EX-99.2 3 d824452dex992.htm EX-99.2 EX-99.2
Table of Contents

Exhibit 99.2

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—Runoff Segment

     34  

Adjusted Operating Loss—Corporate and Other Activities

     36  

Additional Financial Data

  

Investments Summary

     38  

Fixed Maturity Securities Summary

     39  

General Account U.S. GAAP Net Investment Income Yields

     40  

Net Investment Gains (Losses), Net—Detail

     41  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     43  

Reconciliation of Core Yield

     44  

Corporate Information

  

Financial Strength Ratings

     46  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Dear Investor,

Beginning in the third quarter of 2019, the Canada mortgage insurance business (Genworth Canada), previously the only business in the Canada Mortgage Insurance segment, is reported as discontinued operations. Accordingly, all prior periods herein have been re-presented. During the third quarter of 2019, in connection with the plan to sell Genworth Canada, the company recorded an estimated after-tax loss of approximately $164 million. In accordance with the accounting guidance for groups of assets that are held-for-sale, an impairment and cost to sell of $196 million was recorded to reduce the carrying value of the business to its fair value, which was based on estimated cash proceeds of $1.8 billion less a special declared dividend of CAD$1.45 per common share and closing costs. Genworth Financial International Holdings, LLC and Genworth Mortgage Insurance Corporation, indirect wholly-owned subsidiaries of the company that own 40.4% and 16.5%, respectively, of the issued and outstanding shares of Genworth Canada, will receive the net cash proceeds based upon their respective ownership percentage upon deal closing. The sale is targeted to close by the end of 2019 and is subject to other customary conditions, including requisite regulatory approvals.

The following table presents a reconciliation of adjusted operating income (loss) as previously reported to adjusted operating income (loss) re-presented to reflect the Canada mortgage insurance business as discontinued operations for the periods indicated:

 

     2019     2018  

(Amounts in millions)

   2Q     1Q     4Q     3Q     2Q     1Q     Total  

ADJUSTED OPERATING INCOME (LOSS) AS PREVIOUSLY REPORTED

   $ 204     $ 121     $ (291   $ 145     $ 200     $ 125     $ 179  

Remove Canada Mortgage Insurance segment adjusted operating income reported as discontinued operations

     (41     (41     (48     (44     (46     (49     (187

Adjustment for corporate overhead allocations, net of taxes(1)

     (5     (4     (4     (4     (3     (4     (15

Adjustment for interest on debt that is required to be repaid as a result of the disposal transaction, net of taxes(2)

     6       6       7       6       5       2       20  

Tax adjustments(3)

     14       13       31       (4     (26     (3     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

RE-PRESENTED ADJUSTED OPERATING INCOME (LOSS)

   $ 178     $ 95     $ (305   $ 99     $ 130     $ 71     $ (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Expenses previously reported in the Canada Mortgage Insurance segment and moved to Corporate and Other Activities.

(2)

Interest on a senior secured term loan facility owed by Genworth Holdings, Inc. previously reported in Corporate and Other Activities and moved to discontinued operations.

(3)

Tax impacts resulting from the classification of Genworth Canada as held-for-sale.

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company's opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company's opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

In 2019, the company revised how it taxes the adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) to align the tax rate used in the reconciliation to each segment’s local jurisdictional tax rate. Beginning in the first quarter of 2019, the company used a tax rate of 30% for its Australia Mortgage Insurance segment to tax effect its adjustments. Its domestic segments remain at a 21% tax rate. In 2018, the company assumed a flat 21% tax rate on adjustments for all of its segments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss). These adjustments are also net of the portion attributable to noncontrolling interests and net investment gains (losses) are adjusted for DAC and other intangible amortization and certain benefit reserves (see page 41).

Prior year amounts have not been re-presented to reflect this revised presentation; however, the previous methodology would not have resulted in a materially different segment-level adjusted operating income (loss).

The company recorded a pre-tax expense of $4 million in the first quarter of 2019 and $2 million in the third quarter of 2018 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented other than fees incurred during the fourth quarter of 2018 related to Genworth Holdings, Inc.’s bond consent solicitation of $6 million for broker, advisor and investment banking fees.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 43 and 44 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.'s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21%. The company's segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company's revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company's U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in-force in the Australia mortgage insurance business is computed using an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company's mortgage insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
    September 30,
2018
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,765     $ 10,744     $ 10,582     $ 10,406     $ 10,731  

Total accumulated other comprehensive income

     3,622       3,013       2,492       2,044       2,067  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 14,387     $ 13,757     $ 13,074     $ 12,450     $ 12,798  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 28.57     $ 27.32     $ 25.98     $ 24.86     $ 25.56  

Book value per share, excluding accumulated other comprehensive income

   $ 21.38     $ 21.34     $ 21.03     $ 20.78     $ 21.43  

Common shares outstanding as of the balance sheet date

     503.5       503.5       503.3       500.8       500.8  
     Twelve months ended  

Twelve Month Rolling Average ROE

   September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
    September 30,
2018
 

U.S. GAAP Basis ROE

     0.3     1.5     1.7     1.1     7.7

Operating ROE(1)

     0.9     0.6     0.2     —       5.7
     Three months ended  

Quarterly Average ROE

   September 30,
2019
    June 30,
2019
    March 31,
2019
    December 31,
2018
    September 30,
2018
 

U.S. GAAP Basis ROE

     0.7     6.3     6.6     (12.5 )%      5.5

Operating ROE(1)

     4.6     6.7     3.6     (11.5 )%      3.7

 

Basic and Diluted Shares

   Three months ended
September 30, 2019
     Nine months ended
September 30, 2019
 

Weighted-average common shares used in basic earnings per share calculations

     503.5        502.7  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     7.7        6.8  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     511.2        509.5  
  

 

 

    

 

 

 

 

(1) 

See page 43 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


Table of Contents

 

Consolidated Quarterly Results

 

 

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2019     2018  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 1,015     $ 1,001     $ 988     $ 3,004     $ 993     $ 995     $ 1,005     $ 1,001     $ 3,994  

Net investment income

     816       816       794       2,426       779       780       792       770       3,121  

Net investment gains (losses)

     (2     (46     75       27       22       (16     1       (16     (9

Policy fees and other income

     191       223       187       601       191       193       209       202       795  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,020       1,994       2,044       6,058       1,985       1,952       2,007       1,957       7,901  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     1,284       1,251       1,282       3,817       1,824       1,303       1,186       1,293       5,606  

Interest credited

     146       146       147       439       152       151       152       156       611  

Acquisition and operating expenses, net of deferrals

     247       229       237       713       249       231       236       227       943  

Amortization of deferred acquisition costs and intangibles

     112       84       81       277       81       72       101       94       348  

Interest expense

     59       60       60       179       61       60       66       69       256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,848       1,770       1,807       5,425       2,367       1,817       1,741       1,839       7,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     172       224       237       633       (382     135       266       118       137  

Provision (benefit) for income taxes

     34       66       69       169       (109     30       113       36       70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     138       158       168       464       (273     105       153       82       67  

Income (loss) from discontinued operations, net of taxes(1)

     (80     60       62       42       (54     105       96       83       230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     58       218       230       506       (327     210       249       165       297  

Less: net income from continuing operations attributable to noncontrolling interests

     10       15       20       45       8       18       27       17       70  

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     30       35       36       101       (6     46       32       36       108  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 18     $ 168     $ 174     $ 360     $ (329   $ 146     $ 190     $ 112     $ 119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 128     $ 143     $ 148     $ 419     $ (281   $ 87     $ 126     $ 65     $ (3

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     (110     25       26       (59     (48     59       64       47       122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 18     $ 168     $ 174     $ 360     $ (329   $ 146     $ 190     $ 112     $ 119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                        

Earnings (Loss) Per Share Data:

                  

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                  

Basic

   $ 0.25     $ 0.29     $ 0.29     $ 0.83     $ (0.56   $ 0.17     $ 0.25     $ 0.13     $ (0.01

Diluted

   $ 0.25     $ 0.28     $ 0.29     $ 0.82     $ (0.56   $ 0.17     $ 0.25     $ 0.13     $ (0.01

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                  

Basic

   $ 0.04     $ 0.33     $ 0.35     $ 0.72     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Diluted

   $ 0.04     $ 0.33     $ 0.34     $ 0.71     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Weighted-average common shares outstanding

                  

Basic

     503.5       503.4       501.2       502.7       500.8       500.7       500.6       499.6       500.4  

Diluted(2)

     511.2       508.7       508.6       509.5       500.8       503.3       502.6       502.7       500.4  

 

(1) 

Income (loss) from discontinued operations related to the Canada mortgage insurance business. Refer to page 36 for operating results of discontinued operations.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million and 3.8 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million and 504.2 million, respectively.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

    2019     2018  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ 18     $ 168     $ 174     $ 360     $ (329   $ 146     $ 190     $ 112     $ 119  

Add: net income from continuing operations attributable to noncontrolling interests

    10       15       20       45       8       18       27       17       70  

Add: net income (loss) from discontinued operations attributable to noncontrolling interests

    30       35       36       101       (6     46       32       36       108  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    58       218       230       506       (327     210       249       165       297  

Less: income (loss) from discontinued operations, net of taxes

    (80     60       62       42       (54     105       96       83       230  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    138       158       168       464       (273     105       153       82       67  

Less: net income from continuing operations attributable to noncontrolling interests

    10       15       20       45       8       18       27       17       70  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    128       143       148       419       (281     87       126       65       (3

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net(1)

    (5     43       (71     (33     (36     14       4       8       (10

Expenses related to restructuring

    —         —         4       4       —         2       —         —         2  

Fees associated with bond consent solicitation

    —         —         —         —         6       —         —         —         6  

Taxes on adjustments

    —         (8     14       6       6       (4     —         (2     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 123     $ 178     $ 95     $ 396     $ (305   $ 99     $ 130     $ 71     $ (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                   

U.S. Mortgage Insurance segment

  $ 137     $ 147     $ 124     $ 408     $ 124     $ 118     $ 137     $ 111     $ 490  

Australia Mortgage Insurance segment

    12       13       14       39       18       17       22       19       76  

U.S. Life Insurance segment:

                   

Long-Term Care Insurance

    21       37       (20     38       (314     (24     22       (32     (348

Life Insurance

    (25     10       (2     (17     (108     (2     4       (1     (107

Fixed Annuities

    3       19       17       39       (3     23       31       28       79  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

    (1     66       (5     60       (425     (3     57       (5     (376
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

    10       9       20       39       (2     14       13       10       35  

Corporate and Other

    (35     (57     (58     (150     (20     (47     (99     (64     (230
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 123     $ 178     $ 95     $ 396     $ (305   $ 99     $ 130     $ 71     $ (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

Earnings (Loss) Per Share Data:

                 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                 

Basic

  $ 0.04     $ 0.33     $ 0.35     $ 0.72     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Diluted

  $ 0.04     $ 0.33     $ 0.34     $ 0.71     $ (0.66   $ 0.29     $ 0.38     $ 0.22     $ 0.24  

Adjusted operating income (loss) per share

                 

Basic

  $ 0.25     $ 0.35     $ 0.19     $ 0.79     $ (0.61   $ 0.20     $ 0.26     $ 0.14     $ (0.01

Diluted

  $ 0.24     $ 0.35     $ 0.19     $ 0.78     $ (0.61   $ 0.20     $ 0.26     $ 0.14     $ (0.01

Weighted-average common shares outstanding

                 

Basic

    503.5       503.4       501.2       502.7       500.8       500.7       500.6       499.6       500.4  

Diluted(2)

    511.2       508.7       508.6       509.5       500.8       503.3       502.6       502.7       500.4  

 

(1)

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 41 for reconciliation).

(2)

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million and 3.8 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations available to Genworth Financial, Inc.’s common stockholders for the three and twelve months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million and 504.2 million, respectively.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Consolidated Balance Sheets

(amounts in millions)

 

     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
     September 30,
2018
 
ASSETS                 

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 61,233      $ 59,491      $ 57,153      $ 55,589      $ 55,167  

Equity securities, at fair value

     239        262        251        275        320  

Commercial mortgage loans(1)

     7,033        7,019        6,988        6,749        6,655  

Policy loans

     2,069        2,076        1,994        1,861        1,859  

Other invested assets

     1,693        1,396        1,106        1,072        1,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     72,267        70,244        67,492        65,546        65,168  

Cash, cash equivalents and restricted cash

     1,629        1,715        2,020        1,974        2,297  

Accrued investment income

     643        595        685        645        619  

Deferred acquisition costs

     1,881        1,980        2,097        3,142        3,208  

Intangible assets and goodwill

     210        229        250        333        340  

Reinsurance recoverable

     17,180        17,211        17,257        17,278        17,351  

Other assets

     479        516        467        395        421  

Deferred tax asset

     236        383        573        736        650  

Separate account assets

     6,005        6,187        6,210        5,859        6,745  

Assets held for sale related to discontinued operations(2)

     5,123        5,246        5,137        5,015        5,322  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 105,653      $ 104,306      $ 102,188      $ 100,923      $ 102,121  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                    

 

(1)

Included restricted commercial mortgage loans of $53 million, $56 million, $59 million, $62 million and $87 million, respectively, as of September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018 related to a securitization entity.

(2)

The assets held for sale related to discontinued operations have been segregated in the consolidated balance sheets. The major asset categories for discontinued operations were as follows:

 

     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
     September 30,
2018
 

ASSETS

              

Investments:

              

Fixed maturity securities available-for-sale, at fair value

   $ 4,225      $ 4,283      $ 4,207      $ 4,072      $ 4,237  

Equity securities, at fair value

     373        382        384        380        463  

Other invested assets

     129        139        102        116        187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     4,727        4,804        4,693        4,568        4,887  

Cash, cash equivalents and restricted cash

     362        223        201        203        208  

Accrued investment income

     38        31        41        30        38  

Deferred acquisition costs

     125        125        122        121        128  

Intangible assets and goodwill

     15        15        15        14        15  

Other assets

     52        48        65        79        46  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets held for sale related to discontinued operations

     5,319        5,246        5,137        5,015        5,322  

Impairment of disposal group and cost to sell

     (196      —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets held for sale related to discontinued operations

   $ 5,123      $ 5,246      $ 5,137      $ 5,015      $ 5,322  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Consolidated Balance Sheets

(amounts in millions)

     September 30,
2019
     June 30,
2019
    March 31,
2019
    December 31,
2018
    September 30,
2018
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 40,489      $ 39,583     $ 38,369     $ 37,940     $ 38,018  

Policyholder account balances

     22,607        22,673       22,651       22,968       22,993  

Liability for policy and contract claims

     10,780        10,586       10,448       10,295       9,762  

Unearned premiums

     1,863        1,917       1,964       2,013       2,041  

Other liabilities

     1,445        1,604       1,564       1,529       1,672  

Borrowings related to a securitization entity

     —          —         —         —         20  

Non-recourse funding obligations

     311        311       311       311       310  

Long-term borrowings

     3,706        3,711       3,711       3,707       3,715  

Separate account liabilities

     6,005        6,187       6,210       5,859       6,745  

Liabilities held for sale related to discontinued operations(1)

     2,302        2,142       2,078       2,112       2,224  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     89,508        88,714       87,306       86,734       87,500  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     11,986        11,983       11,989       11,987       11,983  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,664        1,294       932       585       598  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     11        11       11       10       10  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,675        1,305       943       595       608  

Derivatives qualifying as hedges

     2,259        1,983       1,850       1,781       1,717  

Foreign currency translation and other adjustments

     (312      (275     (301     (332     (258
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,622        3,013       2,492       2,044       2,067  

Retained earnings

     1,478        1,460       1,292       1,118       1,447  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.'s stockholders' equity

     14,387        13,757       13,074       12,450       12,798  

Noncontrolling interests

     1,758        1,835       1,808       1,739       1,823  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     16,145        15,592       14,882       14,189       14,621  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 105,653      $ 104,306     $ 102,188     $ 100,923     $ 102,121  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 
           

 

(1)  The liabilities held for sale related to discontinued operations have been segregated in the consolidated balance sheets. The major liability categories for discontinued operations were as follows:

 

 
     September 30,
2019
     June 30,
2019
    March 31,
2019
    December 31,
2018
    September 30,
2018
 

LIABILITIES

           

Liability for policy and contract claims

   $ 95      $ 91     $ 88     $ 84     $ 82  

Unearned premiums

     1,588        1,571       1,518       1,533       1,627  

Other liabilities

     264        121       119       154       161  

Long-term borrowings

     329        333       324       318       336  

Deferred tax liability

     26        26       29       23       18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities held for sale related to discontinued operations

   $ 2,302      $ 2,142     $ 2,078     $ 2,112     $ 2,224  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2019  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff      Corporate and
Other(1)
    Total  

ASSETS

               

Cash and investments

   $ 3,995      $ 2,179      $ 64,213     $ 3,004      $ 1,148     $ 74,539  

Deferred acquisition costs and intangible assets

     49        58        1,809       165        10       2,091  

Reinsurance recoverable

     —          —          16,450       730        —         17,180  

Deferred tax and other assets

     95        153        (94     27        534       715  

Separate account assets

     —          —          —         6,005        —         6,005  

Assets held for sale related to discontinued operations

     —          —          —         —          5,123       5,123  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,139      $ 2,390      $ 82,378     $ 9,931      $ 6,815     $ 105,653  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

               

Liabilities:

               

Future policy benefits

   $ —        $ —        $ 40,487     $ 2      $ —       $ 40,489  

Policyholder account balances

     —          —          19,293       3,314        —         22,607  

Liability for policy and contract claims

     247        204        10,311       10        8       10,780  

Unearned premiums

     413        949        497       4        —         1,863  

Non-recourse funding obligations

     —          —          311       —          —         311  

Other liabilities

     78        199        564       43        561       1,445  

Borrowings and capital securities

     —          135        —         —          3,571       3,706  

Separate account liabilities

     —          —          —         6,005        —         6,005  

Liabilities held for sale related to discontinued operations

     —          —          —         —          2,302       2,302  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     738        1,487        71,463       9,378        6,442       89,508  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Equity:

               

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,307        419        7,192       537        (690     10,765  

Allocated accumulated other comprehensive income (loss)

     94        27        3,723       16        (238     3,622  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.'s stockholders' equity

     3,401        446        10,915       553        (928     14,387  

Noncontrolling interests

     —          457        —         —          1,301       1,758  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     3,401        903        10,915       553        373       16,145  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,139      $ 2,390      $ 82,378     $ 9,931      $ 6,815     $ 105,653  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1)

Includes inter-segment eliminations and other businesses that are managed outside the operating segments, including discontinued operations.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Consolidated Balance Sheet by Segment

(amounts in millions)

 

 

 

     June 30, 2019  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff      Corporate and
Other(1)
    Total  

ASSETS

                

Cash and investments

   $ 3,846      $ 2,303      $ 62,499      $ 2,896      $ 1,010     $ 72,554  

Deferred acquisition costs and intangible assets

     50        65        1,911        173        10       2,209  

Reinsurance recoverable

     —          2        16,474        735        —         17,211  

Deferred tax and other assets

     81        154        118        27        519       899  

Separate account assets

     —          —          —          6,187        —         6,187  

Assets held for sale related to discontinued operations

     —          —          —          —          5,246       5,246  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 3,977      $ 2,524      $ 81,002      $ 10,018      $ 6,785     $ 104,306  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ 39,581      $ 2      $ —       $ 39,583  

Policyholder account balances

     —          —          19,434        3,239        —         22,673  

Liability for policy and contract claims

     254        209        10,102        13        8       10,586  

Unearned premiums

     419        997        497        4        —         1,917  

Non-recourse funding obligations

     —          —          311        —          —         311  

Other liabilities

     79        185        560        52        728       1,604  

Borrowings and capital securities

     —          140        —          —          3,571       3,711  

Separate account liabilities

     —          —          —          6,187        —         6,187  

Liabilities held for sale related to discontinued operations

     —          —          —          —          2,142       2,142  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     752        1,531        70,485        9,497        6,449       88,714  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,148        453        7,419        515        (791     10,744  

Allocated accumulated other comprehensive income (loss)

     77        40        3,098        6        (208     3,013  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.'s stockholders' equity

     3,225        493        10,517        521        (999     13,757  

Noncontrolling interests

     —          500        —          —          1,335       1,835  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     3,225        993        10,517        521        336       15,592  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 3,977      $ 2,524      $ 81,002      $ 10,018      $ 6,785     $ 104,306  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments, including discontinued operations.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff      Total  

Unamortized balance as of June 30, 2019

   $ 28      $ 37      $ 3,260      $ 184      $ 3,509  

Costs deferred

     3        3        —          —          6  

Amortization, net of interest accretion

     (2      (2      (82      (9      (95

Impact of foreign currency translation

     —          (2      —          —          (2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unamortized balance as of September 30, 2019

     29        36        3,178        175        3,418  

Effect of accumulated net unrealized investment (gains) losses

     —          —          (1,519      (18      (1,537
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2019

   $ 29      $ 36      $ 1,659      $ 157      $ 1,881  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

 

U.S. Mortgage Insurance Segment

 

 

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2019     2018  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

  $ 219     $ 206     $ 194     $ 619     $ 193     $ 190     $ 184     $ 179     $ 746  

Net investment income

    31       28       28       87       26       23       23       21       93  

Net investment gains (losses)

    —         —         —         —         —         —         —         —         —    

Policy fees and other income

    1       1       1       3       —         1       1       —         2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    251       235       223       709       219       214       208       200       841  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

    23       —         16       39       14       20       (14     16       15,800  

Acquisition and operating expenses, net of deferrals

    51       44       46       141       44       41       45       39       169  

Amortization of deferred acquisition costs and intangibles

    3       4       4       11       3       4       3       4       14  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    77       48       66       191       61       65       34       59       219  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    174       187       157       518       158       149       174       141       622  

Provision for income taxes

    37       40       33       110       34       31       37       30       132  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    137       147       124       408       124       118       137       111       490  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

    —         —         —         —         —         —         —         —         —    

Taxes on adjustments

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 137     $ 147     $ 124     $ 408     $ 124     $ 118     $ 137     $ 111     $ 490  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

SALES:

                 

Flow New Insurance Written (NIW)

  $ 18,900     $ 15,800     $ 9,600     $ 44,300     $ 9,300     $ 10,300     $ 11,400     $ 9,000     $ 40,000  

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2019     2018  
    3Q      2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
     Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
 

Product

                                    

Monthly(1)

  $ 16,800       89    $ 13,900        88   $ 8,400        87   $ 7,900        85   $ 8,400        82   $ 9,700        85   $ 7,300        81

Single

    2,100       11        1,900        12       1,200        13       1,400        15       1,900        18       1,700        15       1,700        19  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 18,900       100    $ 15,800        100   $ 9,600        100   $ 9,300        100   $ 10,300        100   $ 11,400        100   $ 9,000        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                                    

Over 735

  $ 11,300       60    $ 9,200        58   $ 5,500        57   $ 5,200        56   $ 6,000        58   $ 6,900        60   $ 5,300        59

680-735

    6,300       33        5,500        35       3,300        35       3,200        35       3,300        32       3,700        32       3,000        33  

660-679(2)

    700       4        600        4       400        4       500        5       500        5       400        4       400        5  

620-659

    600       3        500        3       400        4       400        4       500        5       400        4       300        3  

<620

    —         —          —          —         —          —         —          —         —          —         —          —         —          —    
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 18,900       100    $ 15,800        100   $ 9,600        100   $ 9,300        100   $ 10,300        100   $ 11,400        100   $ 9,000        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                    

95.01% and above

  $ 2,900       16    $ 2,900        18   $ 1,800        19   $ 2,000        21   $ 2,000        19   $ 2,400        21   $ 1,600        18

90.01% to 95.00%

    8,000       42        6,900        44       4,200        44       4,000        43       4,500        44       4,900        43       3,900        43  

85.01% to 90.00%

    5,500       29        4,300        27       2,500        26       2,300        25       2,800        27       2,900        25       2,500        28  

85.00% and below

    2,500       13        1,700        11       1,100        11       1,000        11       1,000        10       1,200        11       1,000        11  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 18,900       100    $ 15,800        100   $ 9,600        100   $ 9,300        100   $ 10,300        100   $ 11,400        100   $ 9,000        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                    

Purchase

  $ 14,900       79    $ 13,900        88   $ 8,600        90   $ 8,800        95   $ 9,800        95   $ 10,700        94   $ 8,000        89

Refinance

    4,000       21        1,900        12       1,000        10       500        5       500        5       700        6       1,000        11  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 18,900       100    $ 15,800        100   $ 9,600        100   $ 9,300        100   $ 10,300        100   $ 11,400        100   $ 9,000        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                              

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2019     2018  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 213     $ 204     $ 193     $ 610     $ 192     $ 195     $ 191     $ 185     $ 763  
 

Flow New Risk Written

   $ 4,647     $ 3,931     $ 2,403     $ 10,981     $ 2,300     $ 2,559     $ 2,866     $ 2,247     $ 9,972  
 

Primary Insurance In-Force(1)

   $ 186,300     $ 178,500     $ 170,400       $ 166,700     $ 163,200     $ 159,500     $ 154,900    
 

Risk In-Force

                    

Flow(2)

   $ 44,885     $ 42,917     $ 41,020       $ 40,115     $ 39,304     $ 38,433     $ 37,252    

Bulk(3)

     160       167       173         178       188       195       202    
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     45,045       43,084       41,193         40,293       39,492       38,628       37,454    

Pool

     59       62       66         69       72       75       80    
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 45,104     $ 43,146     $ 41,259       $ 40,362     $ 39,564     $ 38,703     $ 37,534    
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     93     93     93       94     94     94     94  
 

Expense Ratio (Net Earned Premiums)(4)

     24     24     25     24     24     23     26     24     25
 

Expense Ratio (Net Premiums Written)(5)

     25     24     26     25     25     23     25     23     24
 

Flow Persistency

     75     82     86       86     84     83     84  
 

Risk To Capital Ratio(6)

     11.9:1       11.8:1       11.9:1         12.2:1       12.3:1       12.6:1       12.5:1    
 

PMIERs Sufficiency Ratio(7)

     129     123     123       129     130     129     124  
 

Average Primary Loan Size (in thousands)

   $ 221     $ 218     $ 215       $ 213     $ 211     $ 209     $ 207    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.

(2) 

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3) 

As of September 30, 2019, 88% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.

(4) 

The ratio of an insurer's general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(5) 

The ratio of an insurer's general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(6) 

Certain states limit a private mortgage insurer's risk in-force to 25 times the total of the insurer's policyholders' surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of September 30, 2019, June 30, 2019 and March 31, 2019, the PMIERs sufficiency ratios were in excess of $850 million, $650 million and $600 million, respectively, of available assets above the PMIERs requirements. As of December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, the PMIERs sufficiency ratios were in excess of $750 million, $750 million, $700 million and $600 million, respectively, of available assets above the prior PMIERs requirements.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid claims

                     

Flow

                     

Direct

   $ 28      $ 24     $ 30     $ 82     $ 34     $ 52     $ 45     $ 53     $ 184  

Assumed(1)

     —          —         —         —         —         —         —         1       1  

Ceded

     —          —         —         —         —         —         —         (1     (1

Loss adjustment expenses

     1        2       2       5       —         3       2       2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     29        26       32       87       34       55       47       55       191  

Bulk

     —          —         —         —         —         1       —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     29        26       32       87       34       56       47       56       193  

Pool

     1        —         —         1       —         —         1       —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 30      $ 26     $ 32     $ 88     $ 34     $ 56     $ 48     $ 56     $ 194  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 44.2      $ 45.4     $ 49.0       $ 41.4     $ 45.9     $ 43.1     $ 47.5    
 

Average Reserve Per Delinquency (in thousands)

                     

Flow

   $ 15.5      $ 16.5     $ 17.4       $ 17.3     $ 18.8     $ 19.6     $ 20.2    

Bulk loans with established reserve

   $ 13.3      $ 14.1     $ 13.8       $ 14.6     $ 17.6     $ 18.4     $ 17.6    
 

Reserves:

                     

Flow direct case

   $ 216      $ 222     $ 246       $ 261     $ 280     $ 314     $ 372    

Bulk direct case

     4        4       4         5       7       8       8    

Assumed(1)

     1        1       1         2       2       2       2    

All other(2)

     26        27       29         28       28       28       33    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 247      $ 254     $ 280       $ 296     $ 317     $ 352     $ 415    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 254      $ 280     $ 296     $ 296     $ 317     $ 352     $ 415     $ 455     $ 455  

Paid claims

     (30      (26     (32     (88     (34     (56     (48     (57     (195

Increase (decrease) in reserves

     23        —         16       39       13       21       (15     17       36  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 247      $ 254     $ 280     $ 247     $ 296     $ 317     $ 352     $ 415     $ 296  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(3)

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ 1     $ 1  

Ceded paid claims

     —          —         —         —         —         —         —         (1     (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(4)

     11      —       8     6     7     11     (8 )%      9     5

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.

(2) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.

(3) 

Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.

(4) 

The ratio of benefits and other changes in policy reserves to net earned premiums. During the second quarter of 2019, the company recorded a favorable reserve adjustment of $10 million, which reduced the loss ratio by five percentage points for the three months ended June 30, 2019. During the second quarter of 2018, the company recorded a favorable reserve adjustment of $28 million, which reduced the loss ratio by four percentage points for the twelve months ended December 31, 2018 and 15 percentage points for the three months ended June 30, 2018.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                     

Flow

     15,575        15,070       15,764         16,670       16,367       17,505       20,007    

Bulk loans with an established reserve

     375        347       360         403       415       445       494    

Bulk loans with no reserve(1)

     55        65       82         86       92       101       101    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     16,005        15,482       16,206         17,159       16,874       18,051       20,602    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     15,482        16,206       17,159       17,159       16,874       18,051       20,602       23,188       23,188  

New delinquencies

     8,650        7,705       8,539       24,894       8,719       7,884       7,049       8,409       32,061  

Delinquency cures

     (7,451      (7,872     (8,835     (24,158     (7,601     (7,857     (8,488     (9,840     (33,786

Paid claims

     (676      (557     (657     (1,890     (833     (1,204     (1,112     (1,155     (4,304
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     16,005        15,482       16,206       16,005       17,159       16,874       18,051       20,602       17,159  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

                     

Reported delinquent and cured-intraquarter

     1,803        1,621       2,342         1,767       1,651       1,514       2,288    

Number of missed payments delinquent prior to cure:

                     

3 payments or less

     4,280        4,567       4,862         4,131       3,951       4,568       5,413    

4 - 11 payments

     1,132        1,434       1,345         1,382       1,943       2,070       1,719    

12 payments or more

     236        250       286         321       312       336       420    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     7,451        7,872       8,835         7,601       7,857       8,488       9,840    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                     

3 payments or less

     8,398        7,807       7,873         8,578       7,853       7,539       8,335    

4 - 11 payments

     4,411        4,243       4,755         4,689       4,745       5,657       6,875    

12 payments or more

     3,196        3,432       3,578         3,892       4,276       4,855       5,392    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     16,005        15,482       16,206         17,159       16,874       18,051       20,602    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
     September 30, 2019                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     8,201      $ 29     $ 369       8          

4 - 11 payments in default

     4,319        76       199       38          

12 payments or more in default

     3,055        111       155       72          
  

 

 

    

 

 

   

 

 

             

Total

     15,575      $ 216     $ 723       30          
  

 

 

    

 

 

   

 

 

             
     December 31, 2018                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     8,360      $ 31     $ 365       8          

4 - 11 payments in default

     4,591        88       208       42          

12 payments or more in default

     3,719        142       188       76          
  

 

 

    

 

 

   

 

 

             

Total

     16,670      $ 261     $ 761       34          
  

 

 

    

 

 

   

 

 

             

 

(1) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(2) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2019     2018  
     3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

                

Primary loans in-force

     842,692       818,358       792,800       783,288       773,290       762,727       749,145  

Primary delinquent loans

     16,005       15,482       16,206       17,159       16,874       18,051       20,602  

Primary delinquency rate

     1.90     1.89     2.04     2.19     2.18     2.37     2.75
 

Flow loans in-force

     831,586       806,739       780,733       770,657       759,965       748,497       734,411  

Flow delinquent loans

     15,575       15,070       15,764       16,670       16,367       17,505       20,007  

Flow delinquency rate

     1.87     1.87     2.02     2.16     2.15     2.34     2.72
 

Bulk loans in-force

     11,106       11,619       12,067       12,631       13,325       14,230       14,734  

Bulk delinquent loans

     430       412       442       489       507       546       595  

Bulk delinquency rate

     3.87     3.55     3.66     3.87     3.80     3.84     4.04
 

A minus and sub-prime loans in-force

     13,450       14,180       14,712       15,348       16,087       16,928       17,964  

A minus and sub-prime delinquent loans

     2,339       2,367       2,530       2,727       2,817       3,058       3,557  

A minus and sub-prime delinquency rate

     17.39     16.69     17.20     17.77     17.51     18.06     19.80
 

Pool Loans

                

Pool loans in-force

     4,261       4,331       4,470       4,535       4,636       4,774       4,961  

Pool delinquent loans

     168       177       187       220       215       204       220  

Pool delinquency rate

     3.94     4.09     4.18     4.85     4.64     4.27     4.43
 

Primary Risk In-Force by Credit Quality

                

Over 735

     57     57     57     57     57     57     57

680-735

     33     32     32     32     32     32     32

660-679(1)

     5     5     5     5     5     5     5

620-659

     4     5     5     5     5     5     5

<620

     1     1     1     1     1     1     1

 

(1)

Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     September 30, 2019  

Policy Year

   Average
Rate(1)
    % of Total
Reserves(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.12     8.0   $ 1,436        0.8   $ 271        0.6     11.27

2005 to 2008

     5.47     54.6       16,534        8.9       3,797        8.4       8.17

2009 to 2012

     4.29     2.3       3,525        1.9       813        1.8       1.92

2013

     4.29     2.0       4,276        2.3       1,043        2.3       1.60

2014

     4.12     4.1       7,630        4.1       1,854        4.1       1.80

2015

     4.45     6.2       15,529        8.3       3,753        8.4       1.40

2016

     4.15     7.9       28,607        15.3       6,894        15.3       1.08

2017

     3.89     8.5       31,414        16.9       7,634        17.0       1.08

2018

     4.25     5.6       34,328        18.4       8,388        18.6       0.76

2019

     4.77     0.8       42,976        23.1       10,598        23.5       0.12
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.41     100.0   $ 186,255        100.0   $ 45,045        100.0     1.90
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     September 30, 2019     June 30, 2019     September 30, 2018        
     Primary Risk
In-Force
    Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
       

Lender concentration (by original applicant)

   $ 45,045       1.90   $ 43,084        1.89   $ 39,492        2.18  

Top 10 lenders

   $ 13,474       2.04   $ 12,597        2.11   $ 11,196        2.56  

Top 20 lenders

   $ 17,647       1.88   $ 16,729        2.03   $ 15,005        2.51  

Loan-to-value ratio

                

95.01% and above

   $ 8,238       3.19   $ 7,837        3.16   $ 6,857        3.88  

90.01% to 95.00%

     23,314       1.53     22,389        1.49     20,527        1.62  

80.01% to 90.00%

     13,340       1.54     12,699        1.59     11,931        1.86  

80.00% and below

     153       2.42     159        2.43     177        2.73  
  

 

 

     

 

 

      

 

 

      

Total

   $ 45,045       1.90   $ 43,084        1.89   $ 39,492        2.18  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 44,572       1.65   $ 42,587        1.63   $ 38,930        1.86  

A minus and sub-prime

     473       17.39     497        16.69     562        17.51  
  

 

 

     

 

 

      

 

 

      

Total

   $ 45,045       1.90   $ 43,084        1.89   $ 39,492        2.18  
  

 

 

     

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.

(2) 

Total reserves were $247 million as of September 30, 2019.

 

22


Table of Contents

 

 

Australia Mortgage Insurance Segment

 

 

 

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 77      $ 80     $ 83     $ 240     $ 82     $ 87     $ 106     $ 98     $ 373  

Net investment income

     13        15       16       44       15       17       18       17       67  

Net investment gains (losses)

     (9      1       12       4       (19     1       12       (9     (15

Policy fees and other income

     1        —         (1     —         1       —         —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     82        96       110       288       79       105       136       107       427  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     28        26       28       82       24       27       29       30       110  

Acquisition and operating expenses, net of deferrals

     17        17       17       51       16       15       17       17       65  

Amortization of deferred acquisition costs and intangibles

     9        9       9       27       10       10       12       11       43  

Interest expense

     2        2       2       6       2       3       2       2       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     56        54       56       166       52       55       60       60       227  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     26        42       54       122       27       50       76       47       200  

Provision for income taxes

     8        13       16       37       8       15       23       14       60  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     18        29       38       85       19       35       53       33       140  

Less: net income from continuing operations attributable to noncontrolling interests

     10        15       20       45       8       18       27       17       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     8        14       18       40       11       17       26       16       70  

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

     5        (1     (6     (2     10       —         (6     4       8  

Taxes on adjustments

     (1      —         2       1       (3     —         2       (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 12      $ 13     $ 14     $ 39     $ 18     $ 17     $ 22     $ 19     $ 76  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

SALES:

                   

New Insurance Written (NIW)

                   

Flow

   $ 4,600      $ 3,700     $ 3,400     $ 11,700     $ 4,000     $ 3,800     $ 3,700     $ 3,400     $ 14,900  

Bulk

     —          1,200       500       1,700       800       —         900       —         1,700  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(3),(4)

   $ 4,600      $ 4,900     $ 3,900     $ 13,400     $ 4,800     $ 3,800     $ 4,600     $ 3,400     $ 16,600  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

Net investment (gains) losses, gross

   $ 9      $ (1   $ (12   $ (4   $ 19     $ (1   $ (12   $ 9     $ 15  

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     (4      —         6       2       (9     1       6       (5     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 5      $ (1   $ (6   $ (2   $ 10     $     $ (6   $ 4     $ 8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) 

Adjusted operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $13 million and $43 million for the three and nine months ended September 30, 2019, respectively.

(3) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $5,000 million and $14,600 million for the three and nine months ended September 30, 2019, respectively.

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q       Total       4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 70      $ 58     $ 52     $ 180     $ 70     $ 56     $ 56     $ 60     $ 242  

Loss Ratio(1)

     36      34     34     34     29     31     28     30     30

Expense Ratio (Net Earned Premiums)(2)

     34      33     31     32     32     29     27     29     29

Expense Ratio (Net Premiums Written)(3)

     38      44     50     43     38     46     50     47     45
 

Primary Insurance In-Force(4)

   $ 206,400      $ 215,600     $ 219,200       $ 218,200     $ 222,500     $ 229,400     $ 246,300    

Primary Risk In-Force(4),(5)

                     

Flow

   $ 66,400      $ 69,100     $ 70,600       $ 70,300     $ 71,900     $ 74,000     $ 79,600    

Bulk

     5,500        6,000       5,700         5,700       5,600       5,900       6,100    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 71,900      $ 75,100     $ 76,300       $ 76,000     $ 77,500     $ 79,900     $ 85,700    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
     September 30, 2019           June 30, 2019              

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk              

95.01% and above

   $ 9,986      $ 9,985     $ 1       $ 10,624     $ 10,624     $ —        

90.01% to 95.00%

     20,195        20,190       5         20,938       20,932       6      

80.01% to 90.00%

     22,171        22,112       59         22,722       22,656       66      

80.00% and below

     19,544        14,160       5,384         20,809       14,924       5,885      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

Total

   $ 71,896      $ 66,447     $ 5,449       $ 75,093     $ 69,136     $ 5,957      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2)

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3)

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4)

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $152 million, $157 million, $157 million, $154 million, $158 million, $159 million and $160 million as of September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

(5)

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6)

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018     September 30, 2018        

Insured loans in-force

     1,293,961       1,308,811       1,323,172       1,332,906       1,335,133    

Insured delinquent loans

     7,713       7,891       7,490       7,145       7,350    

Insured delinquency rate

     0.60     0.60     0.57     0.54     0.55  

Flow loans in-force

     1,192,282       1,200,603       1,217,050       1,226,219       1,229,558    

Flow delinquent loans

     7,469       7,642       7,265       6,931       7,133    

Flow delinquency rate

     0.63     0.64     0.60     0.57     0.58  

Bulk loans in-force

     101,679       108,208       106,122       106,687       105,575    

Bulk delinquent loans

     244       249       225       214       217    

Bulk delinquency rate

     0.24     0.23     0.21     0.20     0.21  

Loss Metrics

   September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018     September 30, 2018        

Beginning Reserves

   $ 209     $ 204     $ 196     $ 201     $ 206    

Paid claims(2)

     (24     (20     (22     (25     (27  

Increase in reserves

     27       27       28       25       26    

Impact of changes in foreign exchange rates

     (8     (2     2       (5     (4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 204     $ 209     $ 204     $ 196     $ 201    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     September 30, 2019     June 30, 2019     September 30, 2018  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     28     0.45     27     0.45     28     0.38

Queensland

     23       0.80     23       0.81     23       0.73

Victoria

     22       0.43     23       0.45     23       0.42

Western Australia

     13       1.06     13       1.10     12       1.01

South Australia

     6       0.69     6       0.68     6       0.70

Australian Capital Territory

     3       0.26     3       0.25     3       0.15

Tasmania

     2       0.31     2       0.31     2       0.35

New Zealand

     2       0.02     2       0.02     2       0.05

Northern Territory

     1       0.85     1       0.83     1       0.70
  

 

 

     

 

 

     

 

 

   

Total

     100     0.60     100     0.60     100     0.55
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2010 and prior

     43     0.51     44     0.52     46     0.50

2011

     4       0.77     4       0.80     5       0.75

2012

     6       1.04     6       1.11     6       0.93

2013

     6       1.13     7       1.10     7       0.92

2014

     8       1.01     8       0.97     9       0.84

2015

     7       0.86     7       0.82     8       0.64

2016

     7       0.60     7       0.60     7       0.42

2017

     7       0.41     7       0.36     7       0.19

2018

     7       0.22     7       0.15     5       0.02

2019

     5       0.01     3       0.01     —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.60     100     0.60     100     0.55
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2019      2018  
     3Q      2Q      1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                       

Flow

   $ 35      $ 28      $ 30     $ 93      $ 34     $ 38     $ 33     $ 44     $ 149  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 35      $ 28      $ 30     $ 93      $ 34     $ 38     $ 33     $ 44     $ 149  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Average Paid Claim (in thousands)

   $ 97.9      $ 94.1      $ 94.2        $ 104.2     $ 117.2     $ 110.1     $ 119.5    
   

Average Reserve Per Delinquency (in thousands)

   $ 39.2      $ 37.8      $ 38.4        $ 39.0     $ 37.9     $ 38.2     $ 39.4    
   
Loss Metrics                                                          

Beginning Reserves

   $ 298      $ 288      $ 279     $ 279      $ 278     $ 279     $ 274     $ 280     $ 280  

Paid claims(1)

     (35      (28      (30     (93      (34     (38     (33     (44     (149

Increase in reserves

     39        38        39       116        35       37       38       38       148  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 302      $ 298      $ 288     $ 302      $ 279     $ 278     $ 279     $ 274     $ 279  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Loan Amount(2),(3)

                       

Over $550K

     19      19      18        18     18     17     17  

$400K to $550K

     22        21        21          21       21       21       20    

$250K to $400K

     33        33        34          34       34       34       35    

$100K to $250K

     21        22        22          22       22       23       23    

$100K or Less

     5        5        5          5       5       5       5    
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100      100        100     100     100     100  
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
   

Average Primary Loan Size (in thousands)(3)

   $ 236      $ 235      $ 233        $ 232     $ 231     $ 229     $ 228    

All amounts presented in Australian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

(3) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.

 

27


Table of Contents

 

U.S. Life Insurance Segment

 

 

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 717      $ 713     $ 709     $ 2,139     $ 716     $ 717     $ 712     $ 722     $ 2,867  

Net investment income

     722        724       701       2,147       690       696       707       688       2,781  

Net investment gains (losses)

     11        (36     84       59       38       (7     (10     8       29  

Policy fees and other income

     152        187       151       490       154       155       169       163       641  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,602        1,588       1,645       4,835       1,598       1,561       1,578       1,581       6,318  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1,225        1,211       1,236       3,672       1,767       1,248       1,163       1,238       5,416  

Interest credited

     106        106       106       318       113       113       116       119       461  

Acquisition and operating expenses, net of deferrals

     158        142       148       448       153       144       146       141       584  

Amortization of deferred acquisition costs and intangibles

     89        67       66       222       55       53       78       71       257  

Interest expense

     4        4       5       13       4       4       4       4       16  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,582        1,530       1,561       4,673       2,092       1,562       1,507       1,573       6,734  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     20        58       84       162       (494     (1     71       8       (416

Provision (benefit) for income taxes

     10        19       24       53       (101     6       21       6       (68
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     10        39       60       109       (393     (7     50       2       (348
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

     (14      35       (86     (65     (41     6       9       (9     (35

Expenses related to restructuring

     —          (1     4       3       —         —         —         —         —    

Taxes on adjustments

     3        (7     17       13       9       (2     (2     2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (1    $ 66     $ (5   $ 60     $ (425   $ (3   $ 57     $ (5   $ (376
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

 

Net investment (gains) losses, gross

   $ (11    $ 36     $ (84   $ (59   $ (38   $ 7     $ 10     $ (8   $ (29

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     (2     (6     (3     (1     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (14    $ 35     $ (86   $ (65   $ (41   $ 6     $ 9     $ (9   $ (35
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2019     2018  
     3Q      2Q      1Q      Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 652      $ 640      $ 628      $ 1,920     $ 650     $ 648     $ 632     $ 631     $ 2,561  

Net investment income

     432        428        406        1,266       398       397       399       382       1,576  

Net investment gains (losses)

     28        (15      80        93       46       4       3       6       59  

Policy fees and other income

     (2      2        —          —         —         (1     1       1       1  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,110        1,055        1,114        3,279       1,094       1,048       1,035       1,020       4,197  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     916        896        927        2,739       1,311       944       874       928       4,057  

Interest credited

     —          —          —          —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     106        93        101        300       105       99       101       93       398  

Amortization of deferred acquisition costs and intangibles

     25        26        25        76       25       24       22       27       98  

Interest expense

     —          —          —          —         —         —         —         —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,047        1,015        1,053        3,115       1,441       1,067       997       1,048       4,553  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     63        40        61        164       (347     (19     38       (28     (356

Provision (benefit) for income taxes

     19        15        19        53       (69     1       14       (1     (55
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     44        25        42        111       (278     (20     24       (27     (301
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     (28      15        (80      (93     (46     (4     (3     (6     (59

Expenses related to restructuring

     —          (1      2        1       —         —         —         —         —    

Taxes on adjustments

     5        (2      16        19       10       —         1       1       12  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 21      $ 37      $ (20    $ 38     $ (314   $ (24   $ 22     $ (32   $ (348
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

RATIOS:

                     

Loss Ratio(1)

     76      74      81      77     138     83     75     84     95

Gross Benefits Ratio(2)

     140      140      148      143     202     146     138     147     158

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 65      $ 73     $ 81     $ 219     $ 66     $ 69     $ 80     $ 91     $ 306  

Net investment income

     133        130       133       396       127       128       125       124       504  

Net investment gains (losses)

     (2      (3     10       5       (5     (4     (2     5       (6

Policy fees and other income

     151        182       148       481       151       152       164       159       626  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     347        382       372       1,101       339       345       367       379       1,430  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     228        244       242       714       367       239       225       247       1,078  

Interest credited

     60        58       58       176       61       59       60       61       241  

Acquisition and operating expenses, net of deferrals

     40        37       34       111       35       33       33       35       136  

Amortization of deferred acquisition costs and intangibles

     50        28       27       105       14       16       42       29       101  

Interest expense

     4        4       5       13       4       4       4       4       16  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     382        371       366       1,119       481       351       364       376       1,572  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (35      11       6       (18     (142     (6     3       3       (142

Provision (benefit) for income taxes

     (8      3       1       (4     (30     (1     1       —         (30
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (27      8       5       (14     (112     (5     2       3       (112
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     2        3       (10     (5     5       4       2       (5     6  

Expenses related to restructuring

     —          —         1       1       —         —         —         —         —    

Taxes on adjustments

     —          (1     2       1       (1     (1     —         1       (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (25    $ 10     $ (2   $ (17   $ (108   $ (2   $ 4     $ (1   $ (107
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Net investment income

     157        166       162       485       165       171       183       182       701  

Net investment gains (losses)

     (15      (18     (6     (39     (3     (7     (11     (3     (24

Policy fees and other income

     3        3       3       9       3       4       4       3       14  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     145        151       159       455       165       168       176       182       691  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     81        71       67       219       89       65       64       63       281  

Interest credited

     46        48       48       142       52       54       56       58       220  

Acquisition and operating expenses, net of deferrals

     12        12       13       37       13       12       12       13       50  

Amortization of deferred acquisition costs and intangibles

     14        13       14       41       16       13       14       15       58  

Interest expense

     —          —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

         153            144           142           439           170           144           146           149           609  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (8      7       17       16       (5     24       30       33       82  

Provision (benefit) for income taxes

     (1      1       4       4       (2     6       6       7       17  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (7      6       13       12       (3     18       24       26       65  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

     12        17       4       33       —         6       10       2       18  

Expenses related to restructuring

     —          —         1       1       —         —         —         —         —    

Taxes on adjustments

     (2      (4     (1     (7     —         (1     (3     —         (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 3      $ 19     $ 17     $ 39     $ (3   $ 23     $ 31     $ 28     $ 79  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

 

Net investment (gains) losses, gross

   $ 15      $ 18     $ 6     $ 39     $ 3     $ 7     $ 11     $ 3     $ 24  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     (2     (6     (3     (1     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 12      $ 17     $ 4     $ 33     $ —       $ 6     $ 10     $ 2     $ 18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Table of Contents

 

Runoff Segment

 

 

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2019      2018  
     3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                            

Net investment income

   $ 48      $ 47      $ 47      $ 142      $ 45      $ 44      $ 43      $ 42      $ 174  

Net investment gains (losses)

     (9      (4      —          (13      (15      (3      (1      (14      (33

Policy fees and other income

     35        35        35        105        37        38        38        40        153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     74        78        82        234        67        79        80        68        294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                            

Benefits and other changes in policy reserves

     8        13        1        22        17        7        7        8        39  

Interest credited

     40        40        41        121        39        38        36        37        150  

Acquisition and operating expenses, net of deferrals

     13        13        13        39        14        14        14        15        57  

Amortization of deferred acquisition costs and intangibles

     10        4        2        16        13        5        8        7        33  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     71        70        57        198        83        64        65        67        279  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     3        8        25        36        (16      15        15        1        15  

Provision (benefit) for income taxes

     —          1        5        6        (3      2        3        —          2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     3        7        20        30        (13      13        12        1        13  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                            

Net investment (gains) losses, net(1)

     9        2        —          11        13        1        1        12        27  

Taxes on adjustments

     (2      —          —          (2      (2      —          —          (3      (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 10      $ 9      $ 20      $ 39      $ (2    $ 14      $ 13      $ 10      $ 35  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ 9      $ 4      $ —        $ 13      $ 15      $ 3      $ 1      $ 14      $ 33  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          (2      —          (2      (2      (2      —          (2      (6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 9      $ 2      $ —        $ 11      $ 13      $ 1      $ 1      $ 12      $ 27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

 

Corporate and Other

 

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Adjusted Operating Loss—Corporate and Other(1),(2)

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 2      $ 2     $ 2     $ 6     $ 2     $ 1     $ 3     $ 2     $ 8  

Net investment income

     2        2       2       6       3       —         1       2       6  

Net investment gains (losses)

     5        (7     (21     (23     18       (7     —         (1     10  

Policy fees and other income

     2        —         1       3       (1     (1     1       (2     (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total revenues    11      (3)     (16)     (8)     22     (7)     5     1     21  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     —          1       1       2       2       1       1       1       5  

Acquisition and operating expenses, net of deferrals

     8        13       13       34       22       17       14       15       68  

Amortization of deferred acquisition costs and intangibles

     1        —         —         1       —         —         —         1       1  

Interest expense

     53        54       53       160       55       53       60       63       231  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total benefits and expenses    62      68     67     197     79     71     75     80     305  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (51      (71     (83     (205     (57     (78     (70     (79     (284

Provision (benefit) for income taxes

     (21      (7     (9     (37     (47     (24     29       (14     (56
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (30      (64     (74     (168     (10     (54     (99     (65     (228
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     (5      7       21       23       (18     7       —         1       (10

Expenses related to restructuring

     —          1       —         1       —         2       —         —         2  

Fees associated with bond consent solicitation

     —          —         —         —         6       —         —         —         6  

Taxes on adjustments

     —          (1     (5     (6     2       (2     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (35    $ (57   $ (58   $ (150   $ (20   $ (47   $ (99   $ (64   $ (230
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

(2)  Income (loss) from discontinued operations is considered part of Corporate and Other Activities but is excluded from the above table. Operating results of the Canada mortgage insurance business presented as discontinued operations on pages 8 and 9 herein were as follows:

 

   

   

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 130      $ 125     $ 126     $ 381     $ 128     $ 127     $ 131     $ 139     $ 525  

Net investment income

     37        36       35       108       36       35       36       34       141  

Net investment gains (losses)

     (12      1       (1     (12     (136     29       (15     (15     (137
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     155        162       160       477       28       191       152       158       529  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     23        19       19       61       23       18       19       18       78  

Acquisition and operating expenses, net of deferrals

     20        18       14       52       12       12       17       13       54  

Amortization of deferred acquisition costs and intangibles

     11        11       10       32       11       11       11       10       43  

Interest expense

     12        13       12       37       13       12       11       7       43  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     66        61       55       182       59       53       58       48       218  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND LOSS ON SALE

     89        101       105       295       (31     138       94       110       311  

Provision (benefit) for income taxes

     5        41       43       89       23       33       (2     27       81  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE LOSS ON SALE

     84        60       62       206       (54     105       96       83       230  

Loss on sale, net of taxes

     (164      —         —         (164     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

     (80      60       62       42       (54     105       96       83       230  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     30        35       36       101       (6     46       32       36       108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (110    $ 25     $ 26     $ (59   $ (48   $ 59     $ 64     $ 47     $ 122  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

 

Additional Financial Data

 

 

 

37


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Investments Summary

(amounts in millions)

 

     September 30, 2019      June 30, 2019     March 31, 2019     December 31, 2018     September 30, 2018  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                 

Fixed maturity securities:

                           

Investment grade:

                           

Public fixed maturity securities

   $ 34,280        46    $ 32,958        46   $ 31,497       46   $ 30,588        45   $ 30,341        45

Private fixed maturity securities

     13,411        18        13,091        18       12,566       18       11,790        18       11,438        17  

Residential mortgage-backed securities(1)

     2,335        3        2,395        3       2,498       4       2,572        4       2,687        4  

Commercial mortgage-backed securities

     3,051        4        2,970        4       2,943       4       3,007        4       3,146        5  

Other asset-backed securities

     3,337        5        3,287        5       3,021       4       3,024        4       2,647        4  

State and political subdivisions

     2,729        4        2,636        4       2,546       4       2,552        4       2,795        4  

Non-investment grade fixed maturity securities

     2,090        3        2,154        3       2,082       3       2,056        3       2,113        3  

Equity securities:

                           

Common stocks and mutual funds

     107        —          111        —         103       —         141        —         171        —    

Preferred stocks

     132        —          151        —         148       —         134        —         149        —    

Commercial mortgage loans

     6,980        10        6,963        10       6,929       10       6,687        10       6,568        10  

Restricted commercial mortgage loans related to a securitization entity

     53        —          56        —         59       —         62        —         87        —    

Policy loans

     2,069        3        2,076        3       1,994       3       1,861        3       1,859        3  

Cash, cash equivalents, restricted cash and short-term investments

     1,839        2        1,907        3       2,117       3       2,169        3       2,594        4  

Securities lending

     62        —          113        —         106       —         102        —         166        —    

Other invested assets:

 

Limited partnerships

     565        1        512        1       462       1       409        1       372        1  
 

Derivatives:

                           
 

Interest rate swaps

     402        1        144        —         59       —         42        —         36        —    
 

Foreign currency swaps

     10        —          5        —         3       —         6        —         2        —    
 

Equity index options

     62        —          65        —         60       —         39        —         80        —    
 

Other foreign currency contracts

     13        —          8        —         5       —         10        —         2        —    
 

Other

     369        —          357        —         314       —         269        1       212        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 73,896        100    $ 71,959        100   $ 69,512       100   $ 67,520        100   $ 67,465        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(2) Designation

                                                                     

AAA

     $ 10,561        25    $ 10,195        24   $ 9,995       25   $ 10,031        25   $ 10,790        27

AA

       3,758        9        3,674        9       3,558       9       3,608        9       3,820        10  

A

       12,040        28        11,690        28       11,431       28       11,177        28       11,095        28  

BBB

       15,418        35        14,768        36       13,872       35       13,306        35       12,627        32  

BB

       1,093        3        1,128        3       1,081       3       1,149        3       1,156        3  

B

       53        —          76        —         76       —         93        —         130        —    

CCC and lower

       25        —          25        —         25       —         25        —         27        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 42,948        100    $ 41,556        100   $ 40,038       100   $ 39,389        100   $ 39,645        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(2) Designation

                                                                     

AAA

     $ 1,594        9    $ 1,504        8   $ 1,480       9   $ 1,531        9   $ 1,138        7

AA

       2,254        12        2,315        13       2,165       13       1,994        12       1,999        13  

A

       5,296        29        5,286        30       5,032       29       4,670        29       4,494        29  

BBB

       8,222        45        7,905        44       7,538       44       7,216        45       7,091        46  

BB

       851        5        865        5       839       5       733        5       720        5  

B

       66        —          58        —         59       —         54        —         78        —    

CCC and lower

       2        —          2        —         2       —         2        —         2        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 18,285        100    $ 17,935        100   $ 17,115       100   $ 16,200        100   $ 15,522        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Fixed Maturity Securities Summary

(amounts in millions)

 

    September 30, 2019     June 30, 2019     March 31, 2019     December 31, 2018     September 30, 2018  
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
 

Fixed Maturity Securities—Security Sector:

                     
   

U.S. government, agencies and government-sponsored enterprises

  $ 5,254       9 %      $ 4,987       8   $ 4,731       8   $ 4,631       8   $ 5,181       9

State and political subdivisions

    2,729       4       2,636       4       2,546       4       2,552       5       2,795       5  

Foreign government

    1,359       2       1,336       2       1,311       2       1,268       2       1,217       2  

U.S. corporate

    32,424       54       31,329       53       29,872       53       28,698       52       27,494       50  

Foreign corporate

    10,656       17       10,462       18       10,149       19       9,770       18       9,940       18  

Residential mortgage-backed securities

    2,375       4       2,436       4       2,540       4       2,618       5       2,731       5  

Commercial mortgage-backed securities

    3,071       5       2,989       5       2,962       5       3,016       5       3,156       6  

Other asset-backed securities

    3,365       5       3,316       6       3,042       5       3,036       5       2,653       5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

  $ 61,233       100   $ 59,491       100   $ 57,153       100   $ 55,589       100   $ 55,167       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings—Industry Sector:

                     
   

Investment Grade:

                     

Finance and insurance

  $ 9,995       22   $ 9,669       23   $ 9,255       24   $ 8,731       23   $ 8,347       22

Utilities

    5,868       14       5,697       14       5,491       14       5,445       14       5,451       15  

Energy

    3,801       9       3,732       9       3,596       9       3,294       9       3,192       9  

Consumer—non-cyclical

    6,293       15       6,043       14       5,735       14       5,534       14       5,180       14  

Consumer—cyclical

    2,003       5       1,836       4       1,731       4       1,693       4       1,645       4  

Capital goods

    3,243       8       3,108       7       2,956       7       2,833       7       2,751       7  

Industrial

    2,188       5       2,093       5       1,981       5       1,915       5       1,870       5  

Technology and communications

    3,919       9       3,821       10       3,580       9       3,443       9       3,282       9  

Transportation

    2,189       5       2,121       5       2,051       5       1,907       5       1,830       5  

Other

    1,691       4       1,719       4       1,770       4       1,806       5       1,977       5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    41,190       96       39,839       95       38,146       95       36,601       95       35,525       95  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Non-Investment Grade:

                     

Finance and insurance

    208       —         216       1       200       1       183       —         177       —    

Utilities

    85       —         100       —         94       —         51       —         57       —    

Energy

    346       1       331       1       308       1       339       1       357       1  

Consumer—non-cyclical

    138       —         155       —         168       —         192       1       193       1  

Consumer—cyclical

    233       1       243       1       237       1       217       1       220       1  

Capital goods

    137       —         157       —         146       —         130       —         154       —    

Industrial

    224       1       207       —         189       —         222       1       215       1  

Technology and communications

    425       1       465       2       452       2       438       1       448       1  

Transportation

    8       —         8       —         13       —         23       —         13       —    

Other

    86       —         70       —         68       —         72       —         75       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    1,890       4       1,952       5       1,875       5       1,867       5       1,909       5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 43,080       100   $ 41,791       100   $ 40,021       100   $ 38,468       100   $ 37,434       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                     
   

Due in one year or less

  $ 1,587       3   $ 1,684       3   $ 1,777       3   $ 1,653       3   $ 1,496       3

Due after one year through five years

    9,655       16       9,689       16       9,380       16       9,298       17       9,311       17  

Due after five years through ten years

    12,387       20       11,985       20       11,554       20       11,294       20       11,312       21  

Due after ten years

    28,793       47       27,392       46       25,898       46       24,674       44       24,508       44  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    52,422       86       50,750       85       48,609       85       46,919       84       46,627       85  

Mortgage and asset-backed securities

    8,811       14       8,741       15       8,544       15       8,670       16       8,540       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

  $ 61,233       100   $ 59,491       100   $ 57,153       100   $ 55,589       100   $ 55,167       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                               

 

39


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                     

Fixed maturity securities—taxable

   $ 631      $ 634     $ 613     $ 1,878     $ 617     $ 613     $ 621     $ 605     $ 2,456  

Fixed maturity securities—non-taxable

     2        2       2       6       2       3       3       3       11  

Commercial mortgage loans

     86        84       81       251       80       81       77       82       320  

Restricted commercial mortgage loans related to a securitization entity

     1        1       1       3       2       1       2       2       7  

Equity securities

     4        5       4       13       4       6       5       5       20  

Other invested assets

     49        47       44       140       49       41       42       37       169  

Limited partnerships

     13        12       15       40       (4     3       11       2       12  

Policy loans

     47        45       46       138       44       41       41       43       169  

Cash, cash equivalents, restricted cash and short-term investments

     8        11       11       30       11       12       13       12       48  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     841        841       817       2,499       805       801       815       791       3,212  

Expenses and fees

     (25      (25     (23     (73     (26     (21     (23     (21     (91
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 816      $ 816     $ 794     $ 2,426     $ 779     $ 780     $ 792     $ 770     $ 3,121  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                     

Fixed maturity securities—taxable

     4.7      4.7     4.6     4.7     4.6     4.6     4.7     4.6     4.6

Fixed maturity securities—non-taxable

     6.1      6.1     6.1     6.1     3.7     3.9     3.8     3.7     4.0

Commercial mortgage loans

     4.9      4.8     4.8     4.9     4.8     5.0     4.8     5.2     4.9

Restricted commercial mortgage loans related to a securitization entity

     7.3      7.0     6.7     7.0     10.8     4.5     8.4     7.8     7.9

Equity securities

     6.4      7.8     6.1     6.8     5.0     7.5     5.9     5.9     6.3

Other invested assets(1)

     54.0      56.1     65.7     59.3     99.0     107.9     150.0     129.8     111.9

Limited partnerships(2)

     9.7      9.9     13.8     11.0     (4.1 )%      3.4     13.8     2.9     3.6

Policy loans

     9.1      8.8     9.5     9.2     9.5     8.8     9.0     9.6     9.2

Cash, cash equivalents, restricted cash and short-term investments

     1.7      2.2     2.1     2.0     1.8     1.8     1.7     1.4     1.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     5.1      5.1     5.0     5.1     4.9     4.9     5.0     4.8     4.9

Expenses and fees

     (0.2 )%       (0.1 )%      (0.2 )%      (0.2 )%      (0.1 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.1 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.9      5.0     4.8     4.9     4.8     4.8     4.8     4.7     4.8
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 44 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2019     2018  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                     

Fixed maturity securities:

                     

U.S. corporate

   $ 11      $ (16   $ 30     $ 25     $ 10     $ (6   $ (7   $ (3   $ (6

U.S. government, agencies and government-sponsored enterprises

     —          2       33       35       54       1       —         —         55  

Foreign corporate

     1        (1     (1     (1     (6     —         (1     (3     (10

Foreign government

     2        2       —         4       (4     (2     —         —         (6

State and political subdivisions

     —          —         —         —         (1     —         —         —         (1

Mortgage-backed securities

     1        1       (2     —         (5     (2     2       (2     (7

Asset-backed securities

     —          —         (1     (1     —         —         (1     —         (1

Foreign exchange

     1        1       (1     1       1       —         —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     16        (11     58       63       49       (9     (7     (8     25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses) on equity securities sold

     6        —         3       9       1       —         8       2       11  

Net unrealized gains (losses) on equity securities still held

     (4      5       12       13       (23     (2     4       (13     (34

Limited partnerships

     6        (11     15       10       3       3       (2     7       11  

Commercial mortgage loans

     (1      1       (1     (1     —         —         —         —         —    

Derivative instruments

     (29      (30     (12     (71     (8     (8     (2     (4     (22

Other

     4        —         —         4       —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     (2      (46     75       27       22       (16     1       (16     (9

Adjustment for DAC and other intangible amortization and certain benefit reserves

     3        3       2       8       5       3       1       3       12  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     4        —         (6     (2     9       (1     (6     5       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 5      $ (43   $ 71     $ 33     $ 36     $ (14   $ (4   $ (8   $ 10  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

41


Table of Contents

 

Reconciliations of Non-GAAP Measures

 

 

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
    September 30,
2018
 

U.S. GAAP Basis ROE

             

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 31      $ 159      $ 181      $ 119     $ 801  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,646      $ 10,609      $ 10,539      $ 10,500     $ 10,426  

U.S. GAAP Basis ROE(1)/(2)

     0.3      1.5      1.7      1.1     7.7

Operating ROE

             

Adjusted operating income (loss) for the twelve months ended(1)

   $ 91      $ 67      $ 19      $ (5   $ 590  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,646      $ 10,609      $ 10,539      $ 10,500     $ 10,426  

Operating ROE(1)/(2)

     0.9      0.6      0.2      —       5.7

Quarterly Average ROE

   Three months ended  
     September 30,
2019
     June 30,
2019
     March 31,
2019
     December 31,
2018
    September 30,
2018
 

U.S. GAAP Basis ROE

             

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 18      $ 168      $ 174      $ (329   $ 146  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,755      $ 10,663      $ 10,494      $ 10,569     $ 10,657  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     0.7      6.3      6.6      (12.5 )%      5.5

Operating ROE

             

Adjusted operating income (loss) for the period ended(3)

   $ 123      $ 178      $ 95      $ (305   $ 99  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,755      $ 10,663      $ 10,494      $ 10,569     $ 10,657  

Annualized Operating Quarterly Basis ROE(3)/(4)

     4.6      6.7      3.6      (11.5 )%      3.7

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

 

Reconciliation of Core Yield

 

          2019     2018  
   (Assets—amounts in billions)      3Q        2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 73.9      $ 72.0     $ 69.5     $ 73.9     $ 67.5     $ 67.5     $ 68.2     $ 69.6     $ 67.5  
   Subtract:                      
  

Securities lending

     0.1        0.1       0.1       0.1       0.1       0.2       0.2       0.2       0.1  
  

Unrealized gains (losses)

     7.5        5.7       3.7       7.5       1.8       2.1       2.6       3.5       1.8  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 66.3      $ 66.2     $ 65.7     $ 66.3     $ 65.6     $ 65.2     $ 65.4     $ 65.9     $ 65.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported Yield Calculation    $ 66.2      $ 66.0     $ 65.7     $ 66.0     $ 65.4     $ 65.3     $ 65.6     $ 65.7     $ 65.5  
   Subtract:                      
  

Restricted commercial mortgage loans related to a securitization entity(1)

     —          —         0.1       —         —         —         —         0.1       —    
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

   Average Invested Assets and Cash Used in Core Yield Calculation    $ 66.2      $ 66.0     $ 65.6     $ 66.0     $ 65.4     $ 65.3     $ 65.6     $ 65.6     $ 65.5  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   (Income—amounts in millions)                      
 

(C)

  

Reported—Net Investment Income

   $ 816      $ 816     $ 794     $ 2,426     $ 779     $ 780     $ 792     $ 770     $ 3,121  
   Subtract:                      
  

Bond calls and commercial mortgage loan prepayments

     13        7       6       26       8       8       9       11       36  
  

Other non-core items(2)

     8        7       2       17       2       1       2       (2     3  
  

Restricted commercial mortgage loans related to a securitization entity(1)

     —          —         —         —         1       1       —         1       3  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

  

Core Net Investment Income

   $ 795      $ 802     $ 786     $ 2,383     $ 768     $ 770     $ 781     $ 760     $ 3,079  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(C) / (A)

  

Reported Yield

     4.93      4.95     4.83     4.90     4.76     4.78     4.83     4.69     4.76

(D) / (B)

  

Core Yield

     4.80      4.86     4.79     4.82     4.70     4.72     4.76     4.63     4.70

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Represents the incremental assets and investment income related to restricted commercial mortgage loans.

(2) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

44


Table of Contents

 

Corporate Information

 

 

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2019

Financial Strength Ratings As Of October 28, 2019

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Baa3 (Adequate)    N/A

Genworth Financial Mortgage Insurance Pty Limited (Australia)(1)

   A (Strong)    N/A    N/A

Genworth Life Insurance Company

   B- (Weak)    B3 (Poor)    C++ (Marginal)

Genworth Life and Annuity Insurance Company

   B- (Weak)    B1 (Poor)    B (Fair)

Genworth Life Insurance Company of New York

   B- (Weak)    B3 (Poor)    C++ (Marginal)

The S&P, Moody’s, A.M. Best, Fitch Rating Service (Fitch) and HR Ratings ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “A” (Strong) has strong financial security characteristics that outweigh any vulnerabilities and is highly likely to have the ability to meet financial commitments. Insurers rated “A” (Strong), “BB” (Marginal) or “B” (Weak) have strong, marginal or weak financial security characteristics, respectively. The “A,” “BB” and “B” ranges are the third-, fifth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A,” “BB+” and “B-” ratings are the sixth-, eleventh- and sixteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security and those rated “B” (Poor) offer questionable financial security. The “Baa” (Adequate) and “B” (Poor) ranges are the fourth- and sixth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa3,” “B1” and “B3” ratings are the tenth-, fourteenth- and sixteenth-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

46