EX-99.1 2 d153590dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

ON24 Announces Second Quarter 2021 Financial Results

 

   

Second quarter total revenue grows 43% year-over-year to $52.1 million

 

   

Subscription and other platform revenue, excluding legacy, grows 68% year-over-year to $44.4 million

SAN FRANCISCO—(BUSINESS WIRE)—ON24 (NYSE: ONTF), a leading cloud-based digital experience platform provider, today announced financial results for its second quarter ended June 30, 2021.

“Total revenue in the second quarter of 2021 grew 43% year-over-year, and our subscription and other platform revenue, excluding legacy, grew 68% year-over-year,” said Sharat Sharan, co-founder and CEO of ON24. “The second quarter of 2021 was a transition quarter where we went from a ‘peak of Covid’ in Q2 2020 to a ’peak of vaccinations’ in Q2 2021 and we exited this quarter with a significantly improved quality of our customer base. The last year has accelerated the global enterprise awareness of our offerings and we are now serving a larger market than ever before. As our category leadership grows, our future is more exciting than ever before.”

Second Quarter 2021 Financial Highlights

 

   

Revenue: Total revenue was $52.1 million, an increase of 43% year-over-year, or 47% year-over-year, excluding legacy.

 

   

Subscription and Other Platform Revenue: Subscription and Other Platform Revenue, excluding legacy, was $44.4 million, an increase of 68% year-over-year.

 

   

ARR: ARR increased 44% year-over-year to $164.1 million as of June 30, 2021.

 

   

Net Loss Attributable to Common Stockholders: Net loss attributable to common stockholders was $2.5 million, or $(0.05) per diluted share, compared to net income attributable to common stockholders of $5.3 million, or $0.14 per diluted share in the second quarter of 2020.


LOGO

 

   

Non-GAAP Operating Income: Non-GAAP operating income was $2.5 million, compared to non-GAAP operating income of $7.3 million in the second quarter of 2020.

 

   

Non-GAAP Net Income: Non-GAAP net income was $2.5 million, or $0.04 per diluted share, compared to a non-GAAP net income of $7.1 million, or $0.69 per diluted share in the second quarter of 2020.

 

   

Cash Flow: Net cash provided by operating activities was $6.9 million, compared to $14.0 million provided in operating activities in the second quarter of 2020. Free cash flow was $5.7 million for the quarter, compared to $13.8 million in the second quarter of 2020.

For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.

Second Quarter 2021 Industry Recognition and Innovation Highlights

Industry Recognition

 

   

In June 2021, ON24 Elite was recognized as the top webinar software for Enterprises and Mid-Market companies by G2, one of the largest software marketplace and user review platforms.

 

   

In addition, in July 2021, TrustRadius, another review site for business technology, named ON24 the best webinar software for Enterprises.

Customer Experience Innovation

 

   

ON24 introduced its Hybrid Engagement solution, enabling customers to deliver unified experiences, where both physical and digital audiences can interact and engage with the same experience, at the same time. Virtual and physical attendees can view the same presentations, interact with the same digital content, participate in the same Q&A, polls, and network with breakouts. This enhances prospect engagement data, now spanning across both physical and digital attendees.

 

   

With the addition of ON24 Breakouts, ON24 now offers five experiences products, including ON24 Elite, ON24 Virtual Conference, ON24 Engagement Hub, and ON24 Target. Breakouts enable attendees and presenters to network with each other virtually face-to-face, allowing sales teams to connect immediately with prospects and subject matters experts to engage directly with customers.


LOGO

 

AI-Driven Personalization

 

   

ON24 enhanced its ON24 Intelligence product and AI-Based personalization engine by expanding the first-party data displayed for each individual. Our customers are now able to view over 50+ data points over their prospect’s lifetime of engagement across live, always-on and personalized experiences and also integrate that data into key CRM and Marketing Automation platforms.

Financial Outlook

For the third quarter of 2021, the Company currently expects:

 

   

Total revenue of $47.5 to $48.5 million.

 

   

Non-GAAP operating loss of $(4.0) to $(3.0) million.

 

   

Non-GAAP net loss per share of $(0.09) to $(0.07) using approximately 47.5 million basic and diluted shares outstanding.

For the full year 2021, the Company expects:

 

   

Total revenue of $201.2 to $204.2 million.

 

   

Non-GAAP operating loss of $(4.3) to $(1.3) million.

 

   

Non-GAAP loss per share of $(0.13) to $(0.06), using approximately 44 million basic and diluted shares outstanding.

Conference Call Information:

ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in the United States can access the call by dialing (866) 248-8441, and international parties can access the call by dialing (323) 289-6581, using the conference ID 5561958.

A webcast will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.


LOGO

 

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States, or GAAP, we consider our non-GAAP operating income, non-GAAP net income (loss) and free cash flow in evaluating our operating performance. We define non-GAAP operating income as net (loss) income excluding, interest expense, other (income) expense, income tax and stock-based compensation. We define non-GAAP net income (loss) as net income (loss) excluding cumulative preferred dividends allocated to preferred shareholders and stock-based compensation. We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment.

We use non-GAAP operating income (loss) and non-GAAP net income (loss) to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss) and non-GAAP net income (loss) may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.

However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.

Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.


LOGO

 

Forward-Looking Statements

This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “convert,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the size of our market opportunity, impact of COVID-19 and vaccines on the way people do business, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to sustain our recent revenue growth rate, attract new customers and expand sales to existing customers; fluctuation in our performance, our history of net losses and expected increases in our expenses; competition in our markets and any decline in demand for our solutions; our ability to expand our sales and marketing capabilities and otherwise manage our growth; the impact of the COVID-19 pandemic; disruptions or other issues with our technology or third-party services; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters; and matters relating to our common stock, along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.

About ON24

ON24 provides a leading cloud-based hybrid engagement platform that makes it easy to create, scale, and personalize engaging experiences to drive measurable business growth. Today, we are helping over 2,000 companies worldwide, including 3 of the 5 largest global technology companies, 4 of the 5 largest US banks, 3 of the 5 largest global healthcare companies, and 3 of the 5 largest global industrial manufacturing companies, convert millions of prospects to buyers. Through interactive webinars, virtual events, and always-on multimedia experiences, ON24 provides a system of engagement, powered by AI, which enables businesses to scale engagement, conversions, and pipeline to drive revenue growth. The ON24 platform supports millions of professionals a month who are totaling billions of engagement minutes per year. ON24 is headquartered in San Francisco with global offices in North America, EMEA, and APAC. For more information, visit www.ON24.com.

© 2021 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in the United States Patent and Trademark Office and in other countries. The other referenced trademarks and service marks are also owned by ON24, Inc. and may be registered in some countries.


LOGO

 

ON24, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

 

     June 30,
2021
    December 31,
2020
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 351,727     $ 58,243  

Marketable securities

     44,631       3,000  

Accounts receivable, net

     38,891       48,617  

Deferred contract acquisition costs, current

     11,304       10,528  

Prepaid expenses and other current assets

     11,264       7,079  
  

 

 

   

 

 

 

Total current assets

     457,817       127,467  

Property and equipment, net

     9,775       9,051  

Deferred contract acquisition costs, non-current

     20,067       18,753  

Other long-term assets

     902       1,447  
  

 

 

   

 

 

 

Total assets

   $ 488,561     $ 156,718  
  

 

 

   

 

 

 

Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)

    

Current liabilities

    

Accounts payable

   $ 2,907     $ 4,730  

Accrued liabilities

     19,555       17,439  

Deferred revenue

     93,899       92,240  

Long-term debt, current portion

     2,362       2,359  
  

 

 

   

 

 

 

Total current liabilities

     118,723       116,768  

Long-term debt

     3,263       25,727  

Other long-term liabilities

     3,859       4,022  
  

 

 

   

 

 

 

Total liabilities

     125,845       146,517  
  

 

 

   

 

 

 

Convertible Class A-1 and Class A-2 preferred stock

     —         83,857  

Redeemable convertible Class B and Class B-1 preferred stock

     —         70,000  

Stockholders’ equity (deficit)

    

Common stock

     5       1  

Additional paid-in capital

     539,137       27,512  

Accumulated deficit

     (176,610     (171,263

Accumulated other comprehensive income

     184       94  
  

 

 

   

 

 

 

Total Stockholders’ equity (deficit)

     362,716       (143,656
  

 

 

   

 

 

 

Total liabilities, convertible preferred stock and stockholders’ equity (deficit)

   $ 488,561     $ 156,718  
  

 

 

   

 

 

 


LOGO

 

ON24, INC.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Revenue:

        

Subscription and other platform

   $ 44,377     $ 27,096     $ 87,287     $ 47,023  

Professional services

     7,741       9,224       14,930       14,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     52,118       36,320       102,217       61,066  

Cost of revenue:

        

Subscription and other platform(1)

     8,179       4,824       15,664       8,980  

Professional services(1)

     3,694       3,138       6,903       5,688  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     11,873       7,962       22,567       14,668  

Gross profit

     40,245       28,358       79,650       46,398  

Operating expenses:

        

Sales and marketing(1)

     25,465       12,729       49,390       24,739  

Research and development(1)

     8,162       4,513       16,108       8,612  

General and administrative(1)

     9,100       4,206       18,868       7,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     42,727       21,448       84,366       41,009  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     (2,482     6,910       (4,716     5,389  

Interest expense

     106       193       337       405  

Other (income) expense

     211       (22     327       249  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before provision for (benefit from) income taxes

     (2,799     6,739       (5,380     4,735  

Provision for (benefit from) income taxes

     (282     37       (33     92  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (2,517     6,702       (5,347     4,643  

Cumulative preferred dividends allocated to preferred stockholders

     —         (1,427     (558     (2,752
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

   $ (2,517   $ 5,275     $ (5,905   $ 1,891  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

        

Basic

   $ (0.05   $ 0.14     $ (0.15   $ 0.05  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.05   $ 0.14     $ (0.15   $ 0.05  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:

        

Basic

     46,570,195       9,707,995       39,664,436       9,419,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     46,570,195       10,315,294       39,664,436       10,013,791  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Includes stock-based compensation as follows:

 

        
     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Cost of revenue

        

Subscription and other platform

   $ 346     $ 24     $ 583     $ 47  

Professional services

     77       5       139       9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     423       29       722       56  
  

 

 

   

 

 

   

 

 

   

 

 

 

Sales and marketing

     1,571       147       3,263       288  

Research and development

     862       62       1,644       119  

General and administrative

     2,114       192       4,335       370  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $          4,970     $             430     $          9,964     $             833  
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

ON24, INC.  
Condensed Consolidated Statements of Cash Flows  
(In thousands)  

(Unaudited)

 

 
     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Cash flows from operating activities:

        

Net income (loss)

   $ (2,517   $ 6,702     $ (5,347   $ 4,643  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Depreciation and amortization

     1,134       642       2,294       1,189  

Stock-based compensation expense

     4,970       430       9,964       833  

Amortization of deferred contract acquisition cost

     3,828       2,465       7,502       4,345  

Provision for allowance for doubtful accounts and billing reserve

     692       543       1,209       797  

Other

     25         25       —    

Changes in operating assets and liabilities:

     —          

Accounts receivable

     5,995       (13,003     8,517       (18,560

Deferred contract acquisition cost

     (4,142     (6,980     (9,592     (11,098

Prepaid expenses and other assets

     (2,025     82       (7,078     (783

Accounts payable

     (2,042     574       (1,441     238  

Accrued liabilities

     2,653       1,981       3,026       2,154  

Deferred revenue

     (1,663     20,879       1,659       32,023  

Other long-term liabilities

     (37     (284     (163     (421
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     6,871       14,031       10,575       15,360  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchase of property and equipment

     (1,214     (191     (1,734     (288

Purchase of marketable securities

     (44,481     (5,000     (44,481     (5,000

Proceeds from maturity of marketable securities

     3,164       5,000       3,164       5,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (42,531     (191     (43,051     (288
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from initial public offering, net of underwriting discounts

     —         —         353,397       —    

Proceeds from issuance of common stock resulting from exercise of options

     384       1,754       1,795       2,239  

Payment of tax withholding obligations related to net share settlements of stock options exercise

     —         —         (2,001     —    

Proceeds from long-term debt

     —         6,179       —         12,179  

Repayments of long-term debt

     (71     (6,043     (22,478     (12,084

Repayment of capital lease obligations

     (807     (357     (1,384     (563

Payments of offering costs

     (1,176     —         (3,481     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     (1,670     1,533       325,848       1,771  
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     114       (2     108       54  

Net increase in cash, cash equivalents and restricted cash

     (37,216     15,371       293,480       16,897  

Cash, cash equivalents and restricted cash, beginning of period

     389,041       20,459       58,345       18,933  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash, end of period

   $ 351,825     $ 35,830     $ 351,825     $ 35,830  
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

 

Cash paid for taxes, net of refunds

   $ 131     $ 46     $ 142     $ 50  

Cash paid for interest

   $ 147     $ 235     $ 403     $ 496  

Supplemental disclosures of noncash investing and financing activities:

 

Equipment acquired under capital leases

   $ 571     $ 1,922     $ 1,586     $ 2,520  

Equipment purchased funded by liabilities

   $ 391     $ 179     $ 391     $ 179  

Property and equipment purchased not yet paid

   $ 132     $ 465     $ 132     $ 465  

Conversion of convertible preferred stock and redeemable convertible preferred stock to common stock

   $ —       $ —       $ 153,857     $ —    


LOGO

 

ON24, INC.
Reconciliation from GAAP to Non-GAAP Results
(in thousands, except share and per share data)
(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Reconciliation of net income (loss) to non-GAAP operating income

        

Net income (loss)

   $ (2,517   $ 6,702     $ (5,347   $ 4,643  

Add:

        

Interest expense

     106       193       337       405  

Other (income) expense, net

     211       (22     327       249  

Provision for (benefit from) income taxes

     (282     37       (33     92  

Stock-based compensation

     4,970       430       9,964       833  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

   $ 2,488     $ 7,340     $ 5,248     $ 6,222  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of net loss to non-GAAP net income

        

Net loss

   $ (2,517   $ 6,702     $ (5,347   $ 4,643  

Add: Stock-based compensation expense

     4,970       430       9,964       833  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 2,453     $ 7,132     $ 4,617     $ 5,476  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of net income (loss) available to common stockholders

        

Net income (loss) attributable to common shareholders:

   $ (2,517   $ 5,275     $ (5,905   $ 1,891  

Add: Cumulative preferred dividends allocated to preferred shareholders

     —         1,427       558       2,752  

Add: Stock-based compensation expense

     4,970       430       9,964       833  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to common stockholders

   $ 2,453     $ 7,132     $ 4,617     $ 5,476  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income (loss) per share, basic

   $ (0.05   $ 0.14     $ (0.15   $ 0.05  

GAAP net income (loss) per share, diluted

   $ (0.05   $ 0.14     $ (0.15   $ 0.05  

Non-GAAP earnings (loss) per share, basic

   $ 0.05     $ 0.73     $ 0.12     $ 0.58  

Non-GAAP earnings (loss) per share, diluted

   $ 0.04     $ 0.69     $ 0.09     $ 0.55  

Shares Used in GAAP Per Share Calculations:

        

GAAP weighted-average shares used to compute GAAP net income (loss) per share, basic

     46,570,195       9,707,995       39,664,436       9,419,113  

GAAP weighted-average shared used to compute GAAP net income (loss) per share, diluted

     46,570,195       10,315,294       39,664,436       10,013,791  

Shares Used in Non-GAAP Per Share Calculations:

        

Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic

     46,570,195       9,707,995       39,664,436       9,419,113  

Non-GAAP weighted-average shared used to compute non-GAAP earnings per share, diluted

     54,993,297       10,315,294       48,646,614       10,013,791  


LOGO

 

ON24, INC.

Earnings (Loss) Per Share

(in thousands, except share and per share data)

 

     Three Months Ended June 30,      Six Months Ended June 30,  
GAAP Basic and Diluted Earnings (Loss) Per Share    2021      2020      2021      2020  

GAAP basic and diluted net income (loss) per share:

           

Net income (loss)

   $ (2,517    $ 6,702      $ (5,347    $ 4,643  

Less: Cumulative preferred dividends allocated to preferred stockholders

     —          (1,427      (558      (2,752
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to common stockholders, basic

     (2,517      5,275        (5,905      1,891  

Income (loss) available to participating securities

     —          (3,889      —          (1,406
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common stockholders

   $ (2,517    $ 1,386      $ (5,905    $ 485  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common stock outstanding, basic

     46,570,195        9,707,995        39,664,436        9,419,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per share of common stock

   $ (0.05    $ 0.14      $ (0.15    $ 0.05  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended June 30,      Six Months Ended June 30,  
GAAP Diluted Earnings (Loss) Per Share    2021      2020      2021      2020  

GAAP diluted earnings (loss) per share:

           

Net income (loss)

   $ (2,517    $ 6,702      $ (5,347    $ 4,643  

Less: Cumulative preferred dividends allocated to preferred stockholders

     —          (1,427      (558      (2,752

Net income (loss) attributable to common stockholders, diluted

     (2,517      5,275        (5,905      1,891  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reallocation of earnings to participating securities considering potentially dilutive securities

     —          (3,826      —          (1,383
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common stockholders

   $ (2,517    $ 1,449      $ (5,905    $ 508  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common stock outstanding

     46,570,195        9,707,995        39,664,436        9,419,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average dilutive effect of stock options, restricted stock and ESPP

     —          607,299        —          594,678  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     46,570,195        10,315,294        39,664,436        10,013,791  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share of common stock

   $ (0.05    $ 0.14      $ (0.15    $ 0.05  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

     Three Months Ended June 30,      Six Months Ended June 30,  
Non-GAAP Earning (Loss) Per Share    2021      2020      2021      2020  

Non-GAAP basic earnings (loss) per share:

           

Net income (loss) available to common stockholders

   $ (2,517    $ 1,449      $ (5,905    $ 508  

Less: Cumulative preferred dividends allocated to preferred stockholders

     —          1,427        558        2,752  

Add: Stock based compensation

     4,970        430        9,964        833  

Add: Income available to participating securities

     —          3,826        —          1,383  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP earnings (loss) attributable to common stockholders, basic and diluted

     2,453        7,132        4,617        5,476  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          —          —    

Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic

     46,570,195        9,707,995        39,664,436        9,419,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, diluted

     54,993,297        10,315,294        48,646,614        10,013,791  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP earnings per share of common stock:

           

Non-GAAP earnings (loss) per share, basic

   $ 0.05      $ 0.73      $ 0.12      $ 0.58  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP earnings (loss) per share, diluted

   $ 0.04      $ 0.69      $ 0.09      $ 0.55  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

ON24, INC.

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

(in thousands)

(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Net cash provided by operating activities:

   $ 6,871     $ 14,031     $ 10,575     $ 15,360  

Less: Purchases of property and equipment

     (1,214     (191     (1,734     (288
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 5,657     $ 13,840     $ 8,841     $ 15,072  
  

 

 

   

 

 

   

 

 

   

 

 

 

ON24, INC.

Revenue

(in thousands)

(Unaudited)

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2021      2020      2021      2020  

Digital Experience Platform

           

Subscription and other platform

   $ 44,367      $ 26,397      $ 87,225      $ 45,713  

Professional services

     7,741        9,120        14,905      $ 13,522  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total digital experience platform

   $ 52,108      $ 35,517      $ 102,130      $ 59,235  
  

 

 

    

 

 

    

 

 

    

 

 

 

Legacy

           

Subscription and other platform

   $ 10      $ 699      $ 62      $ 1,310  

Professional services

     —          104        25      $ 521  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total legacy revenue

   $ 10      $ 803      $ 87      $ 1,831  
  

 

 

    

 

 

    

 

 

    

 

 

 

Revenue

           

Subscription and other platform

   $ 44,377      $ 27,096      $ 87,287      $ 47,023  

Professional services

     7,741        9,224        14,930        14,043  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 52,118      $ 36,320      $ 102,217      $ 61,066  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

Contacts

Media Contact:

Roger Villareal

press@on24.com

Investor Contact:

Lauren Sloane

investorrelations@on24.com