UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to ______________
Commission file number
(Exact name of registrant as specified in its charter)
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
|
|
☒ |
|
Smaller reporting company |
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of August 26, 2021, there were
EVO TRANSPORTATION & ENERGY SERVICES, INC.
INDEX
i
EVO TRANSPORTATION & ENERGY SERVICES, INC.
PART I – FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (unaudited)
Condensed Consolidated Balance Sheets (unaudited)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
($ in thousands, except per share data) |
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
$ |
|
|
Accounts receivable - trade, net |
|
|
|
|
|
|
|
|
Accounts receivable - trade, related party |
|
— |
|
|
|
|
|
|
Alternative fuels tax credit receivable |
|
|
|
|
|
|
|
|
Due from related party |
|
|
|
|
|
|
— |
|
Prepaids and other current assets |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Property, equipment, and land, net |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
Intangibles, net |
|
|
|
|
|
|
|
|
Right-of-use assets, net |
|
|
|
|
|
|
— |
|
Deposits and other long-term assets |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
Liabilities, Redeemable Stock, and Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
|
|
Accounts payable - related party |
|
— |
|
|
|
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
Accrued interest - related party |
|
|
|
|
|
|
|
|
Embedded derivative liability |
|
|
|
|
|
|
— |
|
Advances under factoring arrangements |
|
|
|
|
|
|
|
|
Advance from related parties |
|
— |
|
|
|
|
|
|
Current portion of long-term debt |
|
|
|
|
|
|
|
|
Current portion of long-term debt - related party |
|
|
|
|
|
|
|
|
Operating lease liabilities, current portion |
|
|
|
|
|
|
— |
|
Finance lease liabilities, current portion |
|
|
|
|
|
|
— |
|
Total current liabilities |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
|
|
|
|
|
|
Long-term debt, less current portion - related party |
|
|
|
|
|
|
|
|
Advances from suppliers |
|
|
|
|
|
|
|
|
Operating lease liabilities, less current portion |
|
|
|
|
|
|
— |
|
Finance lease liabilities, less current portion |
|
|
|
|
|
|
— |
|
Deferred tax liability |
|
|
|
|
|
|
— |
|
Total non-current liabilities |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Redeemable stock |
|
|
|
|
|
|
|
|
Series A Redeemable Preferred stock, $ shares issued and outstanding, includes accrued and undeclared dividends $ and $ (December 31, 2018) |
|
|
|
|
|
|
|
|
Redeemable common stock, at redemption value |
|
|
|
|
|
|
— |
|
Stockholders’ deficit |
|
|
|
|
|
|
|
|
Common stock, $ and |
|
|
|
|
|
|
— |
|
Common stock subscribed and not yet issued (December 31, 2018) |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Total stockholders’ deficit |
|
|
( |
) |
|
|
( |
) |
Total liabilities, redeemable stock, and stockholders’ deficit |
|
$ |
|
|
|
$ |
|
|
See notes to unaudited condensed consolidated financial statements.
2
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Condensed Consolidated Statements of Operations (Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
($ in thousands, except per share data) |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
CNG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll, benefits and related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased transportation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance and supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating supplies and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNG expenses |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Realized and unrealized gains on derivative liability, net |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on conversion of accounts payable - related party |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Gain on extinguishment of related party interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Gain on extinguishment of liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Warrant expense |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Other miscellaneous income |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Total other expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Loss before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Benefit for income taxes |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Accrued and undeclared preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic and diluted weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
See notes to unaudited condensed consolidated financial statements.
3
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Condensed Consolidated Statements of Changes in Stockholders’ Deficit (Unaudited)
For the Nine Months Ended September 30, 2019
|
|
Common Stock |
|
|
Common Stock Subscribed |
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Total Stockholders’ |
|
|||||||||||||
($ in thousands) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
|||||||
Balance - January 1, 2019 |
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
Accounts payable converted to common stock |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Common stock issued for services - related party |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of common stock issued for the purchase of Sheehy Mail Contractors, Inc. |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Fair value of common stock issued for the purchase of Ursa Major Corporation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Fair value of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrant-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Series A Redeemable Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - March 31, 2019 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Fair value of common stock issued for the purchase of Ursa Major Corporation |
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
— |
|
|
|
— |
|
Fair value of common stock issued for the purchase of Thunder Ridge Transportation, Inc. |
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
— |
|
|
|
— |
|
Accounts payable-related party converted to common stock |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of common stock for payment of Senior Bridge notes interest |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrant-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Common stock issued for cash |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Series A Redeemable Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - June 30, 2019 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Fair value of common stock issued for the purchase of Sheehy Mail Contractors, Inc. |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
— |
|
|
|
( |
) |
Fair value of common stock issued for the purchase of Finkle Transport, Inc. |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of common stock issued for the purchase of the Ritter Companies |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Fair value of warrants issued in connection with Antara financing arrangement, net of issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of common stock issued in connection with Antara financing arrangement |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Adjustment to accounts payable-related party converted to common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Accretion of Series A Redeemable Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Series A Redeemable Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - September 30, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
See notes to unaudited condensed consolidated financial statements.
4
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Condensed Consolidated Statements of Changes in Stockholders’ Deficit (Unaudited)
For the Nine Months Ended September 30, 2018
|
|
Common Stock |
|
|
Common Stock Subscribed |
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Total Stockholders’ |
|
|||||||||||||
($ in thousands) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
|||||||
Balance - December 31, 2017, as stated |
|
|
|
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
Revision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - January 1, 2018, as revised |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Fair value of warrants issued with stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of common stock for cash |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Balance - March 31, 2018 |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Fair value of warrants issued with stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Issuance of common stock for exchange of bridge notes and interest-related party |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of common stock for exchange of bridge notes and interest |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrants issued to guarantee debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Related party accounts payable converted to common stock |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Accounts payable converted to common stock |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Common stock issued for the purchase of Thunder Ridge Transport, Inc. |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Series A Redeemable Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - June 30, 2018 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrants issued with Secured convertible promissory notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrants issued for services |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Issuance of common stock for exchange of Convertible promissory notes - related party |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Fair value of warrants issued with conversion of Convertible promissory notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Series A Redeemable Preferred stock dividend |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance - September 30, 2018 |
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
See notes to unaudited condensed consolidated financial statements
5
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
For the Nine Months Ended September 30, |
|
|||||
($ in thousands) |
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Non-cash lease expense |
|
|
|
|
|
|
— |
|
Loss on sale of assets |
|
|
|
|
|
|
— |
|
Amortization of debt discount and debt issuance costs |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
( |
) |
|
|
— |
|
Stock option and warrant-based compensation |
|
|
|
|
|
|
|
|
Non-cash interest expense |
|
|
|
|
|
|
— |
|
Bad debt expense (recovery) |
|
|
— |
|
|
|
( |
) |
Realized gain on derivative liability |
|
|
( |
) |
|
|
( |
) |
Gain on conversion of accounts payable to common stock |
|
|
( |
) |
|
|
— |
|
Gain on extinguishment of convertible promissory notes |
|
|
— |
|
|
|
( |
) |
Common stock issued for services - related party |
|
|
|
|
|
|
— |
|
Common stock issued for interest |
|
|
|
|
|
|
— |
|
Redeemable Series A Preferred stock issued for services |
|
|
— |
|
|
|
|
|
Warrant expense |
|
|
— |
|
|
|
|
|
Other |
|
|
— |
|
|
|
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
( |
) |
Accounts receivable - related party |
|
|
|
|
|
|
— |
|
Alternative fuels tax credit receivable |
|
|
( |
) |
|
|
|
|
Due from related party |
|
|
( |
) |
|
|
— |
|
Other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
( |
) |
|
|
( |
) |
Accounts payable - related party |
|
|
( |
) |
|
|
( |
) |
Accrued expenses |
|
|
( |
) |
|
|
|
|
Accrued interest - related party |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
( |
) |
|
|
— |
|
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
( |
) |
|
|
— |
|
Purchases of equipment |
|
|
( |
) |
|
|
— |
|
Proceeds from sale of assets |
|
|
|
|
|
|
— |
|
Net cash used in investing activities |
|
|
( |
) |
|
|
— |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from sale of common stock and warrants |
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
|
|
|
|
|
|
|
|
Payments of principal on debt |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale-leaseback |
|
|
|
|
|
|
— |
|
Proceeds from issuance of debt - related party |
|
|
|
|
|
|
— |
|
Payments of principal on debt - related party |
|
|
( |
) |
|
|
( |
) |
Payments on fuel advance |
|
|
( |
) |
|
|
( |
) |
Advances from factoring arrangements |
|
|
|
|
|
|
|
|
Payments on factoring arrangements |
|
|
( |
) |
|
|
— |
|
Debt issuance costs |
|
|
( |
) |
|
|
( |
) |
Payments on finance lease liability |
|
|
( |
) |
|
|
— |
|
Payments on related party advances |
|
|
( |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
|
|
|
|
|
|
Cash - beginning of period |
|
|
|
|
|
|
|
|
Cash - end of period |
|
$ |
|
|
|
$ |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Income tax paid |
|
$ |
|
|
|
$ |
— |
|
Interest paid |
|
$ |
|
|
|
$ |
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Fair value of common stock and redeemable common stock issued for acquisitions |
|
$ |
|
|
|
$ |
|
|
Debt issued to sellers for acquisitions |
|
$ |
|
|
|
$ |
|
|
Fixed assets acquired with debt issuance |
|
$ |
|
|
|
$ |
— |
|
Issuance of common stock for exchange of bridge notes and interest – related party |
|
$ |
— |
|
|
$ |
|
|
Issuance of common stock for exchange of bridge notes and interest |
|
$ |
— |
|
|
$ |
|
|
Common stock for settlement of accounts payable - related party |
|
$ |
|
|
|
$ |
|
|
Common stock for settlement of accounts payable |
|
$ |
|
|
|
$ |
|
|
Conversion of related party notes payable to common stock |
|
$ |
— |
|
|
$ |
|
|
Fair value of warrants, net of issuance costs, and common stock issued in connection with Antara financing arrangement |
|
$ |
|
|
|
$ |
— |
|
Debt discount related to secured convertible promissory notes |
|
$ |
— |
|
|
$ |
|
|
See notes to unaudited condensed consolidated financial statements.
6
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1 – Description of Business and Summary of Significant Accounting Policies
Description of Business
EVO Transportation & Energy Services, Inc. is a transportation provider serving the United States Postal Service (“USPS”) and other customers. We are a surface transportation company serving the USPS with approximately
We have grown primarily through acquisitions, and we have completed
The Company completed the following acquisitions subsequent to November 2016:
|
• |
On February 1, 2017, the Company acquired Environmental Alternative Fuels, LLC (“EAF”) and its wholly owned subsidiary, EVO CNG, LLC. EVO CNG, LLC is engaged in the business of operating compressed natural gas fueling stations. |
|
• |
On June 1, 2018, the Company acquired Thunder Ridge Transport, Inc. (“Thunder Ridge”). Thunder Ridge is based in Springfield, Missouri and is engaged in the business of fulfilling government contracts for freight trucking services, as well as providing freight trucking services to non-government entities. |
|
• |
On November 16, 2018, the Company acquired W.E. Graham, Inc., a trucking company based in Memphis, Tennessee that provides freight and shipping services on behalf of the USPS across Tennessee, Georgia, Alabama and Mississippi. |
|
• |
On January 2, 2019, the Company acquired Sheehy Mail Contractors, Inc. (“Sheehy”). Sheehy is based in Waterloo, Wisconsin and is engaged in the business of fulfilling government contracts for freight trucking services, as well as providing freight trucking services to non-government entities. |
|
• |
On February 1, 2019, the Company acquired Ursa Major Corporation (“Ursa”) and JB Lease Corporation (“JB Lease”). Ursa and JB Lease are based in Oak Creek, Wisconsin and are engaged in the business of fulfilling government contracts for freight trucking services, as well as providing freight trucking services to non-government entities. |
|
• |
On July 15, 2019, the Company acquired Courtlandt and Brown Enterprises L.L.C. (“Courtlandt”) and Finkle Transport Inc. (“Finkle”). Finkle and Courtlandt are based in Newark, New Jersey and are engaged in the business of fulfilling government contracts for freight trucking services, as well as providing freight trucking services to non-government entities. |
|
• |
On September 16, 2019, the Company, through its wholly-owned subsidiary EVO Holding Company, LLC, acquired John W. Ritter, Inc. (“JWR”), Ritter Transportation Systems, Inc. (“Ritter Transportation”), Ritter Transport, Inc. (“Ritter Transport”), and Johmar Leasing Company, LLC (“Johmar,” and together with JWR, Ritter Transportation, and Ritter Transport, the “Ritter Companies”). The Ritter Companies are based in Laurel, Maryland. The Ritter Companies are engaged in the business of fulfilling government contracts for freight trucking services, as well as providing freight trucking services to non-government entities. |
Going Concern
As of September 30, 2019, the Company had a cash balance of $
7
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The following significant transactions and events affecting the Company’s liquidity occurred following the nine months ended September 30, 2019:
|
• |
During the fourth quarter of 2019, the Company borrowed the remaining $ |
|
• |
During the first quarter of 2020, the Company entered into Forbearance Agreements and Incremental Amendments to the Financing Agreement with Antara Capital and obtained |
|
• |
During the first quarter of 2020, the Company sold a total of |
|
• |
During the second quarter of 2020, the Company obtained a loan in the amount of $ |
|
• |
During the fourth quarter of 2020, the Company borrowed $ |
|
• |
During the first quarter of 2021, the Company entered into agreements with the USPS to settle claims submitted by the Company seeking additional compensation for work performed under Dynamic Route Optimization (“DRO”) contracts since 2018. The Company received a total of $ |
|
• |
During the first quarter of 2021, the Company entered into an agreement with its factoring lender (“Triumph”) related to the application of $ |
|
• |
During the first and second quarters of 2021, the Company entered into agreements with certain noteholders to purchase promissory notes previously issued by the Company in the principal amount of $ |
8
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
While these transactions and events resulted in an overall increase in the Company’s cash balance as of March 31, 2021, an overall reduction in the Company’s working capital deficit as of March 31, 2021, and an overall extension of the maturity dates for the Company’s debt obligations, the Company continues to have a working capital deficit and stockholders’ deficit as of March 31, 2021 and continues to incur net losses for 2021. As a result of these circumstances, the Company believes its existing cash, together with any positive cash flows from operations, may not be sufficient to support working capital and capital expenditure requirements for the next 12 months, and the Company may be required to seek additional financing from outside sources.
In evaluating the Company’s ability to continue as a going concern and its potential need to seek additional financing from outside sources, management also considered the following conditions:
|
• |
The counterparty to the Company’s accounts receivable factoring arrangement is not obligated to purchase the Company’s accounts receivable or make advances to the Company under such arrangement; |
|
• |
The Company is currently in default on certain of its debt obligations; and |
|
• |
There can be no assurance that the Company will be able to obtain additional financing in the future via the incurrence of additional indebtedness or via the sale of the Company’s common stock or preferred stock. |
As a result of the circumstances described above, the Company may not have sufficient liquidity to make the required payments on its debt, factoring or leasing obligations; to satisfy future operating expenses; to make capital expenditures; or to provide for other cash needs.
Management’s plans to mitigate the Company’s current conditions include:
|
• |
Negotiating with related parties and 3rd parties to refinance existing debt and lease obligations; |
|
• |
Potential future public or private debt or equity offerings; |
|
• |
Acquiring new profitable contracts and negotiating revised pricing for existing contracts; |
|
• |
Profitably expanding trucking revenue; |
|
• |
Cost reduction efforts, including eliminating redundant costs across the companies acquired during 2019 and 2018; |
|
• |
Improvements to operations to gain driver efficiencies; |
|
• |
Purchases of trucks and trailers to reduce purchased transportation; and |
|
• |
Replacement of older trucks with newer trucks to lower the overall cost of ownership and improve cash flow through reduced maintenance and fuel costs. |
Notwithstanding management’s plans, there can be no assurance that the Company will be successful in its efforts to address its current liquidity and capital resource constraints. These conditions raise substantial doubt about the Company's ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements within the Company’s Form 10-Q. The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result if the Company is unable to continue as a going concern.
Refer to Notes 1, 6, 7 and 11 to the condensed consolidated financial statements for further information regarding the Company’s debt, factoring, and lease obligations, including the future maturities of such obligations. Refer to Note 14 to the condensed consolidated financial statements for further information regarding changes in the Company’s debt obligations and liquidity subsequent to September 30, 2019.
Seasonality
Results of operations generally follow seasonal patterns in the transportation industry. Freight volumes in the first quarter are typically lower due to less consumer demand, consumers reducing shipments following the holiday season, and inclement weather. At the same time, operating costs generally increase, and tractor productivity decreases during the winter months due to decreased fuel efficiency, increased cold weather-related equipment maintenance and repairs, and increased insurance claims and costs due to higher accident frequency from harsh weather. Combined, these factors typically result in lower operating profitability as compared to other periods.
9
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Further, beginning in the latter half of the third quarter and continuing into the fourth quarter, the Company typically experiences surges pertaining to online holiday shopping, the length of the holiday season (shopping days between Thanksgiving and Christmas), and holiday surge pricing on USPS contracts.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and therefore should be read in conjunction with the Company’s December 31, 2018 Annual Report on Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal recurring adjustments, have been included. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. The balance sheet at December 31, 2018 has been derived from the audited consolidated financial statements at that date, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The condensed consolidated financial statements include some amounts that are based on management’s best estimates and judgments. The most significant estimates relate to goodwill and long-lived asset valuations, purchase price allocations related to the Company’s business combinations, valuation allowance on deferred income tax assets, and the valuation of our common stock, warrants and stock-based awards.
Net Loss per Share of Common Stock
Basic net loss per share of common stock attributable to common stockholders is calculated by dividing net loss attributable to common stockholders by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants and convertible senior notes using the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net loss per share of common stock attributable to common stockholders when their effect is dilutive.
|
|
Three and Nine Months Ended September 30, 2019 |
|
|
Three and Nine Months Ended September 30, 2018 |
|
||
Stock options |
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
Common stock to be issued upon conversion of Secured convertible promissory notes |
|
|
|
|
|
|
|
|
Common stock to be issued upon conversion of Redeemable Series A Preferred stock |
|
|
|
|
|
|
|
|
Common stock to be issued upon conversion of Subordinated convertible senior notes payable to stockholders |
|
|
— |
|
|
|
|
|
Contingent common stock to be issued upon conversion of related-party accounts payable |
|
|
— |
|
|
|
|
|
Common stock to be issued upon conversion of Convertible promissory notes - related parties |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
10
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Recently Issued Accounting Pronouncements
Accounting Pronouncements Adopted
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02 – Leases (ASC Topic 842), which established the new Accounting Standards Codification (“ASC”) Topic 842, Leases, standard. The new standard requires lessees to recognize assets and liabilities arising from both operating and financing leases on the balance sheet. For public business entities, the new standard was effective for fiscal years beginning after December 15, 2018. Companies may apply the amendments in ASU 2016-02 using a modified retrospective approach with an adjustment to accumulated deficit as of either the beginning of the current year (“ASC Topic 840 Comparative Approach”) or the beginning of the earliest period presented (“ASC Topic 842 Comparative Approach”).
Adoption Method and Approach – The Company adopted ASU 2016-02 Leases (ASC Topic 842), on January 1, 2019 by applying the ASC Topic 840 Comparative Approach, resulting in the recognition of right-of-use assets and lease liabilities related to its operating and financing leases. Comparative information related to periods prior to January 1, 2019 continues to be reported under the legacy guidance in ASC Topic 840.
Practical Expedients – As permitted under ASU 2016-02 (and related ASUs), management elected to apply the package of practical expedients:
|
• |
Lease Identification – An entity need not reassess whether any expired or existing contracts are or contain leases |
|
• |
Lease Classification – An entity need not reassess the lease classification for any expired or existing leases (for example, all existing leases that were classified as operating leases in accordance with ASC Topic 840 are now classified as operating leases, and all existing leases that were classified as capital leases in accordance with ASC Topic 840 are now classified as finance leases). |
|
• |
Initial Direct Costs – An entity need not reassess initial direct costs for any existing leases. |
From a lessee perspective, the Company elected the practical expedient related to treating lease and non-lease components as a single lease component for all leases as well as electing a policy exclusion permitting leases with an original lease term of less than one year to be excluded from the Right-of-Use (“ROU”) assets and lease liabilities.
Adoption Date Impact – The required disclosures regarding the adoption date impact of ASC Topic 842 on the condensed consolidated balance sheet are presented below (in thousands).
|
|
December 31, 2018 |
|
|
Opening Balance Adjustments |
|
|
January 1. 2019 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
Favorable lease, net |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
The Company’s adoption of ASU No. 2016-02 did not have a material impact to the Company’s condensed consolidated statements of operations or its condensed consolidated statements of cash flows, and the Company determined there was
In June 2018, the FASB issued ASU 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, to expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees and supersedes the guidance in Subtopic 505-50, Equity - Equity-Based Payments to Non-Employees. Under ASU 2018-07, equity-classified nonemployee share-based payment awards are measured at the grant date fair value on the grant date. The probability of satisfying performance conditions must be considered for equity-classified nonemployee share-based payment awards with such conditions. ASU 2018-07 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The adoption of this standard did not have a material impact to the Company’s condensed consolidated financial statements.
11
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Accounting Pronouncements to be Adopted
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350) (“ASU 2017-04”), Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the amendments eliminate Step 2 from the goodwill impairment test. The annual, or interim, goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable. The guidance is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019 and early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company expects the adoption of ASU 2017-04 will not have a material impact on its condensed consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, which modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. This new accounting standard will be effective for annual periods beginning after December 15, 2019. Early adoption is permitted. The adoption of this guidance in the 2020 annual period did not have a material impact on the Company’s disclosures.
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. This ASU requires up-front implementation costs incurred in a cloud computing arrangement (or hosting arrangement) that is a service contract to be amortized to hosting expense over the term of the arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. This new accounting standard will be effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance in the 2020 annual period did not have a material impact on the Company’s condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326). The new guidance changes the accounting for estimated credit losses pertaining to certain types of financial instruments including, but not limited to, trade and lease receivables. This pronouncement will be effective for fiscal years beginning after December 15, 2022. Early adoption of the guidance is permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating and assessing the impact this guidance will have on its condensed consolidated financial statements.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company is currently evaluating and assessing the impact this guidance will have on its condensed consolidated financial statements.
Revision of Previously Issued Financial Statements
During the preparation of the condensed consolidated financial statements for the period ended September 30, 2019, the Company identified an error related to an unrecorded liability within the previously issued financial statements for the year ended December 31, 2017. The previously disclosed amount for net loss for the year ended December 31, 2017 was understated by $
The Company assessed the materiality of the error, both quantitatively and qualitatively, and concluded that the error was not material to any of its previously reported financial statements for annual or interim periods based upon qualitative aspects of the error. However, as the error was large quantitatively, the Company determined that the correction of this error would have a material effect on the financial results for the three and nine months ended September 30, 2019. Accordingly, previously issued financial statements have been revised to correct the error. The revision applies to the previously reported amount for accumulated deficit in the consolidated statement of stockholders’ deficit as of January 1, 2018 and the previously reported amounts for current liabilities and accumulated deficit in the consolidated balance sheets as of March 31, 2018, June 30, 2018, September 30, 2018, December 31, 2018, March 31, 2019, and June 30, 2019.
12
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The effect of this revision on the Company’s consolidated balance sheet information is as follows:
|
|
As of January 1, 2018 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Accumulated deficit |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
As of March 31, 2018 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
As of June 30, 2018 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
As of September 30, 2018 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
As of December 31, 2018 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
As of March 31, 2019 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
As of June 30, 2019 |
|
|||||||||
(in thousands) |
|
Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
|||
Current liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Reclassifications
Certain amounts in the 2018 condensed consolidated financial statements have been reclassified to conform to the 2019 presentation. The reclassifications had no effect on previously reported results of operations or retained deficit.
Note 2 - Acquisitions
The acquisitions described below were each accounted for as business combinations which requires, among other things, that assets acquired and liabilities assumed be recognized at their estimated fair values as of the acquisition date in the Company’s condensed consolidated balance sheets. The primary intangible assets recognized are customer relationships and trade names, which were valued using the excess earnings method and relief from royalty method, respectively. The more significant assumptions inherent in the valuations include estimated revenue growth rates, operating margins, customer attrition rates, royalty rates, and the appropriate risk-adjusted discount rates used to discount the projected cash flows. We valued property and equipment using a combination of the income approach, the market approach, and the cost approach, which is based on the current replacement and/or reproduction cost of the asset as new, less depreciation attributable to physical, functional, and economic factors. Transaction costs for all of the acquisitions are immaterial and were expensed as incurred in general and administrative expenses in the condensed consolidated statements of operations. Any excess of the fair value of consideration transferred over the fair value of the net assets acquired is recognized as goodwill.
13
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Sheehy
On January 4, 2019, but effective January 2, 2019, the Company acquired Sheehy. The Company acquired all of the outstanding equity interests from the Sheehy stockholders in exchange for
On April 7, 2020, the Sheehy stockholders notified the Company of their intent to exercise the redemption right, requesting $
On January 2, 2019, Sheehy Enterprises, Inc. (“SEI”), a related party, and Sheehy entered into an equipment lease agreement (the “Equipment Lease”), whereby SEI agreed to lease to Sheehy certain truck and trailer equipment owned by SEI. The Company agreed to pay SEI an amount equal to $
14
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table summarizes the fair value allocation of the assets acquired and liabilities assumed at the acquisition date and the consideration paid for the acquisition.
($ in thousands) |
|
|
|
Assets acquired |
|
|
|
Accounts receivable - trade |
$ |
|
|
Alternative fuels tax credit receivable |
|
|
|
Due from related party |
|
|
|
Prepaid expenses and other current assets |
|
|
|
Property and equipment |
|
|
|
Goodwill |
|
|
|
Trade names |
|
|
|
Customer relationships |
|
|
|
Non-competition agreements |
|
|
|
Right-of-use assets |
|
|
|
Other long-term assets |
|
|
|
Total assets acquired |
|
|
|
Liabilities assumed |
|
|
|
Accounts payable |
|
( |
) |
Accrued expenses |
|
( |
) |
Debt |
|
( |
) |
Operating lease liabilities |
|
( |
) |
Finance lease liabilities |
|
( |
) |
Total liabilities assumed |
|
( |
) |
Net assets acquired |
$ |
|
|
Consideration paid |
|
|
|
Fair value of |
$ |
|
|
Total |
$ |
|
|
Goodwill of $
Ursa and JB Lease
On February 1, 2019, the Company purchased all of the outstanding interests in Ursa for
15
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table summarizes the fair value allocation of the assets acquired and liabilities assumed at the acquisition date and the consideration paid for the acquisition.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
|
$ |
|
|
Account receivable - trade |
|
|
|
|
Prepaids and other current assets |
|
|
|
|
Property and equipment |
|
|
|
|
Goodwill |
|
|
|
|
Trade names |
|
|
|
|
Customer relationships |
|
|
|
|
Non-competition agreements |
|
|
|
|
Right-of-use assets |
|
|
|
|
Other long-term assets |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed |
|
|
|
|
Accounts payable |
|
|
( |
) |
Accrued expenses |
|
|
( |
) |
Operating lease liabilities |
|
|
( |
) |
Long-term debt |
|
|
( |
) |
Deferred tax liabilities |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Net assets acquired |
|
$ |
|
|
Consideration paid |
|
|
|
|
Fair value of |
|
$ |
|
|
Cash |
|
|
|
|
Promissory note |
|
|
|
|
Total |
|
$ |
|
|
Goodwill of $
Finkle and Courtlandt
On July 19, 2019, but effective
16
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table summarizes the fair value allocation of the assets acquired and liabilities assumed at the acquisition date and the consideration paid for the acquisition.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
|
$ |
|
|
Prepaid expenses and other current assets |
|
|
|
|
Property and equipment |
|
|
|
|
Goodwill |
|
|
|
|
Trade names |
|
|
|
|
Customer relationships |
|
|
|
|
Non-competition agreements |
|
|
|
|
Right-of-use assets |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed |
|
|
|
|
Accrued expenses |
|
|
( |
) |
Debt |
|
|
( |
) |
Operating lease liabilities |
|
|
( |
) |
Finance lease liabilities |
|
|
( |
) |
Deferred tax liability |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Net assets acquired |
|
$ |
|
|
Consideration paid |
|
|
|
|
Fair value of |
|
$ |
|
|
Cash |
|
|
|
|
Fair value of contingent consideration |
|
|
— |
|
Total |
|
$ |
|
|
Goodwill of $
Ritter Companies
On
17
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table summarizes the fair value allocation of the assets acquired and liabilities assumed at the acquisition date and the consideration paid for the acquisition.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Cash |
|
$ |
|
|
Accounts receivable - trade |
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
Property and equipment |
|
|
|
|
Goodwill |
|
|
|
|
Trade names |
|
|
|
|
Customer relationships |
|
|
|
|
Non-competition agreements |
|
|
|
|
Right-of-use assets |
|
|
|
|
Other long-term assets |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed |
|
|
|
|
Accounts payable and accrued expenses |
|
|
( |
) |
Debt |
|
|
( |
) |
Operating lease liabilities |
|
|
( |
) |
Deferred tax liabilities |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Net assets acquired |
|
$ |
|
|
Consideration paid |
|
|
|
|
Cash |
|
$ |
|
|
Fair value of |
|
|
|
|
Total |
|
$ |
|
|
Goodwill of $
Thunder Ridge
On June 1, 2018, pursuant to the Thunder Ridge Purchase Agreement, the Company acquired all of the issued and outstanding shares of Thunder Ridge for total consideration of $
As partial consideration for the Thunder Ridge shares, the Company issued a promissory note dated June 1, 2018, in the principal amount of $
18
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
As additional consideration for the TR Shares and pursuant to a subscription agreement with Peck, on June 1, 2018, the Company agreed to issue to Peck (a)
Further, Peck received
The following table summarizes the fair value allocation of the consideration transferred to the assets acquired and liabilities assumed at the acquisition date.
($ in thousands) |
|
|
|
|
Assets acquired |
|
|
|
|
Accounts receivable - trade |
|
$ |
|
|
Prepaids and other current assets |
|
|
|
|
Trade names |
|
|
|
|
Non-competition agreement |
|
|
|
|
Customer relationships |
|
|
|
|
Goodwill |
|
|
|
|
Deposits |
|
|
|
|
Property and equipment |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed |
|
|
|
|
Accounts payable |
|
|
( |
) |
Accrued expenses |
|
|
( |
) |
Factored receivable advance |
|
|
( |
) |
Lines-of-credit |
|
|
( |
) |
Long-term debt |
|
|
( |
) |
Fuel discount advance |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Net assets acquired |
|
$ |
|
|
Consideration paid |
|
|
|
|
Fair value of |
|
$ |
|
|
Promissory note |
|
|
|
|
Total |
|
$ |
|
|
Goodwill of $
W.E. Graham
The Company purchased
19
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Pro Forma Information
The following unaudited pro forma information combines the historical operations of the Company and the acquired companies giving effect to the business combinations as if they had been consummated on January 1, 2018, the beginning of the comparative periods presented.
($ in thousands, except per share data) |
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Net loss available to common stockholders |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic and diluted weighted-average common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common stock, as reported |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
The unaudited pro forma condensed combined financial information has been presented for comparative purposes only and includes certain adjustments such as depreciation and amortization expense related to the recognition of assets acquired at estimated fair values, interest expense relating to the September 2019 Financing Agreement, the issuance of common shares as purchase consideration, and the related income tax effects.
The unaudited pro forma condensed combined financial information does not purport to represent the actual results of operations that the Company would have achieved had the companies been combined during the periods presented in the unaudited pro forma condensed combined financial statements and is not intended to project the future results of operations that the combined companies may achieve after the identified transactions. The unaudited pro forma condensed combined financial information does not reflect any cost savings that may be realized as a result of the acquisitions and also does not reflect any restructuring or integration-related costs to achieve those potential cost savings.
Note 3 - Balance Sheet Disclosures
Property and equipment are summarized as follows:
($ in thousands) |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Tractors, trailers, and other vehicles |
|
$ |
|
|
|
$ |
|
|
Equipment |
|
|
|
|
|
|
|
|
Buildings |
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
Leasehold improvements |
|
|
|
|
|
|
— |
|
Office and computer equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
|
|
$ |
|
|
|
$ |
|
|
Depreciation expense for the nine months ended September 30, 2019 and 2018, was $
Goodwill consists of the following:
($ in thousands) |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Beginning balance |
|
$ |
|
|
|
$ |
— |
|
Acquisitions |
|
|
|
|
|
|
|
|
Reduction of goodwill |
|
|
( |
) |
|
|
— |
|
|
|
$ |
|
|
|
$ |
|
|
20
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
All of the Company’s goodwill is included in its Trucking segment.
Intangible assets consist of the following:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
($ in thousands) |
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Customer relationships |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Trade names |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Favorable leases |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
Non-competition agreements |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Amortization expense for the nine months ended September 30, 2019 and 2018, was $
Note 4 - Segment Reporting
The Company’s
Trucking. The Company’s Trucking segment provides surface transportation services to the USPS and other customers.
CNG Fueling Stations. The Company operates
The following tables present the Company’s financial information by segment. Management does not use assets by segment to evaluate performance or allocate resources. Therefore, we do not disclose assets by segment.
|
|
For the Nine Months Ended September 30, 2019 |
|
|||||||||||||
($ in thousands) |
|
Trucking |
|
|
CNG Fueling Stations |
|
|
Corporate and Unallocated |
|
|
Total |
|
||||
Revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Operating expenses excluding depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
For the Three Months Ended September 30, 2019 |
|
|||||||||||||
($ in thousands) |
|
Trucking |
|
|
CNG Fueling Stations |
|
|
Corporate and Unallocated |
|
|
Total |
|
||||
Revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Operating expenses excluding depreciation and amortization |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
Depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Net loss |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
|
For the Nine Months Ended September 30, 2018 |
|
|||||||||||||
($ in thousands) |
|
Trucking |
|
|
CNG Fueling Stations |
|
|
Corporate and Unallocated |
|
|
Total |
|
||||
Revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Operating expenses excluding depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
21
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
For the Three Months Ended September 30, 2018 |
|
|||||||||||||
($ in thousands) |
|
Trucking |
|
|
CNG Fueling Stations |
|
|
Corporate and Unallocated |
|
|
Total |
|
||||
Revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Operating expenses excluding depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
Depreciation and amortization |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
For the nine months ended September 30, 2019 and 2018, the revenue from
Note 5 - Related Party Transactions
Accounts Payable – Related Party
The Company’s accounts payable - related party consist of guaranteed payments and expense reimbursements to stockholders. Accounts payable – related party was $
On April 1, 2019, the Company issued
On February 15, 2019, the Company entered into an agreement to lease software technology for operations from a company owned by one of the Company’s officers. Under the agreement, the Company pays a monthly fee for this technology based on the number of devices installed across the Company’s fleet. During the three months and nine months ended September 30, 2019, the Company recognized expense of approximately $
Due from Related Party
Certain related party receivable and payable balances were acquired as part of the Sheehy acquisition (see Note 2 – Acquisitions – Sheehy) as of January 2, 2019. SEI and NADS are companies controlled by the former owner of Sheehy who currently is an officer of the Company. The transactions representing the balance due to SEI and due from NADS at January 2, 2019 were for ordinary course business transactions incurred prior to the acquisition. The balance due to the officer on the acquisition date represents personal funds advanced to Sheehy for general working capital purposes prior to the acquisition. On January 7, 2019, the Company transferred a total of $
($ in thousands) |
|
September 30, 2019 |
|
|
January 2, 2019 (Acquisition date) |
|
||
Due to Sheehy Enterprises, Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
Due from North American Dispatch Systems |
|
|
|
|
|
|
|
|
Officer |
|
|
— |
|
|
|
( |
) |
|
|
$ |
|
|
|
$ |
|
|
On November 7, 2019, and pursuant to the Intercompany Agreement, the Company assigned $
Advances - Related Party
As of September 30, 2019, and December 31, 2018, advances from EAF members were $
22
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Accrued Interest - Related Party
The Company’s accrued interest - related party consists of the accrued interest payments on stockholders’ and related party debt. Accrued interest - related party was $
Off Balance Sheet Arrangements - Collateral Security Pledge Agreement
On January 31, 2019, the Company entered into a letter agreement with SEI to satisfy the Sheehy captive insurance security deposit requirement for 2019 (see Note 12, Commitments and Contingencies – Captive Insurance). The letter agreement references a Collateral Security Pledge Agreement among SEI, Sheehy and the insurance captive (“CSPA”). Under the CSPA, SEI has pledged a total of $
For information regarding additional related-party transactions, see Note 2, Acquisitions, Note 7, Debt, and Note 8, Redeemable Stock and Stockholders’ Deficit.
Accounts Receivable – Related Party
During the year ended December 31, 2018, the Company sold CNG to an officer’s company and recognized revenue of $
Note 6 – Factoring Arrangements
Certain of the Company’s wholly-owned subsidiaries have entered into accounts receivable factoring arrangements with a financial institution (the “Factor”) with termination dates starting in January 2021. Pursuant to the terms of the agreements, the Company, from time to time, sells to the Factor certain of its accounts receivable balances on a recourse basis for credit-approved accounts. The Factor remits
For long-term contracts with credit worthy customers, the Factor may advance, at their discretion, unearned future contract amounts. Unearned advances are secured by all factored and non-factored long-term contract cash receipts, which are remitted directly to the Factor by the customer.
($ in thousands) |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Purchased accounts receivable |
|
$ |
|
|
|
$ |
|
|
Unearned future contract advances |
|
|
|
|
|
|
— |
|
Total |
|
$ |
|
|
|
$ |
|
|
The Factor may require, at their discretion at any time, the Company to repay unearned future contract advances or purchased accounts receivable that have not been paid by the customer. Financing costs are primarily comprised of an interest rate of Prime plus
23
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 7 - Debt
Line of Credit
The Company had
Antara Financing Agreement
Concurrently with the Ritter acquisition on September 16, 2019,
In connection with the Financing Agreement, the Company issued
The Company issued a warrant for
Since the Term Loan, Antara Warrants, and Side Letter Warrant were negotiated in contemplation of each other and executed within a short period of time, the Company evaluated the debt and warrants as a combined arrangement, and estimated the fair values of the debt and warrants to allocate the proceeds on a relative fair value basis between the debt and warrants. The non-lender fees incurred to establish the financing arrangement were allocated to the debt and warrants on a relative fair value basis and capitalized on the
24
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Company’s balance sheet. The Company allocated $
The Term Loan was further evaluated for the existence of embedded features to be bifurcated from the amount allocated to the debt component. The Term Loan agreement contains a mandatory prepayment feature that was determined to be an embedded derivative, requiring bifurcation and fair value recognition for the derivative liability. The fair value of this derivative liability is remeasured at each reporting period, with changes in fair value recognized in the condensed consolidated statement of operations. Any changes in the assumptions used in measuring the fair value of the derivative liability could result in a material increase or decrease in its carrying value. The allocation of the proceeds to the debt component and the bifurcation of the embedded derivative liability resulted in a $
Refer to Note 14, Subsequent Events, for additional agreements entered into subsequent to September 30, 2019 related to the Antara Financing Agreement.
The Company has classified the $
25
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Debt consists of:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
($ in thousands) |
|
(Unaudited) |
|
|
|
|
|
|
(a) $24.5 million Term Loan |
|
$ |
|
|
|
$ |
— |
|
(b) $1.3 million note payable |
|
|
|
|
|
|
|
|
(c) Four promissory notes with an aggregate principal amount of $9.5 million |
|
|
|
|
|
|
|
|
(d) One subordinated senior note payable to a stockholder with interest at 16% and maturity during October 2017. |
|
|
|
|
|
|
|
|
(e) $3.8 million senior promissory note |
|
|
|
|
|
|
|
|
(f) $4.0 million promissory note |
|
|
|
|
|
|
|
|
(g) $4.0 million Secured Convertible Promissory Notes (“Secured Convertible Notes”) |
|
|
|
|
|
|
|
|
(h) $2.5 million promissory note - stockholder |
|
|
|
|
|
|
|
|
(i) $0.3 million note payable |
|
|
|
|
|
|
|
|
(j) Three equipment notes payable |
|
|
|
|
|
|
|
|
(k) Thunder Ridge supplier advance |
|
|
|
|
|
|
|
|
(l) $6.4 million promissory note - stockholder |
|
|
|
|
|
|
— |
|
(m) Various notes payable acquired from JB Lease |
|
|
|
|
|
|
— |
|
(n) $0.8 million note payable |
|
|
|
|
|
|
— |
|
(o) $0.3 million note payable |
|
|
|
|
|
|
— |
|
(p) $3.8 million note payable |
|
|
|
|
|
|
— |
|
(q) Equipment notes payable acquired from Sheehy |
|
|
|
|
|
|
— |
|
(r) Notes payable acquired from Sheehy |
|
|
|
|
|
|
— |
|
(s) $0.2 million note payable |
|
|
|
|
|
|
— |
|
(t) Notes payable acquired from Ritter |
|
|
|
|
|
|
— |
|
(u) Finkle equipment notes |
|
|
|
|
|
|
— |
|
(v) $0.4 million promissory note - stockholder |
|
|
|
|
|
|
— |
|
Line of credit |
|
|
— |
|
|
|
|
|
Total before debt issuance cost and debt discount |
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
( |
) |
|
|
( |
) |
Debt discount |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Less current portion |
|
|
( |
) |
|
|
( |
) |
|
|
$ |
|
|
|
$ |
|
|
(a) |
$24.5 million Term Loan |
The $
As of September 30, 2019, the unamortized debt discount was $
26
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(b) |
$ |
The $
(c) |
Four promissory notes with an aggregate principal amount of $ |
These promissory notes were originally initially convertible into
As of September 30, 2019 and December 31, 2018, the unamortized debt discount was $
(d) |
$ |
One subordinated senior note payable to a stockholder with interest at
The subordinated senior note payable is one of six that were initially issued throughout 2016 and 2017 (the “Senior Bridge Notes”). The Senior Bridge Notes were not extended at maturity. During 2018, $
(e) |
$ |
The $
During April 2018, the promissory note’s maturity date was extended to
27
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
In connection with the Financing Agreement, amounts due under the senior promissory note were subordinated and extended to
. Additionally, the holder agreed not to receive, accept, or demand payment under the subordinated obligation until all obligations under the Financing Agreement have been paid in full, except that the holder may continue to receive regularly scheduled interest payments so long as holder has not been informed that an event of default has occurred and is continuing under the Financing Agreement.
Also in connection with the Financing Agreement and as consideration for the subordination of the subordinated promissory note and the promissory note described below, the Company issued a warrant to the holder to purchase an aggregate of
(f) |
$ |
The $
In connection with the Financing Agreement, amounts due under the promissory note were subordinated and extended to
Also in connection with the Financing Agreement and as consideration for the subordination of the promissory note and the senior promissory note described above, the Company issued a warrant to the holder to purchase an aggregate of
(g) |
$ |
The Secured Convertible Notes were issued during August 2018. The Company paid debt issuance costs of $
The Secured Convertible Notes are convertible into shares (the “Note Shares”) of the Company’s common stock at a conversion rate of $
28
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The Secured Convertible Notes also provide that the Company will prepare and file with the Securities and Exchange Commission (“SEC”), as promptly as reasonably practical following the issuance date of the Secured Convertible Notes, but in no event later than 45 days following the issuance date, a registration statement on Form S-1 (the “Registration Statement”) covering the resale of the common stock and the warrant shares and as soon as reasonably practical thereafter to effect such registration. The Company is required to pay liquidated damages of
As additional consideration for the Secured Convertible Notes, the Company issued warrants to the Holders to purchase
As of September 30, 2019 and December 31, 2018, the unamortized debt discount was $
(h) |
$2.5 million promissory note – stockholder |
The $
(i) |
$0.3 million note payable |
The $
(j) |
Three equipment notes payable |
The three equipment notes are payable to banks and were acquired in the Thunder Ridge acquisition with interest rates ranging from
(k) |
Thunder Ridge supplier advance |
Thunder Ridge signed an agreement with a supplier on August 31, 2017, in which $
(l) |
$ |
The $6.4 million promissory note was issued February 2, 2019 to a stockholder, with interest at
29
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(m) |
Various notes payable acquired from JB Lease |
The various notes payable acquired from JB Lease were issued to multiple lenders with interest rates ranging from
(n) |
$0.8 million note payable |
The $
(o) |
$0.3 million note payable |
The $
(p) |
$3.8 million note payable |
The $
(q) |
Equipment notes payable acquired from Sheehy |
The equipment notes payable acquired from Sheehy, payable to various financing companies, have maturity dates varying from
(r) |
Notes payable acquired from Sheehy |
The notes payable acquired from Sheehy are payable to a bank with interest rates of
(s) |
$0.2 million note payable |
The $
(t) |
Notes payable acquired from Ritter |
Note payable to a related party that was assumed as a liability in the Ritter acquisition. The note has an interest rate of
(u) |
Finkle equipment notes |
Equipment notes payable with interest rates ranging from
(v) |
$0.4 million promissory note – stockholder |
30
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8 - Redeemable Stock and Stockholders’ Deficit
On March 2, 2018, the Company issued
During the year ended December 31, 2018, the Company entered into subscription agreements effective as of July 31, 2018 to issue
During March 2018, the Company entered into a Share Escrow Agreement (the “Escrow Agreement”) with certain of the Company’s stockholders, including entities affiliated with a director of the Company, and the Company’s former president. Pursuant to the terms of the Escrow Agreement, the stockholders party to the agreement placed an aggregate of
On October 9, 2017, management of the Company terminated the employment of the Company’s president. In connection with the termination, the Company and former president entered into a Mutual Separation Agreement dated October 9, 2017 (the “Separation Agreement”).
On May 31, 2019, the Company sold Units (the “2019 Units”) at a price of $
Common Stock Subscribed
31
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
During the year ended December 31, 2018, the Company agreed to issue
Warrants
During the year ended December 31, 2018, the Company issued
As further described in Note 7, Debt, in connection with the September 2019 Financing Agreement, the Company issued warrants to purchase an aggregate of
Also in connection with the Financing Agreement and as consideration for the subordination of previously issued promissory notes, in September 2019, the Company issued a warrant to the noteholder to purchase an aggregate of
The following table summarizes the warrants outstanding and exercisable as of September 30, 2019 and December 31, 2018, and is inclusive of the warrants further described in Note 9, Stock-based Compensation:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
||
December 31, 2018: |
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
$ |
|
|
Exercisable |
|
|
|
|
|
$ |
|
|
September 30, 2019: |
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
$ |
|
|
Exercisable |
|
|
|
|
|
$ |
|
|
Series A Preferred Stock
Redeemable Common Stock
As further described in Note 2, Acquisitions, under the Sheehy acquisition agreement, the Sheehy stockholders may request the Company to net settle in cash any number of the 2,240,000 common shares from the acquisition with a fair market value of up to $1.2 million as of the date of the redemption request. Since the redemption of these shares of common stock represents a contingent event outside the control of the Company, the aggregate amount the Company may be required to pay to redeem these shares has been presented in temporary equity in the accompanying balance sheet.
Note 9 – Stock-based Compensation
Stock Options
On April 12, 2018, the Company’s board of directors approved the EVO Transportation and Energy Services, Inc. 2018 Stock Incentive Plan (the “2018 Plan”) pursuant to which a total of
32
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The Amended 2018 Plan provides for awards of non-statutory stock options, incentive stock options, and restrictive stock awards within the meaning of Section 422 of the Internal Revenue Code and stock purchase rights to purchase shares of the Company’s common stock.
The Amended 2018 Plan is administered by the board of directors, which has the authority to select the individuals to whom awards will be granted and to determine whether and to what extent stock options and stock purchase rights are to be granted, the number of shares of common stock to be covered by each award, the vesting schedule of stock options (generally straight-line over a period of
The fair value of each award is estimated on the date of grant. Stock option values are estimated using the Black-Scholes option-pricing model, which requires the input of subjective assumptions, including the expected term of the option award, expected stock price volatility, and expected dividends. These estimates involve inherent uncertainties and the application of management’s judgment. The expected option terms are calculated based on the “simplified” method for “plain vanilla” options due to our limited exercise information. The “simplified method” calculates the expected term as the average of the vesting term and the original contractual term of the options. Expected volatilities used in the valuation model are based on the selected comparable companies. The risk-free rate for the expected term of the option is based on the United States Treasury yield curve in effect at the time of grant. The valuation model assumes no dividends. There is no estimated forfeiture rate.
As described in Note 1, Description of Business and Summary of Significant Accounting Policies, the majority of the Company’s stock options contain a provision that provides for the acceleration of vesting upon the Company completing an aggregate of at least $
During the nine months ended September 30, 2019 and 2018, the Company recognized stock-based compensation expense of $
The following table presents the stock option activity for the nine months ended September 30, 2019:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term |
|
|
Aggregate Intrinsic Value (in thousands) |
|
||||
Outstanding - December 31, 2018 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Cancelled |
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
Outstanding - September 30, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
Exercisable - September 30, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
The following table summarizes the assumptions used to estimate the fair value of stock options granted during the nine months ended September 30:
|
|
2019 |
|
2018 |
|
|
Approximate risk-free rate |
|
|
|
|
|
|
Expected life (in years) |
|
5.3 - 7.0 |
|
|
|
|
Dividend yield |
|
—% |
|
—% |
|
|
Volatility |
|
41.3% - 44.3% |
|
|
|
33
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The weighted-average grant-date fair value of options granted was $
Warrants – Stock-based Compensation
The fair value of the warrants is estimated on the date of issuance using the Black-Scholes option pricing model, which requires the input of subjective assumptions, including the expected term of the warrants, expected stock price volatility, and expected dividends. These estimates involve inherent uncertainties and the application of management’s judgment. Expected volatilities used in the valuation model are based on the average volatility of the Company’s stock. The risk-free rate for the expected term of the warrant is based on the United States Treasury yield curve in effect at the time of grant.
During the year ended December 31, 2018,
During the year ended December 31, 2018,
There was no stock-based compensation warrant activity for the nine months ended September 30, 2019.
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term |
|
|
Aggregate Intrinsic Value (in thousands) |
|
||||
Outstanding - December 31, 2018 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
Outstanding - September 30, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
Exercisable - September 30, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
— |
|
Note 10 – Fair Value Measurements
Financial assets and liabilities are initially recorded at fair value. The carrying amounts of certain of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued expenses, are carried at cost which approximates fair value due to the short-term maturity of these instruments and are Level 1 assets or liabilities of the fair value hierarchy.
The accounting guidance for fair value provides a framework for measuring fair value, clarifies the definition of fair value and expands disclosures regarding fair value measurements. Fair value is defined as the price that would be received in the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
Level 1 ‑ Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 ‑ Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
34
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Level 3 ‑ Inputs are unobservable and reflect the Company’s assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available.
The Company's derivative liability embedded in its September 2019 Financing Agreement is measured at fair value using a probability-weighted discounted cash flow model and is classified as a Level 3 liability of the fair value hierarchy due to the use of significant unobservable inputs. The liability is included as a component of accrued expenses on the condensed consolidated balance sheets and subject to remeasurement to fair value at the end of each reporting period. For the nine months ended September 30, 2019, there was
There were
The Company’s obligations under its debt agreements are carried at amortized cost. The fair value of the Company’s obligations under its convertible notes and September 2019 Financing Agreement are considered Level 3 liabilities of the fair value hierarchy because fair value was estimated using significant unobservable inputs. The fair value of the Company’s other debt arrangements are considered Level 2 liabilities of the fair value hierarchy because fair value is estimated using inputs other than quoted prices that are observable for the liability such as interest rates and yield curves. The estimated fair value of the Company’s September 2019 Financing Agreement was $
Note 11 – Leases
The Company determines if an arrangement is a lease at inception. The Company has various obligations under operating and finance lease arrangements related primarily to the rental of trucks and trailers, maintenance and support facilities, office space, and parking yards. Many of these leases include one or more options, at the Company’s discretion, to renew and extend the agreement beyond the current lease expiration date. These options are included in the calculation of the Company’s lease liability when it becomes reasonably certain the option will be exercised. The Company’s lease agreements typically do not include options to purchase the leased property, nor do they contain material residual value guarantees or material restrictive covenants.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease, and are recognized at the lease commencement date based on the present value of the lease payments over the lease term. When available, the Company uses the rate implicit in the lease to discount lease payments; however, the implicit rate in the lease is not readily determinable for all the leases. In such cases, the Company uses an estimate of the incremental borrowing rate to discount lease payments based on information available at lease commencement.
Operating lease costs are recognized on a straight-line basis over the term of the lease within operating supplies and expenses and equipment rent expense. Finance lease costs consist of amortization expense and interest expense. Finance lease right-of-use assets are amortized on a straight-line basis over the shorter of the expected useful life or the lease term to amortization expense, and the carrying amount of the lease liability is adjusted to reflect interest expense. Variable lease payments that are not based on an index or that result from changes to an index subsequent to the initial measurement of the corresponding lease liability are not included in the measurement of lease ROU assets or liabilities and instead are recognized in equipment rent in the period in which the obligation for those payments is incurred.
35
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
At September 30, 2019, the Company had the following balances recorded in the condensed consolidated balance sheet related to its lease arrangements:
($ in thousands) |
|
Classification |
|
September 30, 2019 |
|
|
Assets |
|
|
|
|
|
|
Operating leases |
|
Right-of-use-asset |
|
$ |
|
|
Finance leases |
|
Right-of-use-asset |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
Operating leases |
|
Operating lease liabilities, current portion |
|
|
|
|
Finance leases |
|
Finance lease liabilities, current portion |
|
|
|
|
|
|
|
|
|
|
|
Non-current: |
|
|
|
|
|
|
Operating leases |
|
Operating lease liabilities, less current portion |
|
|
|
|
Finance leases |
|
Finance lease liabilities, less current portion |
|
|
|
|
Components of lease cost are as follows:
($ in thousands) |
|
Three months ended September 30, 2019 |
|
|
Nine months ended September 30, 2019 |
|
||
Finance lease costs: |
|
|
|
|
|
|
|
|
Amortization of ROU assets |
|
$ |
|
|
|
$ |
|
|
Interest on lease assets |
|
|
|
|
|
|
|
|
Operating lease costs |
|
|
|
|
|
|
|
|
Short-term lease costs |
|
|
|
|
|
|
|
|
Variable lease costs |
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
Supplemental cash flow information and non-cash activity related to our leases are as follows:
($ in thousands) |
|
Nine months ended September 30, 2019 |
|
|
Supplemental cash flow information: |
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Financing cash flows from finance leases |
|
$ |
|
|
Operating cash flows from finance lease interest expense |
|
|
|
|
Operating cash flows from operating leases |
|
|
|
|
Non-cash activity |
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
Finance lease liabilities – recognized as of ASC 842 adoption |
|
|
|
|
Operating lease liabilities – recognized as of ASC 842 adoption |
|
|
|
|
Finance lease liabilities – recognized as a result of 2019 business combinations |
|
|
|
|
Operating lease liabilities – recognized as a result of 2019 business combinations |
|
|
|
|
36
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Weighted-average remaining lease term and discount rate for our leases are as follows:
|
|
September 30, 2019 |
|
|
Weighted-average remaining lease term (years) |
|
|
|
|
Finance leases |
|
|
|
|
Operating leases |
|
|
|
|
Weighted-average discount rate |
|
|
|
|
Finance leases |
|
|
|
% |
Operating leases |
|
|
|
% |
Maturities of lease liabilities by fiscal year for our leases are as follows:
($ in thousands) |
|
Operating Leases |
|
|
Finance Leases |
|
||
Remainder of 2019 |
|
$ |
|
|
|
$ |
|
|
2020 |
|
|
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
Total lease payments |
|
$ |
|
|
|
$ |
|
|
Less: Imputed interest |
|
|
( |
) |
|
|
( |
) |
Present value of lease liabilities |
|
$ |
|
|
|
$ |
|
|
Future minimum lease commitments as of December 31, 2018, under ASC Topic 840, the predecessor to Topic 842, are as follows:
Year Ending December 31, |
|
|
|
|
2019 |
|
$ |
|
|
2020 |
|
|
|
|
2021 |
|
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
$ |
|
|
Related Party Leases
The Company has various lease obligations with related parties for trucks, office space and terminals expiring at various dates through
Sale-Leaseback
During January 2019,
During September 2019,
37
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 12 - Commitments and Contingencies
Litigation
In the normal course of business, the Company is party to litigation from time to time. The Company maintains insurance to cover certain actions and believes that resolution of such litigation will not have a material adverse effect on the Company.
On March 19, 2018, Whisler Holdings, LLC, Mitesh Kalthia, and Jean M. Noutary, the owners of the property leased by El Toro for the Company’s El Toro station, initiated a lawsuit in the Superior Court of Orange County, California, related to the lease agreement for the El Toro station. The complaint alleges breach of contract and sought money damages, costs, attorneys’ fees and other appropriate relief. On October 11, 2018, the court issued a default judgement in favor of the plaintiff in the amount of approximately $
On January 22, 2018, certain holders of Senior Bridge Notes initiated a lawsuit in the District Court of Hennepin County, Minnesota against the Company, certain of its subsidiaries and certain stockholders. The complaint alleged breach of contract, breach of implied covenant of good faith and fair dealing, fraud/fraudulent misrepresentation, successor liability, unjust enrichment, and breach of fiduciary duty, and sought money damages, interest, costs, disbursements, attorneys’ fees and other equitable relief. On July 31, 2018, the Company paid approximately $
Except as described above, there are no currently pending legal proceedings and, as far as we are aware, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject.
Long-Term Take-or-Pay Natural Gas Supply Contracts
At September 30, 2019, the Company had commitments to purchase natural gas on a take-or-pay basis with
Captive Insurance
Prior to the acquisition, Sheehy was self-insured for certain insurance risks with a captive insurance company under SEI. Upon the acquisition of Sheehy from SEI in January 2019 (see Note 2, Acquisitions – Sheehy), the Company became a member of the captive and Sheehy was transferred to the EVO member account. As a member of the captive, the Company is required to maintain a security deposit. The security deposit requirement is calculated at the renewal date of March 1st each year and is based on the prior three years of premium experience. The security deposit may be satisfied with either cash and/or investment collateral held in the captive or with a letter of credit. The Company’s security deposit requirement for 2019 was $
Letter of Credit
EAF entered into an incremental natural gas facilities agreement dated February 24, 2014 with Southwest Gas Corporation (“Southwest Gas”). Under the terms of the agreement, Southwest Gas agreed to install a pipeline connecting the station to its existing infrastructure at
38
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 13 - Income Taxes
The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the condensed consolidated financial statements or tax returns. Deferred tax liabilities and assets are determined based on the difference between the financial statement basis and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax assets and credit carryforwards will result in a benefit based on expected profitability by tax jurisdiction. A valuation allowance for such tax assets and loss carryforwards is provided when it is determined to be more likely than not that the benefit of such deferred tax asset will not be realized in future periods. Tax benefits of operating loss carryforwards are evaluated on an ongoing basis, including a review of historical and projected future operating results, the eligible carryforward period, and other circumstances. If it becomes more likely than not that a tax asset will be used, the related valuation allowance on such assets would be reduced.
The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. Once this threshold has been met, the Company’s measurement of its expected tax benefits is recognized in its financial statements. The Company accrues interest on unrecognized tax benefits as a component of income tax expense. Penalties, if incurred, would be recognized as a component of income tax expense.
Note 14 - Subsequent Events
Recent Tax Legislation
In late March 2020, the U.S. government enacted the Coronavirus Aid Relief and Economic Security Act (the “CARES Act”) in response to the COVID-19 pandemic. The Company has taken advantage of deferring payment of the employer portion of the social security taxes due on remaining payments from enactment of the CARES Act through December 31, 2020, with 50% due by December 31, 2021 and
Impairment of Long-Lived Assets
In connection with the appointment of a new Chief Executive Officer effective October 1, 2019, the Company performed an analysis to evaluate the recoverability of the long-lived assets of the CNG Fueling Stations asset group. The Company measured the net carrying value of the asset group against the estimated undiscounted future cash flows associated with it. Because the sum of the expected future net cash flows were less than the net carrying value of the asset group, the Company recorded a $
Purchase of Fixed Assets
On October 15, 2019, the
Truckserv Enterprises, LLC.
On January 13, 2020, the Company entered into and consummated a definitive agreement to sell substantially all of the assets of its Truckserv maintenance operations, representing those assets related to third party maintenance services provided to operators of commercial vehicles, for a purchase price of $
Stock Options
During February 2020, the Board of Directors approved an increase of the number of available options in the Stock Incentive Plan to a total of
39
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
During February 2020,
From February 2020 through December 2020,
Issuance of Common Stock for Debt
During February 2020, the Board of Directors approved the conversion of $
Forbearance Agreement and Incremental Amendment to Financing Agreement
The Company previously filed a Current Report on Form 8-K on September 20, 2019, reporting, among other things, the Company’s entry into a $
On February 27, 2020, the Company entered into a Forbearance Agreement and Incremental Amendment to Financing Agreement (the “Incremental Amendment”), pursuant to which the Company obtained an additional $
The Incremental Term Loans bear interest at
Pursuant to the Incremental Amendment, the Collateral Agent and other lenders agreed to forbear from exercising certain rights, remedies, powers, privileges, and defenses under the Financing Agreement and the other related loan documents during the forbearance period with respect to certain events of default and/or expected or anticipated events of default arising under the Financing Agreement. The Incremental Amendment also suspended the accrual of interest at the post-default rate until the end of the forbearance period.
The Company paid a
40
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Antara Capital Warrant
In connection with the Incremental Amendment
Sale of Common Stock
On February 27, 2020,
Amendment to Forbearance Agreement and Second Incremental Amendment to Financing Agreement
On March 24, 2020, the Company entered into an amendment to forbearance agreement and second incremental amendment to financing agreement (the “Second Incremental Amendment”), pursuant to which the Company obtained an additional $
The Second Incremental Term Loans bear interest at
The Second Incremental Amendment also suspends the accrual of interest at the post-default rate until the end of the forbearance period. The forbearance period was scheduled to terminate on the earliest of (a) September 30, 2020, (b) the occurrence of any event of default other than the Specified Defaults, or (c) the date on which any breach of any of the conditions or agreements, including without limitation the Affirmative Covenants, provided in the Incremental Amendment or Second Incremental Amendment occurs. The Company paid all fees, costs, and expenses of the Collateral Agent and the lenders incurred in connection with the Incremental Amendment and the Second Incremental Amendment.
Waiver and Agreement to Issue Warrant
Effective March 31, 2020, the Company entered into a Waiver and Agreement to Issue Warrant (the “Waiver Agreement”) with Antara Capital and the Collateral Agent, pursuant to which modified a certain affirmative covenant and waived another affirmative covenant in the Financing Agreement and, in exchange, the Company agreed to issue to Antara Capital a warrant to purchase up to
Second Amendment to Forbearance Agreement and Omnibus Amendment to Loan Agreement
On October 20, 2020, the Company entered into a second amendment to forbearance agreement and omnibus amendment to loan documents (the “Omnibus Amendment”). The Omnibus Amendment (i) extended the forbearance period until December 31, 2020, (ii)
41
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
joined EVO Holding Company, LLC as a borrower under the Financing Agreement, (iii) authorized the Company and/or its subsidiaries to incur unsecured indebtedness of up to $
The Omnibus Amendment contained the following additional covenants:
|
(i) |
The Company was required to either (a) fully consummate the acquisition by EVO Equipment Leasing, LLC of
The Company did not fully consummate the acquisition of the used CNG tractors by December 31, 2020 and was required to issue the |
|
(ii) |
The Company was required to issue to each of the lenders ratably warrants authorizing such lender to, on or after January 1, 2021, purchase its ratable share of up to
The Company had not repaid the $ |
|
|
|
|
(iii) |
All warrants previously issued to lenders, at the election of the lender holding same, will be exchanged without any cash consideration for warrants to purchase for $
As a result, warrants to purchase an aggregate of |
Second Omnibus Amendment to Loan Documents
On December 14, 2020, the Company entered into a second omnibus amendment to loan documents (the “Second Omnibus Amendment”) to, among other things, authorize EVO Holding Company, LLC, Ritter Transport, Inc., John W. Ritter Trucking, Inc., Johmar Leasing Company, LLC, and Ritter Transportation Systems, Inc., each of which is a subsidiary owned directly or indirectly by the Company, to obtain a Main Street Loan in the amount of up to $
Redemption of Common Stock and Issuance of Series B Preferred Stock
On March 24, 2020, the Company entered into a stock redemption agreement with each of Danny Cuzick (“Cuzick”) and R. Scott Wheeler (“Wheeler”), pursuant to which (i) the Company redeemed
42
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
In addition, on March 24, 2020, the Company sold a total of
Series B Preferred Stock
On March 24, 2020,
The Series B Preferred Stock ranks senior in preference and priority to the Company’s Common Stock and on par with the Company’s Series A Preferred Stock with respect to dividend and liquidation rights and, except as provided in the Certificate of Designation or otherwise required by law, will vote with the Common Stock on an as converted basis on all matters presented for a vote of the holders of Common Stock, including the election of directors.
An annual, non-compounding dividend accrues on the Series B Preferred Stock at a rate of
The holders of the Series B Preferred Stock are entitled to a liquidation preference of $
The Series B Preferred Stock is convertible at any time at the option of the holder or the Company at an initial conversion ratio of
The approval of the holders of at least a majority of the Series B Preferred Stock, voting together as a separate class, is required for the Company to amend the Certificate of Designation, including by merger or otherwise, to alter or repeal the preferences, rights, privileges or powers of the Series B Preferred Stock in a manner that would adversely affect the rights of the holders of the Series B Preferred Stock. The Certificate of Designation states that the Company will not issue any other class of shares of preferred stock ranking senior to the Series B Preferred Stock.
43
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Paycheck Protection Program Loan
On April 15, 2020, the Company obtained a loan (the “Loan”) from BOKF, N.A. (dba Bank of Oklahoma) in the amount of $
The Loan, which is memorialized by a Note dated April 15, 2020 issued by the Company, was scheduled to mature on
The Company used the entire Loan amount for qualifying expenses, and the entire amount borrowed under the Loan was forgiven by the United States Small Business Administration (“SBA”) in July 2021.
Issuance of Contingent Consideration
During June 2020, the Company determined that the performance target specified in the Finkle acquisition had been achieved, and the Company became obligated to issue
COVID-19
Beginning in March 2020, the U.S. and global economies have reacted negatively in response to worldwide concerns due to the economic impacts of COVID-19. These trends, including a potential domestic or global recession, and any potential resulting direct and indirect negative impact to the Company, cannot be accurately predicted.
The Company continues to operate its business through the COVID-19 pandemic and has taken numerous additional precautions to ensure the safety of its employees. Specifically, management has implemented measures to enhance the sanitization process of the Company’s equipment and properties, increased the social distancing of its employees by working remotely where possible, and provided driving associates with personal protective equipment (PPE). The Company has incurred additional costs for PPE, sanitizing equipment, and longer work schedules due to distancing measures at facilities served by our drivers and has also lost revenues without corresponding cost reductions due to reduced customer demand driven by COVID-19.
We continue to monitor the rapidly evolving situation and guidance from federal, state and local public health authorities. As such, given the dynamic nature of this situation, the Company cannot reasonably estimate the impacts of COVID-19 on our financial condition, results of operations or cash flows in the future. The effects of COVID-19 to date have not been material to our financial statements. However, based on current trends and if the pandemic is not substantially contained in the near future, COVID-19 may have a material adverse impact on our future revenue growth as well as our overall profitability. Further, a sustained downturn may also result in a decrease in the fair value of our goodwill or other long-lived assets, causing them to exceed their carrying value. This may require us to recognize an impairment of those assets.
Main Street Priority Loan Program Facility with Commerce Bank of Arizona, Inc.
On December 29, 2020, EVO Holding Company, LLC, Ritter Transport, Inc., John W. Ritter Trucking, Inc., Johmar Leasing Company, LLC, and Ritter Transportation Systems, Inc. (collectively, the “Borrowers”), each of which is a subsidiary owned directly or indirectly by the Company, entered into a Loan Agreement dated December 14, 2020 (the “Loan Agreement”) and related documents (together with the Loan Agreement, the “Loan Documents”) for a loan in the amount of up to $
44
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
The Main Street Loan has a
Accrued but unpaid interest on the Main Street Loan for loan year one (i.e., the period of December 14, 2020 to December 14, 2021) will be added to the principal amount of the Main Street Loan on December 14, 2021. Following the end of loan year one, interest on the Main Street Loan will be payable
The Loan Documents contain customary events of default, including, among others, those relating to a failure to make payment, bankruptcy, cross default under other credit facilities, breaches of representations and covenants, and the occurrence of certain events. The Loan Documents also contain customary remedies for a facility of this type, exercisable following the occurrence of an event of default, including, among others, the rights to terminate Bank’s commitment under Loan Agreement, accelerate the maturity date, foreclose the liens and security interests securing the Main Street Loan, and all other rights and remedies available under the Loan Documents and applicable law. As security for the Main Street Loan, the Borrowers granted Bank a security interest in and to substantially all of their respective properties, and the Company guaranteed the payment and performance of the Borrower’s obligations under the Loan Documents.
Contribution of Equity of Environmental Alternative Fuels, LLC to EVO Holding Company, LLC
In connection with the Main Street Loan, the Company contributed
The Cuzick Warrant was offered and sold as part of a private placement solely to “accredited investors” as that term is defined under Rule 501(a) under the Securities Act pursuant to exemptions from the registration requirements of the Securities Act afforded by Section 4(a)(2) of the Securities Act. The Company did not pay any underwriter discounts or commissions in connection with the issuance of the Cuzick Warrant.
United States Postal Service Settlement
On January 19, 2021, the Company and the USPS entered into a settlement agreement whereby the USPS agreed to pay approximately $
45
EVO TRANSPORTATION & ENERGY SERVICES, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
Agreement with Triumph Business Capital
On March 9, 2021, the Company and Advance Business Capital LLC d/b/a Triumph Business Capital (“Triumph”), the Company’s factoring lender, entered into a Letter-of-Intent and Memo of Understanding (the “Triumph LOI”) related to the application of $
Settlement Agreement and Release
On March 17, 2021, the Company entered into a Settlement Agreement and Releases dated March 12, 2021 (the “Settlement Agreement”) between the Company, Midwest Bank (“Midwest”), Dan Thompson II, LLC (“DTII”), Antara Capital LP, Antara Capital Master Fund LP, Antara Capital GP, LLC, Antara Capital Fund GP LLC, CEOF Holdings, LP and Himanshu Gulati (collectively, “Antara Group”), and Danny R. Cuzick, individually and as Holders’ Representative on behalf of Damon R. Cuzick, Theril H. Lund, and Thomas J. Kiley (the “Individual Parties”) related to a draft complaint that Midwest and DTII sent to the Company on or about November 5, 2020 (the “Draft Complaint”), asserting claims based on breach of contract, breach of the implied covenant of good faith and fair dealing, tortious interference with contract and unjust enrichment. The Draft Complaint related to that certain Secured Convertible Promissory Note (the “DTII Note”) in the principal amount of $
The Settlement Agreement provided for various releases among the parties and their respective representatives, successors, and assigns, including releases arising out of or related to the DTII Note, the DTII Agreements, and all facts, events and occurrences described in the Draft Complaint. The Company denied any liability regarding the Draft Complaint in connection with the Settlement Agreement. Pursuant to the Settlement Agreement, the Company agreed to purchase from Midwest, as successor to DTII, the DTII Note and the DTII Agreements. As consideration for the DTII Note and DTII Agreements, the Company paid $
Purchase and Cancellation of Secured Convertible Promissory Notes
In March and April 2021, the Company entered into certain Note Purchase Agreements and Releases (the “Note Purchase Agreements”) between the Company and certain holders (the “Holders”) of Secured Convertible Promissory Notes (the “2018 Convertible Notes”) in the principal amount of $
The Note Purchase Agreements provide for various releases by the Holders and their respective representatives, successors, and assigns, including releases arising out of or related to the 2018 Convertible Notes and the 2018 Convertible Note Agreements. Pursuant to the Note Purchase Agreements, the Company agreed to purchase the 2018 Convertible Notes and the 2018 Convertible Note Agreements from the Holders. As consideration for the 2018 Convertible Notes and the 2018 Convertible Note Agreements, the Company agreed to pay approximately $
46
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of Part I of this report and the audited consolidated financial statements and related notes thereto and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. Some of the statements in this report may contain forward-looking statements that reflect management’s current view about future events, future business, industry and other conditions, our future performance, and our plans and expectations for future operations and actions. In some cases you can identify forward-looking statements by the use of words such as “anticipate,” “will,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan” and similar expressions or the negative of these terms. Many of these forward-looking statements are located in this report under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” but they may appear in other sections as well. The forward-looking statements in this report generally relate to: (i) our growth strategy and potential acquisition candidates; (ii) management’s expectations regarding market trends and competition in the vehicle fuels industry, gasoline, diesel, and natural gas prices, government tax credits and other incentives, and environmental and safety considerations; (iii) our beliefs regarding the sufficiency of working capital and cash flows, and our continued ability to renew or obtain financing on reasonable terms when necessary; (iv) the impact of recently issued accounting pronouncements; (v) our intentions and beliefs relating to our costs, business strategies, and future performance; (vi) our expected financial results; and (vii) our expectations concerning our primary capital and cash flow needs.
Forward-looking statements are based on information available to management at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements. Such statements reflect the current view of management with respect to future events and are subject to risks, uncertainties, assumptions and other factors (including the risks contained in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019) relating to the Company’s industry, its operations and results of operations, and any businesses that may be acquired by it. These factors include, among other factors:
|
• |
Our ability to recruit and retain qualified drivers; |
|
• |
Future equipment (including tractor and box truck) prices, our equipment purchasing plans, and our equipment turnover (including expected tractor trade-ins); |
|
• |
The expected freight environment, including freight demand and volumes; |
|
• |
Future third-party service provider relationships and availability; |
|
• |
Future contracted pay rates with independent contractors and compensation arrangements with drivers; |
|
• |
Future supply, demand, use and prices of crude oil, gasoline, diesel, natural gas and other vehicle fuels, such as electricity, hydrogen, renewable diesel, biodiesel and ethanol; |
|
• |
Our expectations regarding the market’s perception of the benefits of conventional and renewable natural gas relative to gasoline and diesel and other alternative vehicle fuels and electronically powered vehicles, including with respect to factors such as supply, cost savings, environmental benefits and safety; |
|
• |
The competitive environment in which we operate, and the nature and impact of competitive developments in our industry; |
|
• |
Potential adoption of government policies or programs that favor vehicles or vehicle fuels other than natural gas, including long-standing support for gasoline and diesel-powered vehicles and growing support for electric and hydrogen-powered vehicles; |
|
• |
The impact of, or potential for changes to, emissions requirements applicable to vehicles powered by gasoline, diesel, natural gas or other vehicle fuels, as well as emissions and other environmental regulations and pressures on crude oil and natural gas drilling, production, importing or transportation methods and fueling stations for these fuels; |
|
• |
Developments in our products and services offering, including any new business activities we may pursue in the future; |
|
• |
The success and importance of any acquisitions, divestitures, investments or other strategic relationships or transactions; |
|
• |
The general strategies adopted by the USPS with respect to its third party surface transportation suppliers; |
|
• |
The impacts of the COVID-19 global pandemic; |
|
• |
General political, regulatory, economic and market conditions; |
47
|
• |
Our need for and access to additional capital to fund our business or repay our debt, through selling assets or pursuing equity, debt or other types of financing; and |
|
• |
The flexibility of our model to adapt to market conditions. |
Although management believes that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results. We qualify all of our forward-looking statements by these cautionary statements.
Background and Recent Developments
EVO Transportation & Energy Services, Inc. is a transportation provider serving the United States Postal Service (“USPS”) and other customers. We are the second largest surface transportation company serving the USPS with approximately 1,000 vehicles in operation as of September 30, 2019. Of these, approximately 200 vehicles operate on compressed natural gas (“CNG”) which makes us the largest user of alternative fuels amongst transportation companies serving the USPS. In certain markets, we fuel our vehicles at one of our five dedicated CNG stations which serve other customers as well. We operate from our headquarters in Phoenix, Arizona and from 15 facilities in 17 states.
We have grown primarily through acquisitions, and we have completed six acquisitions since our initial business combination in 2016. We have also grown organically by obtaining new contracts from the USPS and other customers. During 2019, we were awarded 114 additional contracts from the USPS which are expected to generate $15.2 million in annual revenue. We have been actively integrating the acquisitions we have made under common leadership and technology and are now operating under a single brand.
Sources of Revenue
Our USPS trucking operations generates revenue for our trucking segment from transportation services under multi-year contracts with the USPS, generally on a rate per mile basis that adjusts monthly for fuel pricing indexes.
Our freight trucking operations generates revenue for our trucking segment by providing both irregular and dedicated route and cross-border transportation services of various products, goods, and materials for a diverse customer base.
Our CNG station revenue is derived predominately pursuant to contractual fuel purchase commitments. These contracts typically include a stand-ready obligation to supply natural gas daily. The CNG stations are also open to individual consumers. In addition to revenue earned from our customers, we may also earn alternative fuel tax credits through certain federal programs. These programs are generally short-term in nature and require legislation to be passed extending the term.
Results from Operations
Three months ended September 30, 2019, as compared with the three months ended September 30, 2018
Trucking Segment
Substantially all of the increases in Trucking revenue and operating expenses from the three months ended September 30, 2018 to the three months ended September 30, 2019 are due to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 includes full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
Trucking revenue: The Company earned trucking revenue for the first time in 2018 as a result of the Thunder Ridge and Graham acquisitions in June and November 2018, respectively. The majority of trucking revenue is derived from the USPS. The remainder of the revenue is derived from corporate freight hauling. The USPS contracts are typically four years in duration and are priced on a rate per mile basis which varies by contract. The USPS contracts also include a monthly fuel adjustment.
Payroll, benefits and related: Of the Company’s 1,324 employees at September 30, 2019, 1,058 were drivers. Driver wages are fixed per contract with USPS and are eligible for renegotiation with USPS on a bi-annual basis. In addition to an hourly wage that is set by the Department of Labor, drivers also earn an incremental hourly rate for benefits.
48
Purchased transportation: Purchased transportation represents payments to subcontracted third party companies. These contracts are negotiated on a rate per mile basis and the subcontracting company is responsible for supplying all resources to perform the service including, but not limited to, labor, equipment, fuel and associated expenses. The Company utilized purchased transportation for less than 10% of the Company’s total miles for the three months ended September 30, 2019.
Fuel: Fuel expense is comprised of diesel and CNG fuel required to operate the truck fleet. The Company manages fuel cost by negotiating volume discounts from rack fuel rates with select vendors.
Equipment rent: The Company rents and leases the majority of its trucks and trailers through a combination of short and long-term arrangements. Efforts are currently underway to rebalance the fleet towards having more company-owned assets to achieve the expected returns, subject to financing availability.
Maintenance and Supplies: Maintenance and supplies expense primarily includes the costs to maintain the fleet.
Operating supplies and expenses: Operating and supplies expense includes all other direct costs in the trucking segment.
Insurance and claims: Insurance and claims is comprised of auto liability and physical damage and workers comp expense related to the trucking segment of the business.
CNG Fueling Stations Segment
CNG revenue: Revenue for the CNG stations was $0.1 million and $0.4 million for the three months ended September 30, 2019 and 2018, respectively. The decrease resulted from an overall downward trend in CNG sales volume.
CNG operating expenses: CNG operating expense is comprised of natural gas, electricity, federal excise tax, vendor use fuel tax and credit card fees.
EVO Consolidated
General and administrative: General and administrative expense was $4.6 million and $1.3 million for the three months ended September 30, 2019 and 2018, respectively. The increase in general and administrative expense is due primarily to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 included full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
Depreciation and amortization: Depreciation and amortization expense was $2.0 million and $0.1 million for the three months ended September 30, 2019 and 2018, respectively. The increase in depreciation and amortization expense is due primarily to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 included full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
Interest expense: Interest expense increased to $2.2 million for the three months ended September 30, 2019 from $0.8 million for the three months ended September 30, 2018. The increase in interest expense is due primarily to the incurrence of debt obligations to finance the Company’s 2019 acquisitions, including the September 2019 Financing Agreement, as well as the assumption of debt obligations in connection with such acquisitions.
Nine months ended September 30, 2019, as compared with the nine months ended September 30, 2018
Trucking Segment
Substantially all of the increases in Trucking revenue and operating expenses from the nine months ended September 30, 2018 to the nine months ended September 30, 2019 are due to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 includes full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
49
Trucking revenue: The Company earned trucking revenue for the first time in 2018 as a result of the Thunder Ridge and Graham acquisitions in June and November 2018, respectively. The majority of trucking revenue is derived from the USPS. The remainder of the revenue is derived from corporate freight hauling. The USPS contracts are typically four years in duration with pricing varying by contract. The USPS contracts also include a monthly fuel adjustment.
Payroll, benefits and related: Of the Company’s 1,324 employees at September 30, 2019, 1,058 were drivers. Driver wages are fixed per contract with USPS and are eligible for renegotiation with USPS on a bi-annual basis. In addition to an hourly wage that is set by the Department of Labor, drivers also earn an incremental hourly rate for benefits.
Purchased transportation: Purchased transportation represents payments to subcontracted third party companies. These contracts are negotiated on a rate per mile basis and the subcontracting company is responsible for supplying all resources to perform the service including, but not limited to, equipment, fuel and associated expenses. The Company utilized purchased transportation for less than 10% of the Company’s total miles for the nine months ended September 30, 2019.
Fuel: Fuel expense is comprised of diesel and CNG fuel required to operate the truck fleet. The Company manages fuel cost by negotiating volume discounts from rack fuel rates with select vendors.
Equipment rent: The Company rents and leases a portion of its trucks and trailers through a combination of short and long-term arrangements. Efforts are currently underway to rebalance the fleet towards having more company-owned assets to achieve the expected returns, subject to financing availability.
Maintenance and Supplies: Maintenance and supplies expense primarily includes the costs to maintain the fleet.
Operating supplies and expenses: Operating and supplies expense includes all other direct costs in the trucking segment.
Insurance and claims: Insurance and claims is comprised of auto liability and physical damage and workers comp expense related to the trucking segment of the business.
CNG Fueling Stations Segment
CNG revenue: Revenue for the CNG stations was $0.7 million and $1.1 million for the nine months ended September 30, 2019 and 2018, respectively. The decrease resulted from an overall downward trend in CNG sales volume.
CNG operating expenses: CNG operating expense is comprised of natural gas, electricity, federal excise tax, vendor use fuel tax and credit card fees.
EVO Consolidated
General and administrative: General and administrative expense was $8.7 million and $3.2 million for the nine months ended September 30, 2019 and 2018, respectively. The increase in general and administrative expense is due primarily to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 included full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
Depreciation and amortization: Depreciation and amortization expense was $4.8 million and $0.5 million for the nine months ended September 30, 2019 and 2018, respectively. The increase in depreciation and amortization expense is due primarily to 2018 including the acquisition of, and partial-year results of operations for, Thunder Ridge while 2019 included full-year results of operations for Thunder Ridge as well as the acquisitions of, and partial-year results of operations for, Sheehy, Ursa, JB Lease, Finkle, Courtlandt and the Ritter Companies.
Interest expense: Interest expense increased to $4.6 million for the nine months ended September 30, 2019 from $1.6 million for the nine months ended September 30, 2018. The increase in interest expense is due primarily to the incurrence of debt obligations to finance the Company’s 2019 acquisitions, including the September 2019 Financing Agreement, as well as the assumption of debt obligations in connection with such acquisitions.
50
Liquidity and Capital Resources
Nine Months Ended September 30, 2019, Compared to Nine Months Ended September 30, 2018
Changes in Liquidity
Cash and Cash Equivalents. Cash and cash equivalents were $2.0 million and $1.6 million at September 30, 2019 and December 31, 2018, respectively. The increase is attributable to financing activities during the nine months ended September 30, 2019.
Operating Activities. Net cash used in operations was $20.2 million and $4.2 million during the nine months ended September 30, 2019 and 2018, respectively. For the nine months ended September 30, 2019 and 2018, the Company had a net loss of $18.7 million and $5.5 million, respectively. For 2019, the net loss was partially offset by $5.6 million in adjustments for non-cash items and further reduced by $7.0 million of cash used for changes in working capital. Non-cash items primarily consisted of $4.8 million in depreciation and amortization, $2.2 million in non-cash interest, non-cash lease expense of $2.1 million, stock option and warrant-based compensation expense of $1.1 million, and amortization of debt discount of $0.8 million, partially offset by a $5.6 million adjustment for deferred income taxes.
For the nine months ended September 30, 2018, the net loss was partially offset by $2.0 million in adjustments for non-cash items and further reduced by $0.7 million of cash used for changes in working capital. Non-cash items primarily consisted of $0.8 million in stock option and warrant-based compensation expense, amortization of debt discount of $0.6 million, $0.6 million in warrant expense, $0.5 million in depreciation and amortization, and $0.3 million related to redeemable Series A preferred stock issued for services, partially offset by a $0.8 million gain on the extinguishment of convertible promissory notes.
Investing Activities. Net cash used in investing activities was $21.0 million for the nine months ended September 30, 2019. The net cash used in investing activities during the nine months ended September 30, 2019 is primarily related to $19.5 million of cash consideration paid for acquisitions and $1.7 million of equipment purchases. There were no investing activities during the nine months ended September 30, 2018.
Financing Activities. Net cash provided by financing activities was $41.5 million and $5.3 million for the nine months ended September 30, 2019 and 2018, respectively. The cash provided by financing activities during the nine months ended September 30, 2019 primarily consisted of $114.1 million in advances from factoring receivables, proceeds of $26.8 million from the issuance of debt, and $11.4 million in proceeds from the sale of common stock and warrants, partially offset by $102.6 million in payments on factoring arrangements, and $8.7 million in payments of debt principal. The cash provided by financing activities during the nine months ended September 30, 2018 primarily consisted of gross proceeds of $4.0 million from the issuance of secured convertible debt and $2.5 million from the sale of common stock, partially offset by $1.2 million in payments of debt principal.
Sources of Liquidity
Our primary historical and future sources of liquidity are cash on hand ($2.0 million at September 30, 2019), the incurrence of additional indebtedness, the sale of the Company’s common stock or preferred stock, and advances under our accounts receivable factoring arrangements. However, there can be no assurance that we will be able to obtain additional financing in the future via the incurrence of additional indebtedness or the sale of the Company’s common stock or preferred stock.
Uses of Liquidity
Our business requires substantial amounts of cash for operating activities, including salaries and wages paid to our employees, contract payments to independent contractors, and payments for fuel, maintenance and supplies, and other expenses. We also use large amounts of cash and credit for principal and interest payments, as well as operating and finance lease liabilities and capital expenditures to fund the replacement and/or growth in our tractor and trailer fleet.
Going Concern
As of September 30, 2019, the Company had a cash balance of $2.0 million, a working capital deficit of $55.2 million, stockholders’ deficit of $2.6 million, and material debt and lease obligations of $69.4 million, which included term loan borrowings under a financing agreement with Antara Capital. During the nine months ended September 30, 2019 the Company reported cash used in operating activities of $20.2 million and reported a net loss of $18.7 million.
51
The following significant transactions and events affecting the Company’s liquidity occurred following the nine months ended September 30, 2019:
|
• |
During the fourth quarter of 2019, the Company borrowed the remaining $2.1 million available under the Financing Agreement. |
|
• |
During the first quarter of 2020, the Company entered into Forbearance Agreements and Incremental Amendments to the Financing Agreement with Antara Capital and obtained an additional $6.3 million in term loan commitments and the lenders agreed to forbear from exercising certain rights, remedies, powers, privileges, and defenses under the Financing Agreement during the forbearance period. These incremental borrowings were subject to the same terms as the Company’s existing term loan commitments with Antara Capital. During the fourth quarter of 2020, in connection with the Company’s borrowing under the Main Street Priority Loan Program (as subsequently discussed), the Company paid down the aggregate principal amount due to Antara, including capitalized interest, from $22.5 million at September 30, 2019 (and $31.7 million after the fourth quarter 2019 and first quarter 2020 borrowings) to $16.7 million, the forbearance period related to the remaining Antara debt was terminated and all existing defaults and events of defaults were waived, and the maturity date of the remaining outstanding term loan balance under the Antara Financing Agreement was extended from September 16, 2022 to the earlier of the date that is ninety-one days after the fifth anniversary of the closing date of the Main Street Loan or the date that is ninety-one days after the date the Main Street Loan is paid in full. |
|
• |
During the first quarter of 2020, the Company sold a total of 1,260,000 shares of its common stock and 1,000,000 shares of its Series B preferred stock to related parties for aggregate gross proceeds of $6.2 million pursuant to the terms of subscription agreements. |
|
• |
During the second quarter of 2020, the Company obtained a loan in the amount of $10.0 million under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. The principal amount of the loan and accrued interest are eligible for forgiveness, and the Company has submitted a request for such forgiveness. |
|
• |
During the fourth quarter of 2020, the Company borrowed $17.0 million under the Main Street Priority Loan Program authorized by Section 13(3) of the Federal Reserve Act (the “Main Street Loan”) and used all of the net proceeds to refinance a portion of the amount outstanding under the Antara Financing Agreement and to pay related prepayment premiums. The entire outstanding principal balance of the Main Street Loan, together with all accrued and unpaid interest, is due and payable in full on December 14, 2025. |
|
• |
During the first quarter of 2021, the Company entered into agreements with the USPS to settle claims submitted by the Company seeking additional compensation for work performed under Dynamic Route Optimization (“DRO”) contracts since 2018. The Company received a total of $28.4 million related to this historical work performed and also renegotiated the contractual rates per mile for some of its DRO contracts on a prospective basis. |
|
• |
During the first quarter of 2021, the Company entered into an agreement with its factoring lender (“Triumph”) related to the application of $17.5 million of proceeds received from the USPS arising out of prior underpayments on certain DRO contracts. Pursuant to the agreement, the parties agreed that Triumph would remit $11.0 million of net proceeds to the Company and that Triumph would retain approximately $6.9 million of net proceeds and apply that amount to reduce the outstanding principal amount of the Company’s factoring advances. The parties further agreed that the Company will repay the remaining balance of approximately $6.9 million due under the factoring arrangement in 48 equal monthly installments beginning January 1, 2022, and that Triumph will apply funds held in reserve against the approximately $0.8 million remaining balance for advances that Triumph made to the Company in September 2020. The parties also agreed to work together to wind down their factoring relationship, including waiver of any applicable termination fees. |
|
• |
During the first and second quarters of 2021, the Company entered into agreements with certain noteholders to purchase promissory notes previously issued by the Company in the principal amount of $0.6 million by paying $0.1 million in cash and issuing warrants to purchase an aggregate of up to 231,453 shares of the Company’s common stock at a price of $0.01 per share. |
While these transactions and events resulted in an overall increase in the Company’s cash balance as of March 31, 2021, an overall reduction in the Company’s working capital deficit as of March 31, 2021, and an overall extension of the maturity dates for the Company’s debt obligations, the Company continues to have a working capital deficit and stockholders’ deficit as of March 31, 2021 and continues to incur net losses for 2021. As a result of these circumstances, the Company believes its existing cash, together with any positive cash flows from operations, may not be sufficient to support working capital and capital expenditure requirements for the next 12 months, and the Company may be required to seek additional financing from outside sources.
52
In evaluating the Company’s ability to continue as a going concern and its potential need to seek additional financing from outside sources, management also considered the following conditions:
|
• |
The counterparty to the Company’s accounts receivable factoring arrangement is not obligated to purchase the Company’s accounts receivable or make advances to the Company under such arrangement; |
|
• |
The Company is currently in default on certain of its debt obligations; and |
|
• |
There can be no assurance that the Company will be able to obtain additional financing in the future via the incurrence of additional indebtedness or via the sale of the Company’s common stock or preferred stock |
As a result of the circumstances described above, the Company may not have sufficient liquidity to make the required payments on its debt, factoring or leasing obligations; to satisfy future operating expenses; to make capital expenditures; or to provide for other cash needs.
Management’s plans to mitigate the Company’s current conditions include:
|
• |
Negotiating with related parties and 3rd parties to refinance existing debt and lease obligations; |
|
• |
Potential future public or private debt or equity offerings; |
|
• |
Acquiring new profitable contracts and negotiating revised pricing for existing contracts; |
|
• |
Profitably expanding trucking revenue |
|
• |
Cost reduction efforts, including eliminating redundant costs across the companies acquired during 2019 and 2018; |
|
• |
Improvements to operations to gain driver efficiencies; |
|
• |
Purchases of trucks and trailers to reduce purchased transportation; and |
|
• |
Replacement of older trucks with newer trucks to lower the overall cost of ownership and improve cash flow through reduced maintenance and fuel costs. |
Notwithstanding management’s plans, there can be no assurance that the Company will be successful in its efforts to address its current liquidity and capital resource constraints. These conditions raise substantial doubt about the Company's ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements within the Company’s Form 10-Q. The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result if the Company is unable to continue as a going concern.
Refer to Notes 1, 6, 7 and 11 to the condensed consolidated financial statements for further information regarding the Company’s debt, factoring, and lease obligations, including the future maturities of such obligations. Refer to Note 14 to the condensed consolidated financial statements for further information regarding changes in the Company’s debt obligations and liquidity subsequent to September 30, 2019.
Off-Balance Sheet Arrangements
Refer to Note 12, Commitments and Contingencies – Captive Insurance.
Critical Accounting Policies
Our critical accounting policies have not changed from the information reported in our Annual Report on Form 10-K for the year ended December 31, 2018.
Recently Adopted Accounting Changes and Recently Issued and Adopted Accounting Standards
See Note 1 of the notes of the condensed consolidated financial statements, included in Part 1, Item 1 of this Quarterly Report, incorporated by reference herein.
53
Seasonality
Discussion regarding the impact of seasonality on our business is included in Note 1 of the notes of the condensed consolidated financial statements, included in Part 1, Item 1 of this Quarterly Report, incorporated by reference herein.
Inflation
Inflation can have an impact on our operating costs. A prolonged period of inflation could cause interest rates, fuel, wages, and other costs to increase, which would adversely affect our results of operations unless freight and rates correspondingly increased.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required to provide disclosure under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of its principal executive and principal financial officers, is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In accordance with Exchange Act rules 13a-15 and 15d-15, the Company performed an evaluation under the supervision and with the participation of the Company’s management, including the Company’s principal executive and financial officers regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2019, the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s management, including its principal executive and financial officers have concluded that our disclosure controls and procedures were not effective as of September 30, 2019, due to the material weaknesses in our internal control over financial reporting described below in “Evaluation of Internal Controls and Procedures” including limitations in management’s evaluation of internal controls as a result of insufficient documentation of internal controls under the standards of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013 Framework). In light of these material weaknesses, we performed additional analysis as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes that the financial statements included in this Quarterly Report on Form 10-Q present fairly in all material respects our financial position, results of operations and cash flows for the period presented.
Evaluation of Internal Controls and Procedures
The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
The Company’s internal control over financial reporting includes those policies and procedures that:
|
• |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
|
• |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and |
|
• |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on financial statements. |
54
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on the Company’s evaluation, it identified material weaknesses in internal control over financial reporting described below, and management concluded that our internal control over financial reporting was not effective as described below.
The matters involving internal controls and procedures that the Company’s management considered to be material weaknesses were:
|
• |
The Company had not fully implemented the necessary internal controls under the COSO (2013 Framework) to design, test and evaluate the operating effectiveness of its internal control over financial reporting; |
|
• |
The Company’s management and board of directors had insufficient oversight of the design and operating effectiveness of the Company’s disclosure controls and internal control over financial reporting; |
|
• |
The Company had insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of GAAP and SEC disclosure requirements; |
|
• |
The Company failed to maintain effective controls over the period-end financial reporting process, including controls with respect to identification of unrecorded liabilities; revenue reconciliations to ensure appropriate revenue recognition; payroll reconciliations; preparation and disclosure of provision for income taxes; and account-level reconciliations in the general ledger, resulting in numerous adjusting entries identified by the Company and identified through audit procedures; |
|
• |
The Company failed to maintain effective controls over the recording of business combinations to ensure purchase accounting was properly reconciled in the general ledger; |
|
• |
The Company did not have sufficient internal personnel resources to review the financial statements and notes to the financial statements prepared by external consultants and professionals to ensure accuracy and completeness; and |
|
• |
The Company failed to maintain effective controls over journal entries, both recurring and nonrecurring, and did not maintain proper segregation of duties. Journal entries were not always accompanied by sufficient supporting documentation and were not adequately reviewed and approved for validity, completeness and accuracy. In most instances, persons responsible for reviewing journal entries for validity, completeness and accuracy were also responsible for preparation. |
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Management intends to implement the remediation steps discussed below to address the material weaknesses and to improve our internal control over financial reporting.
Management’s Remediation Plan
In light of the control deficiencies identified at September 30, 2019, and described in the section titled “Evaluation of Internal Controls and Procedures,” we have designed and plan to implement the specific remediation initiatives described below:
|
• |
We plan to design and implement more robust corporate governance including: (1) direct oversight of our internal controls by an audit committee of our board of directors; (2) review of our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q by our audit committee prior to filing with the SEC; and (3) communication of our Code of Business Conduct and Ethics to our employees and consultants. |
|
• |
We intend to implement a procedure that ensures timely review of the consolidated financial statements, notes to our consolidated financial statements, and our Annual and Quarterly Reports on Forms 10-K and 10-Q by our chief executive officer, chief financial officer, our board of directors, and our audit committee, prior to filing with the SEC. |
|
• |
We intend to develop and implement enhanced internal control review procedures and documentation standards aligned with the COSO 2013 Framework. |
|
• |
We intend to design and implement a formalized financial reporting process that includes balance sheet and other reconciliations, properly prepared, supported and reviewed journal entries, properly segregated duties, and properly completed and approved close checklist and calendar. |
55
|
• |
We intend to hire additional experienced individuals to prepare and approve the consolidated financial statements and footnote disclosures in accordance with US GAAP. |
|
• |
We have relied and will continue to rely upon outside professionals to assist with our external reporting requirements to ensure timely filing of our required reports with the SEC. |
We intend to initiate efforts to ensure our employees understand the continued importance of internal controls and compliance with corporate policies and procedures. We will implement a reporting and certification process for management involved in the performance of internal controls and the preparation of the Company’s consolidated financial statements. This certification process will be conducted quarterly and managed by our internal audit consultant.
56
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
For a detailed discussion of certain risk factors that could affect the Company’s operations, financial condition or results for future periods, see Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
See the Exhibit Index immediately following the signature page to this report, which is incorporated herein by reference.
57
EVO TRANSPORTATION & ENERGY SERVICES, INC.
EXHIBIT INDEX
Form 10-Q for the Quarterly Period Ended SEPTEMBER 30, 2019
Exhibit |
|
Description |
|
|
|
2.1 |
|
|
|
|
|
2.2 |
|
|
|
|
|
2.3 |
|
|
|
|
|
2.4 |
|
|
|
|
|
4.1 |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6+ |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
10.12 |
|
|
|
|
|
10.13 |
|
|
|
|
|
10.14 |
|
|
|
|
|
10.15 |
|
|
|
|
|
10.16 |
|
|
|
|
|
10.17 |
|
|
|
|
|
58
10.18+ |
|
|
|
|
|
10.19+ |
|
|
|
|
|
10.20+ |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* |
Filed herewith |
+ |
Management contract or compensatory plan or arrangement. |
(1) |
Filed as an Exhibit to the Company’s current report on Form 8-K filed with the SEC on July 25, 2019 and incorporated herein by reference. |
(2) |
Filed as an Exhibit to the Company’s current report on Form 8-K filed with the SEC on September 20, 2019 and incorporated herein by reference. |
(3) |
Filed as an Exhibit to the Company’s current report on Form 8-K filed with the SEC on July 17, 2019 and incorporated herein by reference. |
(4) |
Filed as an Exhibit to the Company’s current report on Form 8-K filed with the SEC on September 24, 2019 and incorporated herein by reference. |
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
EVO TRANSPORTATION & ENERGY SERVICES, INC. |
||
|
|
||
Date: August 27, 2021 |
By: |
|
/s/ Thomas J. Abood |
|
|
|
Thomas J. Abood |
|
|
|
Chief Executive Officer |
|
|
|
Principal Executive Officer |
|
|
|
|
Date: August 27, 2021 |
By: |
|
/s/ Eugene Putnam |
|
|
|
Eugene Putnam |
|
|
|
Chief Financial Officer |
|
|
|
Principal Financial Officer |
60