EX-99 2 glw-20200129xex99.htm EX-99 Q4 Exhibit 99 - Financial Tables for Press Release

 

Exhibit 99





FOR RELEASE – JANUARY 29, 2020



Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results and

Affirms Outlook for Long-Term Growth



CORNING, N.Y. – Corning Incorporated (NYSE: GLW) today announced results for fourth-quarter and full-year 2019.



“In 2019, we grew sales 2% driven by strong performance in three businesses. We advanced key growth initiatives and took actions to address the material impact of changing market and customer dynamics in Display Technologies and Optical Communications,” said Wendell P. Weeks, chairman, chief executive officer, and president. “While our 2019 growth did not meet long-term targets, we once again outperformed our underlying markets and expect to build momentum throughout 2020 that will keep us on track to achieve the goals set forth in our four-year Strategy & Growth Framework.”  



2019 Highlights



·

Corning successfully delivered on its 2016-2019 Strategy and Capital Allocation Framework goals, returning more than $12.5 billion to shareholders over four years, including a 67% increase in dividends per share, while investing to advance longer-term growth initiatives

·

All businesses outperformed their underlying markets, with significant growth in three segments

o

Environmental Technologies grew sales 16% in an auto market that was down mid-single digits, driven by the adoption of Corning’s proprietary gasoline particulate filter (GPF) innovation

o

Specialty Materials grew sales 8% with adoption of industry-leading cover glass innovations despite smartphone unit sales being down 3%

o

Life Sciences reached a $1 billion sales milestone, growing at nearly twice the rate of a strengthening market

·

Corning’s display glass pricing reached low-single digit percentage declines for the year

·

The company significantly advanced product commercialization of Corning Valor® Glass, with FDA approval and commercial agreements, and in Automotive Glass Solutions, with the opening of a dedicated factory to support growing demand from industry leaders



Financial Performance



·

Fourth-quarter GAAP sales of $2.82 billion and core sales of $2.85 billion; full-year GAAP sales of $11.5 billion and core sales of $11.7 billion

·

Fourth-quarter GAAP EPS of $0.01 and core EPS of $0.46; full-year GAAP EPS of $1.07 and core EPS of $1.76. The primary difference between GAAP and core results were charges associated with capacity realignment

·

Growth in three businesses within Corning’s focused and cohesive portfolio mitigated the impact of headwinds in other markets, enabling 2% overall sales growth for the year



“In the fourth quarter, Corning delivered on sales and EPS expectations, and generated over $1 billion in adjusted operating cash flow,” said Tony Tripeny, executive vice president and chief financial officer. “We accelerated actions in Optical Communications to align production output and working capital to current customer demand. This impacted gross margin, which was below our guidance for the fourth quarter.”

© 2020 Corning Incorporated. All Rights Reserved.


-1-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 2





2019 Market-Access Platforms Progress Highlights



·

Automotive: Accelerated GPF adoption, driving more than $250 million in 2019 sales; advanced commercialization of AutoGrade™ Glass Solutions with industry leaders across the auto ecosystem, including GAC, Visteon Corporation, LG Electronics, BOE, and VIA Optronics; ramped manufacturing in Hefei facilities

·

Optical Communications: Continued to co-innovate with industry leaders to advance 5G and hyperscale data center solutions that increase network efficiency – exemplified by new collaborations with Intel, Verizon, CenturyLink, and Altice Portugal; earned global recognition for products including RocketRibbon™ extreme-density cable for hyperscale data centers

·

Mobile Consumer Electronics: Extended industry leadership with next-generation cover glass solutions and deepened customer commitments, including an additional $250 million investment from Apple, setting the stage for strong adoption of continued innovations

·

Life Sciences Vessels: Signed commercial agreements with three leading pharmaceutical companies, building on the announcement that a leading pharmaceutical manufacturer received FDA approval of Corning Valor Glass for use as a primary package for a marketed drug product; advanced leadership in key growth categories – cell culture and gene therapy – by innovating and increasing capacity for market-leading solutions

·

Display: Continued progress toward stable returns; created richer entertainment experiences through display glass innovation; advanced leadership in Gen 10.5 glass, supporting the growth of large-size TVs; Corning display glass pricing remained moderate



2020-2023 Strategy & Growth Framework outlook



Corning remains confident in its Strategy & Growth Framework goals. Under the Framework, the company will continue to focus its portfolio and utilize its financial strength to capture significant organic growth and create additional value for shareholders over the next four years. Through 2023, Corning expects to deliver 6% to 8% compound annual sales growth and 12% to 15% compound annual earnings per share growth while investing $10 billion to $12 billion in RD&E, capital and mergers, and acquisitions. The company also plans to expand operating margin and ROIC, and deliver $8 billion to $10 billion to shareholders, including annual dividend per share increases of at least 10%.



“To deliver our Strategy & Growth Framework goals, we expect to add an incremental $3 billion to $4 billion in annual sales and improve profitability by the end of 2023. We are confident in our ability to achieve these goals because we are closely aligned with major growth drivers in each of our Market-Access Platforms, positioning us to create and sell into new product categories. In short, we plan to drive more Corning technologies into the products consumers already buy,” Weeks said. “This provides a mechanism for us to grow – even in challenging environments.”



“We believe the benefits of this approach are already manifesting themselves. In Automotive we grew Environmental sales 16% while car sales were down. In Mobile Consumer Electronics, we grew Specialty Materials sales 8% while smartphone units were down. In Life Sciences, we exceeded industry growth on the strength of new products for cell culture and gene therapy,” Weeks continued.

© 2020 Corning Incorporated. All Rights Reserved.


-2-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 3





Fourth-Quarter and Full-Year 2019 Results and Comparisons
(In millions, except per-share amounts)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

GAAP Net Sales

 

$

2,817 

 

$

2,934 

 

(4%)

 

$

3,035 

 

(7%)

 

$

11,503 

 

$

11,290 

 

2% 

GAAP Net Income

 

$

32 

 

$

337 

 

(91%)

 

$

292 

 

(89%)

 

$

960 

 

$

1,066 

 

(10%)

GAAP Diluted EPS

 

$

0.01 

 

$

0.38 

 

(97%)

 

$

0.32 

 

(97%)

 

$

1.07 

 

$

1.13 

 

(5%)

Core Sales*

 

$

2,851 

 

$

2,969 

 

(4%)

 

$

3,081 

 

(7%)

 

$

11,656 

 

$

11,398 

 

2% 

Core Net Income*

 

$

406 

 

$

397 

 

2% 

 

$

539 

 

(25%)

 

$

1,578 

 

$

1,673 

 

(6%)

Core EPS*

 

$

0.46 

 

$

0.44 

 

5% 

 

$

0.59 

 

(22%)

 

$

1.76 

 

$

1.78 

 

(1%)



*Core performance measures are non-GAAP financial measures. The reconciliation between GAAP and non-GAAP measures is provided in the tables following this news release, as well as on the company’s website.

**Effective July 1, 2019, we have replaced the term “Core Earnings” with “Core Net Income.” The terms are interchangeable, and the underlying calculations remain the same.



Segment Results and Outlook

“We are confident in our long-term outlook and remain focused on key operational priorities that will help accelerate growth and position us to achieve the goals of our Strategy & Growth Framework. We’re successfully ramping our next Gen 10.5 plants, aligning costs and capacity to current demand, and commercializing innovations to support our customers,” Tripeny said.



“In 2020, we expect continued growth in Specialty Materials, Environmental Technologies, and Life Sciences. We also expect to return to sales and profit growth and expand margins as a company in the second half as volume in Display Technologies and Optical Communications improves,” added Tripeny.



Display Technologies:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

Segment Net Sales

 

$

795 

 

$

793 

 

 

$

899 

 

(12%)

 

$

3,254 

 

$

3,276 

 

(1%)

Segment Net Income Before Tax

 

$

227 

 

$

234 

 

(3%)

 

$

304 

 

(25%)

 

$

993 

 

$

1,056 

 

(6%)

Segment Net Income  

 

$

180 

 

$

185 

 

(3%)

 

$

240 

 

(25%)

 

$

786 

 

$

835 

 

(6%)



Full-year sales in Display Technologies were $3.3 billion, and net income was $786 million. Corning’s glass volume was up mid-single digits, higher than the overall market, driven by increased Gen 10.5 output during the year. The company’s display glass pricing improved to low-single digit percentage declines for the year.



Fourth-quarter sales were $795 million, and net income was $180 million. In the fourth-quarter Corning’s display glass volume grew low-single digits sequentially.



For full-year 2020, Corning expects its display glass volume to grow by a mid-single digit percentage, similar to the mid-single digit growth expected in the display glass market. The company expects glass price declines to remain moderate, down mid-single digits for the full year.



In the first quarter, Corning’s display glass volume is expected to be down low-single digits sequentially.

© 2020 Corning Incorporated. All Rights Reserved.


-3-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 4





Optical Communications:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

Segment Net Sales

 

$

903 

 

$

1,007 

 

(10%)

 

$

1,166 

 

(23%)

 

$

4,064 

 

$

4,192 

 

(3%)

Segment Net Income Before Tax

 

$

81 

 

$

162 

 

(50%)

 

$

217 

 

(63%)

 

$

639 

 

$

777 

 

(18%)

Segment Net Income  

 

$

62 

 

$

127 

 

(51%)

 

$

165 

 

(62%)

 

$

489 

 

$

592 

 

(17%)



Optical Communications full-year 2019 sales were $4.1 billion, down 3% in a market that declined by a high-single digit percentage. Net income was down 17% year over year. Fourth-quarter sales were $903 million and net income was $62 million. Profitability was impacted by lower volume and reduced production to decrease inventory.



The company expects Optical Communications full-year sales to decline by 5% to 10% as the lower level of sales experienced in the second half of 2019 continues throughout the first half of 2020. Corning expects year-over-year growth in Optical Communications sales and profit to resume in the back half of 2020, driven by projects for 5G, fiber-to-the home, and hyperscale data center deployments.



The company expects first quarter sales to be down about 25% year over year versus the strong project spending in the first quarter of 2019.



Environmental Technologies:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

Segment Net Sales

 

$

374 

 

$

397 

 

(6%)

 

$

319 

 

17% 

 

$

1,499 

 

$

1,289 

 

16% 

Segment Net Income Before Tax

 

$

81 

 

$

100 

 

(19%)

 

$

53 

 

53% 

 

$

333 

 

$

263 

 

27% 

Segment Net Income  

 

$

64 

 

$

79 

 

(19%)

 

$

42 

 

52% 

 

$

263 

 

$

208 

 

26% 



Environmental Technologies 2019 sales were $1.5 billion, up 16% year over year, driven primarily by continued GPF adoption, and net income was $263 million. Fourth-quarter sales grew 17% year over year to $374 million.



On a year-over-year basis, Environmental Technologies sales are expected to increase by a mid-single digit percentage in both the first-quarter and full-year 2020.



Specialty Materials:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

Segment Net Sales

 

$

453 

 

$

463 

 

(2%)

 

$

399 

 

14% 

 

$

1,594 

 

$

1,479 

 

8% 

Segment Net Income Before Tax

 

$

119 

 

$

117 

 

2% 

 

$

110 

 

8% 

 

$

383 

 

$

396 

 

(3%)

Segment Net Income  

 

$

94 

 

$

92 

 

2% 

 

$

87 

 

8% 

 

$

302 

 

$

313 

 

(4%)



Specialty Materials 2019 sales were in line with expectations. Full-year sales rose 8%, driven by innovations and strong demand for premium glasses. Fourth-quarter sales were $453 million, up 14% versus the fourth quarter of 2018.

© 2020 Corning Incorporated. All Rights Reserved.


-4-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 5





The company expects high-single digit year-over-year sales growth for Specialty Materials in 2020. First-quarter sales are expected to increase by a mid-single digit percentage year over year.



Life Sciences:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q4 2019

 

Q3 2019

 

%
change

 

Q4 2018

 

%
change

 

 

Full-year 2019

 

 

Full-year 2018

 

%
change

Segment Net Sales

 

$

256 

 

$

256 

 

— 

 

$

238 

 

8% 

 

$

1,015 

 

$

946 

 

7% 

Segment Net Income Before Tax

 

$

49 

 

$

52 

 

(6%)

 

$

37 

 

32% 

 

$

190 

 

$

148 

 

28% 

Segment Net Income  

 

$

38 

 

$

41 

 

(7%)

 

$

29 

 

31% 

 

$

150 

 

$

117 

 

28% 



In Life Sciences, full-year 2019 sales were up 7%, with strong fourth-quarter sales, as the business continued to outpace market growth. On a year-over-year basis, Life Sciences sales are expected to increase by a mid-single digit percentage in both the first-quarter and full-year 2020.



Upcoming Investor Events
On Feb. 11, Corning will attend the Goldman Sachs Technology & Internet Conference 2020 in San Francisco. And March 12, Corning will attend the Susquehanna Technology Conference in New York City.



Fourth-Quarter Conference Call Information
The company will host a fourth-quarter conference call on Wednesday, Jan. 29, at 8:30 a.m. ET. To participate, please call toll free (877) 226-8216 or for international access call (409) 207-6983 approximately 10-15 minutes prior to the start of the call. The Access Code is 238-4664 and the host is “ANN NICHOLSON.” To listen to a live audio webcast of the call, go to Corning’s website at http://www.corning.com/investor_relations, click “Events” and follow the instructions.



Presentation of Information in this News Release
Non-GAAP financial measures are not in accordance with, or an alternative to, U.S. generally accepted accounting principles (“GAAP”). Corning’s non-GAAP financial measures exclude the impact of items that are driven by general economic conditions and events that do not reflect the underlying fundamentals and trends in the company’s operations. The company believes presenting non-GAAP financial measures assists in analyzing financial performance without the impact of items that may obscure trends in the company’s underlying performance. Definitions of these non-GAAP financial measures and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found on the Company’s website by going to the Investor Relations page and clicking “Quarterly Results” under the “Financials and Filings” tab. These reconciliations also accompany this news release.

© 2020 Corning Incorporated. All Rights Reserved.


-5-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 6





Caution Concerning Forward-Looking Statements
The statements contained in this release that are not historical facts or information and contain words such as “will,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “seek,” “see,” “would,” and “target” and similar expressions are forward-looking statements. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and include estimates and assumptions related to economic, competitive and legislative developments. Such statements relate to future events that by their nature address matters that are, to different degrees, uncertain. These estimates are subject to change and uncertainty which are, in many instances, beyond our control. There can be no assurance that future developments will be in accordance with management’s expectations. Actual results could differ materially from those expected by us, depending on the outcome of various factors. We do not undertake to update forward-looking statements.



Some of the risks, uncertainties and other factors that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements include, but are not limited to: the effects of acquisitions, dispositions and other similar transactions, global business, financial, economic and political conditions; tariffs and import duties; currency fluctuations between the U.S. dollar and other currencies, primarily the Japanese yen, euro, Chinese yuan and South Korean won; product demand and industry capacity; competitive products and pricing; availability and costs of critical components and materials; new product development and commercialization; order activity and demand from major customers; the amount and timing of our cash flows and earnings and other conditions, which may affect our ability to pay our quarterly dividend at the planned level or to repurchase shares at planned levels; possible disruption in commercial activities due to terrorist activity, cyber-attack, armed conflict, political or financial instability, natural disasters, or major health concerns; unanticipated disruption to equipment, facilities, IT systems or operations; effect of regulatory and legal developments; ability to pace capital spending to anticipated levels of customer demand; rate of technology change; ability to enforce patents and protect intellectual property and trade secrets; adverse litigation; product and components performance issues; retention of key personnel; customer ability, most notably in the Display Technologies segment, to maintain profitable operations and obtain financing to fund their ongoing operations and manufacturing expansions and pay their receivables when due; loss of significant customers; changes in tax laws and regulations including the Tax Cuts and Jobs Act of 2017; the impacts of audits by taxing authorities; and the potential impact of legislation, government regulations, and other government action and investigations.



For a complete listing of risks and other factors, please reference the risk factors and forward-looking statements described in our annual reports on Form 10-K and quarterly reports on Form 10-Q.



Web Disclosure
In accordance with guidance provided by the SEC regarding the use of company websites and social media channels to disclose material information, Corning Incorporated (“Corning”) wishes to notify investors, media, and other interested parties that it uses its website (http://www.corning.com/worldwide/en/about-us/news-events.html) to publish important information about the company, including information that may be deemed material to investors, or supplemental to information contained in this or other press releases. The list of websites and social media channels that the company uses may be updated on Corning’s media and website from time to time. Corning encourages investors, media, and other interested parties to review the information Corning may publish through its website and social media channels as described above, in addition to the company’s SEC filings, press releases, conference calls, and webcasts.

© 2020 Corning Incorporated. All Rights Reserved.


-6-

 


 

 

Corning Reports Fourth-Quarter and Full-Year 2019 Financial Results

Page 7





About Corning Incorporated

Corning (www.corning.com) is one of the world's leading innovators in materials science, with a more than 165-year track record of life-changing inventions. Corning applies its unparalleled expertise in glass science, ceramic science, and optical physics along with its deep manufacturing and engineering capabilities to develop category-defining products that transform industries and enhance people's lives. Corning succeeds through sustained investment in RD&E, a unique combination of material and process innovation, and deep, trust-based relationships with customers who are global leaders in their industries.



Corning's capabilities are versatile and synergistic, which allows the company to evolve to meet changing market needs, while also helping our customers capture new opportunities in dynamic industries. Today, Corning's markets include optical communications, mobile consumer electronics, display technology, automotive, and life sciences vessels. Corning's industry-leading products include damage-resistant cover glass for mobile devices; precision glass for advanced displays; optical fiber, wireless technologies, and connectivity solutions for state-of-the-art communications networks; trusted products to accelerate drug discovery and delivery; and clean-air technologies for cars and trucks.



Media Relations Contact:
M. Elizabeth Dann
(607) 974-4989
damme@corning.com



Investor Relations Contact:
Ann H.S. Nicholson
(607) 974-6716
nicholsoas@corning.com



Follow Corning: RSS Feeds | Facebook | Twitter | YouTube

© 2020 Corning Incorporated. All Rights Reserved.


-7-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF INCOME 

(Unaudited; in millions, except per share amounts)







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

   

Three Months Ended

 

Year Ended



December 31,

 

December 31,

   

2019

 

2018

 

2019

 

2018

Net sales

$

2,817 

 

$

3,035 

 

$

11,503 

 

$

11,290 

Cost of sales

 

1,963 

 

 

1,833 

 

 

7,468 

 

 

6,829 



 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

854 

 

 

1,202 

 

 

4,035 

 

 

4,461 



 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

401 

 

 

447 

 

 

1,585 

 

 

1,799 

Research, development and engineering expenses

 

278 

 

 

265 

 

 

1,031 

 

 

993 

Amortization of purchased intangibles

 

28 

 

 

26 

 

 

113 

 

 

94 



 

 

 

 

 

 

 

 

 

 

 

Operating income

 

147 

 

 

464 

 

 

1,306 

 

 

1,575 



 

 

 

 

 

 

 

 

 

 

 

Equity in (losses) earnings of affiliated companies

 

(64)

 

 

288 

 

 

17 

 

 

390 

Interest income

 

 

 

 

 

21 

 

 

38 

Interest expense

 

(60)

 

 

(51)

 

 

(221)

 

 

(191)

Translated earnings contract gain (loss), net

 

85 

 

 

(159)

 

 

248 

 

 

(93)

Other expense, net

 

(96)

 

 

(205)

 

 

(155)

 

 

(216)



 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

17 

 

 

346 

 

 

1,216 

 

 

1,503 

Benefit (provision) for income taxes

 

15 

 

 

(54)

 

 

(256)

 

 

(437)



 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Corning Incorporated

$

32 

 

$

292 

 

$

960 

 

$

1,066 



 

 

 

 

 

 

 

 

 

 

 

Earnings per common share attributable to Corning Incorporated:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.01 

 

$

0.34 

 

$

1.11 

 

$

1.19 

Diluted

$

0.01 

 

$

0.32 

 

$

1.07 

 

$

1.13 



 

 

 

 

 

 

 

 

 

 

 



© 2020 Corning Incorporated. All Rights Reserved.


-8-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions, except share and per share amounts)







 

 

 

 

 



 

 

 

 

 



December 31,



2019

 

2018



 

 

 

 

 

Assets

 

 

 

 

 



 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

2,434 

 

$

2,355 

Trade accounts receivable, net of doubtful accounts and allowances

 

1,836 

 

 

1,940 

Inventories, net of inventory reserves

 

2,320 

 

 

2,037 

Other current assets

 

873 

 

 

702 

Total current assets

 

7,463 

 

 

7,034 



 

 

 

 

 

Investments

 

334 

 

 

376 

Property, plant and equipment, net of accumulated depreciation  

 

15,337 

 

 

14,895 

Goodwill, net

 

1,935 

 

 

1,936 

Other intangible assets, net

 

1,185 

 

 

1,292 

Deferred income taxes

 

1,157 

 

 

951 

Other assets

 

1,487 

 

 

1,021 



 

 

 

 

 

Total Assets

$

28,898 

 

$

27,505 



 

 

 

 

 

Liabilities and Equity

 

 

 

 

 



 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt and short-term borrowings

$

11 

 

$

Accounts payable

 

1,587 

 

 

1,456 

Other accrued liabilities

 

1,923 

 

 

1,851 

Total current liabilities

 

3,521 

 

 

3,311 



 

 

 

 

 

Long-term debt

 

7,729 

 

 

5,994 

Postretirement benefits other than pensions

 

671 

 

 

662 

Other liabilities

 

3,980 

 

 

3,652 

Total liabilities

 

15,901 

 

 

13,619 



 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Convertible preferred stock, Series A – Par value $100 per share; Shares authorized 3,100;
  Shares issued: 2,300

 

2,300 

 

 

2,300 

Common stock – Par value $0.50 per share; Shares authorized: 3.8 billion;
  Shares issued: 1,718 million and 1,713 million

 

859 

 

 

857 

Additional paid-in capital – common stock

 

14,323 

 

 

14,212 

Retained earnings

 

16,408 

 

 

16,303 

Treasury stock, at cost; shares held: 956 million and 925 million

 

(19,812)

 

 

(18,870)

Accumulated other comprehensive loss

 

(1,171)

 

 

(1,010)

Total Corning Incorporated shareholders’ equity

 

12,907 

 

 

13,792 

Noncontrolling interests

 

90 

 

 

94 

Total equity

 

12,997 

 

 

13,886 



 

 

 

 

 

Total Liabilities and Equity

$

28,898 

 

$

27,505 

© 2020 Corning Incorporated. All Rights Reserved.


-9-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Year Ended



 

December 31,

 

December 31,



 

2019

 

2018

 

2019

 

2018

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

32 

 

$

292 

 

$

960 

 

$

1,066 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

364 

 

 

304 

 

 

1,390 

 

 

1,199 

Amortization of purchased intangibles

 

 

28 

 

 

26 

 

 

113 

 

 

94 

Loss on retirement of assets

 

 

46 

 

 

14 

 

 

137 

 

 

35 

Stock compensation charges

 

 

13 

 

 

12 

 

 

56 

 

 

51 

Equity in losses (earnings) of affiliated companies

 

 

64 

 

 

(288)

 

 

(17)

 

 

(390)

Dividends received from affiliated companies

 

 

106 

 

 

135 

 

 

106 

 

 

241 

Deferred tax benefit

 

 

(106)

 

 

(91)

 

 

(191)

 

 

(38)

Customer incentives and deposits, net

 

 

140 

 

 

 

 

142 

 

 

700 

Employee benefit payments less than (in excess of) expense

 

 

36 

 

 

(104)

 

 

78 

 

 

(88)

Translated earnings contract (gain) loss, net

 

 

(85)

 

 

159 

 

 

(248)

 

 

93 

Unrealized translation (gains) losses on transactions

 

 

(53)

 

 

 

 

33 

 

 

55 

Changes in certain working capital items:

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

217 

 

 

43 

 

 

48 

 

 

(154)

Inventories

 

 

40 

 

 

(111)

 

 

(298)

 

 

(346)

Other current assets

 

 

(80)

 

 

16 

 

 

(300)

 

 

(20)

Accounts payable and other current liabilities

 

 

106 

 

 

264 

 

 

36 

 

 

358 

Other, net

 

 

150 

 

 

256 

 

 

(14)

 

 

63 

Net cash provided by operating activities

 

 

1,018 

 

 

939 

 

 

2,031 

 

 

2,919 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(376)

 

 

(613)

 

 

(1,978)

 

 

(2,242)

Acquisition of business, net of cash received

 

 

 

 

 

(38)

 

 

 

 

 

(842)

Proceeds from settlement of initial contingent consideration asset

 

 

 

 

 

 

 

 

 

 

 

196 

Purchase of equipment from related party

 

 

 

 

 

(5)

 

 

(9)

 

 

(68)

Sale of equipment to related party

 

 

16 

 

 

19 

 

 

78 

 

 

19 

Realized gains on translated earnings contracts

 

 

16 

 

 

46 

 

 

66 

 

 

108 

Other, net

 

 

(13)

 

 

(30)

 

 

(48)

 

 

(58)

Net cash used in investing activities

 

 

(357)

 

 

(621)

 

 

(1,891)

 

 

(2,887)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net repayments of short-term borrowings and current portion of
  long-term debt

 

 

(300)

 

 

(254)

 

 

(300)

 

 

(629)

Proceeds from issuance of long-term debt, net

 

 

1,482 

 

 

889 

 

 

1,831 

 

 

1,485 

Proceeds from exercise of stock options

 

 

15 

 

 

 

 

58 

 

 

81 

Repurchases of common stock for treasury

 

 

(232)

 

 

(347)

 

 

(940)

 

 

(2,227)

Dividends paid

 

 

(188)

 

 

(168)

 

 

(742)

 

 

(685)

Other, net

 

 

 

 

(6)

 

 

46 

 

 

(20)

Net cash provided by (used in) financing activities

 

 

786 

 

 

121 

 

 

(47)

 

 

(1,995)

Effect of exchange rates on cash

 

 

16 

 

 

11 

 

 

(14)

 

 

Net increase (decrease) in cash and cash equivalents

 

 

1,463 

 

 

450 

 

 

79 

 

 

(1,962)

Cash and cash equivalents at beginning of year

 

 

971 

 

 

1,905 

 

 

2,355 

 

 

4,317 

Cash and cash equivalents at end of year

 

$

2,434 

 

$

2,355 

 

$

2,434 

 

$

2,355 



© 2020 Corning Incorporated. All Rights Reserved.


-10-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

(Unaudited)



GAAP Earnings per Common Share



The following table sets forth the computation of basic and diluted earnings per common share (in millions, except per share amounts):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Year ended



 

December 31,

 

December 31,



 

2019

 

2018

 

2019

 

2018

Net income attributable to Corning Incorporated

 

$

32 

 

$

292 

 

$

960 

 

$

1,066 

Less:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

 

 

98 

 

 

98 

Net income available to common stockholders – basic

 

 

 

 

268 

 

 

862 

 

 

968 

Add:  Series A convertible preferred stock dividend 

 

 

 

 

 

24 

 

 

98 

 

 

98 

Net income available to common stockholders - diluted

 

$

 

$

292 

 

$

960 

 

$

1,066 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

764 

 

 

795 

 

 

776 

 

 

816 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and other dilutive securities

 

 

 

 

 

 

 

 

10 

Series A convertible preferred stock

 

 

 

 

 

115 

 

 

115 

 

 

115 

Weighted-average common shares outstanding - diluted

 

 

771 

 

 

919 

 

 

899 

 

 

941 

Basic earnings per common share

 

$

0.01 

 

$

0.34 

 

$

1.11 

 

$

1.19 

Diluted earnings per common share

 

$

0.01 

 

$

0.32 

 

$

1.07 

 

$

1.13 



Core Earnings per Common Share



The following table sets forth the computation of core basic and core diluted earnings per common share (in millions, except per share amounts):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Year ended



 

December 31,

 

December 31,



 

2019

 

2018

 

2019

 

2018

Core net income attributable to Corning Incorporated

 

$

406 

 

$

539 

 

$

1,578 

 

$

1,673 

Less:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

 

 

98 

 

 

98 

Core net income available to common stockholders - basic

 

 

382 

 

 

515 

 

 

1,480 

 

 

1,575 

Add:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

 

 

98 

 

 

98 

Core net income available to common stockholders - diluted

 

$

406 

 

$

539 

 

$

1,578 

 

$

1,673 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

764 

 

 

795 

 

 

776 

 

 

816 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and other dilutive securities

 

 

 

 

 

 

 

 

10 

Series A convertible preferred stock

 

 

115 

 

 

115 

 

 

115 

 

 

115 

Weighted-average common shares outstanding - diluted

 

 

886 

 

 

919 

 

 

899 

 

 

941 

Core basic earnings per common share

 

$

0.50 

 

$

0.65 

 

$

1.91 

 

$

1.93 

Core diluted earnings per common share

 

$

0.46 

 

$

0.59 

 

$

1.76 

 

$

1.78 



© 2020 Corning Incorporated. All Rights Reserved.


-11-

 


 

 

Use of Non-GAAP Financial Measures



CORE PERFORMANCE MEASURES

In managing the Company and assessing our financial performance, we adjust certain measures provided by our consolidated financial statements to exclude specific items to report core performance measures.  These items include gains and losses on our translated earnings contracts, acquisition-related costs, certain discrete tax items, restructuring and restructuring-related charges, certain litigation-related expenses, pension mark-to-market adjustments and other items which do not reflect on-going operating results of the Company or our equity affiliates.  Corning utilizes constant-currency reporting for our Display Technologies and Specialty Materials segments for the Japanese yen, South Korean won, Chinese yuan and new Taiwan dollar currencies.  Effective January 1, 2019, Corning also began using constant-currency reporting for our Environmental Technologies and Life Sciences segments for the euro, Japanese yen and Chinese yuan.  The Company believes that the use of constant-currency reporting allows investors to understand our results without the volatility of currency fluctuations and reflects the underlying economics of the translated earnings contracts used to mitigate the impact of changes in currency exchange rates on our earnings and cash flows.  Corning also believes that reporting core performance measures provides investors greater transparency to the information used by our management team to make financial and operational decisions.



Core performance measures are not prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”).  We believe investors should consider these non-GAAP measures in evaluating our results as they are more indicative of our core operating performance and how management evaluates our operational results and trends.  These measures are not, and should not be viewed as a substitute for, GAAP reporting measures.  With respect to the Company’s outlook for future periods, it is not possible to provide reconciliations for these non-GAAP measures because the Company does not forecast the movement of foreign currencies against the U.S. dollar, or other items that do not reflect ongoing operations, nor does it forecast items that have not yet occurred or are out of the Company’s control.  As a result, the Company is unable to provide outlook information on a GAAP basis.



Effective July 1, 2019, we have replaced the term “Core Earnings” with “Core Net Income”.  The terms are interchangeable and the underlying calculations remain the same.



For a reconciliation of non-GAAP performance measures to their most directly comparable GAAP financial measure, please see “Reconciliation of Non-GAAP Measures”.

© 2020 Corning Incorporated. All Rights Reserved.


-12-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended December 31, 2019

(Unaudited; amounts in millions, except per share amounts)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three months ended December 31, 2019



 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net

 

tax

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

2,817 

 

$

(64)

 

$

17 

 

$

32 

 

(88.2%)

 

$

0.01 

Constant-currency adjustment (1)

 

 

34 

 

 

 

 

 

22 

 

 

(22)

 

 

 

 

(0.03)

Translation gain on Japanese
  yen-denominated debt (2)

 

 

 

 

 

 

 

 

(7)

 

 

(7)

 

 

 

 

(0.01)

Translated earnings contract gain, net (3)

 

 

 

 

 

 

 

 

(84)

 

 

(65)

 

 

 

 

(0.08)

Acquisition-related costs (4)

 

 

 

 

 

 

 

 

28 

 

 

23 

 

 

 

 

0.03 

Discrete tax items and other tax-related
  adjustments (5)

 

 

 

 

 

 

 

 

 

 

 

57 

 

 

 

 

0.07 

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

Restructuring, impairment and other charges (7)

 

 

 

 

 

 

 

 

217 

 

 

158 

 

 

 

 

0.20 

Equity in losses of affiliated companies (8)

 

 

 

 

 

224 

 

 

224 

 

 

174 

 

 

 

 

0.23 

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

71 

 

 

50 

 

 

 

 

0.06 

Core performance measures

 

$

2,851 

 

$

160 

 

$

495 

 

$

406 

 

18.0% 

 

$

0.46 





(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2020 Corning Incorporated. All Rights Reserved.


-13-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Year Ended December 31, 2019

(Unaudited; amounts in millions, except per share amounts)











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Year ended December 31, 2019



 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net

 

tax

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

11,503 

 

$

17 

 

$

1,216 

 

$

960 

 

21.1% 

 

$

1.07 

Constant-currency adjustment (1)

 

 

153 

 

 

 

 

115 

 

 

115 

 

 

 

 

0.13 

Translation loss on Japanese
  yen-denominated debt (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00 

Translated earnings contract gain, net (3)

 

 

 

 

 

 

 

 

(245)

 

 

(190)

 

 

 

 

(0.21)

Acquisition-related costs (4)

 

 

 

 

 

 

 

 

130 

 

 

99 

 

 

 

 

0.11 

Discrete tax items and other tax-related
  adjustments (5)

 

 

 

 

 

 

 

 

 

 

 

37 

 

 

 

 

0.04 

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

 

(17)

 

 

(13)

 

 

 

 

(0.01)

Restructuring, impairment and other charges (7)

 

 

 

 

 

 

 

439 

 

 

334 

 

 

 

 

0.37 

Equity in losses of affiliated companies (8)

 

 

 

 

 

213 

 

 

213 

 

 

165 

 

 

 

 

0.18 

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

95 

 

 

69 

 

 

 

 

0.08 

Core performance measures

 

$

11,656 

 

$

237 

 

$

1,949 

 

$

1,578 

 

19.0% 

 

$

1.76 



(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.









© 2020 Corning Incorporated. All Rights Reserved.


-14-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended December 31, 2018

(Unaudited; amounts in millions, except per share amounts)









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three months ended December 31, 2018



 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net

 

tax

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

3,035 

 

$

288 

 

$

346 

 

$

292 

 

15.6% 

 

$

0.32 

Constant-currency adjustment (1)

 

 

46 

 

 

 

 

46 

 

 

13 

 

 

 

 

0.01 

Translation loss on Japanese
  yen-denominated debt (2)

 

 

 

 

 

 

 

 

46 

 

 

36 

 

 

 

 

0.04 

Translated earnings contract loss, net (3)

 

 

 

 

 

 

 

 

158 

 

 

147 

 

 

 

 

0.16 

Acquisition-related costs (4)

 

 

 

 

 

 

 

 

37 

 

 

29 

 

 

 

 

0.03 

Discrete tax items and other tax-related
  adjustments (5)

 

 

 

 

 

 

 

 

 

 

 

(24)

 

 

 

 

(0.03)

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

 

(19)

 

 

(15)

 

 

 

 

(0.02)

Restructuring, impairment and other charges (7)

 

 

 

 

 

 

 

 

72 

 

 

56 

 

 

 

 

0.06 

Equity in earnings of affiliated company (8)

 

 

 

 

 

(137)

 

 

(137)

 

 

(107)

 

 

 

 

(0.12)

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

144 

 

 

112 

 

 

 

 

0.12 

Core performance measures

 

$

3,081 

 

$

152 

 

$

693 

 

$

539 

 

22.2% 

 

$

0.59 



(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2020 Corning Incorporated. All Rights Reserved.


-15-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Year Ended December 31, 2018

(Unaudited; amounts in millions, except per share amounts)













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Year ended December 31, 2018



 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net

 

tax

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

11,290 

 

$

390 

 

$

1,503 

 

$

1,066 

 

29.1% 

 

$

1.13 

Constant-currency adjustment (1)

 

 

108 

 

 

 

 

156 

 

 

127 

 

 

 

 

0.13 

Translation loss on Japanese
  yen-denominated debt (2)

 

 

 

 

 

 

 

 

18 

 

 

15 

 

 

 

 

0.02 

Translated earnings contract loss, net (3)

 

 

 

 

 

 

 

 

73 

 

 

97 

 

 

 

 

0.10 

Acquisition-related costs (4)

 

 

 

 

 

 

 

 

132 

 

 

103 

 

 

 

 

0.11 

Discrete tax items and other tax-related
  adjustments (5)

 

 

 

 

 

 

 

 

 

 

 

79 

 

 

 

 

0.08 

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

 

124 

 

 

96 

 

 

 

 

0.10 

Restructuring, impairment and other charges (7)

 

 

 

 

 

 

 

 

130 

 

 

96 

 

 

 

 

0.10 

Equity in earnings of affiliated company (8)

 

 

 

 

 

(151)

 

 

(151)

 

 

(119)

 

 

 

 

(0.13)

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

145 

 

 

113 

 

 

 

 

0.12 

Core performance measures

 

$

11,398 

 

$

241 

 

$

2,130 

 

$

1,673 

 

21.5% 

 

$

1.78 



(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.

© 2020 Corning Incorporated. All Rights Reserved.


-16-

 


 

 



CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months and Year Ended December 31, 2019 and 2018

(Unaudited; amounts in millions)











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

December 31, 2019

 

December 31, 2018



 

 

 

 

 

 

Selling,

 

Research,

 

 

 

 

 

 

Selling,

 

Research,



 

 

 

 

 

 

general

 

development

 

 

 

 

 

 

general

 

development



 

 

 

 

Gross

 

and

 

and

 

 

 

 

Gross

 

and

 

and



 

Gross

 

margin

 

admin.

 

engineering

 

Gross

 

margin

 

admin.

 

engineering



 

Margin

 

%

 

expenses

 

expenses

 

Margin

 

%

 

expenses

 

expenses



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported 

 

$

854 

 

30% 

 

$

401 

 

$

278 

 

$

1,202 

 

40% 

 

$

447 

 

$

265 

Constant-currency adjustment (1)

 

 

22 

 

 

 

 

 

 

 

 

 

45 

 

 

 

 

 

 

 

 

Translated earnings contract gain, net (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

 

 

 

 

 

 

 

Acquisition-related costs (4)

 

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

(7)

 

 

(1)

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

 

19 

 

 

 

Restructuring, impairment and other charges (7)

 

 

176 

 

 

 

 

(11)

 

 

(14)

 

 

49 

 

 

 

 

(11)

 

 

(6)

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

1,054 

 

37% 

 

$

381 

 

$

263 

 

$

1,297 

 

42% 

 

$

448 

 

$

258 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Year ended

 

Year ended



 

December 31, 2019

 

December 31, 2018



 

 

 

 

 

 

Selling,

 

Research,

 

 

 

 

 

 

Selling,

 

Research,



 

 

 

 

 

 

general

 

development

 

 

 

 

 

 

general

 

development



 

 

 

 

Gross

 

and

 

and

 

 

 

 

Gross

 

and

 

and



 

Gross

 

margin

 

admin.

 

engineering

 

Gross

 

margin

 

admin.

 

engineering



 

Margin

 

%

 

expenses

 

expenses

 

Margin

 

%

 

expenses

 

expenses



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported 

 

$

4,035 

 

35% 

 

$

1,585 

 

$

1,031 

 

$

4,461 

 

40% 

 

$

1,799 

 

$

993 

Constant-currency adjustment (1)

 

 

116 

 

 

 

 

 

 

 

 

 

149 

 

 

 

 

(1)

 

 

 

Translated earnings contract gain, net (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

 

 

 

 

 

 

 

Acquisition-related costs (4)

 

 

 

 

 

 

(9)

 

 

(2)

 

 

 

 

 

 

(28)

 

 

(3)

Litigation, regulatory and other legal matters (6)

 

 

 

 

 

 

 

18 

 

 

 

 

 

 

 

 

 

 

(125)

 

 

 

Restructuring, impairment and other charges (7)

 

 

388 

 

 

 

 

(28)

 

 

(30)

 

 

97 

 

 

 

 

(20)

 

 

(6)

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

4,547 

 

39% 

 

$

1,567 

 

$

999 

 

$

4,710 

 

41% 

 

$

1,625 

 

$

984 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.





© 2020 Corning Incorporated. All Rights Reserved.


-17-

 


 

 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months and Year Ended December 31, 2019 and 2018

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended

 

Year ended



 

December 31,

 

December 31,

 

December 31,

 

December 31,



 

2019

 

2018

 

2019

 

2018



 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

1,018 

 

$

939 

 

$

2,031 

 

$

2,919 

Realized gains on translated earnings contracts

 

 

16 

 

 

46 

 

 

66 

 

 

108 

Translation gains (losses) on cash balances

 

 

53 

 

 

(4)

 

 

(33)

 

 

(55)

Receipt of contingent consideration

 

 

 

 

 

 

 

 

 

 

 

196 

Other adjustments

 

 

19 

 

 

 

 

 

45 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Adjusted cash flows from operating activities

 

$

1,106 

 

$

981 

 

$

2,109 

 

$

3,168 



© 2020 Corning Incorporated. All Rights Reserved.


-18-

 


 

 

Items which we exclude from GAAP measures to arrive at Core performance measures are as follows:





 

 

 

 

 

 

 

 

 

 

 

(1)

Constant-currency adjustment:  Because a significant portion of segment revenues and expenses are denominated in currencies other than the U.S. dollar, management believes it is important to understand the impact on core net income of translating these currencies into U.S. dollars.  Our Display Technologies segment sales and net income are primarily denominated in Japanese yen, but also impacted by the South Korean won, Chinese yuan, and new Taiwan dollar.  Beginning January 1, 2019, as our Environmental Technologies and Life Science segments sales and net income are impacted by the euro, Chinese yuan and Japanese yen, these segments will also be presented on a constant-currency basis.  We have not recast the prior periods for these two segments as the impact of fluctuations in these currencies are not material for prior periods.  Presenting results on a constant-currency basis mitigates the translation impact and allows management to evaluate performance period over period, analyze underlying trends in our businesses, and establish operational goals and forecasts.  We establish constant-currency rates based on internally derived management estimates which are closely aligned with the currencies we have hedged.



 



Constant-currency rates are as follows:



Currency

 

Japanese yen

 

Korean won

 

Chinese yuan

 

New Taiwan dollar

 

Euro



Rate

 

¥107

 

₩1,175

 

¥6.7

 

NT$31

 

€.81



 

(2)

Translation (gain) loss on Japanese yen-denominated debtWe have excluded the gain or loss on the translation of our yen-denominated debt to U.S. dollars.

(3)

Translated earnings contract (gain) loss:  We have excluded the impact of the realized and unrealized gains and losses of our Japanese yen, South Korean won, Chinese yuan and New Taiwan dollar-denominated foreign currency hedges related to translated earnings, as well as the unrealized gains and losses of our euro and British pound-denominated foreign currency hedges related to translated earnings.

(4)

Acquisition-related costs:  These expenses include intangible amortization, inventory valuation adjustments and external acquisition-related deal costs.

(5)

Discrete tax items and other tax-related adjustmentsFor 2019, these include discrete period tax items such as changes in tax law, the impact of tax audits, changes in judgement about the realizability of certain deferred tax assets and other tax-related adjustments.  For 2018, this amount primarily relates to the preliminary IRS audit settlement offset by changes in judgment about the realizability of certain deferred tax assets.

(6)

Litigation, regulatory and other legal matters:  Includes amounts that reflect developments in commercial litigation, intellectual property disputes, adjustments to our estimated liability for environmental-related items and other legal matters.

(7)

Restructuring, impairment and other charges and creditsThis amount includes restructuring, impairment and other charges and credits, as well as other expenses, primarily accelerated depreciation and asset write-offs, which are not related to continuing operations and are not classified as restructuring expense.

(8)

Equity in (earnings) losses of affiliated companies:  These adjustments relate to costs not related to continuing operations of our affiliated companies, such as restructuring, impairment and other charges and settlements, or modifications, under “take-or-pay” contracts.

(9)

Pension mark-to-market adjustment:  Defined benefit pension mark-to-market gains and losses, which arise from changes in actuarial assumptions and the difference between actual and expected returns on plan assets and discount rates.















© 2020 Corning Incorporated. All Rights Reserved.


-19-