EX-99.2 3 d946509dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

 

LOGO

 


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—Runoff Segment

     34  

Adjusted Operating Loss—Corporate and Other Activities

     36  

Additional Financial Data

  

Investments Summary

     38  

Fixed Maturity Securities Summary

     39  

General Account U.S. GAAP Net Investment Income Yields

     40  

Net Investment Gains (Losses), Net—Detail

     41  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     43  

Reconciliation of Reported Yield to Core Yield

     44  

Corporate Information

  

Financial Strength Ratings

     46  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) assume a 21% tax rate for the company’s domestic segments and a 30% tax rate for its Australia Mortgage Insurance segment and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 41).

In the second quarter of 2020, the company recorded a goodwill impairment of $3 million, net of the portion attributable to noncontrolling interests, in its Australia mortgage insurance business.

During the second and first quarters of 2020, the company repurchased $52 million and $14 million, respectively, principal amount of Genworth Holdings, Inc.’s (Genworth Holdings) senior notes with 2021 maturity dates for a pre-tax gain of $3 million and $1 million, respectively. In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings’ senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the company’s indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.

The company recorded a pre-tax expense of $1 million in both the second and first quarters of 2020 and $4 million in the first quarter of 2019 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 43 and 44 of this financial supplement.

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21%. The company’s segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in-force in the Australia mortgage insurance business is computed using an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   June 30,
2020
    March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,196     $ 10,634     $ 10,752     $ 10,765     $ 10,744  

Total accumulated other comprehensive income

     4,447       3,815       3,433       3,622       3,013  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 14,643     $ 14,449     $ 14,185     $ 14,387     $ 13,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 28.96     $ 28.61     $ 28.17     $ 28.57     $ 27.32  

Book value per share, excluding accumulated other comprehensive income

   $ 20.17     $ 21.05     $ 21.35     $ 21.38     $ 21.34  

Common shares outstanding as of the balance sheet date

     505.6       505.1       503.5       503.5       503.5  
     Twelve months ended  

Twelve Month Rolling Average ROE

   June 30,
2020
    March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
 

U.S. GAAP Basis ROE

     (4.8 )%      1.0     3.2     0.3     1.5

Operating ROE(1)

     1.5     3.3     3.9     0.9     0.6
     Three months ended  

Quarterly Average ROE

   June 30,
2020
    March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
 

U.S. GAAP Basis ROE

     (16.9 )%      (2.5 )%      (0.6 )%      0.7     6.3

Operating ROE(1)

     (0.8 )%      1.2     0.9     4.6     6.7

 

Basic and Diluted Shares

   Three months ended
June 30, 2020
     Six months ended
June 30, 2020
                                                 

Weighted-average common shares used in basic earnings per share calculations

     505.4        504.8  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     7.1        6.3  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     512.5        511.1  
  

 

 

    

 

 

 

 

(1) 

See page 43 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.    

 

6


 

Consolidated Quarterly Results

 

 

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2020     2019  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                  

Premiums

   $ 1,019     $ 1,015     $ 2,034     $ 1,033     $ 1,015     $ 1,001     $ 988     $ 4,037  

Net investment income

     786       793       1,579       794       816       816       794       3,220  

Net investment gains (losses)

     159       (152     7       23       (2     (46     75       50  

Policy fees and other income

     174       181       355       188       191       223       187       789  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,138       1,837       3,975       2,038       2,020       1,994       2,044       8,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                  

Benefits and other changes in policy reserves

     1,486       1,361       2,847       1,346       1,284       1,251       1,282       5,163  

Interest credited

     139       141       280       138       146       146       147       577  

Acquisition and operating expenses, net of deferrals

     223       249       472       249       247       229       237       962  

Amortization of deferred acquisition costs and intangibles

     93       116       209       164       112       84       81       441  

Goodwill impairment

     5       —         5       —         —         —         —         —    

Interest expense

     44       52       96       60       59       60       60       239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,990       1,919       3,909       1,957       1,848       1,770       1,807       7,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     148       (82     66       81       172       224       237       714  

Provision (benefit) for income taxes

     46       (10     36       26       34       66       69       195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     102       (72     30       55       138       158       168       519  

Income (loss) from discontinued operations, net of taxes(1)

     (520     —         (520     (31     (80     60       62       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (418     (72     (490     24       58       218       230       530  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     23       (6     17       19       10       15       20       64  

Less: net income from discontinued operations attributable to noncontrolling interests

     —         —         —         22       30       35       36       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (441   $ (66   $ (507   $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                  

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 79     $ (66   $ 13     $ 36     $ 128     $ 143     $ 148     $ 455  

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     (520     —         (520     (53     (110     25       26       (112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (441   $ (66   $ (507   $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                      

Earnings (Loss) Per Share Data:

                

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                

Basic

   $ 0.16     $ (0.13   $ 0.03     $ 0.07     $ 0.25     $ 0.29     $ 0.29     $ 0.90  

Diluted

   $ 0.15     $ (0.13   $ 0.03     $ 0.07     $ 0.25     $ 0.28     $ 0.29     $ 0.89  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                

Basic

   $ (0.87   $ (0.13   $ (1.00   $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

   $ (0.86   $ (0.13   $ (0.99   $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Weighted-average common shares outstanding

                

Basic

     505.4       504.3       504.8       503.5       503.5       503.4       501.2       502.9  

Diluted(2)

     512.5       504.3       511.1       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Income (loss) from discontinued operations relates to the company’s former Canada mortgage insurance business that was sold on December 12, 2019 and its former lifestyle protection insurance business that was sold on December 1, 2015. During the second quarter of 2020, the company recorded an after-tax loss of $520 million in connection with a settlement agreement reached with AXA S.A. (AXA), including legal fees and other expenses, regarding a dispute over payment protection insurance claims sold by its former lifestyle protection insurance business. During the fourth quarter of 2019, the company also recorded an after-tax loss of $110 million prior to reaching the settlement agreement with AXA.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2020     2019  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (441   $ (66   $ (507   $ (17   $ 18     $ 168     $ 174     $ 343  

Add: net income (loss) from continuing operations attributable to noncontrolling interests

     23       (6     17       19       10       15       20       64  

Add: net income from discontinued operations attributable to noncontrolling interests

     —         —         —         22       30       35       36       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (418     (72     (490     24       58       218       230       530  

Less: income (loss) from discontinued operations, net of taxes

     (520     —         (520     (31     (80     60       62       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     102       (72     30       55       138       158       168       519  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     23       (6     17       19       10       15       20       64  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     79       (66     13       36       128       143       148       455  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                  

Net investment (gains) losses, net(1)

     (131     115       (16     (17     (5     43       (71     (50

Goodwill impairment, net(2)

     3       —         3       —         —         —         —         —    

(Gains) losses on early extinguishment of debt

     (3     12       9       —         —         —         —         —    

Expenses related to restructuring

     1       1       2       —         —         —         4       4  

Taxes on adjustments

     30       (29     1       5       —         (8     14       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (21   $ 33     $ 12     $ 24     $ 123     $ 178     $ 95     $ 420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                  

U.S. Mortgage Insurance segment

   $ (3   $ 148     $ 145     $ 160     $ 137     $ 147     $ 124     $ 568  

Australia Mortgage Insurance segment

     1       9       10       12       12       13       14       51  

U.S. Life Insurance segment:

                  

Long-Term Care Insurance

     48       1       49       19       21       37       (20     57  

Life Insurance

     (81     (77     (158     (164     (25     10       (2     (181

Fixed Annuities

     28       6       34       30       3       19       17       69  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (5     (70     (75     (115     (1     66       (5     (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     24       (13     11       17       10       9       20       56  

Corporate and Other

     (38     (41     (79     (50     (35     (57     (58     (200
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (21   $ 33     $ 12     $ 24     $ 123     $ 178     $ 95     $ 420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                      

Earnings (Loss) Per Share Data:

                

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                

Basic

   $ (0.87   $ (0.13   $ (1.00   $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

   $ (0.86   $ (0.13   $ (0.99   $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Adjusted operating income (loss) per share

                

Basic

   $ (0.04   $ 0.07     $ 0.02     $ 0.05     $ 0.25     $ 0.35     $ 0.19     $ 0.84  

Diluted

   $ (0.04   $ 0.07     $ 0.02     $ 0.05     $ 0.24     $ 0.35     $ 0.19     $ 0.82  

Weighted-average common shares outstanding

                

Basic

     505.4       504.3       504.8       503.5       503.5       503.4       501.2       502.9  

Diluted(3)

     512.5       504.3       511.1       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 41 for reconciliation).

(2) 

For the three and six months ended June 30, 2020, goodwill impairment was adjusted by $2 million related to the company’s mortgage insurance business in Australia for the portion attributable to noncontrolling interests.

(3) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     June 30,
2020
     March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
 

ASSETS

             

Investments:

             

Fixed maturity securities available-for-sale, at fair value(1)

   $ 63,544      $ 59,051     $ 60,339     $ 61,233     $ 59,491  

Equity securities, at fair value

     206        188       239       239       262  

Commercial mortgage loans(2)

     6,945        6,944       6,976       7,045       7,030  

Less: Allowance for credit losses

     (28      (29     (13     (12     (11
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

     6,917        6,915       6,963       7,033       7,019  

Policy loans

     2,182        2,052       2,058       2,069       2,076  

Other invested assets

     2,473        2,465       1,632       1,693       1,396  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

     75,322        70,671       71,231       72,267       70,244  

Cash, cash equivalents and restricted cash

     2,597        2,483       3,341       1,629       1,715  

Accrued investment income

     601        707       654       643       595  

Deferred acquisition costs

     1,718        1,898       1,836       1,881       1,980  

Intangible assets and goodwill

     223        263       201       210       229  

Reinsurance recoverable

     16,944        17,122       17,103       17,180       17,211  

Less: Allowance for credit losses

     (44      (42     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

     16,900        17,080       17,103       17,180       17,211  

Other assets

     454        456       443       479       516  

Deferred tax asset

     286        319       425       236       383  

Separate account assets

     5,536        4,967       6,108       6,005       6,187  

Assets held for sale related to discontinued operations(3)

     —          —         —         5,123       5,246  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 103,637      $ 98,844     $ 101,342     $ 105,653     $ 104,306  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Amortized cost of $54,834 million and $54,136 million as of June 30, 2020 and March 31, 2020, respectively, and allowance for credit losses of $7 million and $— million as of June 30, 2020 and March 31, 2020, respectively.

(2) 

Net of unamortized balance of loan origination fees and costs of $4 million as of June 30, 2020, March 31, 2020, December 31, 2019, September 30, 2019, and June 30, 2019.

(3) 

Prior to the sale on December 12, 2019, the assets of the company’s former Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets.

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     June 30,
2020
     March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 41,463      $ 39,339     $ 40,384     $ 40,489     $ 39,583  

Policyholder account balances

     22,921        22,313       22,217       22,607       22,673  

Liability for policy and contract claims

     11,280        11,132       10,958       10,780       10,586  

Unearned premiums

     1,804        1,722       1,893       1,863       1,917  

Other liabilities(1)

     2,075        1,686       1,428       1,445       1,604  

Non-recourse funding obligations

     —          —         311       311       311  

Long-term borrowings

     2,817        2,851       3,277       3,706       3,711  

Separate account liabilities

     5,536        4,967       6,108       6,005       6,187  

Liabilities held for sale related to discontinued operations(1),(2)

     653        —         134       2,302       2,142  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     88,549        84,010       86,710       89,508       88,714  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     11,996        11,993       11,990       11,986       11,983  

Accumulated other comprehensive income (loss)

     4,447        3,815       3,433       3,622       3,013  

Retained earnings

     899        1,340       1,461       1,478       1,460  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,643        14,449       14,185       14,387       13,757  

Noncontrolling interests

     445        385       447       1,758       1,835  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     15,088        14,834       14,632       16,145       15,592  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 103,637      $ 98,844     $ 101,342     $ 105,653     $ 104,306  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Certain liability balances have been reclassified as of December 31, 2019 to conform to the current period presentation.

(2) 

Liabilities related to discontinued operations as of June 30, 2020 relates to a contingent liability recorded in connection with a settlement agreement reached with AXA involving the sale of the company’s former lifestyle protection insurance business. The company also recorded a contingent liability as of December 31, 2019 prior to reaching the settlement agreement with AXA. In addition, prior to the sale on December 12, 2019, the liabilities of the company’s Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets.

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     June 30, 2020  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff      Corporate and
Other(1)
    Total  

ASSETS

               

Cash and investments

   $ 4,831      $ 2,216      $ 66,136     $ 3,355      $ 1,982     $ 78,520  

Deferred acquisition costs and intangible assets

     49        82        1,650       149        11       1,941  

Reinsurance recoverable, net

     —          2        16,164       734        —         16,900  

Deferred tax and other assets

     64        139        (121     9        649       740  

Separate account assets

     —          —          —         5,536        —         5,536  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,944      $ 2,439      $ 83,829     $ 9,783      $ 2,642     $ 103,637  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

               

Liabilities:

               

Future policy benefits

   $ —        $ —        $ 41,461     $ 2      $ —       $ 41,463  

Policyholder account balances

     —          —          19,317       3,604        —         22,921  

Liability for policy and contract claims

     439        226        10,583       25        7       11,280  

Unearned premiums

     340        994        466       4        —         1,804  

Other liabilities

     115        192        1,142       48        578       2,075  

Borrowings

     —          138        —         —          2,679       2,817  

Separate account liabilities

     —          —          —         5,536        —         5,536  

Liabilities related to discontinued operations

     —          —          —         —          653       653  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     894        1,550        72,969       9,219        3,917       88,549  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Equity:

               

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,897        422        6,546       538        (1,207     10,196  

Allocated accumulated other comprehensive income (loss)

     153        22        4,314       26        (68     4,447  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     4,050        444        10,860       564        (1,275     14,643  

Noncontrolling interests

     —          445        —         —          —         445  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     4,050        889        10,860       564        (1,275     15,088  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,944      $ 2,439      $ 83,829     $ 9,783      $ 2,642     $ 103,637  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.    

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     March 31, 2020  
     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other(1)
    Total  

ASSETS

            

Cash and investments

   $ 4,385     $ 1,915     $ 62,482     $ 3,634     $ 1,445     $ 73,861  

Deferred acquisition costs and intangible assets

     48       81       1,855       166       11       2,161  

Reinsurance recoverable, net

     —         4       16,322       754       —         17,080  

Deferred tax and other assets

     109       146       (95     (19     634       775  

Separate account assets

     —         —         —         4,967       —         4,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 4,542     $ 2,146     $ 80,564     $ 9,502     $ 2,090     $ 98,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

   $ —       $ —       $ 39,337     $ 2     $ —       $ 39,339  

Policyholder account balances

     —         —         18,684       3,629       —         22,313  

Liability for policy and contract claims

     230       184       10,702       10       6       11,132  

Unearned premiums

     366       876       476       4       —         1,722  

Other liabilities

     71       203       733       43       636       1,686  

Borrowings

     —         122       —         —         2,729       2,851  

Separate account liabilities

     —         —         —         4,967       —         4,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     667       1,385       69,932       8,655       3,371       84,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,891       395       6,643       850       (1,145     10,634  

Allocated accumulated other comprehensive income (loss)

     (16     (19     3,989       (3     (136     3,815  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,875       376       10,632       847       (1,281     14,449  

Noncontrolling interests

     —         385       —         —         —         385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     3,875       761       10,632       847       (1,281     14,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 4,542     $ 2,146     $ 80,564     $ 9,502     $ 2,090     $ 98,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.    

 

13


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Total  

Unamortized balance as of March 31, 2020

   $ 30     $ 32     $ 2,954     $ 158     $ 3,174  

Costs deferred

     3       3       (1     —         5  

Amortization, net of interest accretion

     (1     (3     (74     —         (78

Impact of foreign currency translation

     —         4       —         —         4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of June 30, 2020

     32       36       2,879       158       3,105  

Effect of accumulated net unrealized investment (gains) losses

     —         —         (1,375     (12     (1,387
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2020

   $ 32     $ 36     $ 1,504     $ 146     $ 1,718  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


 

U.S. Mortgage Insurance Segment

 

 

 

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Adjusted Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 243     $ 226     $ 469     $ 237     $ 219     $ 206     $ 194     $ 856  

Net investment income

    31       33       64       30       31       28       28       117  

Net investment gains (losses)

    (1     —         (1     1       —         —         —         1  

Policy fees and other income

    1       2       3       1       1       1       1       4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    274       261       535       269       251       235       223       978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    228       19       247       11       23       —         16       50  

Acquisition and operating expenses, net of deferrals

    47       50       97       50       51       44       46       191  

Amortization of deferred acquisition costs and intangibles

    4       4       8       4       3       4       4       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    279       73       352       65       77       48       66       256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (5     188       183       204       174       187       157       722  

Provision (benefit) for income taxes

    (1     40       39       43       37       40       33       153  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (4     148       144       161       137       147       124       569  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                 

Net investment (gains) losses

    1       —         1       (1)       —         —         —         (1

Taxes on adjustments

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ (3   $ 148     $ 145     $ 160     $ 137     $ 147     $ 124     $ 568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                         

SALES:

               

Flow New Insurance Written (NIW)

  $ 28,400     $ 17,900     $ 46,300     $ 18,100     $ 18,900     $ 15,800     $ 9,600     $ 62,400  

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
 

Product

                         

Monthly(1)

  $ 25,900       91   $ 16,400       92   $ 16,300       90   $ 16,800       89   $ 13,900       88   $ 8,400       87

Single

    2,500       9       1,500       8       1,800       10       2,100       11       1,900       12       1,200       13  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FICO Scores

                         

Over 735

  $ 17,900       63   $ 11,200       63   $ 11,200       62   $ 11,300       60   $ 9,200       58   $ 5,500       57

680-735

    8,900       31       5,800       32       6,000       33       6,300       33       5,500       35       3,300       35  

660-679(2)

    900       3       500       3       500       3       700       4       600       4       400       4  

620-659

    700       3       400       2       400       2       600       3       500       3       400       4  

<620

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                         

95.01% and above

  $ 3,200       11   $ 1,800       10   $ 2,000       11   $ 2,900       16   $ 2,900       18   $ 1,800       19

90.01% to 95.00%

    12,300       43       7,700       43       7,900       44       8,000       42       6,900       44       4,200       44  

85.01% to 90.00%

    8,100       29       5,500       31       5,600       31       5,500       29       4,300       27       2,500       26  

85.00% and below

    4,800       17       2,900       16       2,600       14       2,500       13       1,700       11       1,100       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                         

Purchase

  $ 17,400       61   $ 12,000       67   $ 12,900       71   $ 14,900       79   $ 13,900       88   $ 8,600       90

Refinance

    11,000       39       5,900       33       5,200       29       4,000       21       1,900       12       1,000       10  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                 

 

(1) 

Includes loans with annual and split payment types.    

(2) 

Loans with unknown FICO scores are included in the 660-679 category.    

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020     2019  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 217     $ 208     $ 425     $ 208     $ 213     $ 204     $ 193     $ 818  
 

Flow New Risk Written

   $ 7,011     $ 4,405     $ 11,416     $ 4,465     $ 4,647     $ 3,931     $ 2,403     $ 15,446  
 

Primary Insurance In-Force(1)

   $ 207,400     $ 198,500       $ 192,100     $ 186,300     $ 178,500     $ 170,400    
 

Risk In-Force

                  

Flow(2)

   $ 49,851     $ 47,723       $ 46,228     $ 44,885     $ 42,917     $ 41,020    

Bulk(3)

     135       143         150       160       167       173    
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     49,986       47,866         46,378       45,045       43,084       41,193    

Pool

     51       53         56       59       62       66    
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 50,037     $ 47,919       $ 46,434     $ 45,104     $ 43,146     $ 41,259    
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     93     92       93     93     93     93  
 

Expense Ratio (Net Earned Premiums)(4)

     21     24     22     23     24     24     25     24
 

Expense Ratio (Net Premiums Written)(5)

     23     26     25     27     25     24     26     25
 

Flow Persistency

     60     76       74     75     82     86  
 

Risk To Capital Ratio(6)

     12.0:1       12.2:1         12.2:1       11.9:1       11.8:1       11.9:1    
 

PMIERs Sufficiency Ratio(7)

     143     142       138     129     123     123  
 

Average Primary Loan Size (in thousands)

   $ 229     $ 226       $ 223     $ 221     $ 218     $ 215    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.    

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.    

(2) 

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).    

(3) 

As of June 30, 2020, 87% of the bulk risk in-force was related to loans finmanced by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.    

(4) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.     

(5) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.    

(6) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.    

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of June 30, 2020, March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, the PMIERs sufficiency ratios were in excess of $1.2 billion, $1.1 billion, $1.0 billion, $850 million, $650 million and $600 million, respectively, of available assets above the PMIERs requirements.    

 

18


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid claims

                   

Flow

                   

Direct

   $ 18      $ 20     $ 38     $ 22     $ 28     $ 24     $ 30     $ 104  

Assumed(1)

     —          —         —         —         —         —         —         —    

Ceded

     —          —         —         —         —         —         —         —    

Loss adjustment expenses

     1        2       3       2       1       2       2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     19        22       41       24       29       26       32       111  

Bulk

     —          —         —         1       —         —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     19        22       41       25       29       26       32       112  

Pool

     —          —         —         —         1       —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 19      $ 22     $ 41     $ 25     $ 30     $ 26     $ 32     $ 113  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 47.1      $ 45.0       $ 39.2     $ 44.2     $ 45.4     $ 49.0    
 

Average Reserve Per Delinquency (in thousands)

                   

Flow

   $ 8.1      $ 14.8       $ 14.1     $ 15.5     $ 16.5     $ 17.4    

Bulk loans with established reserve

   $ 11.3      $ 12.4       $ 13.4     $ 13.3     $ 14.1     $ 13.8    
 

Reserves:

                   

Flow direct case

   $ 378      $ 201       $ 204     $ 216     $ 222     $ 246    

Bulk direct case

     4        4         4       4       4       4    

Assumed(1)

     1        1         1       1       1       1    

All other(2)

     56        24         24       26       27       29    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 439      $ 230       $ 233     $ 247     $ 254     $ 280    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 230      $ 233     $ 233     $ 247     $ 254     $ 280     $ 296     $ 296  

Paid claims

     (19      (22     (41     (25     (30     (26     (32     (113

Increase (decrease) in reserves

     228        19       247       11       23       —         16       50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 439      $ 230     $ 439     $ 233     $ 247     $ 254     $ 280     $ 233  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(3)

     94      8     53     4     11     -     8     6

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.    

 

(1) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.    

(2) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.    

(3) 

The ratio of benefits and other changes in policy reserves to net earned premiums. The company recorded a favorable reserve adjustment of $13 million and a favorable adjustment to net earned premiums of $14 million in the fourth quarter of 2019, which reduced the loss ratio by six percentage points for the three months ended December 31, 2019. The company also recorded a favorable reserve adjustment of $10 million in the second quarter of 2019, which reduced the loss ratio by five percentage points for the three months ended June 30, 2019. These adjustments reduced the loss ratio by three percentage points for the twelve months ended December 31, 2019.    

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q           3Q                 2Q                 1Q           Total  

Number of Primary Delinquencies

                   

Flow

     53,372        15,246         16,209       15,575       15,070       15,764    

Bulk loans with an established reserve

     422        345         348       375       347       360    

Bulk loans with no reserve(1)

     100        57         50       55       65       82    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     53,894        15,648         16,607       16,005       15,482       16,206    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Beginning Number of Primary Delinquencies

     15,648        16,607       16,607       16,005       15,482       16,206       17,159       17,159  

New delinquencies

     48,557        8,214       56,771       8,738       8,650       7,705       8,539       33,632  

Delinquency cures

     (9,890      (8,699     (18,589     (7,526     (7,451     (7,872     (8,835     (31,684

Paid claims

     (421      (474     (895     (610     (676     (557     (657     (2,500
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     53,894        15,648       53,894       16,607       16,005       15,482       16,206       16,607  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

                   

Reported delinquent and cured-intraquarter

     4,012        2,228         1,681       1,803       1,621       2,342    

Number of missed payments delinquent prior to cure:

                   

3 payments or less

     4,588        4,901         4,457       4,280       4,567       4,862    

4 - 11 payments

     1,128        1,393         1,179       1,132       1,434       1,345    

12 payments or more

     162        177         209       236       250       286    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     9,890        8,699         7,526       7,451       7,872       8,835    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                   

3 payments or less

     43,323        7,757         8,703       8,398       7,807       7,873    

4 - 11 payments

     7,507        4,953         4,919       4,411       4,243       4,755    

12 payments or more

     3,064        2,938         2,985       3,196       3,432       3,578    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     53,894        15,648         16,607       16,005       15,482       16,206    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                       
     June 30, 2020                          

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk
In-Force
    Reserves as % of
Risk In-Force
                         

3 payments or less in default

     43,044      $ 162     $ 2,687       6        

4 - 11 payments in default

     7,404        111       388       29        

12 payments or more in default

     2,924        105       147       71        
  

 

 

    

 

 

   

 

 

           

Total

     53,372      $ 378     $ 3,222       12        
  

 

 

    

 

 

   

 

 

           
     December 31, 2019                          

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk
In-Force
    Reserves as % of
Risk In-Force
                         

3 payments or less in default

     8,524      $ 27     $ 386       7        

4 - 11 payments in default

     4,836        78       224       35        

12 payments or more in default

     2,849        99       145       68        
  

 

 

    

 

 

   

 

 

           

Total

     16,209      $ 204     $ 755       27        
  

 

 

    

 

 

   

 

 

           

 

(1) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(2) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2020      2019  
     2Q      1Q      4Q     3Q     2Q     1Q  

Primary Loans

                

Primary loans in-force

     904,753        876,912        860,214       842,692       818,358       792,800  

Primary delinquent loans

     53,894        15,648        16,607       16,005       15,482       16,206  

Primary delinquency rate

     5.96      1.78      1.93     1.90     1.89     2.04
 

Flow loans in-force

     894,715        866,562        849,472       831,586       806,739       780,733  

Flow delinquent loans

     53,372        15,246        16,209       15,575       15,070       15,764  

Flow delinquency rate

     5.97      1.76      1.91     1.87     1.87     2.02
 

Bulk loans in-force

     10,038        10,350        10,742       11,106       11,619       12,067  

Bulk delinquent loans

     522        402        398       430       412       442  

Bulk delinquency rate

     5.20      3.88      3.71     3.87     3.55     3.66
 

A minus and sub-prime loans in-force

     11,712        12,243        12,792       13,450       14,180       14,712  

A minus and sub-prime delinquent loans

     2,470        2,077        2,283       2,339       2,367       2,530  

A minus and sub-prime delinquency rate

     21.09      16.96      17.85     17.39     16.69     17.20
 

Pool Loans

                

Pool loans in-force

     3,818        4,071        4,122       4,261       4,331       4,470  

Pool delinquent loans

     151        132        167       168       177       187  

Pool delinquency rate

     3.95      3.24      4.05     3.94     4.09     4.18
 

Primary Risk In-Force by Credit Quality

                

Over 735

     58      58      57     57     57     57

680-735

     33      33      33     33     32     32

660-679(1)

     4      4      5     5     5     5

620-659

     4      4      4     4     5     5

<620

     1      1      1     1     1     1

 

(1) 

Loans with unknown FICO scores are included in the 660-679 category.    

 

21


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     June 30, 2020  

Policy Year

   Average
Rate(1)
    % of Total
Reserves(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.15     4.2   $ 1,241        0.6   $ 231        0.5     13.55

2005 to 2008

     5.47     30.2       14,017        6.8       3,193        6.4       13.20

2009 to 2013

     4.23     2.7       5,461        2.6       1,267        2.5       4.55

2014

     4.46     3.1       5,719        2.8       1,367        2.7       5.59

2015

     4.16     5.1       11,858        5.7       2,843        5.7       5.51

2016

     3.89     9.2       22,566        10.9       5,415        10.8       5.67

2017

     4.25     11.5       23,845        11.5       5,752        11.5       6.55

2018

     4.77     12.9       24,767        11.9       5,975        12.0       7.29

2019

     4.25     18.4       52,068        25.1       12,690        25.4       5.77

2020

     3.58     2.7       45,816        22.1       11,253        22.5       1.47
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.29     100.0   $ 207,358        100.0   $ 49,986        100.0     5.96
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     June 30, 2020     March 31, 2020     June 30, 2019        
     Primary Risk
In-Force
    Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
       

Lender concentration (by original applicant)

   $ 49,986       5.96   $ 47,866        1.78   $ 43,084        1.89  

Top 10 lenders

   $ 15,803       6.62   $ 15,099        1.82   $ 12,597        2.11  

Top 20 lenders

   $ 20,264       6.53   $ 19,410        1.75   $ 16,729        2.03  

Loan-to-value ratio

                

95.01% and above

   $ 8,789       7.43   $ 8,482        2.00   $ 7,837        3.16  

90.01% to 95.00%

     25,690       5.85     24,707        1.50     22,389        1.49  

80.01% to 90.00%

     15,378       5.26     14,540        1.37     12,699        1.59  

80.00% and below

     129       3.80     137        2.42     159        2.43  
  

 

 

     

 

 

      

 

 

      

Total

   $ 49,986       5.96   $ 47,866        1.78   $ 43,084        1.89  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 49,572       5.76   $ 47,433        1.57   $ 42,587        1.63  

A minus and sub-prime

     414       21.09     433        16.96     497        16.69  
  

 

 

     

 

 

      

 

 

      

Total

   $ 49,986       5.96   $ 47,866        1.78   $ 43,084        1.89  
  

 

 

     

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.    

(2) 

Total reserves were $439 million as of June 30, 2020.         

 

22


 

Australia Mortgage Insurance Segment

 

 

23


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 62      $ 69     $ 131     $ 72     $ 77     $ 80     $ 83     $ 312  

Net investment income

     8        10       18       11       13       15       16       55  

Net investment gains (losses)

     66        (53     13       19       (9     1       12       23  

Policy fees and other income

     —          1       1       —         1       —         (1     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     136        27       163       102       82       96       110       390  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     39        24       63       22       28       26       28       104  

Acquisition and operating expenses, net of deferrals

     18        17       35       18       17       17       17       69  

Amortization of deferred acquisition costs and intangibles

     6        8       14       6       9       9       9       33  

Goodwill impairment

     5        —         5       —         —         —         —         —    

Interest expense

     2        1       3       2       2       2       2       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     70        50       120       48       56       54       56       214  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     66        (23     43       54       26       42       54       176  

Provision (benefit) for income taxes

     20        (7     13       16       8       13       16       53  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     46        (16     30       38       18       29       38       123  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     23        (6     17       19       10       15       20       64  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     23        (10     13       19       8       14       18       59  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net(1)

     (34      27       (7     (10     5       (1     (6     (12

Goodwill impairment, net(2)

     3        —         3       —         —         —         —         —    

Taxes on adjustments

     9        (8     1       3       (1     —         2       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(3)

   $ 1      $ 9     $ 10     $ 12     $ 12     $ 13     $ 14     $ 51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

SALES:

                 

New Insurance Written (NIW)

                 

Flow

   $ 4,400      $ 4,100     $ 8,500     $ 4,900     $ 4,600     $ 3,700     $ 3,400     $ 16,600  

Bulk

     100        200       300       400       —         1,200       500       2,100  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(4),(5)

   $ 4,500      $ 4,300     $ 8,800     $ 5,300     $ 4,600     $ 4,900     $ 3,900     $ 18,700  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

   

Net investment (gains) losses, gross

   $ (66    $ 53     $ (13   $ (19   $ 9     $ (1   $ (12   $ (23

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     32        (26     6       9       (4     —         6       11  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (34    $ 27     $ (7   $ (10   $ 5     $ (1   $ (6   $ (12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(2) 

For the three and six months ended June 30, 2020, goodwill impairment was adjusted by $2 million for the portion attributable to noncontrolling interests.

(3) 

Adjusted operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $1 million and $11 million for the three and six months ended June 30, 2020, respectively.

(4) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $5,000 million and $9,500 million for the three and six months ended June 30, 2020, respectively.

(5) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 70      $ 62     $ 132     $ 92     $ 70     $ 58     $ 52     $ 272  

Loss Ratio(1)

     63      34     48     30     36     34     34     33

Expense Ratio (Net Earned Premiums)(2)

     47      36     41     34     34     33     31     33

Expense Ratio (Net Premiums Written)(3)

     41      40     41     26     38     44     50     38
 

Primary Insurance In-Force(4)

   $ 210,200      $ 188,400       $ 215,700     $ 206,400     $ 215,600     $ 219,200    

Primary Risk In-Force(4),(5)

                   

Flow

   $ 67,700      $ 60,700       $ 69,400     $ 66,400     $ 69,100     $ 70,600    

Bulk

     5,500        5,000         5,700       5,500       6,000       5,700    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 73,200      $ 65,700       $ 75,100     $ 71,900     $ 75,100     $ 76,300    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                              
     June 30, 2020           March 31, 2020        

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk        

95.01% and above

   $ 9,613      $ 9,613     $ —         $ 8,669     $ 8,669     $ —      

90.01% to 95.00%

     21,066        21,057       9         18,719       18,711       8    

80.01% to 90.00%

     23,481        23,403       78         20,899       20,828       71    

80.00% and below

     19,060        13,675       5,385         17,363       12,517       4,846    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Total

   $ 73,220      $ 67,748     $ 5,472       $ 65,650     $ 60,725     $ 4,925    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $162 million, $143 million, $162 million, $152 million, $157 million and $157 million as of June 30, 2020, March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, respectively.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   June 30, 2020     March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019        

Insured loans in-force

     1,236,657       1,284,120       1,290,216       1,293,961       1,308,811    

Insured delinquent loans

     7,614       7,274       7,221       7,713       7,891    

Insured delinquency rate

     0.62     0.57     0.56     0.60     0.60  

Flow loans in-force

     1,137,784       1,183,889       1,189,019       1,192,282       1,200,603    

Flow delinquent loans

     7,380       7,055       7,003       7,469       7,642    

Flow delinquency rate

     0.65     0.60     0.59     0.63     0.64  

Bulk loans in-force

     98,873       100,231       101,197       101,679       108,208    

Bulk delinquent loans

     234       219       218       244       249    

Bulk delinquency rate

     0.24     0.22     0.22     0.24     0.23  

Loss Metrics

   June 30, 2020     March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019        

Beginning Reserves

   $ 184     $ 208     $ 204     $ 209     $ 204    

Paid claims(2)

     (22     (21     (25     (24     (20  

Increase in reserves

     39       24       22       27       27    

Impact of changes in foreign exchange rates

     25       (27     7       (8     (2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 226     $ 184     $ 208     $ 204     $ 209    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     June 30, 2020     March 31, 2020     June 30, 2019  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     27     0.51     27     0.44     27     0.45

Queensland

     23       0.78     23       0.75     23       0.81

Victoria

     23       0.46     23       0.42     23       0.45

Western Australia

     13       1.06     13       1.00     13       1.10

South Australia

     6       0.70     6       0.67     6       0.68

Australian Capital Territory

     3       0.27     3       0.25     3       0.25

Tasmania

     2       0.27     2       0.30     2       0.31

New Zealand

     2       0.03     2       0.02     2       0.02

Northern Territory

     1       0.87     1       0.83     1       0.83
  

 

 

     

 

 

     

 

 

   

Total

     100     0.62     100     0.57     100     0.60
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2011 and prior

     44     0.55     46     0.50     48                 0.54

2012

     5       1.01     5       0.93     6       1.11

2013

     6       1.12     6       1.06     7       1.10

2014

     7       1.10     7       1.05     8       0.97

2015

     7       0.89     7       0.79     7       0.82

2016

     6       0.71     6       0.64     7       0.60

2017

     6       0.57     6       0.51     7       0.36

2018

     7       0.41     7       0.35     7       0.15

2019

     8       0.10     8       0.04     3       0.01

2020

     4       0.01     2       —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.62     100     0.57     100     0.60
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.    

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.    

 

26


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2020      2019  
     2Q      1Q     Total      4Q      3Q     2Q     1Q     Total  

Paid Claims(1)

                     

Flow

   $ 35      $ 31     $ 66      $ 37      $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 35      $ 31     $ 66      $ 37      $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 97.0      $ 92.7        $ 99.4      $ 97.9     $ 94.1     $ 94.2    
 

Average Reserve Per Delinquency (in thousands)

   $ 43.0      $ 41.3        $ 41.1      $ 39.2     $ 37.8     $ 38.4    
 
Loss Metrics                                                    

Beginning Reserves

   $ 301      $ 297     $ 297      $ 302      $ 298     $ 288     $ 279     $ 279  

Paid claims(1)

     (35      (31     (66      (37      (35     (28     (30     (130

Increase in reserves

     62        35       97        32        39       38       39       148  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 328      $ 301     $ 328      $ 297      $ 302     $ 298     $ 288     $ 297  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
 

Loan Amount(2),(3)

                     

Over $550K

     21      20        19      19     19     18  

$400K to $550K

     22        22          22        22       21       21    

$250K to $400K

     33        32          33        33       33       34    

$100K to $250K

     20        21          21        21       22       22    

$100K or Less

     4        5          5        5       5       5    
  

 

 

    

 

 

      

 

 

    

 

 

   

 

 

   

 

 

   

Total

     100      100        100      100     100     100  
  

 

 

    

 

 

      

 

 

    

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)(3)

   $ 246      $ 240        $ 238      $ 236     $ 235     $ 233    

All amounts presented in Australian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.    

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.    

(3) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.    

 

27


U.S. Life Insurance Segment

 

 

 

28


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2020     2019  
      2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 712      $ 718     $ 1,430     $ 722     $ 717     $ 713     $ 709     $ 2,861  

Net investment income

     692        695       1,387       705       722       724       701       2,852  

Net investment gains (losses)

     118        (70     48       23       11       (36     84       82  

Policy fees and other income

     142        144       286       153       152       187       151       643  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,664        1,487       3,151       1,603       1,602       1,588       1,645       6,438  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     1,213        1,297       2,510       1,307       1,225       1,211       1,236       4,979  

Interest credited

     97        100       197       101       106       106       106       419  

Acquisition and operating expenses, net of deferrals

     147        151       298       156       158       142       148       604  

Amortization of deferred acquisition costs and intangibles

     83        87       170       150       89       67       66       372  

Interest expense

     —          5       5       4       4       4       5       17  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,540        1,640       3,180       1,718       1,582       1,530       1,561       6,391  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     124        (153     (29     (115     20       58       84       47  

Provision (benefit) for income taxes

     33        (27     6       (19     10       19       24       34  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     91        (126     (35     (96     10       39       60       13  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net(1)

     (121      67       (54     (24     (14     35       (86     (89

Losses on early extinguishment of debt

     —          4       4       —         —         —         —         —    

Expenses related to restructuring

     —          —         —         —         —         (1     4       3  

Taxes on adjustments

     25        (15     10       5       3       (7     17       18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (5    $ (70   $ (75   $ (115   $ (1   $ 66     $ (5   $ (55
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ (118    $ 70     $ (48   $ (23   $ (11   $ 36     $ (84   $ (82

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (3     (6     (1     (3     (1     (2     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (121    $ 67     $ (54   $ (24   $ (14   $ 35     $ (86   $ (89
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 649      $ 642     $ 1,291     $ 663     $ 652     $ 640     $ 628     $ 2,583  

Net investment income

     422        419       841       424       432       428       406       1,690  

Net investment gains (losses)

     129        (55     74       19       28       (15     80       112  

Policy fees and other income

     —          —         —         —         (2     2       —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,200        1,006       2,206       1,106       1,110       1,055       1,114       4,385  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     876        928       1,804       925       916       896       927       3,664  

Interest credited

     —          —         —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     103        101       204       105       106       93       101       405  

Amortization of deferred acquisition costs and intangibles

     21        24       45       25       25       26       25       101  

Interest expense

     —          —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,000        1,053       2,053       1,055       1,047       1,015       1,053       4,170  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     200        (47     153       51       63       40       61       215  

Provision (benefit) for income taxes

     49        (4     45       17       19       15       19       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     151        (43     108       34       44       25       42       145  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

     (129      55       (74     (19     (28     15       (80     (112

Expenses related to restructuring

     —          —         —         —         —         (1     2       1  

Taxes on adjustments

     26        (11     15       4       5       (2     16       23  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 48      $ 1     $ 49     $ 19     $ 21     $ 37     $ (20   $ 57  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

RATIOS:

                 

Loss Ratio(1)

     69      78     74     76     76     74     81     77

Gross Benefits Ratio(2)

     135      145     140     140     140     140     148     142

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

30


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2020      2019  
     2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                         

Premiums

   $ 63      $ 76      $ 139      $ 59      $ 65      $ 73      $ 81      $ 278  

Net investment income

     127        130        257        128        133        130        133        524  

Net investment gains (losses)

     5        1        6        6        (2      (3      10        11  

Policy fees and other income

     140        141        281        150        151        182        148        631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     335        348        683        343        347        382        372        1,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                         

Benefits and other changes in policy reserves

     289        302        591        335        228        244        242        1,049  

Interest credited

     57        59        116        58        60        58        58        234  

Acquisition and operating expenses, net of deferrals

     34        39        73        39        40        37        34        150  

Amortization of deferred acquisition costs and intangibles

     53        44        97        109        50        28        27        214  

Interest expense

     —          5        5        4        4        4        5        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     433        449        882        545        382        371        366        1,664  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (98      (101      (199      (202      (35      11        6        (220

Provision (benefit) for income taxes

     (21      (22      (43      (43      (8      3        1        (47
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (77      (79      (156      (159      (27      8        5        (173
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                         

Net investment (gains) losses

     (5      (1      (6      (6      2        3        (10      (11

Losses on early extinguishment of debt

     —          4        4        —          —          —          —          —    

Expenses related to restructuring

     —          —          —          —          —          —          1        1  

Taxes on adjustments

     1        (1      —          1        —          (1      2        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (81    $ (77    $ (158    $ (164    $ (25    $ 10      $ (2    $ (181
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                             

 

31


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Adjusted Operating Income—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2020      2019  
     2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                         

Premiums

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Net investment income

     143        146        289        153        157        166        162        638  

Net investment gains (losses)

     (16      (16      (32      (2      (15      (18      (6      (41

Policy fees and other income

     2        3        5        3        3        3        3        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     129        133        262        154        145        151        159        609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                         

Benefits and other changes in policy reserves

     48        67        115        47        81        71        67        266  

Interest credited

     40        41        81        43        46        48        48        185  

Acquisition and operating expenses, net of deferrals

     10        11        21        12        12        12        13        49  

Amortization of deferred acquisition costs and intangibles

     9        19        28        16        14        13        14        57  

Interest expense

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     107        138        245        118        153        144        142        557  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     22        (5      17        36        (8      7        17        52  

Provision (benefit) for income taxes

     5        (1      4        7        (1      1        4        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     17        (4      13        29        (7      6        13        41  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                         

Net investment (gains) losses, net(1)

     13        13        26        1        12        17        4        34  

Expenses related to restructuring

     —          —          —          —          —          —          1        1  

Taxes on adjustments

     (2      (3      (5      —          (2      (4      (1      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME

   $ 28      $ 6      $ 34      $ 30      $ 3      $ 19      $ 17      $ 69  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                             

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

     

Net investment (gains) losses, gross

   $ 16      $ 16      $ 32      $ 2      $ 15      $ 18      $ 6      $ 41  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (3      (6      (1      (3      (1      (2      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 13      $ 13      $ 26      $ 1      $ 12      $ 17      $ 4      $ 34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

32


 

Runoff Segment

 

 

 

 

33


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2020     2019  
      2Q      1Q      Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                        

Net investment income

   $ 54      $ 49      $ 103     $ 45      $ 48      $ 47      $ 47      $ 187  

Net investment gains (losses)

     4        (75      (71     (12      (9      (4      —          (25

Policy fees and other income

     32        33        65       35        35        35        35        140  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     90        7        97       68        74        78        82        302  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                        

Benefits and other changes in policy reserves

     4        20        24       5        8        13        1        27  

Interest credited

     42        41        83       37        40        40        41        158  

Acquisition and operating expenses, net of deferrals

     11        13        24       13        13        13        13        52  

Amortization of deferred acquisition costs and intangibles

     (1      17        16       2        10        4        2        18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     56        91        147       57        71        70        57        255  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     34        (84      (50     11        3        8        25        47  

Provision (benefit) for income taxes

     6        (18      (12     2        —          1        5        8  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     28        (66      (38     9        3        7        20        39  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                        

Net investment (gains) losses, net(1)

     (5      67        62       10        9        2        —          21  

Taxes on adjustments

     1        (14      (13     (2      (2      —          —          (4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 24      $ (13    $ 11     $ 17      $ 10      $ 9      $ 20      $ 56  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                               

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

     

Net investment (gains) losses, gross

   $ (4    $ 75      $ 71     $ 12      $ 9      $ 4      $ —        $ 25  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (1      (8      (9     (2      —          (2      —          (4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ (5    $ 67      $ 62     $ 10      $ 9      $ 2      $ —        $ 21  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


 

Corporate and Other

 

 

 

 

35


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2020     2019  
      2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 2      $ 2     $ 4     $ 2     $ 2     $ 2     $ 2     $ 8  

Net investment income

     1        6       7       3       2       2       2       9  

Net investment gains (losses)

     (28      46       18       (8     5       (7     (21     (31

Policy fees and other income

     (1      1       —         (1     2       —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     (26      55       29       (4     11       (3     (16     (12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     2        1       3       1       —         1       1       3  

Acquisition and operating expenses, net of deferrals

     —          18       18       12       8       13       13       46  

Amortization of deferred acquisition costs and intangibles

     1        —         1       2       1       —         —         3  

Interest expense

     42        46       88       54       53       54       53       214  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     45        65       110       69       62       68       67       266  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (71      (10     (81     (73     (51     (71     (83     (278

Provision (benefit) for income taxes

     (12      2       (10     (16     (21     (7     (9     (53
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (59      (12     (71     (57     (30     (64     (74     (225
   

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

     28        (46     (18     8       (5     7       21       31  

(Gains) losses on early extinguishment of debt

     (3      8       5       —         —         —         —         —    

Expenses related to restructuring

     1        1       2       —         —         1       —         1  

Taxes on adjustments

     (5      8       3       (1     —         (1     (5     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (38    $ (41   $ (79   $ (50   $ (35   $ (57   $ (58   $ (200
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1) 

Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

 

36


 

Additional Financial Data

 

 

 

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Investments Summary

(amounts in millions)

 

     June 30, 2020      March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                 

Fixed maturity securities:

                           

Investment grade:

                           

Public fixed maturity securities(1)

   $ 35,802        45    $ 33,056        46   $ 33,684       45   $ 34,280        46   $ 32,958        46

Private fixed maturity securities

     13,952        18        12,736        17       13,384       18       13,411        18       13,091        18  

Residential mortgage-backed securities(2)

     2,151        3        2,243        3       2,232       3       2,335        3       2,395        3  

Commercial mortgage-backed securities

     2,952        4        2,963        4       3,006       4       3,051        4       2,970        4  

Other asset-backed securities

     2,921        4        3,061        4       3,257       4       3,337        5       3,287        5  

State and political subdivisions(1)

     2,998        4        2,864        4       2,747       4       2,729        4       2,636        4  

Non-investment grade fixed maturity securities

     2,768        4        2,128        3       2,029       3       2,090        3       2,154        3  

Equity securities:

                           

Common stocks and mutual funds

     104        —          91        —         105       —         107        —         111        —    

Preferred stocks

     102        —          97        —         134       —         132        —         151        —    

Commercial mortgage loans, net

     6,917        9        6,915        10       6,963       9       7,033        10       7,019        10  

Policy loans

     2,182        3        2,052        3       2,058       3       2,069        3       2,076        3  

Cash, cash equivalents, restricted cash and short-term investments

     2,809        3        2,696        3       3,601       5       1,839        2       1,907        3  

Securities lending

     59        —          58        —         51       —         62        —         113        —    

Other invested assets:

 

Limited partnerships

     764        1        671        1       634       1       565        1       512        1  
 

Derivatives:

                           
 

Interest rate swaps

     939        1        1,002        1       197       —         402        1       144        —    
 

Foreign currency swaps

     17        —          21        —         4       —         10        —         5        —    
 

Equity index options

     66        —          62        —         81       —         62        —         65        —    
 

Other foreign currency contracts

     2        —          16        —         8       —         13        —         8        —    
 

Other

     414        1        422        1       397       1       369        —         357        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 77,919        100    $ 73,154        100   $ 74,572       100   $ 73,896        100   $ 71,959        100
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(3) Designation

                                                                     

                           AAA

   $ 10,805        25    $ 11,025        27   $ 10,160       24   $ 10,561        25   $ 10,195        24

                             AA

     3,636        8        3,554        8       3,536       8       3,758        9       3,674        9  

                               A

     11,970        27        11,268        27       12,315       29       12,040        28       11,690        28  

                           BBB

     16,780        37        14,807        35       15,041       36       15,418        35       14,768        36  

                             BB

     1,506        3        1,139        3       1,040       3       1,093        3       1,128        3  

                               B

     73        —          50        —         44       —         53        —         76        —    

                     CCC and lower

     24        —          21        —         26       —         25        —         25        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 44,794        100    $ 41,864        100   $ 42,162       100   $ 42,948        100   $ 41,556        100
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(3) Designation

                                                                     

                           AAA

   $ 1,526        8    $ 1,382        8   $ 1,536       8   $ 1,594        9   $ 1,504        8

                             AA

     2,209        12        2,090        12       2,235       12       2,254        12       2,315        13  

                               A

     5,320        28        4,914        28       5,182       29       5,296        29       5,286        30  

                           BBB

     8,530        46        7,883        46       8,305       46       8,222        45       7,905        44  

                             BB

     994        5        819        5       844       5       851        5       865        5  

                               B

     160        1        98        1       73       —         66        —         58        —    

                     CCC and lower

     11        —          1        —         2       —         2        —         2        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 18,750        100    $ 17,187        100   $ 18,177       100   $ 18,285        100   $ 17,935        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                       

 

(1) 

Certain fixed maturity securities balances have been reclassified as of December 31, 2019 to conform to the current period presentation.

(2) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(3) 

Nationally Recognized Statistical Rating Organizations.

 

38


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     June 30, 2020     March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019  
     Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
 

Fixed Maturity Securities—Security Sector:

                      
   

U.S. government, agencies and government-sponsored enterprises

   $ 5,602       9 %      $ 5,771       10   $ 5,025       8   $ 5,254       9   $ 4,987       8

State and political subdivisions(1)

     2,998       5       2,864       5       2,747       5       2,729       4       2,636       4  

Foreign government

     1,542       2       1,201       2       1,350       2       1,359       2       1,336       2  

U.S. corporate(1)

     34,395       54       31,077       52       32,111       54       32,424       54       31,329       53  

Foreign corporate

     10,885       17       9,799       17       10,525       17       10,656       17       10,462       18  

Residential mortgage-backed securities

     2,184       3       2,273       4       2,270       4       2,375       4       2,436       4  

Commercial mortgage-backed securities

     2,970       5       2,981       5       3,026       5       3,071       5       2,989       5  

Other asset-backed securities

     2,968       5       3,085       5       3,285       5       3,365       5       3,316       6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 63,544       100   $ 59,051       100   $ 60,339       100   $ 61,233       100   $ 59,491       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings—Industry Sector:

                      
   

Investment Grade:

                      

Finance and insurance

   $ 10,611       23   $ 9,523       23   $ 9,881       23   $ 9,995       22   $ 9,669       23

Utilities

     6,052       13       5,555       14       5,743       14       5,868       14       5,697       14  

Energy

     3,193       7       2,799       7       3,699       9       3,801       9       3,732       9  

Consumer—non-cyclical

     6,836       15       6,163       15       6,247       15       6,293       15       6,043       14  

Consumer—cyclical

     2,076       5       1,856       4       1,937       5       2,003       5       1,836       4  

Capital goods

     3,511       8       3,076       8       3,161       7       3,243       8       3,108       7  

Industrial

     2,210       5       2,063       5       2,201       5       2,188       5       2,093       5  

Technology and communications

     4,221       9       3,966       10       3,966       9       3,919       9       3,821       10  

Transportation

     2,151       5       2,047       5       2,127       5       2,189       5       2,121       5  

Other(1)

     1,847       4       1,855       4       1,839       4       1,691       4       1,719       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     42,708       94       38,903       95       40,801       96       41,190       96       39,839       95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Non-Investment Grade:

                      

Finance and insurance

     258       1       211       1       212       1       208       —         216       1  

Utilities

     97       —         77       —         83       —         85       —         100       —    

Energy

     676       1       391       1       319       1       346       1       331       1  

Consumer—non-cyclical

     218       1       196       1       138       —         138       —         155       —    

Consumer—cyclical

     297       1       225       1       220       1       233       1       243       1  

Capital goods

     130       —         149       —         155       —         137       —         157       —    

Industrial

     288       1       193       —         183       —         224       1       207       —    

Technology and communications

     437       1       418       1       417       1       425       1       465       2  

Transportation

     49       —         29       —         8       —         8       —         8       —    

Other

     122       —         84       —         100       —         86       —         70       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     2,572       6       1,973       5       1,835       4       1,890       4       1,952       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 45,280       100   $ 40,876       100   $ 42,636       100   $ 43,080       100   $ 41,791       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                      
   

Due in one year or less

   $ 1,517       2   $ 1,421       2   $ 1,434       2   $ 1,587       3   $ 1,684       3

Due after one year through five years

     10,054       16       8,949       15       9,381       16       9,655       16       9,689       16  

Due after five years through ten years

     14,478       23       12,642       21       12,296       20       12,387       20       11,985       20  

Due after ten years

     29,373       46       27,700       48       28,647       48       28,793       47       27,392       46  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     55,422       87       50,712       86       51,758       86       52,422       86       50,750       85  

Mortgage and asset-backed securities

     8,122       13       8,339       14       8,581       14       8,811       14       8,741       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 63,544       100   $ 59,051       100   $ 60,339       100   $ 61,233       100   $ 59,491       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                

 

(1) 

Certain fixed maturity securities balances have been reclassified as of December 31, 2019 to conform to the current period presentation.

 

39


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                   

Fixed maturity securities—taxable

   $ 601      $ 622     $ 1,223     $ 616     $ 631     $ 634     $ 613     $ 2,494  

Fixed maturity securities—non-taxable

     1        2       3       2       2       2       2       8  

Commercial mortgage loans

     84        85       169       94       87       85       82       348  

Equity securities

     2        2       4       3       4       5       4       16  

Other invested assets

     52        49       101       50       49       47       44       190  

Limited partnerships

     14        (2     12       4       13       12       15       44  

Policy loans

     49        49       98       42       47       45       46       180  

Cash, cash equivalents, restricted cash and short-term investments

     4        11       15       9       8       11       11       39  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     807        818       1,625       820       841       841       817       3,319  

Expenses and fees

     (21      (25     (46     (26     (25     (25     (23     (99
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 786      $ 793     $ 1,579     $ 794     $ 816     $ 816     $ 794     $ 3,220  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                   

Fixed maturity securities—taxable

     4.4      4.6     4.5     4.6     4.7     4.7     4.6     4.6

Fixed maturity securities—non-taxable

     2.6      5.2     4.1     6.0     6.1     6.1     6.1     6.1

Commercial mortgage loans

     4.9      4.9     4.9     5.4     5.0     4.9     4.8     5.0

Equity securities

     4.1      3.8     3.8     5.0     6.4     7.8     6.1     6.3

Other invested assets(1)

     49.8      47.8     49.0     52.2     54.0     56.1     65.7     57.2

Limited partnerships(2)

     7.8      (1.2 )%      3.5     2.7     9.7     9.9     13.8     8.5

Policy loans

     9.3      9.5     9.3     8.1     9.1     8.8     9.5     8.9

Cash, cash equivalents, restricted cash and short-term investments

     0.6      1.4     1.0     1.3     1.7     2.2     2.1     1.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.8      4.9     4.8     4.9     5.1     5.1     5.0     5.0

Expenses and fees

     (0.1 )%       (0.2 )%      (0.1 )%      (0.2 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.7      4.7     4.7     4.7     4.9     5.0     4.8     4.9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 44 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

40


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2020     2019  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                   

Fixed maturity securities:

                   

U.S. corporate

   $ 2      $ 2     $ 4     $ (2   $ 11     $ (16   $ 30     $ 23  

U.S. government, agencies and government-sponsored enterprises

     94        —         94       —         —         2       33       35  

Foreign corporate

     4        —         4       1       1       (1     (1     —    

Foreign government

     10        5       15       4       2       2       —         8  

State and political subdivisions

     —          —         —         —         —         —         —         —    

Mortgage-backed securities

     4        —         4       —         1       1       (2     —    

Asset-backed securities

     (2      —         (2     —         —         —         (1     (1

Foreign exchange

     2        6       8       2       1       1       (1     3  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     114        13       127       5       16       (11     58       68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                   

Bank loans

     —          —         —         (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —          —         —         (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     (7      —         (7     —         —         —         —         —    

Net realized gains (losses) on equity securities sold

     —          —         —         —         6       —         3       9  

Net unrealized gains (losses) on equity securities still held

     9        (19     (10     1       (4     5       12       14  

Limited partnerships

     37        (40     (3     19       6       (11     15       29  

Commercial mortgage loans

     1        —         1       (1     (1     1       (1     (2

Derivative instruments

     10        (105     (95     (1     (29     (30     (12     (72

Other

     (5      (1     (6     1       4       —         —         5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     159        (152     7       23       (2     (46     75       50  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     4        11       15       3       3       3       2       11  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     (32      26       (6     (9     4       —         (6     (11
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 131      $ (115   $ 16     $ 17     $ 5     $ (43   $ 71     $ 50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

 

41


 

Reconciliations of Non-GAAP Measures

 

 

 

 

42


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     June 30,
2020
    March 31,
2020
    December 31,
2019
    September 30,
2019
     June 30,
2019
 

U.S. GAAP Basis ROE

           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (506   $ 103     $ 343     $ 31      $ 159  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,618     $ 10,695     $ 10,650     $ 10,646      $ 10,609  

U.S. GAAP Basis ROE(1)/(2)

     (4.8 )%      1.0     3.2     0.3      1.5

Operating ROE

           

Adjusted operating income for the twelve months ended(1)

   $ 159     $ 358     $ 420     $ 91      $ 67  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,618     $ 10,695     $ 10,650     $ 10,646      $ 10,609  

Operating ROE(1)/(2)

     1.5     3.3     3.9     0.9      0.6

Quarterly Average ROE

   Three months ended  
     June 30,
2020
    March 31,
2020
    December 31,
2019
    September 30,
2019
     June 30,
2019
 

U.S. GAAP Basis ROE

           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (441   $ (66   $ (17   $ 18      $ 168  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,415     $ 10,693     $ 10,759     $ 10,755      $ 10,663  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     (16.9 )%      (2.5 )%      (0.6 )%      0.7      6.3

Operating ROE

           

Adjusted operating income (loss) for the period ended(3)

   $ (21   $ 33     $ 24     $ 123      $ 178  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,415     $ 10,693     $ 10,759     $ 10,755      $ 10,663  

Annualized Operating Quarterly Basis ROE(3)/(4)

     (0.8 )%      1.2     0.9     4.6      6.7

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

 

43


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

 

Reconciliation of Reported Yield to Core Yield

 

 

          2020     2019  
   (Assets—amounts in billions)      2Q        1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 77.9      $ 73.2     $ 77.9     $ 74.6     $ 73.9     $ 72.0     $ 69.5     $ 74.6  
  

Subtract:

                   
  

Securities lending

     0.1        0.1       0.1       0.1       0.1       0.1       0.1       0.1  
  

Unrealized gains (losses)

     9.7        6.0       9.7       6.9       7.5       5.7       3.7       6.9  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 68.1      $ 67.1     $ 68.1     $ 67.6     $ 66.3     $ 66.2     $ 65.7     $ 67.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 67.6      $ 67.3     $ 67.6     $ 66.9     $ 66.2     $ 66.0     $ 65.7     $ 66.3  
 
   (Income—amounts in millions)                    
 

(B)

   Reported—Net Investment Income    $ 786      $ 793     $ 1,579     $ 794     $ 816     $ 816     $ 794     $ 3,220  
   Subtract:                    
  

Bond calls and commercial mortgage loan prepayments

     8        16       24       23       13       7       6       49  
  

Other non-core items(1)

     2        7       9       (2     8       7       2       15  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

  

Core Net Investment Income

   $ 776      $ 770     $ 1,546     $ 773     $ 795     $ 802     $ 786     $ 3,156  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(B) / (A)

  

Reported Yield

     4.65      4.71     4.67     4.74     4.93     4.95     4.83     4.86

(C) / (A)

  

Core Yield

     4.59      4.57     4.57     4.62     4.80     4.86     4.79     4.76

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

44


 

Corporate Information

 

 

 

 

45


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2020

Financial Strength Ratings As Of July 28, 2020

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Baa3 (Adequate)    N/A

Genworth Financial Mortgage Insurance Pty Limited (Australia)(1)

   A (Strong)    N/A    N/A

Genworth Life Insurance Company

   N/A    N/A    C++ (Marginal)

Genworth Life and Annuity Insurance Company

   N/A    N/A    B (Fair)

Genworth Life Insurance Company of New York

   N/A    N/A    C++ (Marginal)

The S&P, Moody’s, A.M. Best, HR Ratings and Fitch Rating Service (Fitch) ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “A” (Strong) has strong financial security characteristics that outweigh any vulnerabilities and is highly likely to have the ability to meet financial commitments. Insurers rated “A” (Strong) or “BB” (Marginal) have strong or marginal financial security characteristics, respectively. The “A” and “BB” ranges are the third- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A” and “BB+” ratings are the sixth- and eleventh-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security. The “Baa” (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa3” rating is the tenth-highest of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A” rating is the sixth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.

 

(1) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A” by Fitch.

 

46