EX-99.1 2 d808199dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE    For further information, call:
   Timothy R. Horne – Sr. Vice President - Finance
Dover, Delaware, October 24, 2019    (302) 883-6592

DOVER MOTORSPORTS, INC.

REPORTS RESULTS FOR THE THIRD QUARTER OF 2019

Dover Motorsports, Inc. (NYSE: DVD) today reported results for the three months ended September 30, 2019.

No major events were promoted during the third quarter of 2019 or 2018; therefore, our revenues were minimal.

Operating and marketing expenses were $1,347,000 in the third quarter of 2019 compared to $1,599,000 in the third quarter of 2018. The decrease was primarily the result of lower employee costs and the timing of advertising spending.

General and administrative expenses of $1,888,000 in the third quarter of 2019 were comparable to $1,798,000 in the third quarter of 2018.

Depreciation expense increased to $1,669,000 from $793,000 in the third quarter of 2018. The increase is due to our decision during the third quarter to remove additional grandstand seats after our 2019 race season. We changed the estimated useful lives of the impacted assets resulting in $879,000 of accelerated depreciation expense in the third quarter of 2019. We expect to incur an additional $293,000 of accelerated depreciation expense in the fourth quarter of 2019.

As previously reported, we closed on the sale of two parcels of land in Nashville during the third quarter of 2019 for net proceeds of approximately $6,397,000 after closing costs, resulting in a gain of $4,186,000. The purchaser has an option to acquire approximately 97 additional acres for a total purchase price of approximately $6,480,000 (including a $500,000 non-refundable deposit previously made). Assuming the exercise of that option, the Company would continue to hold approximately 1,000 acres of commercial real estate, including the superspeedway.

Net interest income was $20,000 in the third quarter of 2019 compared to interest expense of $2,000 in the third quarter of 2018 due to lower borrowings and interest earned on higher cash balances during the third quarter of this year.

Provision for contingent obligation increased $121,000 during the third quarter of 2019 primarily from changes in the discount rate and reimbursement of fees.


Loss before income taxes for the third quarter of 2019 was ($588,000) compared to ($4,014,000) in the third quarter of 2018. The 2019 results include the $4,186,000 gain on sale and $879,000 of accelerated depreciation, and our 2018 results included a $99,000 loss from the sale of land near St. Louis. On an adjusted basis, excluding these items, loss before income tax benefit for the third quarter was ($3,895,000) in 2019 compared to ($3,915,000) in 2018.

Net loss for the third quarter of 2019 was ($414,000) or ($.01) per diluted share compared to ($2,699,000) or ($.07) per diluted share in the third quarter of 2018. Net loss, adjusted for the aforementioned items, was ($3,087,000) in 2019 compared to ($2,623,000) in 2018.

As of September 30, 2019, the Company had no outstanding indebtedness and approximately $4.8 million in available cash.

During the third quarter this year, the Company repurchased 158,196 shares of its common stock on the open market at an average price of $2.04 per share, not including nominal brokerage commissions. Total repurchases during the first nine months of this year were 208,416 shares.

The Company announced yesterday that its Board of Directors declared an increased annual cash dividend on both classes of common stock of $.10 per share. The dividend will be payable on December 10, 2019 to shareholders of record at the close of business on November 11, 2019. Due to the seasonal nature of our business, we will evaluate dividends annually.

* * *

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company’s SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of NASCAR sanctioned and other motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2019     2018     2019     2018  

Revenues:

        

Admissions

   $ —       $ —       $ 2,502     $ 2,853  

Event-related

     202       227       3,784       5,283  

Broadcasting

     —         —         18,878       18,128  

Other

     —         —         5       1  
  

 

 

   

 

 

   

 

 

   

 

 

 
     202       227       25,169       26,265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Operating and marketing

     1,347       1,599       16,986       16,984  

General and administrative

     1,888       1,798       5,630       5,552  

Depreciation

     1,669       793       3,256       2,496  
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,904       4,190       25,872       25,032  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain (loss) on sale of land

     4,186       (99     4,325       2,413  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) earnings

     (516     (4,062     3,622       3,646  

Interest income (expense)

     20       (2     4       (75

(Provision) benefit for contingent obligation

     (121     4       (367     (132

Other income

     29       46       218       77  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings before income taxes

     (588     (4,014     3,477       3,516  

Income tax benefit (expense)

     174       1,315       (880     (699
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings

   $ (414   $ (2,699   $ 2,597     $ 2,817  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings per common share:

        

Basic

   $ (0.01   $ (0.07   $ 0.07     $ 0.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.01   $ (0.07   $ 0.07     $ 0.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     35,952       36,102       35,998       36,165  

Diluted

     35,952       36,102       35,998       36,165  


DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP (LOSS) EARNINGS BEFORE INCOME TAXES

TO ADJUSTED (LOSS) EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET (LOSS) EARNINGS TO ADJUSTED NET (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2019     2018     2019     2018  

GAAP (loss) earnings before income taxes

   $ (588   $ (4,014   $ 3,477     $ 3,516  

(Gain) loss on sale of land (1)

     (4,186     99       (4,325     (2,413

Accelerated depreciation (2)

     879       —         879       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted (loss) earnings before income taxes

   $ (3,895   $ (3,915   $ 31     $ 1,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net (loss) earnings

   $ (414   $ (2,699   $ 2,597     $ 2,817  

(Gain) loss on sale of land, net of income taxes (1)

     (3,307     76       (3,417     (1,908

Accelerated depreciation, net of income taxes (2)

     634       —         634       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net (loss) earnings

   $ (3,087   $ (2,623   $ (186   $ 909  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net (loss) earnings per common share—basic and diluted

   $ (0.01   $ (0.07   $ 0.07     $ 0.08  

Gain on sale of land, net of income taxes (1)

     (0.09     —         (0.09     (0.05

Accelerated depreciation, net of income taxes (2)

     0.02       —         0.02       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net (loss) earnings per common share—basic and diluted (3)

   $ (0.09   $ (0.07   $ (0.01   $ 0.02  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

During the third quarter of 2019, we closed on the sale of parcels of land at our Nashville Superspeedway facility resulting in a gain of $4,186,000. During the third quarter of 2018, we entered negotiations to sell a parcel of land we owned near St. Louis, Missouri. We adjusted the book value of the land to reflect the expected sale price resulting in a $99,000 loss.

During the first quarter of 2019 and 2018, we closed on sales of parcels of land at our Nashville Superspeedway facility resulting in gains of $139,000 and $2,512,000, respectively.

 

(2)

During the third quarter of 2019, we made the decision to remove certain grandstand seating at our Dover International Speedway facility at the end of the 2019 race season. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in the third quarter of 2019.

 

(3)

The components of GAAP net (loss) earnings per common share for the three months ended September 30, 2019 and nine months ended September 30, 2019 and 2018 do not add to the adjusted net (loss) earnings per common share due to rounding.

The above financial information is presented using other than generally accepted accounting principles (“non-GAAP”), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted (loss) earnings before income taxes, adjusted net (loss) earnings and adjusted net (loss) earnings per common share—basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned gains and losses on sale of land and accelerated depreciation. Income taxes are based on our approximate statutory tax rates. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to (loss) earnings before income taxes, net (loss) earnings or net (loss) earnings per common share—basic and diluted, which are determined in accordance with GAAP.


DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

     September 30,     September 30,     December 31,  
     2019     2018     2018  

ASSETS

      

Current assets:

      

Cash

   $ 4,784     $ 187     $ 3,951  

Accounts receivable

     1,866       733       676  

Inventories

     20       19       21  

Prepaid expenses and other

     6,184       5,827       1,055  

Income taxes receivable

     95       1,456       —    

Assets held for sale

     —         531       531  
  

 

 

   

 

 

   

 

 

 

Total current assets

     12,949       8,753       6,234  

Property and equipment, net

     50,743       48,764       48,137  

Nashville Superspeedway facility

     21,292       23,567       23,567  

Right of use asset

     206       —         —    

Other assets

     1,170       1,108       1,015  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 86,360     $ 82,192     $ 78,953  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Accounts payable

   $ 1,631     $ 738     $ 187  

Accrued liabilities

     3,184       2,904       3,083  

Payable to Dover Downs Gaming & Entertainment, Inc.

     —         6       9  

Income taxes payable

     —         —         118  

Contract liabilities

     4,526       4,528       1,140  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     9,341       8,176       4,537  

Revolving line of credit

     —         600       —    

Liability for pension benefits

     614       896       773  

Lease liability

     131       —         —    

Non-refundable deposit

     500       —         —    

Provision for contingent obligation

     2,751       2,092       2,384  

Deferred income taxes

     7,743       8,618       8,371  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     21,080       20,382       16,065  
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock

     1,793       1,814       1,805  

Class A common stock

     1,851       1,851       1,851  

Additional paid-in capital

     101,143       101,545       101,416  

Accumulated deficit

     (36,229     (39,968     (38,826

Accumulated other comprehensive loss

     (3,278     (3,432     (3,358
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     65,280       61,810       62,888  
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 86,360     $ 82,192     $ 78,953  
  

 

 

   

 

 

   

 

 

 


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

     Nine Months Ended  
     September 30,  
     2019     2018  

Operating activities:

    

Net earnings

   $ 2,597     $ 2,817  

Adjustments to reconcile net earnings to net cash used in operating activities:

    

Depreciation

     3,256       2,496  

Amortization of credit facility fees

     47       47  

Stock-based compensation

     243       237  

Deferred income taxes

     (659     (690

Provision for contingent obligation

     367       132  

Gains on equity investments

     (125     (15

Gain on sale of land

     (4,325     (2,413

Changes in assets and liabilities:

    

Accounts receivable

     (1,190     (257

Inventories

     1       (4

Prepaid expenses and other

     (5,159     (4,731

Income taxes receivable/payable

     (213     (290

Accounts payable

     129       549  

Accrued liabilities

     38       (145

Payable to Dover Downs Gaming & Entertainment, Inc.

     (9     (1

Contract liabilities

     3,386       3,279  

Liability for pension benefits

     (48     (1,811
  

 

 

   

 

 

 

Net cash used in operating activities

     (1,664     (800
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (4,651     (762

Proceeds from sale of land and equipment, net

     7,224       4,945  

Non-refundable deposit received

     500       —    

Purchases of equity investments

     (14     (100

Proceeds from sale of equity investments

     1       90  
  

 

 

   

 

 

 

Net cash provided by investing activities

     3,060       4,173  
  

 

 

   

 

 

 

Financing activities:

    

Borrowings from revolving line of credit

     4,120       10,200  

Repayments on revolving line of credit

     (4,120     (12,840

Repurchase of common stock

     (528     (547

Credit facility fees

     (35     —    
  

 

 

   

 

 

 

Net cash used in financing activities

     (563     (3,187
  

 

 

   

 

 

 

Net increase in cash

     833       186  

Cash, beginning of period

     3,951       1  
  

 

 

   

 

 

 

Cash, end of period

   $ 4,784     $ 187