EX-99.1 2 d139757dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

AGILITI ANNOUNCES FINANCIAL RESULTS FOR FIRST QUARTER 2021

AND PROVIDES FULL YEAR 2021 OUTLOOK

Minneapolis, Minn.—(BUSINESS WIRE)— May 18, 2021 – Agiliti Inc. (NYSE: AGTI) (“Agiliti”), a nationwide provider of healthcare technology management and service solutions to the United States healthcare industry, today announced its financial results for the quarter ended March 31, 2021, and provided a preliminary outlook for the full year 2021.

Highlights

 

   

Revenue growth of 31 percent to $235 million

 

   

Net income of $9.6 million, up $22.2 million from Q1 2020, and diluted earnings per share of $0.09, up $0.22 per share from the prior year period

 

   

Adjusted EBITDA growth of 77 percent to $86 million, and adjusted diluted earnings per share of $0.30, up $0.25 per share from the prior year period

 

   

Leverage ratio reduced to 3.3x following the close of its initial public offering

 

   

Full year 2021 guidance for revenue of $950-$975 million and Adjusted EBITDA of $275-$285 million

“Our strong first quarter results reflect the continued execution of our growth strategy and the extraordinary work of our entire team at Agiliti,” said Tom Leonard, Chief Executive Officer. “The challenges of the past year helped raise awareness of the unique and essential nature of what we do, while also demonstrating the stable and predictable nature of our business model. Agiliti is a critical part of our national healthcare infrastructure, and as the events of 2020 highlight, the services we provide are always necessary and in high demand. This long term consistency gives us confidence in our 2021 outlook and beyond.”

Total revenue for the three months ended March 31, 2021, was $235.2 million, representing a 31 percent increase from total revenue of $179.2 million for the same period of 2020.

Net income for the first quarter was $9.6 million, representing a $22.2 million increase compared to a net loss of $12.6 million for the same period of 2020.

Adjusted EBITDA for the three months ended March 31, 2021, was $86.2 million, a 77 percent increase from Adjusted EBITDA of $48.7 million for the same period of 2020.

Balance Sheet

Following the close of its initial public offering (“IPO”) on April 27, 2021, the Company used net proceeds from the offering to repay outstanding borrowings and related fees and expenses under the Company’s credit facilities. Post IPO proceeds and following its acquisition of Northfield Medical on March 19, 2021, it’s pro-forma leverage ratio approximates 3.3x.

Financial Guidance

For the full year 2021, the Company expects revenue to be in the range of $950 million to $975 million and Adjusted EBITDA to be in the range of $275 million to $285 million. Additionally, the Company expects capital expenditures for 2021 to be in the range of $65 million to $70 million.

With regard to the non-GAAP Adjusted EBITDA guidance provided above, a reconciliation to GAAP net income has not been provided as the quantification of certain items included in the calculation of GAAP net income cannot be calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the non-GAAP adjustment for certain reserves and expenses depends on the timing and magnitude of these expenses and cannot be accurately forecasted. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results.


Conference Call Information

Agiliti will hold a conference call to discuss its 2021 first quarter results on Tuesday, May 18, at 5 p.m. Eastern Time (4 p.m. Central Time).

The conference call can be accessed live over the phone by dialing 1-877-407-0792 or for international callers, 1-201-689-8263. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13719551. The replay will be available until May 25, 2021.

Interested investors and other parties may view a simultaneous webcast of the conference call by visiting the Agiliti Investor Relations site at https://investors.agilitihealth.com. The webcast replay will be available for a limited time shortly following the call.

About Agiliti

Agiliti is an essential service provider to the U.S. healthcare industry with solutions that help support a more efficient, safe and sustainable healthcare delivery system. Agiliti serves more than 7,000 national, regional and local acute care and alternate site providers across the U.S. For more than eight decades, Agiliti has delivered medical equipment management and service solutions that help healthcare providers reduce costs, increase operating efficiencies and support optimal patient outcomes.

CONTACT:

Kate Kaiser

Corporate Communication and Investor Relations

kate.kaiser@agilitihealth.com

Forward-Looking Statements

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Agiliti Inc., believes statements in this presentation looking forward in time, including preliminary results, involve risks and uncertainties. The following factors, among others, could adversely affect our business, operations and financial condition causing our actual results to differ materially from those expressed in any forward-looking statements: our history of net losses and substantial interest expense; our need for substantial cash to operate and expand our business as planned; our substantial outstanding debt and debt service obligations; restrictions imposed by the terms of our debt; a decrease in the number of patients our customers are serving; our ability to effect change in the manner in which health care providers traditionally procure medical equipment; the absence of long-term commitments with customers; our ability to renew contracts with group purchasing organizations and integrated delivery networks; changes in reimbursement rates and policies by third-party payors; the impact of health care reform initiatives; the impact of significant regulation of the health care industry and the need to comply with those regulations; the effect of prolonged negative changes in domestic and global economic conditions; difficulties or delays in our continued expansion into certain of our businesses/geographic markets and developments of new businesses/geographic markets; additional credit risks in increasing business with home care providers and nursing homes, impacts of equipment product recalls or obsolescence; increases in vendor costs that cannot be passed through to our customers; and other Risk Factors as detailed in our final prospectus filed with the Securities and Exchange Commission (“SEC”), on April 26, 2021.


Agiliti, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except share and per share information)

(unaudited)

 

     Three Months Ended March 31,  
     2021      2020  

Revenue

   $ 235,245      $ 179,240  

Cost of revenue

     133,922        121,433  
  

 

 

    

 

 

 

Gross margin

     101,323        57,807  

Selling, general and administrative

     69,224        56,566  
  

 

 

    

 

 

 

Operating income

     32,099        1,241  

Interest expense

     18,021        17,817  
  

 

 

    

 

 

 

Income (loss) before income taxes and noncontrolling interest

     14,078        (16,576

Income tax expense (benefit)

     4,495        (4,028
  

 

 

    

 

 

 

Consolidated net income (loss)

     9,583        (12,548

Net income attributable to noncontrolling interest

     30        74  
  

 

 

    

 

 

 

Net income (loss) attributable to Agiliti, Inc. and Subsidiaries

   $ 9,553      $ (12,622
  

 

 

    

 

 

 

Basic income (loss) per share

   $ 0.10      $ (0.13

Diluted income (loss) per share

   $ 0.09      $ (0.13

Weighted-average common shares outstanding:

     

Basic

     99,103,933        98,954,862  

Diluted

     106,090,703        98,954,862  


Agiliti, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share information)

(unaudited)

 

     March 31,
2021
    December 31,
2020
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 13,328     $ 206,505  

Accounts receivable, less allowance for doubtful accounts of $2,020 at March 31, 2021 and $1,993 at December 31, 2020

     168,679       154,625  

Inventories

     27,699       27,062  

Other current assets

     13,129       14,175  
  

 

 

   

 

 

 

Total current assets

     222,835       402,367  

Property and equipment:

    

Medical equipment

     295,398       285,723  

Property and office equipment

     124,054       112,646  

Accumulated depreciation

     (208,484     (183,953
  

 

 

   

 

 

 

Total property and equipment, net

     210,968       214,416  

Other long-term assets:

    

Goodwill

     1,122,530       817,113  

Operating lease right-of-use assets

     53,447       51,214  

Other intangibles, net

     569,343       402,095  

Other

     16,713       16,151  
  

 

 

   

 

 

 

Total assets

   $ 2,195,836     $ 1,903,356  
  

 

 

   

 

 

 

Liabilities and Equity

    

Current liabilities:

    

Current portion of long-term debt

   $ 19,060     $ 16,044  

Current portion of operating lease liability

     14,985       14,155  

Current portion of obligation under tax receivable agreement

     15,650       15,572  

Accounts payable

     47,523       37,215  

Accrued compensation

     38,864       38,671  

Accrued interest

     3,533       6,347  

Deferred revenue

     11,356       8,800  

Other accrued expenses

     29,394       22,727  
  

 

 

   

 

 

 

Total current liabilities

     180,365       159,531  

Long-term debt, less current portion

     1,350,035       1,145,055  

Obligation under tax receivable agreement, pension and other long-term liabilities

     56,182       53,794  

Operating lease liability, less current portion

     41,904       40,283  

Deferred income taxes, net

     101,297       62,748  

Commitments and contingencies (Note 11)

    

Equity

    

Common stock, $0.0001 par value; 350,000,000 shares authorized; 99,843,335 and 98,983,296 shares issued and outstanding at March 31, 2021 and December 31, 2020

     10       10  

Additional paid-in capital

     527,626       513,902  

Accumulated deficit

     (58,939     (68,492

Accumulated other comprehensive loss

     (2,768     (3,619
  

 

 

   

 

 

 

Total Agiliti, Inc. and Subsidiaries equity

     465,929       441,801  

Noncontrolling interest

     124       144  
  

 

 

   

 

 

 

Total equity

     466,053       441,945  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,195,836     $ 1,903,356  
  

 

 

   

 

 

 


Agiliti, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Three Months Ended
March 31,
 
     2021     2020  

Cash flows from operating activities:

    

Consolidated net income (loss)

   $ 9,583     $ (12,548

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation

     26,217       23,377  

Amortization

     18,399       17,756  

Remeasurement of tax receivable agreement

     4,148        

Provision for doubtful accounts

     18       656  

Provision for inventory obsolescence

     1,532       233  

Non-cash share-based compensation expense

     2,412       2,383  

Gain on sales and disposals of equipment

     (647     (165

Deferred income taxes

     3,932       (4,195

Changes in operating assets and liabilities:

    

Accounts receivable

     2,898       (10,709

Inventories

     3,641       (1,539

Other operating assets

     226       565  

Accounts payable

     1,361       4,378  

Other operating liabilities

     (10,811     7,487  
  

 

 

   

 

 

 

Net cash provided by operating activities

     62,909       27,679  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Medical equipment purchases

     (4,415     (9,165

Property and office equipment purchases

     (3,915     (3,003

Proceeds from disposition of property and equipment

     1,003       524  

Acquisitions, net of cash acquired

     (450,198     (89,495
  

 

 

   

 

 

 

Net cash used in investing activities

     (457,525     (101,139
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds under new revolver

     10,000       178,000  

Payments under new revolver

     —         (161,500

Proceeds under new term loan

     198,052       124,844  

Payments under new term loan

     (2,840     (1,650

Payments of principal under finance lease liability

     (2,051     (1,857

Payments of deferred financing costs

     —         (199

Payments under tax receivable agreement

     (748     —    

Distributions to noncontrolling interests

     (50     (124

Dividend and equity distribution payment

     (924     (1,115

Shares forfeited for taxes

     —         (145

Change in book overdrafts

     —         (1,771
  

 

 

   

 

 

 

Net cash provided by financing activities

     201,439       134,483  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (193,177     61,023  

Cash and cash equivalents at the beginning of period

     206,505       —    
  

 

 

   

 

 

 

Cash and cash equivalents at the end of period

   $ 13,328     $ 61,023  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Interest paid

   $ 19,746     $ 16,523  

Income taxes (refund) paid

     (715     5  


Agiliti, Inc. and Subsidiaries

Adjusted EBITDA

(unaudited)

 

     Three Months Ended
March 31,
 

(in thousands)

   2021      2020  

Net income (loss) attributable to Agiliti, Inc. and Subsidiaries

   $ 9,553      $ (12,622

Interest expense

     18,021        17,817  

Income tax expense (benefit)

     4,495        (4,028

Depreciation and amortization

     43,563        40,166  
  

 

 

    

 

 

 

EBITDA

     75,632        41,333  

Non-cash share-based compensation expense

     2,412        2,383  

Management and other expenses (1)

     563        4,111  

Transaction costs (2)

     3,451        889  

Tax receivable agreement remeasurement

     4,148        —    
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 86,206      $ 48,716  
  

 

 

    

 

 

 

 

(1)

Management and other expenses represent (a) the Advisory Services Fees, which were subsequently terminated in connection with the initial public offering and (b) employee related non-recurring expenses.

(2)

Transaction costs represent costs associated with potential mergers and acquisitions and are primarily related to the Northfield acquisition.

EBITDA is defined as earnings attributable to Agiliti before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding non-cash shared-based compensation expense, management fees and other non-recurring gains, expenses or losses, transaction costs and remeasurement of the tax receivable agreement. In addition to using EBITDA and Adjusted EBITDA internally as measures of operational performance, we disclose them externally to assist analysts, investors and lenders in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. We believe the investment community frequently uses EBITDA and Adjusted EBITDA in the evaluation of similarly situated companies. Adjusted EBITDA is also used by the Company as a factor to determine the total amount of incentive compensation to be awarded to executive officers and other employees. EBITDA and Adjusted EBITDA, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as alternatives to, or more meaningful than, net income as measures of operating performance or to cash flows from operating, investing or financing activities or as measures of liquidity. Since EBITDA and Adjusted EBITDA are not measures determined in accordance with GAAP and are thus susceptible to varying interpretations and calculations, EBITDA and Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. EBITDA and Adjusted EBITDA do not represent amounts of funds that are available for management’s discretionary use. EBITDA and Adjusted EBITDA presented may not be the same as EBITDA and Adjusted EBITDA calculations as defined in the First Lien Credit Facilities.


Agiliti, Inc. and Subsidiaries

Non-GAAP Financial Measure: Adjusted EPS

(unaudited)

 

     Three months ended
March 31,
 

(in thousands)

   2021     2020  

Net income (loss) attributable to Agiliti, Inc. and Subsidiaries

   $ 9,553     $ (12,622

Amortization

     17,348       16,788  

Non-cash share-based compensation expense

     2,412       2,383  

Management & other expenses (1)

     563       4,111  

Transaction costs (2)

     3,451       889  

Tax receivable agreement remeasurement(3)

     4,148       —    

Income tax benefit associated with pre-tax adjustments (4)

     (5,463     (6,223
  

 

 

   

 

 

 

Adjusted Net Income

   $ 32,012     $ 5,326  
  

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     106,091       103,695  

Adjusted EPS

   $ 0.30     $ 0.05  

 

(1) Represents management and advisory fees, which were subsequently terminated in connection with the initial public offering and employee related non-recurring expenses. (2) Represents costs associated with potential mergers and acquisitions and are primarily related to the Northfield acquisition. (3) Represents the change in the fair value of the tax receivable agreement. (4) Represents the tax benefit or provision associated with the reconciling items between net income (loss) and Adjusted Net Income. To determine the aggregate tax effect of the reconciling items, we utilized statutory income tax rates ranging from 0% to 26%, depending upon the applicable jurisdictions of each adjustment.