Results

NEW YORK--(BUSINESS WIRE)--June 19, 2019--Barnes & Noble, Inc. (NYSE: BKS) today reported sales and earnings for its fiscal 2019 fourth quarter and full-year ended April 27, 2019.

Total sales were $755 million for the quarter and $3.6 billion for the full year, decreasing 3.9% and 3.0% from the prior year periods, respectively. Comparable store sales declined 2.3% for the fourth quarter and 1.9% for the full year.

The consolidated fourth quarter net loss was $18.7 million, or $0.26 per share, compared to a loss of $21.1 million, or $0.29 per share, in the prior year. Fiscal 2019 net earnings were $3.8 million, or $0.05 per share, compared to a net loss of $125.5 million, or $1.73 per share, in the prior year.

Excluding non-recurring or unusual charges in all periods, consolidated EBITDA was $4.6 million in the fourth quarter, as compared to $6.7 million a year ago, and $147.2 million for fiscal 2019, as compared to $145.4 million a year ago. The company reduced expenses by $50.4 million during fiscal 2019, excluding non-recurring or unusual charges.

In light of the Company’s announcement on June 7, 2019 that it has entered into an agreement to be acquired by funds advised by Elliott Advisors (UK) Limited, the Company will not host a conference call to discuss the results.


About Barnes & Noble, Inc.

Barnes & Noble, Inc. (NYSE: BKS) is the nation’s largest retail bookseller, and a leading retailer of content, digital media and educational products. The Company operates 627 Barnes & Noble bookstores in 50 states, and one of the Web’s premier e-commerce sites, BN.com (www.bn.com). The Nook Digital business offers a lineup of popular NOOK® tablets and eReaders and an expansive collection of digital reading and entertainment content through the NOOK Store®. The NOOK Store (www.nook.com) features digital books, periodicals and comics, and offers the ability to enjoy content across a wide array of popular devices through Free NOOK Reading Apps™ available for Android™, iOS® and Windows®.

General information on Barnes & Noble, Inc. can be obtained by visiting the Company's corporate website at www.barnesandnobleinc.com.

BKS – Financial

Forward-Looking Statements

This press release contains certain forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) and information relating to Barnes & Noble that are based on the beliefs of the management of Barnes & Noble as well as assumptions made by and information currently available to the management of Barnes & Noble. When used in this communication, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “will,” “forecasts,” “projections,” and similar expressions, as they relate to Barnes & Noble or the management of Barnes & Noble, identify forward-looking statements.

Such statements reflect the current views of Barnes & Noble with respect to future events, the outcome of which is subject to certain risks, including, among others, the inability to complete the proposed transaction with affiliates of Elliott Associates, L.P. and Elliott International, L.P. in a timely manner or at all; the risk that such proposed transaction could have an adverse effect on the Company’s business; general economic environment and consumer spending patterns, decreased consumer demand for Barnes & Noble’s products, low growth or declining sales and net income due to various factors, including store closings, higher-than-anticipated or increasing costs, including with respect to store closings, relocation, occupancy (including in connection with lease renewals) and labor costs, the effects of competition, the risk of insufficient access to financing to implement future business initiatives, risks associated with data privacy and information security, risks associated with Barnes & Noble’s supply chain, including possible delays and disruptions and increases in shipping rates, various risks associated with the digital business, including the possible loss of customers, declines in digital content sales, risks and costs associated with ongoing efforts to rationalize the digital business, risks associated with the eCommerce business, including the possible loss of eCommerce customers and declines in eCommerce sales, the risk that financial and operational forecasts and projections are not achieved, the performance of Barnes & Noble’s initiatives including but not limited to new store concepts and eCommerce initiatives, unanticipated adverse litigation results or effects, potential infringement of Barnes & Noble’s intellectual property by third parties or by Barnes & Noble of the intellectual property of third parties, and other factors, including those factors discussed in detail in Item 1A, “Risk Factors,” in Barnes & Noble’s Annual Report on Form 10-K for the fiscal year ended April 27, 2019, and in Barnes & Noble’s other filings made hereafter from time to time with the SEC.


Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described as anticipated, believed, estimated, expected, intended or planned. Subsequent written and oral forward-looking statements attributable to Barnes & Noble or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements in this paragraph. Barnes & Noble undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this communication.


 
BARNES & NOBLE, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 

   
   
   
   



13 weeks ended

13 weeks ended

52 weeks ended

52 weeks ended



April 27, 2019

April 28, 2018

April 27, 2019

April 28, 2018












 
Sales

$ 755,433


$ 786,076


$ 3,552,745


$ 3,662,280
Cost of sales and occupancy

  533,190  

  557,075  

  2,479,725  

  2,551,077  
Gross profit

  222,243  

  229,001  

  1,073,020  

  1,111,203  
Selling and administrative expenses


219,256



230,042



936,745



997,286
Depreciation and amortization


22,724



24,498



97,679



106,340
Asset impairments

  -  

  -  

  22,067  

  135,435  
Operating income (loss)


(19,737 )


(25,539 )


16,529



(127,858 )
Interest expense, net

  3,391  

  2,583  

  13,447  

  9,837  
Income (loss) before taxes


(23,128 )


(28,122 )


3,082



(137,695 )
Income tax benefit

  (4,399 )

  (7,050 )

  (687 )

  (12,215 )
Net income (loss)

$ (18,729 )

$ (21,072 )

$ 3,769  

$ (125,480 )












 
Income (loss) per common share:

 

 

 

 
Basic

$ (0.26 )

$ (0.29 )

$ 0.05  

$ (1.73 )
Diluted

$ (0.26 )

$ (0.29 )

$ 0.05  

$ (1.73 )












 
Weighted average common shares outstanding:











Basic


73,033





72,653



72,919



72,588
Diluted


73,033





72,653



73,124



72,588












 
Dividends declared per common share

$ 0.15


$ 0.15


$ 0.60


$ 0.60












 
Percentage of sales:











Sales


100.0 %


100.0 %


100.0 %


100.0 %
Cost of sales and occupancy

  70.6 %

  70.9 %

  69.8 %

  69.7 %
Gross profit

  29.4 %

  29.1 %

  30.2 %

  30.3 %
Selling and administrative expenses


29.0 %


29.3 %


26.4 %


27.2 %
Depreciation and amortization


3.0 %


3.1 %


2.7 %


2.9 %
Asset impairments

  0.0 %

  0.0 %

  0.6 %

  3.7 %
Operating income (loss)


-2.6 %


-3.2 %


0.5 %


-3.5 %
Interest expense, net

  0.4 %

  0.3 %

  0.4 %

  0.3 %
Income (loss) before taxes


-3.1 %


-3.6 %


0.1 %


-3.8 %
Income tax benefit

  -0.6 %

  -0.9 %

  0.0 %

  -0.3 %
Net income (loss)


-2.5 %


-2.7 %


0.1 %


-3.4 %




















 

BARNES & NOBLE, INC. AND SUBSIDIARIES
Segment Information
(In thousands)
(Unaudited)
 


   
   
   
   




13 weeks ended

13 weeks ended

52 weeks ended

52 weeks ended




April 27, 2019

April 28, 2018

April 27, 2019

April 28, 2018













 
Sales  












Retail

$ 738,494


$ 765,452


$ 3,481,949


$ 3,575,614

NOOK


20,731



25,093



92,136



111,487

Elimination

  (3,792 )

  (4,469 )

  (21,340 )

  (24,821 )
Total


$ 755,433  

$ 786,076  

$ 3,552,745  

$ 3,662,280  













 
Gross Profit












Retail

$ 210,870


$ 216,310


$ 1,028,341


$ 1,054,195

NOOK

  11,373  

  12,691  

  44,679  

  57,008  
Total


$ 222,243  

$ 229,001  

$ 1,073,020  

$ 1,111,203  













 
Selling and Administrative Expenses












Retail

$ 210,001


$ 218,494


$ 895,485


$ 943,820

NOOK

  9,255  

  11,548  

  41,260  

  53,466  
Total


$ 219,256  

$ 230,042  

$ 936,745  

$ 997,286  













 
Asset Impairments












Retail

$ -


$ -


$ 22,067


$ 135,435

NOOK

  -  

  -  

  -  

  -  
Total


$ -  

$ -  

$ 22,067  

$ 135,435  













 
EBITDA  












Retail

$ 869


$ (2,184 )

$ 110,789


$ (25,060 )

NOOK

  2,118  

  1,143  

  3,419  

  3,542  
Total


$ 2,987  

$ (1,041 )

$ 114,208  

$ (21,518 )













 
Depreciation and Amortization












Retail

$ (20,374 )

$ (21,843 )

$ (87,887 )

$ (94,334 )

NOOK

  (2,350 )

  (2,655 )

  (9,792 )

  (12,006 )
Total


$ (22,724 )

$ (24,498 )

$ (97,679 )

$ (106,340 )













 
Operating Income (Loss)












Retail

$ (19,505 )

$ (24,027 )

$ 22,902


$ (119,394 )

NOOK

  (232 )

  (1,512 )

  (6,373 )

  (8,464 )
Total


$ (19,737 )

$ (25,539 )

$ 16,529  

$ (127,858 )













 

Net Income (Loss)














Operating income (loss)

$ (19,737 )

$ (25,539 )

$ 16,529


$ (127,858 )

Interest expense, net


(3,391 )


(2,583 )


(13,447 )


(9,837 )

Income tax benefit

  4,399  

  7,050  

  687  

  12,215  
Total


$ (18,729 )

$ (21,072 )

$ 3,769  

$ (125,480 )













 













 













 
Percentage of sales:
























 
Gross Margin












Retail


28.6 %


28.3 %


29.5 %


29.5 %

NOOK

  67.1 %

  61.5 %

  63.1 %

  65.8 %
Total



29.4 %


29.1 %


30.2 %


30.3 %













 
Selling and Administrative Expenses












Retail


28.4 %


28.5 %


25.7 %


26.4 %

NOOK

  54.6 %

  56.0 %

  58.3 %

  61.7 %
Total



29.0 %


29.3 %


26.4 %


27.2 %













 
Asset Impairments












Retail


0.0 %


0.0 %


0.6 %


3.8 %

NOOK

  0.0 %

  0.0 %

  0.0 %

  0.0 %
Total



0.0 %


0.0 %


0.6 %


3.7 %













 
EBITDA  












Retail


0.1 %


-0.3 %


3.2 %


-0.7 %

NOOK

  12.5 %

  5.5 %

  4.8 %

  4.1 %
Total



0.4 %


-0.1 %


3.2 %


-0.6 %













 
Depreciation and Amortization












Retail


2.8 %


2.9 %


2.5 %


2.6 %

NOOK

  13.9 %

  12.9 %

  13.8 %

  13.9 %
Total



3.0 %


3.1 %


2.7 %


2.9 %













 
Operating Income (Loss)












Retail


-2.6 %


-3.1 %


0.7 %


-3.3 %

NOOK

  -1.4 %

  -7.3 %

  -9.0 %

  -9.8 %
Total



-2.6 %


-3.2 %


0.5 %


-3.5 %













 

BARNES & NOBLE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)
(Unaudited)
 

   
   



April 27, 2019

April 28, 2018






 
ASSETS





Current assets:





Cash and cash equivalents

$ 9,443


$ 10,769
Receivables, net


61,247



64,562
Merchandise inventories, net


923,714



958,196
Prepaid expenses and other current assets

  69,807  

  65,153  
Total current assets

  1,064,211  

  1,098,680  






 
Property and equipment:





Land and land improvements


2,541



2,541
Buildings and leasehold improvements


1,096,778



1,080,952
Fixtures and equipment

  1,552,613  

  1,523,485  




2,651,932



2,606,978
Less accumulated depreciation and amortization

  2,395,142  

  2,351,454  
Net property and equipment

  256,790  

  255,524  






 
Goodwill


70,030



71,593
Intangible assets, net


303,736



309,649
Other non-current assets

  10,867  

  14,122  
Total assets

$ 1,705,634  

$ 1,749,568  






 
LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





Accounts payable

$ 418,948


$ 458,896
Accrued liabilities


268,143



260,209
Gift card liabilities

  215,459  

  323,465  
Total current liabilities

  902,550  

  1,042,570  






 
Long-term debt


203,800



158,700
Deferred taxes


70,261



52,044
Other long-term liabilities


84,526



84,271






 
Shareholders' equity:





Common stock; $0.001 par value; 300,000 shares authorized;





112,782 and 112,238 shares issued, respectively


112



112
Additional paid-in capital


1,753,530



1,749,555
Accumulated other comprehensive income


298



276
Retained earnings


(186,823 )


(216,236 )
Treasury stock, at cost, 39,745 and 39,585 shares, respectively

  (1,122,620 )

  (1,121,724 )
Total Barnes & Noble, Inc. shareholders' equity

  444,497  

  411,983  
Commitments and contingencies

  -  

  -  
Total liabilities and shareholders' equity

$ 1,705,634  

$ 1,749,568  






 

BARNES & NOBLE, INC. AND SUBSIDIARIES
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
 
   
   
   





52 weeks ended

52 weeks ended





April 27, 2019

April 28, 2018








 
Cash flows from operating activities:






Net income (loss)

$ 3,769


$ (125,480 )

Adjustments to reconcile net income (loss) to net cash flows from






operating activities:






Depreciation and amortization (including amortization of deferred financing fees)


99,649



108,293

Stock-based compensation expense


3,975



6,865

Impairment charges


22,067



135,435

Deferred taxes


766



(30,865 )

Loss on disposal of property and equipment


782



730

Net decrease in other long-term liabilities


(1,772 )


(15,094 )

Net (increase) decrease in other non-current assets


5,617



(4,962 )

Changes in operating assets and liabilities, net

  (28,863 )

  (37,816 )


Net cash flows provided by operating activities

  105,990  

  37,106  
Cash flows from investing activities:






Purchases of property and equipment

  (113,731 )

  (87,651 )


Net cash flows used in investing activities

  (113,731 )

  (87,651 )
Cash flows from financing activities:






Proceeds from credit facility


1,218,274



1,173,317

Payments on credit facility


(1,173,174 )


(1,079,517 )

Cash dividends paid


(32,874 )


(43,638 )

Purchase of treasury stock related to stock-based compensation


(896 )


(653

)


Cash dividends paid for long-term incentive awards


(490 )


(188

)

Payment of amended credit facility related fees

  (4,425 )

 

-

 



Net cash flows provided by financing activities

  6,415  

  49,321  
Net decrease in cash and cash equivalents


(1,326 )


(1,224 )
Cash and cash equivalents at beginning of period

  10,769  

  11,993  
Cash and cash equivalents at end of period

$ 9,443  

$ 10,769  








 
Changes in operating assets and liabilities, net:






Receivables, net

$ 3,315


$ 2,732

Merchandise inventories, net


34,482



(11,287 )

Prepaid expenses and other current assets


(5,751 )


37,096

Accounts payable, accrued liabilities and gift card liabilities

  (60,909 )

  (66,357 )


Changes in operating assets and liabilities, net

$ (28,863 )

$ (37,816 )








 

BARNES & NOBLE, INC. AND SUBSIDIARIES
Non-GAAP Reconciliation
(In millions)
(Unaudited)
 


   
   




Fiscal 2019
  Fiscal 2018







 
EBITDA  






EBITDA

$ 114


$ (21 )

Legal and deal related costs


11



-

Asset impairments (b)


22



135

Severance


-



16

Strategic initiatives (c)

  -  

  15  

Adjusted EBITDA (a)

$ 147  

$ 145  







 

Operating income (loss)








EBITDA

$ 114


$ (21 )

Depreciation and amortization

  (98 )

  (106 )

Operating income (loss)

$ 16  

$ (127 )







 







 




13 weeks ended

13 weeks ended




April 27, 2019

April 28, 2018
EBITDA  






EBITDA

$ 3


$ (1 )

Legal and deal related costs


2



-

Severance


-



6

Strategic initiatives (c)

  -  

  2  

Adjusted EBITDA (a)

$ 5  

$ 7  







 
Operating loss






EBITDA

$ 3


$ (1 )

Depreciation and amortization

  (23 )

  (25 )

Operating loss

$ (20 )

$ (26 )











 
        (a) Excludes any unusual or non-recurring items.




 




(b) Fiscal 2018 includes goodwill and store impairment charges.




 




(c) Costs associated with strategic initiatives, including strategic consulting and markdowns to clear certain non-returnable inventories.

CONTACT:
Media:
Mary Ellen Keating
Senior Vice President
Corporate Communications
Barnes & Noble, Inc.
(212) 633-3323
mkeating@bn.com

Investors:
Andy Milevoj
Vice President
Investor Relations and Corporate Finance
Barnes & Noble, Inc.
(212) 633-3489
amilevoj@bn.com