EX-99.1 2 mlvf-ex991_6.htm EX-99.1 mlvf-ex991_6.htm

 

Exhibit 99.1

 

 

NEWS RELEASE

 

 

42 E. Lancaster Avenue Paoli, Pennsylvania 19301 | 610-644-9400 | http://ir.malvernbancorp.com

 

Investor Contacts:

Joseph D. Gangemi

Corporate Investor Relations

610-695-3676

 

Investor Relations Contact:

Ronald Morales

610-695-3646

 

 

 

 

Malvern Bancorp, Inc. Reports Third Fiscal Quarter 2021 Operating Results

 

PAOLI, PA., August 9, 2021 -- Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (the “Bank”), today reported operating results for the third fiscal quarter ended June 30, 2021. Net income amounted to $1.6 million, or $0.21 per fully diluted common share, compared with net income of $1.5 million, or $0.19 per fully diluted common share, for the quarter ended June 30, 2020. The increases in net income and diluted earnings per share from the third quarter of 2020 were primarily due to an increase in net interest income and other income. Annualized return on average assets (“ROAA”) was 0.53 percent for the quarter ended June 30, 2021, compared to 0.47 percent for the quarter ended June 30, 2020, and annualized return on average equity (“ROAE”) was 4.35 percent for the quarter ended June 30, 2021, compared with 4.06 percent for the quarter ended June 30, 2020.

 

For the nine months ended June 30, 2021, net income amounted to $6.1 million, or $0.81 per fully diluted common share, compared with net income of $4.1 million, or $0.54 per fully diluted common share, for the nine months ended June 30, 2020. Annualized ROAA was 0.67 percent for the nine months ended June 30, 2021, compared to 0.45 percent for the nine months ended June 30, 2020, and annualized ROAE was 5.61 percent for the nine months ended June 30, 2021, compared with 3.85 percent for the nine months ended June 30, 2020.

 

“Our third quarter results reflect solid core earnings and our continuing efforts to improve our margin.  We anticipate that these efforts, along with economic conditions that we hope will continue to improve going forward, should contribute to stronger operating results.  Our top priority for the coming quarters remains improving our overall asset quality metrics and a focus on expense reduction,” commented Anthony C. Weagley, President and Chief Executive Officer.   

 

 

 

 


-1-


 

 

Statement of Income Highlights at June 30, 2021

 

 

Net interest margin (“NIM”) increased to 2.70 percent for the quarter ended June 30, 2021, compared to 2.28 percent for the prior year’s quarter ended June 30, 2020. The increase was driven by the reduction in interest expense, partially offset by a decrease in interest-earning assets. On a linked quarter basis, NIM increased 0.16 percent to 2.70 percent; the linked quarter increase was driven by reductions in rates paid on deposits.

 

 

Net interest income increased $923,000, or 4.5 percent, for the nine months ended June 30, 2021 compared to the nine months ended June 30, 2020. The increase in net interest income was due primarily to a reduction in cost of interest-bearing deposits. Net interest income increased $327,000 compared to the sequential quarter ended March 31, 2021.

 

 

Net other real estate owned (“OREO”) expensed increased $806,000 for the quarter ended June 30, 2021, compared to the quarter ended June 30, 2020. The increase in OREO expense was due to the company’s $835,000 adjustment of value of the one commercial real estate property based on the ongoing monitoring and evaluation of current economic conditions.

 

 

The Company did not record a provision for loan losses during the three-month period ended June 30, 2021 or the sequential quarter ended March 31, 2021. For the nine months ended June 30, 2021, provision for loan losses was $550,000, or $2.7 million less than the $3.2 million provision recorded for the nine months ended June 30, 2020.

 

 

 

-2-


 

 

 

Linked Quarter Financial Ratios

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

6/30/21

3/31/21

12/31/20

9/30/20

6/30/20

Return on average assets (1)

0.53%

0.73%

0.74%

(1.15%)

0.47%

Return on average equity (1)

4.35%

6.14%

6.38%

(9.54%)

4.06%

Net interest margin (1)

2.70%

2.54%

2.62%

2.38%

2.28%

Loans / deposits ratio

104.84%

108.14%

111.33%

116.62%

117.93%

Shareholders’ equity / total assets

12.50%

12.09%

11.73%

11.64%

11.88%

Efficiency ratio (2)

73.6%

63.5%

58.3%

61.5%

66.7%

Book value per common share

$19.44

$19.17

$18.83

$18.47

$18.86

 

 

(1)

Annualized.

 

(2)

Included impact of $835,000 OREO valuation adjustment in the quarter ended June 30, 2021. Without valuation adjustment, efficiency ratio is 63.1% for the quarter ended June 30, 2021.

Linked Quarter Income Statement Data

(unaudited)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Net interest income

$

             7,129

 

$

             6,802

 

$

7,304

 

$

6,720

 

$

6,631

Provision for loan losses

 

                  -  

 

 

                  -  

 

 

550

 

 

7,400

 

 

435

Net interest income after provision for loan losses

 

             7,129

 

 

             6,802

 

 

6,754

 

 

(680)

 

 

6,196

Other income

 

             793

 

 

             1,167

 

 

1,224

 

 

692

 

 

389

Other expense

 

             5,832

 

 

             5,063

 

 

4,972

 

 

4,558

 

 

4,684

Income (loss) before income tax expense

 

             2,090

 

 

             2,906

 

 

3,006

 

 

(4,546)

 

 

1,901

Income tax expense (benefit)

 

                489

 

 

                682

 

 

733

 

 

(1,043)

 

 

447

Net income (loss)

$

             1,601

 

$

             2,224

 

$

2,273

 

$

(3,503)

 

$

1,454

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.21

 

$

0.30

 

$

0.30

 

$

(0.46)

 

$

0.19

Diluted

$

0.21

 

$

0.30

 

$

0.30

 

$

(0.46)

 

$

0.19

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

7,545,371

 

 

7,529,408

 

 

7,525,808

 

 

7,522,199

 

 

7,538,375

Diluted

 

7,546,200

 

 

7,530,151

 

 

7,526,376

 

 

7,522,360

 

 

7,538,375

 

Net Interest Income

Net interest income was $7.1 million for the quarter ended June 30, 2021, an increase of $498,000, or 7.51 percent, from $6.6 million for the quarter ended June 30, 2020. For the quarter ended June 30, 2021, NIM increased by 42 basis points to 2.70 percent, as compared to 2.28 percent for the quarter ended June 30, 2020. This increase was primarily driven by a reduction in interest expense as the cost of interest-bearing deposits decreased by 68 basis points compared to the quarter ended June 30, 2020. The cost of interest-bearing liabilities decreased by 60 basis points compared to the quarter ended June 30, 2020.

Net interest income was $21.2 million for the nine months ended June 30, 2021, an increase of $923,000, or 4.5 percent, from $20.3 million for the nine months ended June 30, 2020. For the nine months ended June 30, 2021, NIM increased by 34 basis points to 2.62 percent, as compared to 2.28 percent for the nine months ended June 30, 2020. Consistent with the current quarter, this increase was primarily driven by the 72 basis point decrease in cost of interest-bearing deposits compared to the nine months ended June 30, 2020. The cost of borrowings decreased by 18 basis points compared to the nine months ended June 30, 2020. The cost of interest-bearing liabilities decreased by 66 basis points compared to the nine months ended June 30, 2020.

 

 

Interest Income

For the quarters ended June 30, 2021 and June 30, 2020, total interest income was $9.4 million and $10.5 million, respectively. The average yield on interest-earning assets declined 4 basis points when compared to the same period in 2020. Total interest income fell for the three months ended June 30, 2021, compared to the three months ended June 30, 2020, due to the decrease in loan balances and the overall average yield on loans.

-3-


 

For the nine months ended June 30, 2021, total interest income was $29.6 million, a decrease of $4.4 million or 13.0 percent, from $34.0 million for the nine months ended June 30, 2020. The average yield on interest-earning assets declined 16 basis points when compared to the same period in 2020. Total interest income fell for the nine months ended June 30, 2021, compared to the nine months ended June 30, 2020, primarily due to an overall decrease in rates.

Interest Expense

For the quarter ended June 30, 2021, interest expense decreased by $1.6 million, or 40.8 percent, to $2.3 million, compared to $3.9 million for the quarter ended June 30, 2020. The decrease in interest expense is primarily attributable to rate related factors, as the average rate on interest-bearing liabilities fell 60 basis points compared to the quarter ended June 30, 2020. This decline is reflected in a 68 basis point decrease in the rate on interest-bearing deposits.  

Total interest expense decreased by $5.3 million, or 39.1 percent, to $8.3 million for the nine months ended June 30, 2021, compared to $13.7 million for the nine months ended June 30, 2020. The decrease in interest expense on deposits is primarily attributable to rate related factors. The annualized average rate on total interest-bearing liabilities decreased to 1.10 percent for the nine months ended June 30, 2021, from 1.76 percent for the nine months ended June 30, 2020. This decrease primarily reflects a decrease in the average rate of interest-bearing deposits of 0.72 percent and a decrease in the average rate of borrowings of 0.18 percent. The decrease in the average rate of interest-bearing deposits consisted of a 0.72 percent decrease in the average rate of certificates of deposit, a 0.68 percent decrease in the average rate of money market accounts and a 0.66 percent decrease in average rate of other interest-bearing deposit accounts.

 

Other Income

 

Other income increased $404,000 during the quarter ended June 30, 2021 compared to the quarter ended June 30, 2020.  The increase in other income was primarily due to increases of $164,000 in net gains on sale of investments, $149,000 in service charges and other fees and $54,000 in net gains on sale of loans.  The net gain on sale of investments resulted from managing and optimizing portfolio activity in the ordinary course of business.  The increase in service charges and other fees was due to approximately $75,000 in prepayment penalties and $54,000 of increased service charges.  The gain on sale of loans was a result of a strategic effort to originate and sell residential loans in this low interest rate environment.

 

For the nine months ended June 30, 2021, total other income increased $1.4 million compared to the same period in 2020. This increase was primarily a result of a $729,000 increase in net gains on sale of loans and a $598,000 increase in net gains on sale of investments.

 

Other Expense

 

Other expense for the quarter ended June 30, 2021 increased $1.1 million when compared to the quarter ended June 30, 2020. The increase was primarily due to an increase of $806,000 in net OREO expense.  This increase was the result of the ongoing monitoring and evaluation of our one OREO property value and is reflective of current economic and market conditions.  In addition, professional fees increased $317,000 mainly due to costs associated with legal, accounting, and audit expenses related to the Company’s periodic and annual filings.

 

Other expense for the nine months ended June 30, 2021 increased $2.1 million, or 15.4 percent, when compared to the nine months ended June 30, 2020. The increase was primarily due to increases of $921,000 in professional fees associated with legal, accounting, and audit expenses related to the Company’s periodic and annual filings and a $767,000 increase in net OREO expense.

 

 

Income Taxes

 

The Company recorded $489,000 in income tax expense during the quarter ended June 30, 2021 compared to $447,000 in income tax expense during the quarter ended June 30, 2020. The effective tax rate for the Company for the quarters ended June 30, 2021 and 2020 were 23.4 percent and 23.5 percent, respectively.

 

For the nine months ended June 30, 2021, income tax expense increased by $897,000 or 89.1 percent, to $1.9 million from $1.0 million for the nine months ended June 30, 2020. The effective tax rate for the Company for the nine months ended June 30, 2021 and 2020 were 23.8 percent and 19.5 percent, respectively. Tax expense for the nine months ended June 30, 2020 was impacted due to discrete tax items in the first fiscal quarter of 2020.

 

-4-


 

 

 

 

Statement of Condition Highlights at June 30, 2021

 

Total assets totaled $1.186 billion at June 30, 2021, a decrease of $22.5 million, or 1.9 percent, compared to September 30, 2020.  

 

Deposits totaled $907.7 million at June 30, 2021, an increase of $16.8 million, or 1.9 percent, compared to September 30, 2020.  

 

Non-performing assets (“NPAs”) were 2.42 percent and 1.87 percent of total assets at June 30, 2021 and September 30, 2020, respectively. Excluding one OREO property ($5.0 million at June 30, 2021 and $5.8 million at September 30, 2020), NPAs were 2.00 percent and 1.39 percent of total assets at June 30, 2021 and September 30, 2020, respectively. The allowance for loan losses as a percentage of total non-performing loans was 48.8 percent at June 30, 2021, compared to 74.1 percent at September 30, 2020.

 

Non-accrual loans increased $1.3 million from $22.3 million at March 31, 2021 to $23.5 million at June 30, 2021. The increase was primarily due to additions to non-accrual status of one commercial and industrial loan totaling $2.6 million (net of a partial charge of $379,000) and one consumer second mortgage loan totaling $56,000. These additions were partially offset by a payoff of a non-accrual real estate loan totaling $531,000, combined with partial charge-offs totaling $645,000 of two commercial real estate non-accrual loans.

 

The Company’s ratio of shareholders’ equity to total assets was 12.50 percent at June 30, 2021, compared to 11.64 percent at September 30, 2020.  

 

Book value per common share amounted to $19.44 at June 30, 2021, compared to $18.47 at September 30, 2020.  


-5-


 

Linked Quarter Statement of Condition Data

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Cash and due from depository institutions

$

90,441

 

$

99,358

 

$

83,764

 

$

16,386

 

$

30,653

Interest-bearing deposits in depository

   institutions

 

14,513

 

 

9,556

 

 

25,458

 

 

45,053

 

 

28,291

Investment securities, available for sale, at

   fair  value

 

34,502

 

 

28,899

 

 

35,224

 

 

31,541

 

 

33,245

Investment securities held to maturity

 

31,795

 

 

25,834

 

 

14,161

 

 

14,970

 

 

15,921

Restricted stock, at cost

 

7,896

 

 

8,891

 

 

9,327

 

 

9,622

 

 

9,766

Loans receivable, net of allowance for loan

   losses

 

940,735

 

 

974,596

 

 

990,346

 

 

1,026,894

 

 

1,032,318

Other real estate owned

 

4,961

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

Accrued interest receivable

 

3,370

 

 

3,598

 

 

4,051

 

 

3,677

 

 

5,680

Operating lease right-of-use-assets

 

2,168

 

 

2,322

 

 

2,479

 

 

2,638

 

 

2,799

Property and equipment, net

 

5,902

 

 

6,040

 

 

6,154

 

 

6,274

 

 

6,355

Deferred income taxes, net

 

3,389

 

 

3,535

 

 

3,601

 

 

3,680

 

 

3,103

Bank-owned life insurance

 

25,889

 

 

25,725

 

 

25,564

 

 

25,400

 

 

20,270

Other assets

 

20,183

 

 

12,269

 

 

14,999

 

 

16,344

 

 

13,873

Total assets

$

1,185,744

 

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

Deposits

$

907,704

 

$

912,213

 

$

900,465

 

$

890,906

 

$

884,444

FHLB advances

 

90,000

 

 

110,000

 

 

130,000

 

 

130,000

 

 

130,000

Secured borrowings

 

 

 

 

 

 

 

4,225

 

 

4,225

Other borrowings

 

 

 

 

 

5,000

 

 

 

 

Subordinated debt

 

24,895

 

 

24,855

 

 

24,816

 

 

24,776

 

 

24,737

Operating lease liabilities

 

2,204

 

 

2,357

 

 

2,512

 

 

2,671

 

 

2,824

Other liabilities

 

12,749

 

 

11,143

 

 

14,865

 

 

15,104

 

 

18,309

Shareholders’ equity

 

148,192

 

 

145,851

 

 

143,266

 

 

140,593

 

 

143,531

Total liabilities and shareholders’ equity

$

1,185,744

 

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

The following table sets forth the Company’s consolidated average statement of condition for the quarters presented.

 

Condensed Consolidated Average Statement of Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   For the quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Investment securities

$

           71,811

 

$

           58,559

 

$

           59,135

 

$

           57,906

 

$

           53,477

Interest-bearing cash accounts

 

           16,914

 

 

           21,506

 

 

           21,690

 

 

           27,996

 

 

           76,828

Loans

 

         967,615

 

 

         990,913

 

 

      1,032,483

 

 

      1,045,595

 

 

      1,033,246

Allowance for loan losses

 

          (12,603)

 

 

          (13,037)

 

 

          (12,462)

 

 

          (11,071)

 

 

          (10,618)

All other assets

 

         164,288

 

 

         165,942

 

 

         123,919

 

 

         98,155

 

 

           75,041

Total assets

$

      1,208,025

 

$

      1,223,883

 

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

Non-interest-bearing deposits

$

           52,799

 

$

           50,327

 

$

           48,152

 

$

           49,139

 

$

           46,450

Interest-bearing deposits

 

         868,099

 

 

         866,153

 

 

         854,649

 

 

         842,727

 

 

         852,330

FHLB advances

 

         99,505

 

 

         116,889

 

 

         130,000

 

 

         130,000

 

 

         136,121

Other short-term borrowings

 

            

 

 

             3,111

 

 

             5,918

 

 

             4,250

 

 

             4,526

Subordinated debt

 

           24,877

 

 

           24,835

 

 

           24,794

 

 

           24,760

 

 

           24,719

Other liabilities

 

           15,399

 

 

           17,751

 

 

           18,689

 

 

           20,853

 

 

           20,509

Shareholders’ equity

 

         147,346

 

 

         144,817

 

 

         142,563

 

 

         146,852

 

 

         143,319

Total liabilities and shareholders’ equity

$

      1,208,025

 

$

      1,223,883

 

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

 

-6-


 

 

Deposits

 

The following table reflects the composition of the Company’s deposits as of the dates indicated.

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Demand:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

$

53,365

 

$

54,210

 

$

49,264

 

$

50,422

 

$

47,443

Interest-bearing

 

329,372

 

 

313,865

 

 

303,535

 

 

303,682

 

 

277,238

Savings

 

51,011

 

 

49,601

 

 

46,531

 

 

45,072

 

 

43,702

Money market

 

359,040

 

 

338,100

 

 

303,796

 

 

277,711

 

 

281,419

Time

 

114,916

 

 

156,437

 

 

197,339

 

 

214,019

 

 

234,642

Total deposits

$

907,704

 

$

912,213

 

$

900,465

 

$

890,906

 

$

884,444


-7-


 

Loans

Total net loans amounted to $940.7 million at June 30, 2021 compared to $1.027 billion at September 30, 2020, for a net decrease of $86.2 million or 8.39 percent for the period.  The allowance for loan losses amounted to $11.6 million, or 1.22 percent of total loans, at June 30, 2021 and $12.4 million, or 1.22 percent of total loans excluding PPP loans, at September 30, 2020.  Average loan balances for the quarter ended June 30, 2021 totaled $967.6 million as compared to $1.046 billion for the quarter ended September 30, 2020, representing a 7.46 percent decrease.

At the end of the quarter ended June 30, 2021, the gross loan portfolio remained weighted toward two primary components: commercial and the core residential portfolio, with commercial loans accounting for 69.8 percent and single-family residential real estate loans accounting for 21.2 percent.  Construction and development loans amounted to 6.7 percent and consumer loans represented 2.3 percent of the gross loan portfolio at such date.  The decrease in the gross loan portfolio at June 30, 2021 compared to September 30, 2020 primarily reflected decreases of $13.8 million in commercial loans net of the sale of $19.7 million of PPP loans, $40.4 million in residential mortgage loans, $8.5 million in consumer loans, and $5.1 million in construction and development loans.

At June 30, 2021, the Company had eight COVID-19-related modified loans totaling approximately $61.3 million or 6.44 percent of loans, compared to 12 COVID-19-related modified loans totaling approximately $62.4 million or 6.33 percent of total loans at March 31, 2021.

The following table reflects the Company’s loan portfolio composition as of the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Residential Mortgage

$

201,737

 

$

218,165

 

$

232,481

 

$

242,090

 

$

246,215

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

61,484

 

 

76,257

 

 

73,000

 

 

65,703

 

 

56,999

Land

 

2,253

 

 

3,596

 

 

3,648

 

 

3,110

 

 

3,535

Total construction and development

 

63,737

 

 

79,853

 

 

76,648

 

 

68,813

 

 

60,534

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

478,032

 

 

482,611

 

 

478,808

 

 

495,398

 

 

506,180

Farmland

 

10,335

 

 

7,344

 

 

7,378

 

 

7,517

 

 

7,531

Multi-family

 

66,725

 

 

67,122

 

 

67,457

 

 

67,767

 

 

66,416

Commercial and industrial

 

97,955

 

 

94,706

 

 

101,852

 

 

116,584

 

 

115,899

Other

 

10,896

 

 

9,927

 

 

10,010

 

 

10,142

 

 

8,397

Total commercial

 

663,943

 

 

661,710

 

 

665,505

 

 

697,408

 

 

704,423

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

12,822

 

 

15,936

 

 

16,389

 

 

17,128

 

 

18,097

Second mortgages

 

7,039

 

 

8,114

 

 

9,097

 

 

10,711

 

 

11,704

Other

 

2,372

 

 

2,650

 

 

2,388

 

 

2,851

 

 

2,074

Total consumer

 

22,233

 

 

26,700

 

 

27,874

 

 

30,690

 

 

31,875

Total loans

 

951,650

 

 

986,428

 

 

1,002,508

 

 

1,039,001

 

 

1,043,047

Deferred loan costs, net

 

685

 

 

769

 

 

873

 

 

326

 

 

338

Allowance for loan losses

 

      (11,600)

 

 

      (12,601)

 

 

      (13,035)

 

 

      (12,433)

 

 

      (11,067)

Loans Receivable, net

$

940,735

 

$

974,596

 

$

990,346

 

$

1,026,894

 

$

1,032,318

 

At June 30, 2021, the Company had $128.5 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

-8-


 

Asset Quality

Non-accrual loans totaled $23.5 million at June 30, 2021 and $16.7 million at September 30, 2020. The increase in non-accrual loans was primarily due to one $12.3 million commercial real estate loan classified as substandard and non-accruing as of June 30, 2021. This increase in non-accrual loans was partially offset by a $6.5 million commercial real estate, troubled debt restructure (“TDR”) loan that was returned to accrual status.

The total portfolio of non-accrual loans at June 30, 2021 was comprised of two commercial real estate loans with an aggregate outstanding balance of approximately $19.6 million, one commercial and industrial loan with an aggregate outstanding balance of approximately $2.6 million, eleven residential mortgage loans with an aggregate outstanding balance of approximately $1.1 million, and ten consumer loans with an aggregate outstanding balance of approximately $337,000.

At June 30, 2021, NPAs totaled $28.7 million, or 2.42 percent of total assets, as compared with $22.6 million, or 1.87 percent of total assets, at September 30, 2020. The increase in NPAs is due to the increase in non-accrual loans as described above.

OREO, which is comprised of one commercial real estate property, totaled $5.0 million at June 30, 2021 and $5.8 million at September 30, 2020.  Excluding the OREO, NPAs totaled $23.8 million, or 2.00 percent of total assets at June 30, 2021, and $16.8 million, or 1.39 percent of total assets at September 30, 2020.

Performing TDR loans were $23.4 million at June 30, 2021 and $13.4 million at September 30, 2020. As noted above, one commercial real estate loan in the amount of $6.5 million was returned to accruing status and as such is now classified as a performing TDR as of the second fiscal quarter of 2021.

Non-Performing Asset and Other Asset Quality Data:

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

 

6/30/21

 

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

Non-accrual loans(1)

$

23,547

 

$

22,281

 

$

16,240

 

$

16,730

 

$

8,871

Loans 90 days or more past due and still accruing

 

212

 

 

765

 

 

775

 

 

58

 

 

265

   Total non-performing loans

 

23,759

 

 

23,046

 

 

17,015

 

 

16,788

 

 

9,136

OREO

 

4,961

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

   Total NPAs

$

28,720

 

$

28,842

 

$

22,811

 

$

22,584

 

$

14,932

Performing TDR loans

$

23,352

 

$

22,697

 

$

16,229

 

$

13,418

 

$

13,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPAs / total assets

 

2.42%

 

 

2.39%

 

 

1.87%

 

 

1.87%

 

 

1.24%

Non-performing loans / total loans

 

2.50%

 

 

2.34%

 

 

1.70%

 

 

1.62%

 

 

0.88%

Net charge-offs (recoveries)

$

     1,001

 

$

     434

 

$

             (52)

 

$

         6,034

 

$

             (76)

Net charge-offs (recoveries) / average loans(2)

 

0.41%

 

 

0.18%

 

 

(0.02%)

 

 

2.31%

 

 

(0.03%)

Allowance for loan losses / total loans

 

1.22%

 

 

1.28%

 

 

1.30%

 

 

1.22%

 

 

1.08%

Allowance for loan losses / non-performing loans

 

48.8%

 

 

54.7%

 

 

76.6%

 

 

74.1%

 

 

121.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,185,744

 

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

Total gross loans

 

951,650

 

 

986,428

 

 

1,002,508

 

 

1,039,001

 

 

1,043,047

Average loans

 

967,615

 

 

990,913

 

 

1,032,483

 

 

1,045,595

 

 

1,033,246

Allowance for loan losses

 

11,600

 

 

12,601

 

 

13,035

 

 

12,433

 

 

11,067

 

 

(1)

Fourteen loans totaling approximately $13.2 million, or 56.0 percent of the total non-accrual loan balance, were making payments as of June 30, 2021.  

 

(2)

Annualized.

The allowance for loan losses at June 30, 2021 amounted to approximately $11.6 million, or 1.22 percent of total loans compared to $12.4 million, or 1.22 percent of total loans excluding PPP loans, at September 30, 2020.  The Company did not record a provision for loan losses during the fiscal quarter ended June 30, 2021.

During the three months ended June 30, 2021, the Company recorded net charge-offs of $1.0 million, consisting of the partial charge-off of two individual commercial real estate loans totaling  $645,000 and a partial charge-off of one

-9-


 

commercial and industrial loan totaling $379,000. This activity was partially offset by recoveries of $23,000. The partial charge-offs were the result of the ongoing monitoring and evaluation of classified loan values and is reflective of the change in current market and economic conditions.

Capital

At June 30, 2021, total shareholders’ equity amounted to $148.2 million, or 12.50 percent of total assets, compared to $140.6 million, or 11.64 percent of total assets at September 30, 2020.  The Company’s capital position continues to significantly exceed all regulatory capital guidelines.  At June 30, 2021, the Bank’s common equity Tier 1 capital ratio was 16.61 percent, Tier 1 leverage ratio was 13.53 percent, Tier 1 risk-based capital ratio was 16.61 percent and the total risk-based capital ratio was 17.80 percent.  At September 30, 2020, the Bank’s common equity Tier 1 capital ratio was 15.40 percent, Tier 1 leverage ratio was 12.78 percent, Tier 1 risk-based capital ratio was 15.40 percent and the total risk-based capital ratio was 16.64 percent.

 

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association, an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank, National Association now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect, and integrity.

 

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains representative offices in Wellington, Florida, and Allentown, Pennsylvania.  The Bank’s primary market niche is providing personalized service to its client base. 

 

Malvern Bank, through its Private Banking division and a strategic partnership with Bell Rock Capital in Rehoboth Beach, Delaware, provides personalized investment advisory services to individuals, families, businesses and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

 

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, National Association, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.  These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including recent changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by us; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; and the Company’s ability to manage the risk involved in the foregoing.  Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2020 Annual Report on Form 10-K/A and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

-10-


 

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus and its variants can be controlled and abated and when and how the economy may be fully reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to continue to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0 percent, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.  

-11-


 

MALVERN BANCORP, INC., AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

June 30, 2021

 

September 30, 2020

(in thousands, except for share and per share data)

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from depository institutions

   

$

90,441

 

$

16,386

 

Interest-bearing deposits in depository institutions

 

 

14,513

 

 

45,053

 

    Total cash and cash equivalents

 

 

104,954

 

 

61,439

 

Investment securities available for sale, at fair value (amortized cost of $34,261 and

    $31,658 at June 30, 2021 and September 30, 2020, respectively)

 

 

34,502

 

 

31,541

 

Investment securities held to maturity (fair value of $32,355 and $15,608 at June 30,

   2021 and September 30, 2020, respectively)

 

 

31,795

 

 

14,970

 

Restricted stock, at cost

 

 

7,896

 

 

9,622

 

Loans receivable, net of allowance for loan losses

 

 

940,735

 

 

1,026,894

 

Other real estate owned

 

 

4,961

 

 

5,796

 

Accrued interest receivable

 

 

3,370

 

 

3,677

 

Operating lease right-of-use-assets

 

 

                     2,168

 

 

2,638

 

Property and equipment, net

 

 

5,902

 

 

6,274

 

Deferred income taxes, net

 

 

3,389

 

 

3,680

 

Bank-owned life insurance

 

 

25,889

 

 

25,400

 

Other assets

 

 

20,183

 

 

16,344

 

   Total assets

 

$

1,185,744

 

$

1,208,275

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

   Non-interest bearing

 

$

53,365

 

$

50,422

 

   Interest-bearing

 

 

854,339

 

 

840,484

 

Total deposits

 

 

907,704

 

 

890,906

 

FHLB advances

 

 

90,000

 

 

130,000

 

Secured borrowings

 

 

 

 

4,225

 

Subordinated debt

 

 

24,895

 

 

24,776

 

Advances from borrowers for taxes and insurance

 

 

2,502

 

 

1,741

 

Accrued interest payable

 

 

946

 

 

728

 

Operating lease liabilities

 

 

2,204

 

 

2,671

 

Other liabilities

 

 

9,301

 

 

12,635

 

   Total liabilities

 

 

1,037,552

 

 

1,067,682

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares, authorized, none issued

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 7,816,832 and 7,622,316 issued and outstanding, respectively, at June 30, 2021, and 7,804,469 and 7,609,953 shares issued and outstanding, respectively, at September 30, 2020

 

 

                               76

 

 

                               76

 

Additional paid in capital

 

 

85,424

 

 

85,127

 

Retained earnings

 

 

66,486

 

 

60,388

 

Unearned Employee Stock Ownership Plan (ESOP) shares

 

 

(937)

 

 

(1,047)

 

Accumulated other comprehensive income (loss)

 

 

6

 

 

(1,088)

 

Treasury stock, at cost: 194,516 shares at June 30, 2021 and September 30, 2020

 

 

(2,863)

 

 

(2,863)

 

   Total shareholders’ equity

 

 

148,192

 

 

140,593

 

   Total liabilities and shareholders’ equity

 

$

1,185,744

 

$

1,208,275

 

 

-12-


 

 

MALVERN BANCORP, INC., AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended June 30,

 

Nine Months Ended June 30,

(in thousands, except for share data)

 

 

2021

 

 

2020

 

 

2021

 

 

2020

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

8,895

 

$

10,068

 

$

           28,040

 

$

31,626

Investment securities, taxable

 

 

378

 

 

253

 

 

                1,046

 

 

699

Investment securities, tax-exempt

 

 

30

 

 

27

 

 

                  77

 

 

100

Dividends, restricted stock

 

 

110

 

 

124

 

 

                370

 

 

494

Interest-bearing cash accounts

 

 

6

 

 

26

 

 

                  21

 

 

1,048

       Total Interest and Dividend Income

 

 

9,419

 

 

10,498

 

 

           29,554

 

 

33,967

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,446

 

 

2,876

 

 

             5,508

 

 

10,236

Short-term borrowings

 

 

 

 

 

 

                  48

 

 

Long-term borrowings

 

 

461

 

 

608

 

 

             1,614

 

 

2,270

Subordinated debt

 

 

383

 

 

383

 

 

                1,149

 

 

1,149

Total Interest Expense

 

 

2,290

 

 

3,867

 

 

             8,319

 

 

13,655

Net interest income

 

 

7,129

 

 

6,631

 

 

           21,235

 

 

20,312

Provision for Loan Losses

 

 

 

 

435

 

 

                550

 

 

3,210

Net Interest Income after Provision for

  Loan Losses

 

 

7,129

 

 

6,196

 

 

20,685

 

 

17,102

Other Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fees

 

 

                344

 

 

195

 

 

                1,010

 

 

1,058

Rental income-other

 

 

                  55

 

 

54

 

 

                163

 

 

163

Net gains on sale of investments

 

 

                165

 

 

1

 

 

                779

 

 

181

Net gains on sale of loans

 

 

                65

 

 

11

 

 

                743

 

 

14

Earnings on bank-owned life insurance

 

 

                164

 

 

128

 

 

                489

 

 

380

Total Other Income

 

 

             793

 

 

389

 

 

             3,184

 

 

1,796

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

             2,259

 

 

2,279

 

 

             6,806

 

 

6,675

Occupancy expense

 

 

                546

 

 

576

 

 

             1,656

 

 

1,749

Federal deposit insurance premium

 

 

                  77

 

 

79

 

 

                236

 

 

79

Advertising

 

 

                  12

 

 

33

 

 

                  76

 

 

87

Data processing

 

 

                301

 

 

275

 

 

                935

 

 

825

Professional fees

 

 

                841

 

 

524

 

 

             2,388

 

 

1,467

Net other real estate owned expense

 

 

                   835

 

 

29

 

 

                  866

 

 

99

Pennsylvania shares tax

 

 

                170

 

 

169

 

 

                509

 

 

509

Other operating expenses

 

 

                791

 

 

720

 

 

             2,395

 

 

2,254

Total Other Expense

 

 

             5,832

 

 

4,684

 

 

           15,867

 

 

13,744

Income before income tax expense

 

 

             2,090

 

 

1,901

 

 

             8,002

 

 

5,154

Income tax expense

 

 

                489

 

 

447

 

 

             1,904

 

 

1,007

Net Income

 

$

             1,601

 

$

1,454

 

$

             6,098

 

$

4,147

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

$

0.19

 

$

0.81

 

$

0.54

Diluted

 

$

0.21

 

$

0.19

 

$

0.81

 

$

0.54

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,545,371

 

 

7,538,375

 

 

7,533,516

 

 

7,622,820

Diluted

 

 

7,546,200

 

 

7,538,375

 

 

7,534,068

 

 

7,622,820

 

 

-13-


 

 

MALVERN BANCORP, INC., AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

(in thousands, except for share and per share data) (annualized where applicable)

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

(unaudited)

 

 

 

 

 

 

 

 

Statements of Operations Data

 

 

 

 

 

 

 

 

   Interest income

$

              9,419

 

$

              9,539

 

$

            10,498

   Interest expense

 

              2,290

 

 

              2,737

 

 

              3,867

      Net interest income

 

7,129

 

 

              6,802

 

 

              6,631

   Provision for loan losses

 

                    -  

 

 

                    -  

 

 

              435

      Net interest income after provision for loan losses

 

              7,129

 

 

              6,802

 

 

              6,196

   Other income

 

              793

 

 

              1,167

 

 

                 389

   Other expense

 

              5,832

 

 

              5,063

 

 

              4,684

   Income before income tax expense

 

              2,090

 

 

              2,906

 

 

                 1,901

      Income tax expense

 

                 489

 

 

                 682

 

 

                 447

   Net income

$

              1,601

 

$

              2,224

 

$

                 1,454

Earnings (per Common Share)

 

 

 

 

 

 

 

 

   Basic

$

                0.21

 

$

                0.30

 

$

                0.19

   Diluted

$

                0.21

 

$

                0.30

 

$

                0.19

Statements of Condition Data (Period-End)

 

 

 

 

 

 

 

 

   Investment securities available for sale, at fair value

$

            34,502

 

$

            28,899

 

$

            33,245

   Investment securities held to maturity (fair value of

   $32,355, $26,367, and $16,507, respectively)

 

            31,795

 

 

            25,834

 

 

            15,921

   Loans, net of allowance for loan losses

 

          940,735

 

 

          974,596

 

 

          1,032,618

   Total assets

 

       1,185,744

 

 

       1,206,419

 

 

       1,208,070

   Deposits

 

          907,704

 

 

          912,213

 

 

          884,444

   FHLB advances

 

          90,000

 

 

          110,000

 

 

          130,000

   Subordinated debt

 

            24,895

 

 

            24,855

 

 

            24,737

   Shareholders' equity

 

          148,192

 

 

          145,851

 

 

          143,531

Common Shares Dividend Data

 

 

 

 

 

 

 

 

   Cash dividends

$

                    -  

 

$

                    -  

 

$

                    -  

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

   Basic

 

       7,545,371

 

 

       7,529,408

 

 

       7,538,375

   Diluted

 

       7,546,200

 

 

       7,530,151

 

 

       7,538,375

Operating Ratios

 

 

 

 

 

 

 

 

   Return on average assets

 

0.53%

 

 

0.73%

 

 

0.47%

   Return on average equity

 

4.35%

 

 

6.14%

 

 

4.06%

   Average equity / average assets

 

12.20%

 

 

11.83%

 

 

11.67%

   Book value per common share (period-end)

 

$19.44

 

 

$19.17

 

 

$18.86

Non-Financial Information (Period-End)

 

 

 

 

 

 

 

 

   Common shareholders of record

 

                 380

 

 

                 381

 

 

                 387

   Full-time equivalent staff

 

                   80

 

 

                   81

 

 

                   88

 

 

-14-