EX-99.1 2 a20198-kq2earnrelexhbt.htm EXHIBIT 99.1 Exhibit


XPEL Reports Record Second Quarter Revenue of $30.1 Million; Gross Margin Improves to 35.3%

San Antonio, TX - August 21, 2019 - XPEL, Inc. (Nasdaq: XPEL), a global provider of protective films and coatings, announced results for the second quarter and six months ended June 30, 2019.
Second Quarter Highlights:
Revenues increased 4.5% to $30.1 million compared to second quarter 2018, the highest revenue quarter in the history of XPEL; Sequential revenue growth of 21.7% compared to first quarter of 2019
Gross margin improved to 35.3% compared to 29.7% in second quarter 2018
Earnings per share of $0.11 compared to $0.09 per share in second quarter 2018
Ryan Pape, President and Chief Executive Officer of XPEL, commented, “We continued to see strong revenue growth in the second quarter in most of our regions led by the US which posted 55.5% growth. As expected, this growth was partially offset by continued declines in China due to the timing of China sales acceleration in the first half of 2018, but we expect that impact to moderate in the third quarter. While overall revenue growth was moderate in the second quarter, we drove substantially improved gross margin through increased sales to our higher margin customers and due to our continued focus on gross margins. We are energized by the opportunities we’re seeing across the majority of our geographic markets, and believe we are well positioned for continued growth as we move through the balance of 2019."
For the Quarter Ended June 30, 2019:
Revenues. Revenues increased approximately $1.3 million or 4.5% to $30.1 million as compared to $28.8 million in the prior year.
Gross Margin. Gross margin was 35.3% versus 29.7% in the second quarter of 2018. The increase was related to an improved mix of increased sales to higher margin customers and continued improvements in per unit costs.
Expenses. Selling, general and administrative expenses increased to $6.7 million or 22.1% of sales as compared to $5.1 million or 17.7% of sales in the prior year period. This increase was due mainly to increases in personnel, occupancy, information technology and research and development costs to support the ongoing growth of the business and increased professional fees due to ancillary costs related to the Company’s U.S. regulatory filings. Additionally, in the second quarter of 2019 the Company incurred costs associated with its annual dealer conference which was held in the first quarter of 2018 and in the second quarter of 2019.
EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $4.4 million, or 16.4%, as compared to $3.8 million in the prior year1.
Net income. Net income increased to $3.0 million, or $0.11 per basic and diluted share versus net income of $2.6 million, or $0.09 per basic and diluted share in the second quarter of 2018.
For the Six Months Ended June 30, 2019:
Revenues. Revenues increased approximately $0.9 million or 1.7% to $54.8 million as compared to $53.9 million in the first half of the prior year.
Gross Margin. Gross margin was 34.3% versus 30.0% in the first six months of 2018. The increase was related to an improved mix of increased sales to higher margin customers and continued improvements in per unit costs.
Expenses. Selling, general and administrative expenses increased to $12.3 million or 22.5% of sales as compared to $9.9 million or 18.4% of sales in the prior year period. This increase was due mainly to increases in personnel, occupancy, information technology and research and development costs to support the ongoing growth of the business and increased professional fees due to ancillary costs related to the Company’s U.S. regulatory filings.
EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $7.2 million, or 5.2%, as compared to $6.9 million in the prior year1.
Net income. Net income increased to $4.9 million, or $0.18 per basic and diluted share versus net income of $4.7 million, or $0.17 per basic and diluted share for the first half of 2018.



1See reconciliation of non-GAAP financial measures below.





Conference Call Information
The Company will host a conference call and webcast today, Wednesday, August 21, 2019 at 11:00 a.m. Eastern Time to discuss the Company’s results for the second quarter of 2019.
To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.
To participate in the call by phone, dial (877) 407-8033 approximately five minutes prior to the scheduled start time. International callers please dial (201) 689-8033.
A replay of the teleconference will be available until September 21, 2019 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 52951.
 
About XPEL, Inc.
XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. . (Nasdaq: XPEL; TSXV: XPEL.U) is publicly traded on Nasdaq and the TSX Venture Exchange. 

Safe harbor statement
This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.


For more information, contact:
 
 
Investor Relations:
John Nesbett/Jennifer Belodeau
IMS Investor Relations
Phone: (203) 972-9200
Email: jnesbett@institutionalms.com









XPEL, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
  Product revenue
 
$
25,425,489

 
$
24,988,880

 
$
46,480,212

 
$
47,083,121

 
  Service revenue
 
4,668,665

 
3,802,011

 
8,339,388

 
6,829,289

 
     Total revenue
 
30,094,154

 
28,790,891

 
54,819,600

 
53,912,410

 
 
 
 
 
 
 
 
 
 
 
Cost of Sales
 
 
 
 
 
 
 
 
 
  Cost of product sales
 
18,551,030

 
19,560,320

 
34,239,063

 
36,410,156

 
  Cost of service
 
917,111

 
665,731

 
1,804,444

 
1,332,270

 
Total cost of sales
 
19,468,141

 
20,226,051

 
36,043,507

 
37,742,426

 
Gross Margin
 
10,626,013

 
8,564,840

 
18,776,093

 
16,169,984

 
 
 
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
 
  Sales and marketing 
 
2,064,836

 
1,479,510

 
3,663,942

 
3,036,608

 
  General and administrative
 
4,589,906

 
3,620,542

 
8,667,857

 
6,895,140

 
           Total operating expenses
 
6,654,742

 
5,100,052

 
12,331,799

 
9,931,748

 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
3,971,271

 
3,464,788

 
6,444,294

 
6,238,236

 
 
 
 
 
 
 
 
 
 
 
  Interest expense
 
29,074

 
47,130

 
57,780

 
104,084

 
  Foreign currency exchange loss (gain)
 
(3,518
)
 
56,505

 
14,908

 
23,124

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
3,945,715

 
3,361,153

 
6,371,606

 
6,111,028

 
  Income tax expense
 
938,405

 
808,011

 
1,504,293

 
1,469,073

 
Net income
 
3,007,310

 
2,553,142

 
4,867,313

 
4,641,955

 
Income (loss) attributed to non-controlling interest
 
1,293

 
(1,968
)
 
2,709

 
(10,513
)
 
Net income attributable to stockholders of the Company
 
$
3,006,017

 
$
2,555,110

 
$
4,864,604

 
$
4,652,468

 
 
 
 
 
 
 
 
 
 
 
Earnings per share attributable to stockholders of the Company
 
 
 
 
 
 
 
 
 
   Basic and diluted
 
$
0.11

 
$
0.09

 
$
0.18

 
$
0.17

 
 
 
 
 
 
 
 
 
 
 
Weighted average number of common shares
 
 
 
 
 
 
 
 
 
   Basic and diluted
 
27,612,597

 
27,612,597

 
27,612,597

 
27,229,720

 

















XPEL, Inc.
 
Condensed Consolidated Balance Sheets
 
 
 
(Unaudited)
 
(Audited)
 
 
 
June 30,
 
December 31,
 
 
 
2019
 
2018
 
 
 
 
 
 
 
Assets
 
 
 
 
 
Current
 
 
 
 
 
     Cash and cash equivalents
 
$
5,473,964

 
$
3,971,226

 
     Accounts receivable, net
 
7,549,789

 
5,554,313

 
     Inventory, net
 
15,304,778

 
10,799,611

 
     Prepaid expenses and other current assets
 
1,312,016

 
706,718

 
Total current assets
 
29,640,547

 
21,031,868

 
 
 
 
 
 
 
Property and equipment, net
 
3,711,031

 
3,384,206

 
Right-of-Use lease assets
 
4,016,516

 

 
Intangible assets, net
 
3,595,785

 
3,804,026

 
Other non-current assets
 
35,999

 

 
Goodwill
 
2,349,501

 
2,322,788

 
Total assets
 
$
43,349,379

 
$
30,542,888

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
     Current portion of notes payable
 
$
670,516

 
$
853,150

 
     Current portion lease liabilities
 
976,339

 

 
     Accounts payable and accrued liabilities
 
11,255,718

 
6,292,093

 
     Income tax payable
 
565,350

 
1,337,599

 
Total current liabilities
 
13,467,923

 
8,482,842

 
     Deferred tax liability, net
 
549,257

 
478,864

 
     Non-current portion of lease liabilities
 
3,137,297

 

 
     Non-current portion of notes payable
 
502,080

 
968,237

 
Total liabilities
 
17,656,557

 
9,929,943

 
 
 
 
 
 
 
Stockholders‘ Equity
 
 
 
 
 
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding
 

 

 
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,612,597 and 27,612,597 issued and outstanding, respectively
 
27,613

 
27,613

 
Additional paid-in-capital
 
11,348,163

 
11,348,163

 
Accumulated other comprehensive loss
 
(976,292
)
 
(1,190,055
)
 
Retained Earnings
 
15,481,857

 
10,617,253

 
 
 
25,881,341

 
20,802,974

 
Non-controlling interest
 
(188,519
)
 
(190,029
)
 
Total stockholders‘ equity
 
25,692,822

 
20,612,945

 
Total liabilities and stockholders‘ equity
 
$
43,349,379

 
$
30,542,888

 











Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income (loss), as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation
 
Three Months Ended
June 30,
2019
Three Months Ended
June 30,
2018
Six Months Ended
June 30,
2019
Six Months Ended
June 30,
2018
Net income
$3,007,310
$2,553,142
$4,867,313
$4,641,955
Interest
29,074
47,130
57,780
104,084
Taxes
938,405
808,011
1,504,293
1,469,073
Depreciation
220,270
179,549
421,088
338,867
Amortization
186,824
175,532
371,372
312,169
EBITDA
$4,381,883
$3,763,364
$7,221,846
$6,866,148