EX-99.1 2 ex_173362.htm EXHIBIT 99.1 ex_173362.htm

Exhibit 99.1

 

Parkway Acquisition Corp. Announces Fourth Quarter 2019 Results

 

 

 

FOR IMMEDIATE RELEASE

For more information contact:

Blake Edwards, President & CEO – 276-773-2811

Lori Vaught, EVP & CFO – 276-773-2811

 

 

FLOYD, VA, and INDEPENDENCE, VA, February 19, 2020 /PRNewswire-FirstCall/ -- Parkway Acquisition Corp. (“Parkway” or the “Company”) (OTC QX: PKKW) – the holding company for Skyline National Bank (“Skyline” or the “Bank”) – announced fourth quarter 2019 earnings.

 

Results of Operations for the Three Months ended December 31, 2019 and 2018

 

Parkway recorded net income of $1.7 million, or $0.28 per share for the quarter ended December 31, 2019 compared to net income of $798 thousand, or $0.13 per share for the same period in 2018. Income tax expense totaled $441 thousand for the fourth quarter of 2019 compared to $269 thousand for the fourth quarter of 2018. Net income before income taxes totaled $2.2 million or $0.35 per share for the quarter ended December 31, 2019 compared to $1.1 million or $0.17 per share for the same period in 2018. Fourth quarter earnings represented an annualized return on average assets (“ROAA”) of 0.98% and an annualized return on average equity (“ROAE”) of 8.47% for the quarter ended December 31, 2019, compared to 0.46% and 4.22%, respectively, for the quarter ended December 31, 2018.

 

Total interest income increased by $236 thousand for the quarter ended December 31, 2019 compared to the quarter ended December 31, 2018, while interest expense on deposits increased by $241 thousand over the same period. The increase in interest income was attributable to the $311 thousand increase in interest income on loans, primarily as a result of the $33.9 million increase in loans from December 31, 2018 to December 31, 2019. Accretion of purchased loan discounts resulting from the Company’s mergers with Great State Bank (“Great State”) and Cardinal Bankshares Corporation (“Cardinal”) increased interest income by $440 thousand in the fourth quarter of 2019 compared to $482 thousand in the fourth quarter of 2018, representing a decrease of $42 thousand.

 

Interest expense on deposits increased by $241 thousand for the quarter ended December 31, 2019 compared to the quarter ended December 31, 2018. Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $74 thousand in the fourth quarter of 2019, compared to $130 thousand in the fourth quarter of 2018, representing a decrease of $56 thousand. Our net interest margin remained strong, at a rate of 4.40% for the quarter ended December 31, 2019, but was down slightly from recent quarters due to increasing competition in our markets for both loans and deposits, as well as a reduction in the overall impact of the aforementioned purchase accounting adjustments. We expect these trends to continue to place downward pressure on our net interest margin in 2020.

 

There was a recovery of loan losses of $10 thousand for the quarter ended December 31, 2019, compared to a provision for loan losses of $67 thousand for the quarter ended December 31, 2018. The decrease in the provision was due mainly to improvements in the Bank’s loan portfolio during 2019. The reserve for loan losses at December 31, 2019 was approximately 0.68% of total loans, compared to 0.65% at December 31, 2018. Management’s estimate of probable credit losses inherent in the acquired Great State loan portfolio was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans in addition to the previously acquired loan portfolio from the merger with Cardinal. As of December 31, 2019, the remaining unaccreted discount on the acquired loan portfolios totaled $3.2 million. This remaining discount can be used for credit losses if a loss occurs on individual loans in the purchased portfolios. When combined with the allowance for loan losses of $3.9 million at December 31, 2019, we have a reserve of approximately 1.24% of total loans, a non-GAAP measure.

 

Total noninterest income was $1.3 million in the fourth quarter of 2019 compared to $1.2 million in the fourth quarter of 2018. Deposit account-based service charges and fees increased by $25 thousand due to a change in overdraft fees and increased usage during the quarter. Mortgage origination fees increased by $45 thousand in the quarter to quarter comparison.

 

 

 

Total noninterest expenses decreased by $913 thousand for the quarter ended December 31, 2019 compared to the quarter ended December 31, 2018. Salary and benefit costs increased by $177 thousand due to the increase in full time equivalent employees in the quarter to quarter comparison. Occupancy and equipment expenses increased by $50 thousand, data processing expenses increased by $14 thousand and professional fees increased by $75 thousand from the fourth quarter of 2018 to 2019. These increases were offset by a decrease of $1.1 million in merger related expenses as no merger related expenses occurred during the fourth quarter of 2019. Amortization of core deposit intangibles decreased by $27 thousand in the quarter to quarter comparison. The Bank received $46 thousand of its Small Bank Assessment Credits from the Federal Deposit Insurance Corporation (“FDIC”) during the quarter to offset its third quarter FDIC assessment payable during the fourth quarter. There remains $77 thousand in credits to reduce future FDIC assessments and therefore no additional expense was expected for the remainder of 2019. As a result, FDIC assessments decreased by $51 thousand in the quarter to quarter comparison due to a reversal of previously accrued assessments of $5 thousand.

 

Income tax expense increased by $172 thousand for the quarter ended December 31, 2019 compared to the quarter ended December 31, 2018, due mainly to the $1.1 million increase in net income before income taxes.

 

Results of Operations for the Years ended December 31, 2019 and 2018

 

For the year ended December 31, 2019, total interest income increased by $4.6 million compared to the year ended December 31, 2018. This increase was primarily the result of an increase of $4.6 million in interest income on loans due to the loan growth experienced in 2019 as previously discussed. Accretion of purchased loan discounts increased interest income by $1.8 million in 2019 compared to just $1.2 million in 2018, representing an increase of $579 thousand. Earnings for the year ended December 31, 2019 represented a ROAA of 1.05% and a ROAE of 9.10%, compared to 0.75% and 7.02%, respectively, for the year ended December 31, 2018.

 

Interest expense on deposits increased by $985 thousand for the year ended December 31, 2019 compared to the same period last year due to the addition of $3.6 million in interest-bearing deposits from 2018 to 2019, and also to increased competition for deposits throughout our market areas in 2019. Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $384 thousand in 2019, compared to $327 thousand in 2018, representing an increase of $57 thousand. The increase was due to the Great State merger.

 

The provision for loan losses for the year ended December 31, 2019 was $655 thousand, compared to $325 thousand for the year ended December 31, 2018. The increase in 2019 was due primarily to overall growth of $33.9 million in the loan portfolio.

 

Noninterest income increased by $278 thousand for the year ended December 31, 2019, compared to the same period in 2018. Deposit account-based service charges and fees increased by $278 thousand due to growth and expansion of fee-based products and a change in overdraft fees. Nonrecurring gains from sale of bank premises and equipment totaled $122 thousand in 2019, and nonrecurring proceeds from life insurance contracts totaled $303 thousand in 2018. Excluding these nonrecurring transactions, noninterest income increased by $459 thousand for the year ended December 31, 2019, compared to the previous year.

 

Total noninterest expenses increased by $401 thousand for the year ended December 31, 2019, compared to the same period in 2018. Salary and benefit cost increased by $1.4 million due to the increase in full time equivalent employees from December 31, 2018 to December 31, 2019. Occupancy and equipment expenses increased by $282 thousand and data processing expenses increased by $193 thousand from 2018 to 2019, due to the addition of three branch facilities and two loan production offices from the Great State merger, along with the opening of a loan production office in Hickory, NC and a full service branch in Mocksville, NC. Amortization of core deposit intangibles increased by $244 thousand for the year ended December 31, 2019, compared to same period in 2018. These increases were offset by a decrease in merger related expenses of $2.0 million as no merger related expenses occurred during 2019. FDIC assessments decreased by $181 thousand due to the Small Bank Assessment Credits received from the FDIC discussed above.

 

In total, income before taxes increased by $3.2 million in 2019 compared to 2018. Income tax expense increased by $566 thousand over the prior year, resulting in an increase in net income of $2.6 million for the year ended December 31, 2019, compared to the same period in 2018. Net income for 2019 totaled $7.2 million or $1.16 per share, compared to $4.5 million, or $0.81 per share for 2018.

 

 

 

Balance Sheet

 

Total assets were $706.3 million at December 31, 2019, up $11.1 million from $695.2 million at September 30, 2019 and up $26.0 million from $680.3 million at December 31, 2018. Total loans were $570.4 million at December 31, 2019, up $8.2 million from $562.2 million at September 30, 2019, and up $33.9 million from $536.5 million at December 31, 2018. Cash and cash equivalent balances increased by $4.4 million and investment securities decreased by $12.5 million during 2019. Total deposits increased by $9.2 million during the quarter ended December 31, 2019 and $9.3 million during 2019. Federal Home Loan Bank (“FHLB”) advances increased by $10.0 million during 2019. The reduction in investments, the increase in deposits and the increase in FHLB advances were used to fund loan growth of $33.9 million during 2019.

 

Total deposits were $611.2 million at December 31, 2019, up from $602.0 million at September 30, 2019, and up from $601.9 million at December 31, 2018. Noninterest bearing deposits of $165.9 million at December 31, 2019 were up $1.2 million from $164.7 million at September 30, 2019, and up $5.7 million from $160.2 million at December 31, 2018. Interest bearing deposits were $445.3 million at December 31, 2019, up $8.0 million from $437.3 million at September 30, 2019, and up $3.6 million from $441.7 million at December 31, 2018.

 

Stockholders’ equity increased to $81.4 million at December 31, 2019 compared with $79.9 million at September 30, 2019 and $75.6 million at December 31, 2018. The increase of $1.5 million during the quarter was due to earnings of $1.7 million, other comprehensive losses of $15 thousand and common stock repurchases of $137 thousand. The year over year increase of $5.8 million was due to earnings of $7.2 million, plus other comprehensive income of $1.0 million, less common stock repurchases of $908 thousand, and the payment of dividends of $1.5 million. Book value increased from $12.17 per share at December 31, 2018, and $12.99 per share at September 30, 2019, to $13.27 per share at December 31, 2019.

 

President and CEO, Blake Edwards stated, “We are pleased with our financial performance in 2019 and believe we remain well positioned for continued success in 2020 and beyond. In December 2019 we opened our newest branch in Mocksville, NC. I greatly appreciate the wonderful turnout we had for the grand opening ceremony as well as the tremendous community support we have received since our opening in Mocksville. We have recently received regulatory approval for future branch locations in Lenoir, Hudson and Hickory, NC, which we expect to be opened in the first and second quarters of 2020. A large part of our strategy in partnering with Great State Bank in July 2018 was to position ourselves for further expansion in adjacent markets which, due to industry consolidation, are now underserved by traditional community banks. We are excited to have the opportunity to invest in the future growth of our bank and to bring our Skyline brand of true community banking to these new markets.”

 

Forward-looking statements

 

This release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations regarding future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the combined company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

 

(See Attached Financial Statements for quarter ending December 31, 2019)

 

 

 

Parkway Acquisition Corp.

Condensed Consolidated Balance Sheets

December 31, 2019; September 30, 2019; December 31, 2018

 

   

December 31,

   

September 30,

   

December 31,

 

(dollars in thousands except share amounts)

 

2019

   

2019

   

2018

 
   

(Audited)

   

(Unaudited)

   

(Audited)

 

Assets

                       

Cash and due from banks

  $ 8,388     $ 7,913     $ 8,858  

Interest-bearing deposits with banks

    34,861       30,314       12,159  

Federal funds sold

    1,138       2,965       18,990  

Investment securities available for sale

    32,881       34,702       45,428  

Restricted equity securities

    2,394       2,394       2,053  

Loans

    570,353       562,210       536,465  

Allowance for loan losses

    (3,893 )     (3,972 )     (3,495 )

Net loans

    566,460       558,238       532,970  

Cash value of life insurance

    17,855       17,737       17,413  

Foreclosed Assets

    -       -       753  

Properties and equipment, net

    23,437       21,387       20,685  

Accrued interest receivable

    2,072       2,066       2,084  

Core deposit intangible

    3,070       3,262       3,892  

Goodwill

    3,257       3,257       3,198  

Deferred tax assets, net

    985       1,022       1,853  

Other assets

    9,492       9,923       9,948  

Total assets

  $ 706,290     $ 695,180     $ 680,284  
                         

Liabilities

                       

Deposits

                       

Noninterest-bearing

  $ 165,900     $ 164,673     $ 160,166  

Interest-bearing

    445,311       437,287       441,702  

Total deposits

    611,211       601,960       601,868  
                         

FHLB Advances

    10,000       10,000       -  

Accrued interest payable

    132       204       89  

Other liabilities

    3,519       3,157       2,705  

Total liabilities

    624,862       615,321       604,662  
                         

Stockholders’ Equity

                       

Common stock and surplus

    40,752       40,889       41,660  

Retained earnings

    41,600       39,879       35,929  

Accumulated other comprehensive loss

    (924 )     (909 )     (1,967 )

Total stockholders’ equity

    81,428       79,859       75,622  

Total liabilities and stockholders’ equity

  $ 706,290     $ 695,180     $ 680,284  

Book value per share

  $ 13.27     $ 12.99     $ 12.17  

Tangible book value per share

  $ 12.24     $ 11.93     $ 11.03  
                         
                         

Asset Quality Indicators

                       

Nonperforming assets to total assets

    0.70 %     0.69 %     0.93 %

Nonperforming loans to total loans

    0.87 %     0.86 %     1.04 %

Allowance for loan losses to total loans

    0.68 %     0.71 %     0.65 %

  

 

 

Parkway Acquisition Corp.

Condensed Consolidated Statement of Operations 

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

September 30,

   

December 31,

   

December 31,

 

(dollars in thousands except share amounts)

 

2019

   

2019

   

2018

   

2019

   

2018

 
   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Audited)

   

(Audited)

 

Interest income

                                       

Loans and fees on loans

  $ 7,465     $ 7,451     $ 7,154     $ 29,177     $ 24,574  

Interest-bearing deposits in banks

    143       47       44       288       106  

Federal funds sold

    8       62       101       249       228  

Interest on taxable securities

    198       229       283       967       1,181  

Dividends

    49       11       45       121       97  
      7,863       7,800       7,627       30,802       26,186  

Interest expense

                                       

Deposits

    812       770       571       2,852       1,867  

Interest on borrowings

    14       3       1       17       34  
      826       773       572       2,869       1,901  

Net interest income

    7,037       7,027       7,055       27,933       24,285  
                                         

Provision for loan losses

    (10 )     151       67       655       325  

Net interest income after provision for loan losses

    7,047       6,876       6,988       27,278       23,960  
                                         

Noninterest income

                                       

Service charges on deposit accounts

    468       448       406       1,652       1,538  

Other service charges and fees

    480       512       517       2,004       1,840  

Net realized gains on securities

    4       49       -       49       5  

Mortgage origination fees

    160       89       115       459       396  

Increase in cash value of life insurance

    118       108       114       442       433  

Life insurance income

    -       -       -       -       303  

Other income

    80       67       35       309       122  
      1,310       1,273       1,187       4,915       4,637  

Noninterest expenses

                                       

Salaries and employee benefits

    3,520       3,306       3,343       13,245       11,802  

Occupancy and equipment

    756       758       706       2,953       2,671  

Foreclosed asset expense, net

    1       -       16       3       32  

Data processing expense

    414       401       400       1,546       1,353  

FDIC Assessments

    (5 )     (89 )     46       50       231  

Advertising

    162       148       145       603       569  

Bank franchise tax

    105       111       119       438       438  

Director fees

    151       57       171       356       370  

Professional fees

    187       118       112       667       452  

Telephone expense

    89       102       113       371       415  

Core deposit intangible amortization

    192       193       219       822       578  

Merger related expenses

    -       -       1,122       -       1,978  

Other expense

    623       499       596       2,204       1,968  
      6,195       5,604       7,108       23,258       22,857  

Net income before income taxes

    2,162       2,545       1,067       8,935       5,740  
                                         

Income tax expense

    441       511       269       1,780       1,214  

Net income

  $ 1,721     $ 2,034     $ 798     $ 7,155     $ 4,526  
                                         

Net income per share

  $ 0.28     $ 0.33     $ 0.13     $ 1.16     $ 0.81  

Weighted average shares outstanding

    6,143,253       6,174,851       6,213,275       6,184,133       5,622,224  

Dividends declared per share

  $ 0.00     $ 0.12     $ 0.00     $ 0.24     $ 0.20