EX-99.1 2 tv526648_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

  WPX Energy, Inc.
(NYSE:WPX)
www.wpxenergy.com

 

DATE: Aug. 5, 2019

 

MEDIA CONTACT:
Kelly Swan
(539) 573-4944
INVESTOR CONTACT:
David Sullivan
(539) 573-9360

 

WPX Energy Reports 2Q 2019 Results

Announces Share Repurchase Program

 

  · Raising full-year oil guide by 4% and full-year Boe by 5%
  · Reaffirming existing 2019 CAPEX plan
  · Projecting 108-111 Mbbl/d in 3Q oil volumes
  · CFFO up 48% in first half of 2019 vs. year ago
  · Projecting free cash flow 3Q, 4Q and full year
  · 2Q Delaware oil realizations of $60.05 (WTI plus $0.23, including basis swaps)
  · 2Q Delaware natural gas realizations of $2.05 (NYMEX less $0.59, including basis swaps)
  · Initiating program to repurchase up to $400 million of shares over next 24 months

 

TULSA, Okla. – WPX Energy (NYSE:WPX) reported unaudited second-quarter income available to common stockholders of $305 million, or income of $0.72 per share on a diluted basis. This includes a $247 million recorded gain related to WPX’s equity interest in the sale of the Oryx II pipeline project.

 

Excluding the Oryx gain and other items such as derivatives, WPX posted adjusted net income of $0.09 per share. A reconciliation accompanies this press release.

 

Total production in the second quarter averaged 159.6 MBoe/d, which was 28 percent higher vs. a year ago. Oil and natural gas liquids volumes comprised 79 percent of total volumes. Oil sales of $511 million from 97.9 Mbbl/d accounted for 92 percent of second-quarter product revenues.

 

Cash flow from operations, inclusive of hedge impact, in the first half of 2019 was $634 million, including $362 million in the second quarter. Cash flow for the first half of 2019 was 48 percent higher than the same period a year ago.

 

ACCELERATING RETURN OF CAPITAL TO SHAREHOLDERS

 

WPX’s board of directors has authorized a plan for the company to repurchase up to $400 million of shares over the next 24 months.

 

 

 

 

“This accelerates our original plan to return capital to shareholders in 2021,” said Rick Muncrief, WPX chairman and chief executive officer.

 

“The current market sentiment has created favorable circumstances for an action like this, and if the market remains irrational, we will be opportunistic.

 

“Doing so will not impact our expected development cadence in 2020 or our ability to continue to grow production. We expect to generate $100 million to $150 million in free cash flow in the back half of this year, which will help support our repurchase program,” Muncrief added.

 

Under the stock repurchase program, WPX may repurchase shares from time to time at management's discretion in accordance with applicable securities laws, including through open market transactions, privately negotiated transactions or any combination thereof.

 

In addition, shares may also be repurchased pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934, which would permit shares to be repurchased when WPX might otherwise be precluded from doing so under insider trading laws.

 

The amount and timing of repurchases are subject to a number of factors, including stock price, trading volume, general market conditions, legal requirements, general business conditions and corporate considerations determined by WPX’s management, such as liquidity and capital needs.

 

RAISING PRODUCTION ESTIMATE

 

WPX now expects full-year total production of 160-165 Mboe/d in 2019, up from prior estimates of 149-161 Mboe/d.

 

WPX now expects to produce 101-103 Mbbl/d of oil for full-year 2019, up from prior estimates of 96-100 Mbbl/d. Third-quarter oil volumes are driving the upward revision.

 

WPX expects to average 108-111 Mbbl/d of oil in the third quarter. WPX expects fourth-quarter oil production to moderate following the third-quarter surge.

 

Additional details related to anticipated full-year production, realized pricing and expenses are available in WPX’s second-quarter investor presentation available online at www.wpxenergy.com.

 

 

 

 

REAFFIRMING 2019 CAPITAL PLAN

 

Total capital spending in the second quarter was $341 million, predominantly from $287 million in D&C activity for operated wells, $7.5 million in non-op D&C activity and $40.6 million for midstream infrastructure.

 

Capital spending in the first half of the year, excluding land, represents 55 percent of WPX’s 2019 budget, which is consistent with the company’s plan and development cadence. WPX’s $100 million land purchase in the first quarter was funded through proceeds from divestitures.

 

Second-quarter capital activity reflects a $42 million increase in the company’s in-process development activities, primarily driven by the timing of 24 wells that went to first sales in July and the pace of midstream development which was weighted toward the first half of the year.

 

WPX’s 2019 total capital development plan remains unchanged at $1,100-$1,275 million, including $1,000-$1,100 million for operated D&C activity; $50-$75 million for non-op D&C activity; and $50-$100 million for midstream opportunities.

 

DELAWARE BASIN: 2Q OIL VOLUMES UP 19% VS. YEAR AGO

 

WPX’s Delaware production averaged 96.6 Mboe/d in second-quarter 2019, which was 30 percent higher than 74.4 Mboe/d in the same period a year ago.

 

Oil production of 46.4 Mbbl/d comprised 48 percent of second-quarter total Delaware production. Oil volumes were up 19 percent vs. 39.1 Mbbl/d in the second quarter a year ago.

 

WPX’s average realized oil price in the Delaware was WTI plus $0.23 for the quarter, including Midland basis swaps. The basis swaps increased the average realized price by $0.64 per barrel.

 

WPX’s average realized natural gas price in the Delaware was NYMEX less $0.59 for the quarter, including basis swaps which increased the average realized price by $0.79 per Mcf. WPX also realized $15 million in net commodity management margins, or $0.94 per Mcf, related to further risk management activities around Delaware natural gas pricing exposure.

 

WPX completed 16 Delaware wells during the second quarter, including seven in the Wolfcamp A interval and five wells in the Third Bone Spring formation. Ten of the completions featured lateral lengths exceeding 10,000 feet.

 

Four of the second-quarter Wolfcamp A wells were on the CBR 18-19 pad. The four wells have combined 60-day cumulative production in excess of 268,000 barrels of oil. Sixty-day cumulative Boe for the four wells was 558,000. The highest 24-hour rate for the CBR 18-19 pad occurred on the 7H well, which was 3,822 Boe/d on restricted flowback.

 

 

 

 

The five wells in the Third Bone Spring formation came online late in the quarter on two pads – the CBR 22-27 and the CBR 11-2. All five wells averaged at least 50 percent oil during initial production, topped by the CBR 11-2D-56-1-334H well at 70 percent. The five wells posted 24-hour initial highs averaging 4,068 Boe/d, led by the CBR 11-2C-56-1-333H at 4,602 Boe/d.

 

The second 200 MMcf/d cryogenic processing train at WPX’s 50/50 joint venture gas plant in Reeves County was commissioned in May. As planned, the now 400 MMcf/d plant provides capacity for both WPX and third-party volumes.

 

WPX’s second-quarter Delaware NGL production was up 53 percent vs. a year ago, reflecting the benefit of the company’s midstream strategy and infrastructure investments. The company’s ethane recovery rate in the Permian during the quarter was 79 percent.

 

WILLISTON BASIN: 2Q WELL HITS HIGH OF 5,862 BOE/D (81% OIL)

 

Williston Basin production averaged 63.0 Mboe/d in second-quarter 2019, which was 25 percent higher than 50.6 Mboe/d in the same period a year ago.

 

WPX completed 12 Williston wells during the second quarter, including seven wells in the Three Forks formation and five wells in the Bakken formation. The wells were predominantly two-mile laterals.

 

The highest 24-hour rate for the second-quarter Williston completions was 5,862 Boe/d (81% oil) on the Minot Grady 26-35HD well. The seven-well pad averaged nearly 4,300 Boe/d (81% oil) during initial production.

 

Initial peak rates on the three-well Delores Sand pad also averaged nearly 4,300 Boe/d (81% oil). The highest 24-hour rate on the pad was 5,344 Boe/d on the 29-32 HD well.

 

2Q FINANCIAL RESULTS

 

Total product revenues of $558 million in second-quarter 2019 were seven percent higher than the same period a year ago. Quarterly oil sales grew nine percent.

 

Total product revenues of $1,065 million during the first half of 2019 were 15 percent higher than $927 million in the first half of 2018.

 

Second-quarter DD&A, general and administrative expenses, and interest expense trended downward on a per-Boe basis vs. the first quarter of this year. Higher lease operating expense resulted from higher water management costs and unplanned workover expenses related to electrical service interruptions.

 

 

 

 

For the first half of 2019, WPX posted net income from continuing operations attributable to common shareholders of $257 million, including $373 million of gains on equity method investment transactions, a $129 million net loss on derivatives from its hedge book, and a favorable margin on commodity management.

 

For the first half of 2019, WPX posted adjusted net income from continuing operations of $59 million, or income of $0.14 per share. A reconciliation accompanies this press release.

 

Adjusted EBITDAX (a non-GAAP financial measure) for the second quarter rose 18 percent to $339 million vs. the same period a year ago. Reconciliations for non-GAAP financial measures are available in the tables that accompany this press release.

 

Based on its second-quarter adjusted EBITDAX, WPX’s annualized run rate for net debt/EBITDAX is now approximately 1.5x.

 

For the first half of 2019, adjusted EBITDAX was $651 million, or 34 percent higher than $487 million in the first half of 2018. The improvement in adjusted EBITDAX is driven by higher production volumes and higher net realizations, partially offset by higher lease operating expense.

 

The weighted average gross sales price – prior to revenue deductions and derivatives – was $57.50 per barrel for oil, $1.74 for natural gas and $13.66 per barrel for NGL during second-quarter 2019.

 

WPX’s total liquidity at the close of business on June 30, 2019, was approximately $1.6 billion, including cash, cash equivalents and nearly all of its $1.5 billion available revolver capacity. WPX paid off its prior revolver balance during the quarter with proceeds from the Oryx II transaction.

 

2Q PRODUCTION

 

Total production volumes of 159.6 Mboe/d in second-quarter 2019 increased 3 percent vs. first-quarter 2019 and were 28 percent higher than the same period a year ago. Liquids volumes accounted for 79 percent of second-quarter 2019 production.

 

Oil volumes of 97,900 bbl/d in second-quarter 2019 were 2 percent higher vs. first-quarter 2019 and 21 percent higher than the same period a year ago. Prior-year Delaware results also benefitted nominally from a non-core position (Nine Mile Draw) that has since been divested.

 

 

 

 

    Q2     1Q Sequential  
Average Daily Production   2019     2018     Change     2019     Change  
Oil (Mbbl/d)                                        
Delaware Basin     46.4       39.1       19 %     44.4       5 %
Williston Basin     51.5       41.7       24 %     51.7       NM  
Subtotal (Mbbl/d)     97.9       80.8       21 %     96.1       2 %
                                         
NGLs (Mbbl/d)                                        
Delaware Basin     21.7       14.2       53 %     20.0       9 %
Williston     5.7       4.6       24 %     5.4       6 %
Subtotal (Mbbl/d)     27.4       18.8       46 %     25.4       8 %
                                         
Natural gas (MMcf/d)                                        
Delaware Basin     170.9       126.7       35 %     166.4       3 %
Williston Basin     35.0       25.5       37 %     35.9       -3 %
Subtotal (MMcf/d)     205.9       152.2       35 %     202.3       2 %
                                         
Total Production (Mboe/d)     159.6       125.0       28 %     155.2       3 %

 

WPX completed 28 gross operated wells (24 net) in its two core basins during second-quarter 2019 and participated in another six gross (2 net) non-operated wells in the Williston Basin.

 

For the balance of 2019, WPX has 60,500 bbl/d of oil hedged with fixed price swaps at a weighted average price of $55.29 per barrel, 5,000 bbl/d with fixed price calls at a weighted average price of $54.08 per barrel, and 8,000 bbl/d with collars at a weighted average price of $50 for the floor and $60.19 for the ceiling. WPX also has 110,000 MMBtu/d of natural gas hedged at a weighted average price of $3.07 per MMBtu.

 

For 2020, WPX has 40,000 bbl/d of oil hedged with fixed price swaps at a weighted average price of $57.48 per barrel and 20,000 bbl/d with collars at a weighted average price of $53.33 for the floor and $63.48 for the ceiling.

 

CEO PERSPECTIVE

 

“Our assets in the Permian, the Williston and our midstream portfolio continue to deliver value for our shareholders,” said Rick Muncrief, chairman and chief executive officer.

“Our teams executed at a high level during the quarter, which allows us to increase our volume guidance, maintain our capital plan, and generate free cash flow.

 

“Fundamentally, things look very good, and unsurprisingly, we remain confident in our company’s 2019 outlook and our momentum going into 2020,” Muncrief added.

 

 

 

 

TUESDAY WEBCAST

 

The company’s next webcast takes place on Aug. 6 beginning at 10 a.m. Eastern. Investors are encouraged to access the event and the corresponding slides at www.wpxenergy.com.

 

A limited number of phone lines also will be available at (833) 832-5123. International callers should dial (469) 565-9820. The conference identification code is 9087125.

 

UPCOMING CONFERENCE

 

WPX CEO Rick Muncrief is scheduled to present at Barclays Capital CEO Energy-Power Conference on Thursday, Sept. 5.

 

Please visit www.wpxenergy.com on the day of the event to confirm the time, see the slides and listen to the presentation.

 

WPX also will post updated details about the event on its Twitter feed as additional information becomes available. You can follow WPX on Twitter at @WPXEnergy.

 

FORM 10-Q

 

WPX plans to file its second-quarter 2019 Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on the SEC and WPX websites.

 

About WPX Energy, Inc.

 

WPX is an independent energy producer with core positions in the Permian and Williston basins. WPX’s production is approximately 80 percent oil/liquids and 20 percent natural gas. The company also has an infrastructure portfolio in the Permian Basin. Visit www.wpxenergy.com for more information.

 

# # #

 

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise. WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise. Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn: Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SEC’s website at www.sec.gov.

 

 

 

 

Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines “possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SEC’s website at www.sec.gov.

 

The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.

 

 

 

 

WPX Energy, Inc.

Consolidated (GAAP)

(UNAUDITED)

 

   2018   2019 
(Dollars in millions)  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year   1st Qtr   2nd Qtr   Year 
Revenues:                                        
Product revenues:                                        
Oil sales  $360   $468   $503   $459   $1,790   $449   $511   $960 
Natural gas sales   17    16    18    36    87    25    16    41 
Natural gas liquid sales   30    36    33    49    148    33    31    64 
Total product revenues   407    520    554    544    2,025    507    558    1,065 
Net gain (loss) on derivatives   (69)   (154)   (139)   443    81    (207)   78    (129)
Commodity management   36    64    68    36    204    59    58    117 
Other   -    -    1    (1)   -    -    1    1 
Total revenues   374    430    484    1,022    2,310    359    695    1,054 
                                         
Costs and expenses:                                        
Depreciation, depletion and amortization   161    197    193    226    777    219    221    440 
Lease and facility operating   55    59    68    90    272    86    94    180 
Gathering, processing and transportation   18    20    26    43    107    42    40    82 
Taxes other than income   30    41    45    41    157    39    43    82 
Exploration   19    17    18    21    75    24    24    48 
General and administrative:                                        
General and administrative expenses   36    34    36    44    150    39    40    79 
Equity-based compensation   7    10    8    7    32    8    8    16 
Total general and administrative   43    44    44    51    182    47    48    95 
Commodity management   39    54    63    26    182    49    41    90 
Net (gain) loss on sales of assets   1    (1)   (1)   (2)   (3)   -    -    - 
Other-net   2    2    2    1    7    2    3    5 
Total costs and expenses   368    433    458    497    1,756    508    514    1,022 
                                         
Operating income (loss)   6    (3)   26    525    554    (149)   181    32 
                                         
Interest expense   (46)   (39)   (38)   (40)   (163)   (41)   (40)   (81)
Loss on extinguishment of debt   -    (71)   -    -    (71)   -    -    - 
Gains on equity method investment transactions   -    -    -    -    -    126    247    373 
Investment income (loss) and other   (1)   1    (2)   (2)   (4)   2    1    3 
                                         
Income (loss) from continuing operations before income taxes  $(41)  $(112)  $(14)  $483   $316   $(62)  $389   $327 
Provision (benefit) for income taxes   (15)   (33)   (8)   130    74    (14)   84    70 
Income (loss) from continuing operations  $(26)  $(79)  $(6)  $353   $242   $(48)  $305   $257 
Income (loss) from discontinued operations   (89)   (2)   (1)   1    (91)   -    -    - 
Net income (loss)  $(115)  $(81)  $(7)  $354   $151   $(48)  $305   $257 
Less: Dividends on preferred stock   4    4    -    -    8    -    -    - 
Net income (loss) available to WPX Energy, Inc. common stockholders  $(119)  $(85)  $(7)  $354   $143   $(48)  $305   $257 
                                         
Amounts available to WPX Energy, Inc. common stockholders:                                        
Income (loss) from continuing operations  $(30)  $(83)  $(6)  $353   $234   $(48)  $305   $257 
Income (loss) from discontinued operations   (89)   (2)   (1)   1    (91)   -    -    - 
Net income (loss)  $(119)  $(85)  $(7)  $354   $143   $(48)  $305   $257 
                                         
Summary of Production Volumes (1)                                        
Oil (MBbls)   5,920    7,352    7,670    8,828    29,769    8,648    8,905    17,552 
Natural gas (MMcf)   11,908    13,854    14,759    18,844    59,365    18,210    18,736    36,947 
Natural gas liquids (MBbls)   1,340    1,713    1,259    2,420    6,733    2,288    2,493    4,781 
Combined equivalent volumes (MBoe) (2)    9,245    11,374    11,389    14,389    46,396    13,971    14,520    28,491 
Per day volumes                                        
Oil (MBbls/d)   65.8    80.8    83.4    96.0    81.6    96.1    97.9    97.0 
Natural gas (MMcf/d)   132.3    152.2    160.4    204.8    162.6    202.3    205.9    204.1 
Natural gas liquids (MBbls/d)   14.9    18.8    13.7    26.3    18.4    25.4    27.4    26.4 
Combined equivalent volumes (Mboe/d) (2)    102.7    125.0    123.8    156.4    127.1    155.2    159.6    157.4 

 

 

(1) Excludes activity classified as discontinued operations.
(2) Mboe are calculated using the ratio of six Mcf to one barrel of oil.

 

Realized average price per unit (1)                                        
Oil (per barrel)  $60.91   $63.63   $65.52   $52.05   $60.14   $51.92   $57.42   $54.71 
Natural gas (per Mcf)  $1.44   $1.12   $1.22   $1.90   $1.46   $1.36   $0.88   $1.12 
Natural gas liquids (per barrel)  $22.14   $20.94   $26.68   $20.14   $21.97   $14.47   $12.21   $13.29 

 

 

(1) Excludes activity classified as discontinued operations.

 

Expenses per Boe (1)                                        
Depreciation, depletion and amortization  $17.38   $17.31   $17.01   $15.68   $16.75   $15.68   $15.24   $15.46 
Lease and facility operating  $5.97   $5.20   $5.92   $6.25   $5.85   $6.13   $6.50   $6.32 
Gathering, processing and transportation  $1.93   $1.79   $2.29   $2.95   $2.30   $2.98   $2.78   $2.88 
Taxes other than income  $3.21   $3.67   $3.96   $2.83   $3.39   $2.79   $2.95   $2.87 
General and administrative:                                        
General and administrative expenses  $3.84   $3.06   $3.17   $3.00   $3.22   $2.81   $2.73   $2.77 
Equity-based compensation   0.80    0.83    0.68    0.55    0.70    0.56    0.56    0.56 
Total general and administrative  $4.64   $3.89   $3.85   $3.55   $3.92   $3.37   $3.29   $3.33 
Interest expense  $4.95   $3.43   $3.36   $2.75   $3.51   $2.95   $2.76   $2.85 

 

 

(1)

Excludes activity classified as discontinued operations.

 

 

 

 

WPX Energy, Inc.

Reconciliation of NON-GAAP Measures

(UNAUDITED)

 

   2018   2019 
(Dollars in millions, except per share amounts)  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year   1st Qtr   2nd Qtr   Year 
Reconciliation of adjusted income (loss) from continuing operations available to common stockholders:                                        
Income (loss) from continuing operations available to WPX Energy, Inc. common stockholders - reported  $(30)  $(83)  $(6)  $353   $234   $(48)  $305   $257 
Pre-tax adjustments:                                        
Net (gains) losses on sales of assets and equity method investment transactions  $1   $(1)  $(1)  $(2)  $(3)  $(126)  $(247)  $(373)
Loss on extinguishment of debt  $-   $71   $-   $-   $71   $-   $-   $- 
Net (gain) loss on derivatives  $69   $154   $139   $(443)  $(81)  $207   $(78)  $129 
Net cash received (paid) related to settlement of derivatives  $(55)  $(78)  $(85)  $(19)  $(237)  $9   $(10)  $(1)
Total pre-tax adjustments  $15   $146   $53   $(464)  $(250)  $90   $(335)  $(245)
Less tax effect for above items  $(3)  $(33)  $(13)  $107   $58   $(20)  $76   $56 
Impact of state deferred tax rate change  $(4)  $-   $-   $(1)  $(5)  $-   $-   $- 
Impact of tax valuation allowance (annual effective tax rate method)  $-   $-   $-   $2   $2   $1   $(9)  $(8)
Impact of state related adjustment  $-   $-   $-   $-   $-   $(1)  $-   $(1)
Adjustment for estimated annual effective tax rate method  $-   $(7)  $(5)  $12   $-   $-   $-   $- 
Total adjustments, after tax  $8   $106   $35   $(344)  $(195)  $70   $(268)  $(198)
Adjusted income (loss) from continuing operations available to common stockholders  $(22)  $23   $29   $9   $39   $22   $37   $59 

 

Reconciliation of adjusted diluted income (loss) per common share:                                        
Income (loss) from continuing operations - diluted earnings per share - reported  $(0.07)  $(0.21)  $(0.01)  $0.83   $0.57   $(0.11)  $0.72   $0.61 
Impact of adjusted diluted weighted-average shares  $-   $0.01   $-   $-   $-   $-   $-   $- 
Pretax adjustments (1):                                        
Net (gains) losses on sales of assets and equity method investment transactions  $-   $-   $-   $-   $(0.01)  $(0.30)  $(0.58)  $(0.88)
Loss on extinguishment of debt  $-   $0.18   $-   $-   $0.17   $-   $-   $- 
Net (gain) loss on derivatives  $0.17   $0.38   $0.33   $(1.04)  $(0.20)  $0.49   $(0.19)  $0.30 
Net cash received (paid) related to settlement of derivatives  $(0.13)  $(0.20)  $(0.20)  $(0.06)  $(0.57)  $0.02   $(0.02)  $- 
Total pretax adjustments  $0.04   $0.36   $0.13   $(1.10)  $(0.61)  $0.21   $(0.79)  $(0.58)
Less tax effect for above items  $(0.02)  $(0.08)  $(0.04)  $0.26   $0.14   $(0.05)  $0.18   $0.13 
Impact of state tax rate change  $(0.01)  $-   $-   $-   $(0.01)  $-   $-   $- 
Impact of tax valuation allowance (annual effective tax rate method)  $-   $-   $-   $-   $-   $-   $(0.02)  $(0.02)
Impact of state related adjustment  $-   $-   $-   $-   $-   $-   $-   $- 
Adjustment for estimated annual effective tax rate method  $-   $(0.02)  $(0.01)  $0.03   $-   $-   $-   $- 
Total adjustments, after-tax  $0.01   $0.26   $0.08   $(0.81)  $(0.48)  $0.16   $(0.63)  $(0.47)
Adjusted diluted income (loss) per common share  $(0.06)  $0.06   $0.07   $0.02   $0.09   $0.05   $0.09   $0.14 
Reported diluted weighted-average shares (millions)   398.6    400.0    414.0    424.0    411.7    421.0    423.5    423.6 
Effect of dilutive securities due to adjusted income (loss) from continuing operations available to common stockholders   -    3.1    3.7    -    -    2.6    -    - 
Adjusted diluted weighted-average shares (millions)   398.6    403.1    417.7    424.0    411.7    423.6    423.5    423.6 

 

(1) Per share impact is based on adjusted diluted weighted-average shares.

 

Reconciliation of Adjusted EBITDAX                                        
Net income (loss) - reported  $(115)  $(81)  $(7)  $354   $151   $(48)  $305   $257 
Interest expense   46    39    38    40    163    41    40    81 
Provision (benefit) for income taxes   (15)   (33)   (8)   130    74    (14)   84    70 
Depreciation, depletion and amortization   161    197    193    226    777    219    221    440 
Exploration expenses   19    17    18    21    75    24    24    48 
EBITDAX   96    139    234    771    1,240    222    674    896 
Net (gains) losses on sales of assets and equity method investment transactions   1    (1)   (1)   (2)   (3)   (126)   (247)   (373)
Loss on extinguishment of debt   -    71    -    -    71    -    -    - 
Net (gain) loss on derivatives   69    154    139    (443)   (81)   207    (78)   129 
Net cash received (paid) related to settlement of derivatives   (55)   (78)   (85)   (19)   (237)   9    (10)   (1)
(Income) loss from discontinued operations   89    2    1    (1)   91    -    -    - 
Adjusted EBITDAX  $200   $287   $288   $306   $1,081   $312   $339   $651 

 

 

 

 

WPX Energy, Inc.

Consolidated Statements of Operations

(Unaudited)

 

   Three months ended June 30,   Six months ended June 30, 
   2019   2018   2019   2018 
   (Millions, except per-share amounts) 
Revenues:                    
Product revenues:                    
Oil sales  $511   $468   $960   $828 
Natural gas sales   16    16    41    33 
Natural gas liquid sales   31    36    64    66 
Total product revenues   558    520    1,065    927 
Net gain (loss) on derivatives   78    (154)   (129)   (223)
Commodity management   58    64    117    100 
Other   1    -    1    - 
Total revenues   695    430    1,054    804 
Costs and expenses:                    
Depreciation, depletion and amortization   221    197    440    358 
Lease and facility operating   94    59    180    114 
Gathering, processing and transportation   40    20    82    38 
Taxes other than income   43    41    82    71 
Exploration   24    17    48    36 
General and administrative (including equity-based compensation of $8 million, $10 million, $16 million and $17 million for the respective periods)   48    44    95    87 
Commodity management   41    54    90    93 
Other - net   3    1    5    4 
Total costs and expenses   514    433    1,022    801 
                     
Operating income (loss)   181    (3)   32    3 
Interest expense   (40)   (39)   (81)   (85)
Loss on extinguishment of debt   -    (71)   -    (71)
Gains on equity method investment transactions   247    -    373    - 
Investment income (loss) and other   1    1    3    - 
Income (loss) from continuing operations before income taxes   389    (112)   327    (153)
Provision (benefit) for income taxes   84    (33)   70    (48)
Income (loss) from continuing operations   305    (79)   257    (105)
Income (loss) from discontinued operations   -    (2)   -    (91)
Net income (loss)   305    (81)   257    (196)
Less: Dividends on preferred stock   -    4    -    8 
Net income (loss) available to WPX Energy, Inc. common stockholders  $305   $(85)  $257   $(204)
                     
Amounts available to WPX Energy, Inc. common stockholders:                    
Income (loss) from continuing operations  $305   $(83)  $257   $(113)
Income (loss) from discontinued operations   -    (2)   -    (91)
Net income (loss)  $305   $(85)  $257   $(204)
                     
Basic and diluted earnings (loss) per common share:                    
Income (loss) from continuing operations  $0.72   $(0.21)  $0.61   $(0.28)
Income (loss) from discontinued operations   -    -    -    (0.23)

Net income (loss)  $0.72   $(0.21)  $0.61   $(0.51)

                     
Basic weighted-average shares   422.5    400.0    421.8    399.3 
                     
Diluted weighted-average shares   423.5    400.0    423.6    399.3 

 

 

 

 

WPX Energy, Inc.

Consolidated Balance Sheets

(Unaudited)

 

   June 30,
2019
   December 31,
2018
 
   (Millions) 
ASSETS          
Current assets:          
Cash and cash equivalents  $109   $3 
Accounts receivable, net of allowance   505    405 
Derivative assets   81    174 
Inventories   45    48 
Assets classified as held for sale   -    79 
Other   34    30 
Total current assets   774    739 
Investments   55    167 
Properties and equipment (successful efforts method of accounting)   10,713    9,949 
Less:  Accumulated depreciation, depletion and amortization   (3,158)   (2,683)
Properties and equipment, net   7,555    7,266 
Derivative assets   42    4 
Other noncurrent assets   127    27 
Total assets  $8,553   $8,203 
           
LIABILITIES AND EQUITY          
Current liabilities:          
Accounts payable  $721   $514 
Accrued and other current liabilities   225    178 
Derivative liabilities   80    23 
Total current liabilities   1,026    715 
Deferred income taxes   270    201 
Long-term debt, net   2,157    2,485 
Derivative liabilities   29    14 
Other noncurrent liabilities   510    487 
           
Equity:          
Stockholders' equity:          
Preferred stock (100 million shares authorized at $0.01 par value; no shares outstanding)   -    - 
Common stock (2 billion shares authorized at $0.01 par value; 422.3 million shares and 420.6 million shares issued and outstanding at June 30, 2019 and December 31, 2018)   4    4 
Additional paid-in-capital   7,737    7,734 
Accumulated deficit   (3,180)   (3,437)
Total stockholders' equity   4,561    4,301 
Total liabilities and equity  $8,553   $8,203 

 

 

 

 

WPX Energy, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

   Six Months ended June 30, 
   2019   2018 
   (Millions) 
Operating Activities(a)          
Net income (loss)  $257   $(196)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation, depletion and amortization   440    365 
Deferred income tax (provision) benefit   69    (75)
Provision for impairment of properties and equipment (including certain exploration expenses)   41    37 
Gains related to equity method investment transactions   (373)   - 
Net (gain) loss on derivatives   129    223 
Net settlements related to derivatives   (1)   (133)
Amortization of stock-based awards   17    18 
Loss on extinguishment of debt   -    71 
Net (gain) loss on sales of assets including discontinued operations   -    151 
Cash provided by (used in) operating assets and liabilities:          
Accounts receivable   (145)   (16)
Inventories   2    (11)
Other current assets   (1)   4 
Accounts payable   203    73 
Federal income taxes receivable   38    - 
Accrued and other current liabilities   (17)   (59)
Liabilities accrued in prior years for retained transportation and gathering contracts related to discontinued operations   (15)   (28)
Other, including changes in other noncurrent assets and liabilities   (10)   4 
Net cash provided by operating activities (a)   634    428 
           
Investing Activities(a)          
Capital expenditures(b)   (774)   (660)
Proceeds from sales of assets and equity method investment transactions   590    686 
Contributions to or purchases of equity method investments   (18)   (23)
Distributions from equity method investments   7    - 
Net cash provided by  (used in) investing activities (a)   (195)   3 
           
Financing Activities          
Proceeds from common stock   1    5 
Dividends paid on preferred stock   -    (8)
Borrowings on credit facility   1,002    303 
Payments on credit facility   (1,332)   (303)
Proceeds from long-term debt, net of discount   -    494 
Payments for retirement of long-term debt, including premium   -    (986)
Taxes paid for shares withheld   (15)   (12)
Payments for debt issuance costs and credit facility amendment fees   -    (10)
Other   14    1 
Net cash used in financing activities   (330)   (516)
           
Net increase (decrease) in cash and cash equivalents and restricted cash   109    (85)
Cash and cash equivalents and restricted cash at beginning of period   18    201 
Cash and cash equivalents and restricted cash at end of period  $127   $116 

 

 

(a) Amounts reflect continuing and discontinued operations unless otherwise noted.          
(b) Increase to properties and equipment  $(766)  $(705)
   Changes in related accounts payable and accounts receivable   (8)   45 
   Capital expenditures  $(774)  $(660)