EX-99.1 2 mlvf-ex991_6.htm EX-99.1 mlvf-ex991_6.htm

 

Exhibit 99.1

 

 

NEWS RELEASE

 

 

42 E. Lancaster Avenue Paoli, Pennsylvania 19301 | 610-644-9400 | http://ir.malvernbancorp.com

 

Investor Contacts:

Joseph D. Gangemi

Corporate Investor Relations

610-695-3676

 

Investor Relations Contact:

Ronald Morales

610-695-3646

 

 

 

 

Malvern Bancorp, Inc. Reports First Quarter 2021 Operating Results

 

PAOLI, PA., March 10, 2021 -- Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (the “Bank”), today reported operating results for the first fiscal quarter ended December 31, 2020.   Net income for the quarter ended December 31, 2020 amounted to $2.3 million, or $0.30 per fully diluted common share, compared with net income of $785,000, or $0.10 per fully diluted common share, for the quarter ended December 31, 2019. The increases in net income and diluted earnings per share from the first quarter of 2019 were primarily due to a decrease in provision for loan losses. Provision for loan losses for the quarter ended December 31, 2020 was $1.6 million lower than in the quarter ended December 31, 2019. Annualized return on average assets (“ROAA”) was 0.74 percent for the quarter ended December 31, 2020, compared to 0.26 percent for the quarter ended December 31, 2019, and annualized return on average equity (“ROAE”) was 6.38 percent for the quarter ended December 31, 2020, compared with 2.19 percent for the quarter ended December 31, 2019.

 

“The COVID-19 pandemic continues to create an unprecedented environment.  While we are seeing bright spots as business activity resumes, the economic outlook is still uncertain. We do not take for granted the segments of the market that have exhibited some return to normalcy as the operating environment is still fragile.  To that end, we continue to identify and proactively address credit issues, sustain good core operating income and adapt our business model to challenges and opportunities,” commented Anthony C. Weagley, President and Chief Executive Officer. 

 

 

 

 

Ongoing Impact of COVID–19

 

The Company continues to take the necessary steps to protect the health and well-being of both its employees and clients, and to assist clients who have been impacted by the COVID-19 pandemic.  The Company also continues to focus on meeting the needs of its client base during the pandemic by maintaining close communication with both individual and commercial customers and considering deferral extensions on an as-needed and case-by-case basis.

 

There remains significant uncertainty about COVID-19, including the extent and duration of the impact on individuals, communities and the Company. While it is not possible to know at this time the full impact that COVID-19 will have on the Company’s operations, the Company will continue to disclose potentially material items of which it is aware.

-1-


 

Loan Deferrals

The Bank continues to provide payment deferrals and forbearances to business customers and mortgage customers that are experiencing hardship because of the effects of COVID-19.  At December 31, 2020, the Company had 16 COVID-19-related modified loan deferrals totaling approximately $68.9 million (down approximately $75.9 million or 52% from 43 COVID-19-related modified loan deferrals totaling approximately $144.8 million at September 30, 2020).  At March 8, 2021, the Company had seven COVID-19-related modified loan deferrals totaling $1.9 million or 0.2% of total loans. Of the remaining $1.9 million of loan deferrals, approximately $1.5 million or 79% of the deferrals are paying the contractual interest payments.

Paycheck Protection Program (“PPP”) Loans

The Company participated in the initial paycheck protection program, (“PPP”) when the program was officially launched by the SBA and Treasury Department under the CARES Act. Recognizing the significance of operational risk that this portfolio of loans poses, and the continued complexity and uncertainty surrounding evolving regulatory pronouncements regarding various aspects of the PPP, management reviewed several options for continued servicing of the PPP loan portfolio through forgiveness and beyond. After thoughtful consideration, the Company concluded that it is in the best interests of both the Bank and our PPP borrowers that the loans be serviced by an organization that has the servicing infrastructure in place to support the significant volume and short timeframe involved in the complex and evolving PPP forgiveness process. In that regard, in mid-December, the Bank sold substantially all of its PPP loans to a seasoned and experienced non-bank lender and servicer of SBA loans. In connection with the sale, the Company recognized a $202,000 net gain on the sale of approximately $19.7 million of PPP loans, which was recorded as non-interest income for the period ended December 31, 2020. We are currently working with the same third party in order for our customers to be able to participate in the updated PPP loan program adopted as part of the COVID-19 stimulus bill enacted in December 2020 as part of the 2021 Consolidated Appropriations Act.

Statement of Income Highlights at December 31, 2020

 

 

Net interest margin (“NIM”) increased to 2.62 percent for the quarter ended December 31, 2020, compared to 2.33 percent for the prior year’s quarter ended December 31, 2019 and 2.38 percent in the sequential quarter ended September 30, 2020. These increases were driven by the reduction in interest expense, partially offset by a decrease in interest-earning assets.  On a linked quarter basis, the average yield on interest-earning assets increased 15 basis points and the total cost of funds decreased 15 basis points, as the cost of interest-bearing deposits decreased 18 basis points.

 

 

Net interest income increased $416,000, or 6.0 percent, for the three months ended December 31, 2020 when compared to the three months ended December 31, 2019. The increase in net interest income was mainly attributable to a $1.7 million decrease in interest expense, partially offset by a $1.2 million decrease in interest income. On a linked quarter basis, net interest income increased $584,000, or 8.7 percent, for the three months ended December 31, 2020 when compared to the three months ended September 30, 2020. The increase in net interest income was mainly attributable to a $328,000 decrease in interest expense and a $256,000 increase in interest income.

 

 

The Company recorded a provision for loan losses of $550,000 during the three-month period ended December 31, 2020. For the fiscal year ended September 30, 2020, the Company recorded a provision for loan losses of $10.6 million, primarily to impairments related to one New York City commercial real estate loan that was affected by the COVID-19 pandemic.

 

 

 

-2-


 

 

Linked Quarter Financial Ratios

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

12/31/20

9/30/20

6/30/20

3/31/20

12/31/19

Return on average assets (1)

0.74%

(1.15%)

0.47%

0.61%

0.26%

Return on average equity (1)

6.38%

(9.54%)

4.06%

5.29%

2.19%

Net interest margin (1)

2.62%

2.38%

2.28%

2.24%

2.33%

Loans / deposits ratio

111.33%

116.62%

117.93%

111.02%

106.59%

Shareholders’ equity / total assets

11.73%

11.64%

11.92%

11.58%

11.40%

Efficiency ratio

58.3%

61.5%

66.7%

59.8%

60.3%

Book value per common share

$18.83

$18.47

$18.86

$18.67

$18.48

 

 

(1)

Annualized.

Linked Quarter Income Statement Data

(unaudited)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Net interest income

$

7,304

 

$

6,720

 

$

6,631

 

$

6,793

 

$

6,888

Provision for loan losses

 

550

 

 

7,400

 

 

435

 

 

625

 

 

2,150

Net interest income after provision for loan losses

 

6,754

 

 

(680)

 

 

6,196

 

 

6,168

 

 

4,738

Other income

 

1,224

 

 

692

 

 

389

 

 

964

 

 

443

Other expense

 

4,972

 

 

4,558

 

 

4,684

 

 

4,638

 

 

4,422

Income before income tax expense

 

3,006

 

 

(4,546)

 

 

1,901

 

 

2,494

 

 

759

Income tax expense (benefit)

 

733

 

 

(1,043)

 

 

447

 

 

586

 

 

(26)

Net income

$

2,273

 

$

(3,503)

 

$

1,454

 

$

1,908

 

$

785

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.30

 

$

(0.46)

 

$

0.19

 

$

0.25

 

$

0.10

Diluted

$

0.30

 

$

(0.46)

 

$

0.19

 

$

0.25

 

$

0.10

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

7,525,808

 

 

7,522,199

 

 

7,538,375

 

 

7,663,771

 

 

7,665,842

Diluted

 

7,526,376

 

 

7,522,360

 

 

7,538,375

 

 

7,663,771

 

 

7,665,842

 

Net Interest Income

Net interest income was $7.3 million for the quarter ended December 31, 2020, an increase of $416,000, or 6.0 percent, from $6.9 million for the quarter ended December 31, 2019. The NIM on an annualized basis increased from 2.33 for the quarter ended December 31, 2019 to 2.62 percent for the quarter ended December 31, 2020.  

For the quarter ended December 31, 2020, NIM increased by 29 basis points to 2.62 percent, as compared to the quarter ended December 31, 2019. This increase was primarily driven by the decrease in the cost of interest-bearing deposits, which decreased by 67 basis points compared to the first fiscal quarter of 2020.  

 

 

Total Interest Income

For the quarters ended December 31, 2020 and December 31, 2019, total interest income was $10.6 million and $11.8 million, respectively. Average interest-earning assets decreased $71.2 million for the quarter ended December 31, 2020 when compared to the quarter ended December 31, 2019, while the average yield on interest-earning assets declined 19 basis points when compared to the same period in 2019.  The average yield was primarily affected by the Federal Reserve Board’s zero rate policy.

Interest Expense

For the quarter ended December 31, 2020, interest expense decreased by $1.7 million, or 33.5 percent, to $3.3 million, compared to the quarter ended December 31, 2019.  The decrease in interest expense on deposits is primarily attributable to a decrease of $56.5 million in certificates of deposits, and a 67 basis point decrease in the rate on interest-bearing deposits.  

The annualized average rate of total interest-bearing liabilities decreased 15 basis points to 1.30 percent for the quarter ended December 31, 2020, compared to 1.45% for the fourth (September 30, 2020) fiscal quarter of 2020.  For the quarter

-3-


 

ended December 31, 2020, the average balance of total interest-bearing liabilities increased by $13.7 million, reflecting an increase in the average balance of total interest-bearing deposit accounts of $12.0 million and an increase in the average balance of borrowings of $1.7 million, compared to the quarter ended September 30, 2020.  

 

Other Income

 

Other income increased $781,000, or 176.3 percent, during the first fiscal quarter of 2021 compared with the first fiscal quarter of 2020.  The increase in other income was primarily due to increases of $401,000 in net gains on sale of loans which includes $202,000 on the gain on sale of $19.7 million of PPP loans and $355,000 in net gains on sale of investments.  The gain on sale of loans was a result of a strategic effort to originate and sell residential loans in this low interest rate environment. The net gain on sale of investments resulted from managing and optimizing portfolio activity in the ordinary course of business.    

 

Other Expense

 

Other expense for the quarter ended December 31, 2020 increased $550,000, or 12.4 percent, when compared to the quarter ended December 31, 2019. The increase was primarily due to increases of $222,000 in professional fees associated with legal, accounting, and audit expenses. Other increases included $147,000 in salaries and employee benefits due to normal increases to salary and benefits to support overall franchise growth, $125,000 in other operating expenses, and $79,000 in federal deposit insurance premium expense.               

 

Income Taxes

 

The Company recorded $733,000 in income tax expense during the quarter ended December 31, 2020 compared to $26,000 in income tax benefit during the quarter ended December 31, 2019. The effective tax rates for the Company for the quarters ended December 31, 2020 and 2019 were 24.4 percent and (3.4) percent, respectively. During the quarter ended December 31, 2019, the Company recorded discrete items that reduced the effective tax rate.

 

Statement of Condition Highlights at December 31, 2020

 

Total assets stood at $1.221 billion at December 31, 2020, an increase of $12.6 million, or 1.0 percent, compared to September 30, 2020.  

 

Deposits totaled $900.5 million at December 31, 2020, an increase of $9.6 million, or 1.1 percent, compared to September 30, 2020.  

 

Non-performing assets (“NPAs”) were 1.87 percent of total assets at December 31, 2020 and September 30, 2020, Excluding one OREO property of $5.8 million, NPAs were 1.39 percent of total assets at December 31, 2020 and September 30, 2020. The allowance for loan losses as a percentage of total non-performing loans was 76.6 percent at December 31, 2020, compared to 74.1 percent at September 30, 2020.

Subsequent to December 31, 2020, on January 4, 2021, a $6.6 million non-accrual TDR commercial real estate loan was returned to accruing status. The loan is performing in accordance with its modified terms and has a positive payment history. Had this occurred prior to December 31, 2020, it would have reduced non-accrual loans from $16.2 million to $9.6 million and total non-performing assets from $22.8 million to $16.2 million and non-performing assets from 1.87 to 1.33 percent of total assets at December 31, 2020.

 

The Company’s ratio of shareholders’ equity to total assets was 11.73 percent at December 31, 2020, compared to 11.64 percent at September 30, 2020.  

 

Book value per common share amounted to $18.83 at December 31, 2020, compared to $18.47 at September 30, 2020.  


-4-


 

Linked Quarter Statement of Condition Data

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Cash and due from depository institutions

$

83,764

 

$

16,386

 

$

30,653

 

$

1,829

 

$

1,337

Interest-bearing deposits in depository

   institutions

 

25,458

 

 

45,053

 

 

28,291

 

 

124,239

 

 

158,465

Investment securities, available for sale, at

   fair  value

 

35,224

 

 

31,541

 

 

33,245

 

 

21,839

 

 

23,723

Investment securities held to maturity

 

14,161

 

 

14,970

 

 

15,921

 

 

18,046

 

 

20,578

Restricted stock, at cost

 

9,327

 

 

9,622

 

 

9,766

 

 

10,913

 

 

11,115

Loans receivable, net of allowance for loan

   losses

 

990,346

 

 

1,026,894

 

 

1,032,318

 

 

1,007,132

 

 

996,879

OREO

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

Accrued interest receivable

 

4,051

 

 

3,677

 

 

5,680

 

 

4,121

 

 

4,061

Operating lease right-of-use-assets

 

2,479

 

 

2,638

 

 

2,799

 

 

2,959

 

 

3,119

Property and equipment, net

 

6,154

 

 

6,274

 

 

6,355

 

 

6,476

 

 

6,594

Deferred income taxes, net

 

3,601

 

 

3,680

 

 

3,103

 

 

2,974

 

 

2,806

Bank-owned life insurance

 

25,564

 

 

25,400

 

 

20,270

 

 

20,144

 

 

20,018

Other assets

 

14,999

 

 

16,344

 

 

13,873

 

 

13,869

 

 

8,341

Total assets

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

 

$

1,262,832

Deposits

$

900,465

 

$

890,906

 

$

884,444

 

$

915,900

 

$

943,819

FHLB advances

 

130,000

 

 

130,000

 

 

130,000

 

 

133,000

 

 

133,000

Secured borrowings

 

 

 

4,225

 

 

4,225

 

 

4,225

 

 

4,250

Other borrowings

 

5,000

 

 

 

 

 

 

 

 

Subordinated debt

 

24,816

 

 

24,776

 

 

24,737

 

 

24,697

 

 

24,658

Operating lease liabilities

 

2,512

 

 

2,671

 

 

2,824

 

 

2,976

 

 

3,128

Other liabilities

 

14,865

 

 

15,104

 

 

18,309

 

 

16,389

 

 

10,442

Shareholders’ equity

 

143,266

 

 

140,593

 

 

143,531

 

 

143,150

 

 

143,535

Total liabilities and shareholders’ equity

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

 

$

1,262,832

 

The following table sets forth the Company’s consolidated average statement of condition for the quarters presented.

 

Condensed Consolidated Average Statement of Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   For the quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Investment securities

$

           59,135

 

$

           48,549

 

$

           43,349

 

$

           40,165

 

$

           40,855

Interest-bearing cash accounts

 

           21,690

 

 

           27,996

 

 

           76,828

 

 

         148,580

 

 

         122,234

Loans

 

      1,032,483

 

 

      1,045,595

 

 

      1,033,246

 

 

      1,015,017

 

 

      1,010,979

Allowance for loan losses

 

          (12,462)

 

 

          (11,071)

 

 

          (10,618)

 

 

            (9,756)

 

 

          (10,095)

All other assets

 

         123,919

 

 

         107,512

 

 

           85,169

 

 

           63,434

 

 

           62,341

Total assets

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

 

$

      1,257,440

 

$

      1,226,314

Non-interest-bearing deposits

$

           48,152

 

$

           49,139

 

$

           46,450

 

$

           41,916

 

$

           41,716

Interest-bearing deposits

 

         854,649

 

 

         842,727

 

 

         852,330

 

 

         892,583

 

 

         864,317

FHLB advances

 

         130,000

 

 

         130,000

 

 

         136,121

 

 

         133,000

 

 

         133,000

Other short-term borrowings

 

             5,918

 

 

             4,250

 

 

             4,526

 

 

             4,525

 

 

             4,250

Subordinated debt

 

           24,794

 

 

           24,760

 

 

           24,719

 

 

           24,680

 

 

           24,641

Other liabilities

 

           18,689

 

 

           20,853

 

 

           20,509

 

 

           16,440

 

 

           14,805

Shareholders’ equity

 

         142,563

 

 

         146,852

 

 

         143,319

 

 

         144,296

 

 

         143,585

Total liabilities and shareholders’ equity

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

 

$

      1,257,440

 

$

      1,226,314

 

-5-


 

Deposits

 

The following table reflects the composition of the Company’s deposits as of the dates indicated.

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Demand:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

$

49,264

 

$

50,422

 

$

47,443

 

$

42,874

 

$

41,273

Interest-bearing

 

303,535

 

 

303,682

 

 

277,238

 

 

291,191

 

 

327,956

Savings

 

46,531

 

 

45,072

 

 

43,702

 

 

43,550

 

 

40,908

Money market

 

303,796

 

 

277,711

 

 

281,419

 

 

280,173

 

 

279,883

Time

 

197,339

 

 

214,019

 

 

234,642

 

 

258,112

 

 

253,799

Total deposits

$

900,465

 

$

890,906

 

$

884,444

 

$

915,900

 

$

943,819


-6-


 

Loans

Total net loans amounted to $990.3 million at December 31, 2020 compared to $1.027 billion at September 30, 2020, for a net decrease of $36.5 million or 3.6 percent for the period.  The allowance for loan losses amounted to $13.0 million, or 1.30 percent of total loans at December 31, 2020 and $12.4 million or 1.22 percent of total loans excluding PPP loans at September 30, 2020.  Average loan balances for the quarter ended December 31, 2020 totaled $1.032 billion as compared to $1.046 billion for the quarter ended September 30, 2020, representing a 0.95 percent decrease.

At the end of the first fiscal quarter of 2021, the gross loan portfolio remained weighted toward two primary components: commercial and the core residential portfolio, with commercial loans accounting for 66.4 percent and single-family residential real estate loans accounting for 23.2 percent.  Construction and development loans amounted to 7.6 percent and consumer loans represented 2.8 percent of the gross loan portfolio at such date.  The decrease in the gross loan portfolio at December 31, 2020 compared to September 30, 2020 primarily reflected decreases of $12.2 million in commercial loans net of the sale of $19.7 million of PPP loans, $9.6 million in residential mortgage loans, and $2.8 million in consumer loans, which were partially offset by an increase of $7.8 million in construction and development loans

The following table reflects the Company’s loan portfolio composition (excluding loans held for sale) as of the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Residential Mortgage

$

232,481

 

$

242,090

 

$

246,215

 

$

240,633

 

$

234,738

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

73,000

 

 

65,703

 

 

56,999

 

 

52,313

 

 

49,095

Land

 

3,648

 

 

3,110

 

 

3,535

 

 

3,579

 

 

3,625

Total construction and development

 

76,648

 

 

68,813

 

 

60,534

 

 

55,892

 

 

52,720

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

478,808

 

 

495,398

 

 

506,180

 

 

515,692

 

 

525,745

Farmland

 

7,378

 

 

7,517

 

 

7,531

 

 

7,537

 

 

7,563

Multi-family

 

67,457

 

 

67,767

 

 

66,416

 

 

59,978

 

 

43,473

Commercial and industrial

 

101,852

 

 

116,584

 

 

115,899

 

 

96,574

 

 

99,494

Other

 

10,010

 

 

10,142

 

 

8,397

 

 

7,604

 

 

8,569

Total commercial

 

665,505

 

 

697,408

 

 

704,423

 

 

687,385

 

 

684,844

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

16,389

 

 

17,128

 

 

18,097

 

 

18,441

 

 

18,372

Second mortgages

 

9,097

 

 

10,711

 

 

11,704

 

 

12,393

 

 

13,179

Other

 

2,388

 

 

2,851

 

 

2,074

 

 

2,112

 

 

2,160

Total consumer

 

27,874

 

 

30,690

 

 

31,875

 

 

32,946

 

 

33,711

Total loans

 

1,002,508

 

 

1,039,001

 

 

1,043,047

 

 

1,016,856

 

 

1,006,013

Deferred loan costs, net

 

873

 

 

326

 

 

338

 

 

832

 

 

828

Allowance for loan losses

 

      (13,035)

 

 

      (12,433)

 

 

      (11,067)

 

 

     (10,556)

 

 

        (9,962)

Loans Receivable, net

$

990,346

 

$

1,026,894

 

$

1,032,318

 

$

1,007,132

 

$

996,879

 

At December 31, 2020, the Company had $115.7 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

Asset Quality

Non-accrual loans totaled $16.2 million at December 31, 2020 and $16.7 million at September 30, 2020. The portfolio of non-accrual loans at December 31, 2020 was comprised of two commercial real estate loans with an aggregate outstanding balance of approximately $14.0 million, fourteen residential mortgage loans with an aggregate outstanding balance of approximately $1.9 million, and eleven consumer loans with an aggregate outstanding balance of approximately $282,000.  Subsequent to December 31, 2020, on January 4, 2021, a $6.6 million non-accrual TDR commercial real estate loan was returned to accruing status. The loan is performing in accordance with its modified terms and has a positive payment history.

At December 31, 2020, NPAs totaled $22.8 million, or 1.87 percent of total assets, as compared with $22.6 million, or 1.87 percent of total assets, at September 30, 2020.

-7-


 

OREO totaled $5.8 million at both December 31, 2020 and September 30, 2020.  Excluding the $5.8 million of OREO, NPAs totaled $17.0 million, or 1.39 percent of total assets at December 31, 2020, and $16.8 million, or 1.39 percent of total assets at September 30, 2020.

Performing TDR loans were $16.2 million at December 31, 2020 and $13.4 million at September 30, 2020. One commercial farmland loan in the amount of $2.3 million and one commercial and industrial loan in the amount of $549,000 were new TDRs as of the first fiscal quarter of 2021.

Non-Performing Asset and Other Asset Quality Data:

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

 

 

12/31/19

Non-accrual loans(1)

$

16,240

 

$

16,730

 

$

8,871

 

$

8,655

 

$

8,649

Loans 90 days or more past due and still accruing

 

775

 

 

58

 

 

265

 

 

168

 

 

1

   Total non-performing loans

 

17,015

 

 

16,788

 

 

9,136

 

 

8,823

 

 

8,650

OREO

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

   Total NPAs

$

22,811

 

$

22,584

 

$

14,932

 

$

14,619

 

$

14,446

Performing TDR loans

$

16,229

 

$

13,418

 

$

13,640

 

$

3,243

 

$

3,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPAs / total assets

 

1.87%

 

 

1.87%

 

 

1.24%

 

 

1.18%

 

 

1.14%

Non-performing loans / total loans

 

1.70%

 

 

1.62%

 

 

0.88%

 

 

0.87%

 

 

0.86%

Net (recoveries) charge-offs

$

             (52)

 

$

         6,034

 

$

             (76)

 

$

              31

 

$

         2,283

Net (recoveries) charge-offs /average loans(2)

 

(0.02%)

 

 

2.31%

 

 

(0.03%)

 

 

0.01%

 

 

0.90%

Allowance for loan losses / total loans

 

1.30%

 

 

1.22%

 

 

1.08%

 

 

1.04%

 

 

0.99%

Allowance for loan losses / non-performing loans

 

76.6%

 

 

74.1%

 

 

121.1%

 

 

119.6%

 

 

115.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

 

$

1,262,832

Total gross loans

 

1,002,508

 

 

1,039,001

 

 

1,043,047

 

 

1,016,856

 

 

1,006,013

Average loans

 

1,032,483

 

 

1,045,595

 

 

1,033,246

 

 

1,015,017

 

 

1,010,979

Allowance for loan losses

 

13,035

 

 

12,433

 

 

11,067

 

 

10,556

 

 

9,962

 

 

(1)

Nineteen loans totaling approximately $8.5 million, or 52.2 percent of the total non-accrual loan balance, were making payments as of December 31, 2020.  

 

(2)

Annualized.

The allowance for loan losses at December 31, 2020 amounted to approximately $13.0 million, or 1.30 percent of total loans compared to $12.4 million, or 1.22 percent of total loans excluding PPP loans, a non-GAAP measure, at September 30, 2020.  The Company recorded a provision for loan losses in the amount of $550,000 during the fiscal quarter ended December 31, 2020. The Company recorded a provision for loan losses in the amount of $7.4 million during the fiscal quarter ended September 30, 2020, due primarily to impairments related to one New York City commercial real estate loan that was affected by the COVID-19 pandemic.  

-8-


 

Capital

At December 31, 2020, total shareholders’ equity amounted to $143.3 million, or 11.73 percent of total assets, compared to $140.6 million, or 11.64 percent of total assets at September 30, 2020.  The Company’s capital position provides a source of strength and continues to significantly exceed all regulatory capital guidelines.  The Bank’s common equity Tier 1 capital ratio was 15.74 percent, Tier 1 leverage ratio was 12.95 percent, Tier 1 risk-based capital ratio was 15.74 percent and the total risk-based capital ratio was 17.00 percent.  At September 30, 2020, the Bank’s common equity Tier 1 capital ratio was 15.40 percent, Tier 1 leverage ratio was 12.78 percent, Tier 1 risk-based capital ratio was 15.40 percent and the total risk-based capital ratio was 16.64 percent.

 

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association, an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank, National Association now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect and integrity.

 

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains representative offices in Wellington, Florida, and Allentown, Pennsylvania.  The Bank’s primary market niche is providing personalized service to its client base. 

 

Malvern Bank, through its Private Banking division and a strategic partnership with Bell Rock Capital in Rehoboth Beach, Delaware, provides personalized investment advisory services to individuals, families, businesses and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

 

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, National Association, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.  These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including recent changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by us; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; and the Company’s ability to manage the risk involved in the foregoing.  Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2020 Annual Report on Form 10-K/A and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be fully reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material,

-9-


 

adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to continue to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0 percent, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.  

-10-


 

MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

December 31, 2020

 

September 30, 2020

(in thousands, except for share and per share data)

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from depository institutions

   

$

83,764

 

$

16,386

 

Interest-bearing deposits in depository institutions

 

 

25,458

 

 

45,053

 

    Total cash and cash equivalents

 

 

109,222

 

 

61,439

 

Investment securities available for sale, at fair value (amortized cost of $35,239 and

    $31,658 at December 31, 2020 and September 30, 2020, respectively)

 

 

35,224

 

 

31,541

 

Investment securities held to maturity (fair value of $14,745 and $15,608 at December 31,

   2020 and September 30, 2020, respectively)

 

 

14,161

 

 

14,970

 

Restricted stock, at cost

 

 

9,327

 

 

9,622

 

Loans receivable, net of allowance for loan losses

 

 

990,346

 

 

1,026,894

 

Other real estate owned

 

 

5,796

 

 

5,796

 

Accrued interest receivable

 

 

4,051

 

 

3,677

 

Operating lease right-of-use-assets

 

 

                     2,479

 

 

2,638

 

Property and equipment, net

 

 

6,154

 

 

6,274

 

Deferred income taxes, net

 

 

3,601

 

 

3,680

 

Bank-owned life insurance

 

 

25,564

 

 

25,400

 

Other assets

 

 

14,999

 

 

16,344

 

   Total assets

 

$

1,220,924

 

$

1,208,275

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

   Non-interest bearing

 

$

49,264

 

$

50,422

 

   Interest-bearing

 

 

851,201

 

 

840,484

 

Total deposits

 

 

900,465

 

 

890,906

 

FHLB advances

 

 

130,000

 

 

130,000

 

Secured borrowings

 

 

 

 

4,225

 

Other borrowings

 

 

5,000

 

 

 

Subordinated debt

 

 

24,816

 

 

24,776

 

Advances from borrowers for taxes and insurance

 

 

1,881

 

 

1,741

 

Accrued interest payable

 

 

1,078

 

 

728

 

Operating lease liabilities

 

 

2,512

 

 

2,671

 

Other liabilities

 

 

11,906

 

 

12,635

 

   Total liabilities

 

 

1,077,658

 

 

1,067,682

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares, authorized, none issued

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 7,804,469 and 7,609,953 issued and outstanding, respectively, at December 31, 2020, and 7,804,469 and 7,609,953 shares issued and outstanding, at September 30, 2020

 

 

                               76

 

 

                               76

 

Additional paid in capital

 

 

85,195

 

 

85,127

 

Retained earnings

 

 

62,661

 

 

60,388

 

Unearned Employee Stock Ownership Plan (ESOP) shares

 

 

(1,010)

 

 

(1,047)

 

Accumulated other comprehensive loss

 

 

(793)

 

 

(1,088)

 

Treasury stock, at cost: 194,516 shares and 194,516 shares at December 31, 2020 and September 30, 2020, respectively

 

 

(2,863)

 

 

(2,863)

 

   Total shareholders’ equity

 

 

143,266

 

 

140,593

 

   Total liabilities and shareholders’ equity

 

$

1,220,924

 

$

1,208,275

 

 

-11-


 

MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended December 31,

 

(in thousands, except for share data)

 

 

2020

 

 

2019

 

(unaudited)

 

 

 

 

 

 

 

Interest and Dividend Income

 

 

 

 

 

 

 

Loans, including fees

 

$

10,076

 

$

10,926

 

Investment securities, taxable

 

 

347

 

 

215

 

Investment securities, tax-exempt

 

 

24

 

 

39

 

Dividends, restricted stock

 

 

141

 

 

188

 

Interest-bearing cash accounts

 

 

8

 

 

472

 

       Total Interest and Dividend Income

 

 

10,596

 

 

11,840

 

Interest Expense

 

 

 

 

 

 

 

Deposits

 

 

2,257

 

 

3,737

 

Short-term borrowings

 

 

45

 

 

 

Long-term borrowings

 

 

607

 

 

832

 

Subordinated debt

 

 

383

 

 

383

 

Total Interest Expense

 

 

3,292

 

 

4,952

 

Net interest income

 

 

7,304

 

 

6,888

 

Provision for Loan Losses

 

 

550

 

 

2,150

 

Net Interest Income after Provision for

  Loan Losses

 

 

6,754

 

 

4,738

 

Other Income

 

 

 

 

 

 

 

Service charges and other fees

 

 

247

 

 

259

 

Rental income-other

 

 

54

 

 

54

 

Net gains on sale of investments

 

 

355

 

 

 

Net gains on sale of loans

 

 

404

 

 

3

 

Earnings on bank-owned life insurance

 

 

164

 

 

127

 

Total Other Income

 

 

1,224

 

 

443

 

Other Expense

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,272

 

 

2,125

 

Occupancy expense

 

 

542

 

 

582

 

Federal deposit insurance premium

 

 

76

 

 

(3)

 

Advertising

 

 

32

 

 

22

 

Data processing

 

 

328

 

 

278

 

Professional fees

 

 

663

 

 

441

 

Net other real estate owned expense

 

 

28

 

 

71

 

Pennsylvania shares tax

 

 

170

 

 

170

 

Other operating expenses

 

 

861

 

 

736

 

Total Other Expense

 

 

4,972

 

 

4,422

 

Income before income tax expense

 

 

3,006

 

 

759

 

Income tax expense

 

 

733

 

 

(26)

 

Net Income

 

$

2,273

 

$

785

 

Earnings per common share

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.10

 

Diluted

 

$

0.30

 

$

0.10

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

Basic

 

 

7,525,808

 

 

7,665,842

 

Diluted

 

 

7,526,376

 

 

7,665,842

 

 

-12-


 

MALVERN BANCORP, INC. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

(in thousands, except for share and per share data) (annualized where applicable)

 

12/31/2020

 

 

9/30/2020

 

 

12/31/2019

(unaudited)

 

 

 

 

 

 

 

 

Statements of Operations Data

 

 

 

 

 

 

 

 

   Interest income

$

            10,596

 

$

            10,340

 

$

            11,840

   Interest expense

 

              3,292

 

 

              3,620

 

 

              4,952

      Net interest income

 

              7,304

 

 

              6,720

 

 

              6,888

   Provision for loan losses

 

                    550  

 

 

              7,400

 

 

              2,150

      Net interest income after provision for loan losses

 

              6,754

 

 

              (680)

 

 

              4,738

   Other income

 

              1,224

 

 

                 692

 

 

                 443

   Other expense

 

              4,972

 

 

              4,558

 

 

              4,422

   Income before income tax expense

 

              3,006

 

 

               (4,546)

 

 

                 759

      Income tax expense

 

                 733

 

 

                 (1,043)

 

 

                 (26)

   Net income

$

              2,273

 

$

               (3,503)

 

$

                 785

Earnings (per Common Share)

 

 

 

 

 

 

 

 

   Basic

$

                0.30

 

$

              (0.46)

 

$

                0.10

   Diluted

$

                0.30

 

$

              (0.46)

 

$

                0.10

Statements of Condition Data (Period-End)

 

 

 

 

 

 

 

 

   Investment securities available for sale, at fair value

$

            35,224

 

$

            31,541

 

$

            23,723

   Investment securities held to maturity (fair value of

   $14,745, $15,608, and $20,670, respectively)

 

            14,161

 

 

            14,970

 

 

            20,578

   Loans, net of allowance for loan losses

 

          990,346

 

 

       1,026,894

 

 

          996,879

   Total assets

 

       1,220,924

 

 

       1,208,275

 

 

       1,262,832

   Deposits

 

          900,465

 

 

          890,906

 

 

          943,819

   FHLB advances

 

          130,000

 

 

          130,000

 

 

          133,000

   Subordinated debt

 

            24,816

 

 

            24,776

 

 

            24,658

   Shareholders' equity

 

          143,266

 

 

          140,593

 

 

          143,535

Common Shares Dividend Data

 

 

 

 

 

 

 

 

   Cash dividends

$

                    -  

 

$

                    -  

 

$

                    -  

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

   Basic

 

       7,525,808

 

 

       7,522,199

 

 

       7,665,842

   Diluted

 

       7,526,376

 

 

       7,522,360

 

 

       7,665,842

Operating Ratios

 

 

 

 

 

 

 

 

   Return on average assets

 

0.74%

 

 

(1.15%)

 

 

0.26%

   Return on average equity

 

6.38%

 

 

(9.54%)

 

 

2.19%

   Average equity / average assets

 

11.64%

 

 

12.05%

 

 

11.71%

   Book value per common share (period-end)

 

$18.83

 

 

$18.47

 

 

$18.48

Non-Financial Information (Period-End)

 

 

 

 

 

 

 

 

   Common shareholders of record

 

                 388

 

 

                 385

 

 

                 384

   Full-time equivalent staff

 

                   80

 

 

                   82

 

 

                   89

 

 

-13-