EX-99.2 3 d236843dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income (Loss) and Sales - Enact Segment

     16-21  

Adjusted Operating Income (Loss) - U.S. Life Insurance Segment

     23-26  

Adjusted Operating Income (Loss) - Runoff Segment

     28  

Adjusted Operating Income (Loss) - Corporate and Other Activities

     30  

Additional Financial Data

  

Investments Summary

     32  

Fixed Maturity Securities Summary

     33  

General Account U.S. GAAP Net Investment Income Yields

     34  

Net Investment Gains (Losses), Net - Detail

     35  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     37  

Reconciliation of Reported Yield to Core Yield

     38  

Corporate Information

  

Financial Strength Ratings

     40  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Dear Investor,

On September 20, 2021, the company completed a minority initial public offering of 18.4% of Enact Holdings, Inc. (Enact Holdings), an indirect subsidiary, and now reflects net income attributable to noncontrolling interests in its Enact segment (formerly known as the U.S. Mortgage Insurance segment). Differences in the results of operations between the company’s Enact segment included herein and the Enact Holdings standalone results are predominantly due to the allocation of corporate overhead expenses, tax differences and operating results of Enact Holdings’ mortgage insurance business in Mexico reported as Corporate and Other activities for Genworth Financial, Inc. but included in Enact Holdings’ standalone results.

On March 3, 2021, the company completed a sale of its entire ownership interest of approximately 52% in Genworth Mortgage Insurance Australia Limited (“Genworth Australia”) through an underwriting agreement. Genworth Australia, previously the primary business in the Australia Mortgage Insurance segment, is reported as discontinued operations for all periods presented. Accordingly, all prior periods reflected herein have been re-presented on this basis. The following table presents a reconciliation of adjusted operating income (loss) as previously reported to adjusted operating income (loss) re-presented to reflect the Australia mortgage insurance business as discontinued operations for the periods indicated:

 

(Amounts in millions)

   2020  
   4Q     3Q     2Q     1Q     Total  

ADJUSTED OPERATING INCOME (LOSS) AS PREVIOUSLY REPORTED

   $ 173     $ 132     $ (21   $ 33     $ 317  

Remove Australia Mortgage Insurance segment adjusted operating (income) loss reported as discontinued operations

     16       (7     (1     (9     (1

Adjustment for corporate overhead allocations, net of taxes(1)

     (5     (4     (4     (4     (17

Tax adjustments(2)

     4       4       3       —         11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

RE-PRESENTED ADJUSTED OPERATING INCOME (LOSS)

   $ 188     $ 125     $ (23   $ 20     $ 310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Expenses previously reported in the Australia Mortgage Insurance segment and moved to Corporate and Other activities.

(2) 

Tax impacts resulting from the classification of Genworth Australia as discontinued operations.

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) assume a 21% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35).

In the third quarter of 2021, the company paid a pre-tax make-whole premium of $6 million related to the early redemption of Genworth Holdings, Inc.’s (Genworth Holdings) senior notes originally scheduled to mature in September 2021. In the first quarter of 2021, the company repurchased $146 million principal amount of Genworth Holdings’ senior notes due in September 2021 for a pre-tax loss of $4 million. During 2020, the company repurchased $84 million principal amount of Genworth Holdings’ senior notes with 2021 maturity dates for a pre-tax gain of $3 million and $1 million in the second and first quarters of 2020, respectively. In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings’ senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the company’s indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.

The company recorded a pre-tax expense of $3 million, $5 million and $21 million in the third, second and first quarters of 2021, respectively, and $1 million in each of the fourth, second and first quarters of 2020 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 and 38 of this financial supplement.

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products included in the company’s Enact segment. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force for the company’s Enact segment. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans the company insures. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the U.S. mortgage insurance business included in the company’s Enact segment, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business included in the company’s U.S. Life Insurance segment, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   September 30,
        2021        
    June 30,
        2021        
    March 31,
        2021        
    December 31,
        2020        
    September 30,
        2020        
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 11,476     $ 11,330     $ 11,083     $ 10,893     $ 10,615  

Total accumulated other comprehensive income

     3,800       3,834       3,675       4,425       4,141  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 15,276     $ 15,164     $ 14,758     $ 15,318     $ 14,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 30.11     $ 29.89     $ 29.14     $ 30.28     $ 29.19  

Book value per share, excluding accumulated other comprehensive income

   $ 22.62     $ 22.33     $ 21.88     $ 21.54     $ 20.99  

Common shares outstanding as of the balance sheet date

     507.4       507.4       506.5       505.8       505.6  
     Twelve months ended  

Twelve Month Rolling Average ROE

   September 30,
2021
    June 30,
        2021        
    March 31,
        2021        
    December 31,
2020
    September 30,
2020
 

U.S. GAAP Basis ROE

     9.1     10.3     4.0     1.7     (1.0 )% 

Operating ROE(1)

     7.1     6.2     4.3     2.9     1.2
     Three months ended  

Quarterly Average ROE

   September 30,
2021
    June 30,
        2021        
    March 31,
        2021        
    December 31,
2020
    September 30,
2020
 

U.S. GAAP Basis ROE

     11.0     8.6     6.8     9.9     16.1

Operating ROE(1)

     8.4     6.9     6.1     7.0     4.8

 

Basic and Diluted Shares

   Three months ended
September 30, 2021
     Nine months ended
September 30, 2021
 

Weighted-average common shares used in basic earnings per share calculations

     507.4        506.8  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     6.8        7.6  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     514.2        514.4  
  

 

 

    

 

 

 

 

(1) 

See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


 

Consolidated Quarterly Results

  

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2021      2020  
     3Q      2Q     1Q      Total      4Q     3Q      2Q     1Q     Total  

REVENUES:

                        

Premiums

   $ 944      $ 947     $ 968      $ 2,859      $ 970     $ 963      $ 957     $ 946     $ 3,836  

Net investment income

     859        844       801        2,504        846       820        779       782       3,227  

Net investment gains (losses)

     88        70       33        191        147       351        93       (99     492  

Policy fees and other income

     179        180       183        542        191       184        174       180       729  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     2,070        2,041       1,985        6,096        2,154       2,318        2,003       1,809       8,284  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                        

Benefits and other changes in policy reserves

     1,143        1,161       1,218        3,522        1,157       1,273        1,447       1,337       5,214  

Interest credited

     123        127       131        381        132       137        139       141       549  

Acquisition and operating expenses, net of deferrals

     290        304       275        869        253       235        210       237       935  

Amortization of deferred acquisition costs and intangibles

     106        86       77        269        174       94        87       108       463  

Interest expense

     35        43       51        129        55       47        42       51       195  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,697        1,721       1,752        5,170        1,771       1,786        1,925       1,874       7,356  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     373        320       233        926        383       532        78       (65     928  

Provision (benefit) for income taxes

     67        75       59        201        82       130        23       (5     230  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     306        245       174        725        301       402        55       (60     698  

Income (loss) from discontinued operations, net of taxes(1)

     12        (5     21        28        (35     34        (473     (12     (486
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     318        240       195        753        266       436        (418     (72     212  

Less: net income from continuing operations attributable to noncontrolling interests

     4        —         —          4        —         —          —         —         —    

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     —          —         8        8        (1     18        23       (6     34  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S

                        

COMMON STOCKHOLDERS

   $ 314      $ 240     $ 187      $ 741      $ 267     $ 418      $ (441   $ (66   $ 178  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S

                        

COMMON STOCKHOLDERS:

                        

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 302      $ 245     $ 174      $ 721      $ 301     $ 402      $ 55     $ (60   $ 698  

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     12        (5     13        20        (34     16        (496     (6     (520
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S

                        

COMMON STOCKHOLDERS

   $ 314      $ 240     $ 187      $ 741      $ 267     $ 418      $ (441   $ (66   $ 178  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                            

Earnings (Loss) Per Share Data:

                      

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                      

Basic

   $ 0.59      $ 0.48     $ 0.35      $ 1.42      $ 0.60     $ 0.79      $ 0.11     $ (0.12   $ 1.38  

Diluted

   $ 0.59      $ 0.47     $ 0.34      $ 1.40      $ 0.59     $ 0.79      $ 0.11     $ (0.12   $ 1.36  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                      

Basic

   $ 0.62      $ 0.47     $ 0.37      $ 1.46      $ 0.53     $ 0.83      $ (0.87   $ (0.13   $ 0.35  

Diluted

   $ 0.61      $ 0.47     $ 0.37      $ 1.44      $ 0.52     $ 0.82      $ (0.86   $ (0.13   $ 0.35  

Weighted-average common shares outstanding

                      

Basic

     507.4        507.0       506.0        506.8        505.6       505.6        505.4       504.3       505.2  

Diluted(2)

     514.2        515.0       513.8        514.4        512.5       511.5        512.5       504.3       511.6  

 

(1) 

Income (loss) from discontinued operations relates to the company’s former Australia mortgage insurance business that was sold on March 3, 2021 and its former lifestyle protection insurance business that was sold on December 1, 2015. Refer to page 30 for operating results of Genworth Australia reported as discontinued operations. In the first quarter of 2021, due to the sale of Genworth Australia, the company recorded an after-tax favorable adjustment of $11 million associated with a refinement to its tax matters agreement liability. During the third, second and first quarters of 2021 and the fourth, third and second quarters of 2020, the company recorded after-tax income (loss) of $9 million, $(4) million, $(1) million, $(30) million, $(22) million and $(520) million, respectively, related to a secured promissory note with AXA S.A. (AXA) resulting from a settlement agreement reached in 2020 regarding a dispute over payment protection insurance claims sold by the company’s former lifestyle protection insurance business. During the first quarter of 2021 and the third quarter of 2020, based on an updated estimate, the company adjusted a liability associated with underwriting losses on a product sold by a distributor in the company’s former lifestyle protection insurance business which resulted in an after-tax benefit (loss) of $(4) million and $23 million, respectively.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S

                     

COMMON STOCKHOLDERS

   $ 314      $ 240     $ 187     $ 741     $ 267     $ 418     $ (441   $ (66   $ 178  

Add: net income from continuing operations attributable to noncontrolling interests

     4        —         —         4       —         —         —         —         —    

Add: net income (loss) from discontinued operations attributable to noncontrolling interests

     —          —         8       8       (1     18       23       (6     34  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     318        240       195       753       266       436       (418     (72     212  

Less: income (loss) from discontinued operations, net of taxes

     12        (5     21       28       (35     34       (473     (12     (486
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     306        245       174       725       301       402       55       (60     698  

Less: net income from continuing operations attributable to noncontrolling interests

     4        —         —         4       —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     302        245       174       721       301       402       55       (60     698  

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

     (88      (70     (33     (191     (144     (350     (97     88       (503

(Gains) losses on early extinguishment of debt

     6        —         4       10       —         —         (3     12       9  

Expenses related to restructuring

     3        5       21       29       1       —         1       1       3  

Taxes on adjustments

     16        14       2       32       30       73       21       (21     103  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 239      $ 194     $ 168     $ 601     $ 188     $ 125     $ (23   $ 20     $ 310  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                     

Enact segment

   $ 134      $ 135     $ 126     $ 395     $ 95     $ 141     $ (3   $ 148     $ 381  

U.S. Life Insurance segment:

                     

Long-Term Care Insurance

     133        98       95       326       129       59       48       1       237  

Life Insurance

     (68      (40     (63     (171     (20     (69     (81     (77     (247

Fixed Annuities

     28        13       30       71       20       24       28       6       78  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     93        71       62       226       129       14       (5     (70     68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     11        15       12       38       13       19       24       (13     43  

Corporate and Other

     1        (27     (32     (58     (49     (49     (39     (45     (182
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 239      $ 194     $ 168     $ 601     $ 188     $ 125     $ (23   $ 20     $ 310  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Earnings (Loss) Per Share Data:

                   

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.62      $ 0.47     $ 0.37     $ 1.46     $ 0.53     $ 0.83     $ (0.87   $ (0.13   $ 0.35  

Diluted

   $ 0.61      $ 0.47     $ 0.37     $ 1.44     $ 0.52     $ 0.82     $ (0.86   $ (0.13   $ 0.35  

Adjusted operating income (loss) per share

                   

Basic

   $ 0.47      $ 0.38     $ 0.33     $ 1.19     $ 0.37     $ 0.25     $ (0.05   $ 0.04     $ 0.61  

Diluted

   $ 0.46      $ 0.38     $ 0.33     $ 1.17     $ 0.37     $ 0.25     $ (0.05   $ 0.04     $ 0.61  

Weighted-average common shares outstanding

                   

Basic

     507.4        507.0       506.0       506.8       505.6       505.6       505.4       504.3       505.2  

Diluted(2)

     514.2        515.0       513.8       514.4       512.5       511.5       512.5       504.3       511.6  

 

(1)

Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35 for reconciliation).

(2)

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Consolidated Balance Sheets

(amounts in millions)

 

    September 30,
2021
     June 30,
2021
    March 31,
2021
    December 31,
2020
    September 30,
2020
 

ASSETS

            

Investments:

            

Fixed maturity securities available-for-sale, at fair value(1)

  $ 61,274      $ 61,649     $ 60,231     $ 63,495     $ 62,372  

Equity securities, at fair value

    156        147       238       386       575  

Commercial mortgage loans(2)

    6,916        6,912       6,787       6,774       6,911  

Less: Allowance for credit losses

    (30      (33     (32     (31     (31
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

    6,886        6,879       6,755       6,743       6,880  

Policy loans

    2,067        2,083       1,976       1,978       2,153  

Other invested assets

    2,335        2,260       1,759       2,099       2,171  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    72,718        73,018       70,959       74,701       74,151  

Cash, cash equivalents and restricted cash

    1,937        2,214       1,964       2,561       2,740  

Accrued investment income

    626        573       704       655       635  

Deferred acquisition costs

    1,193        1,212       1,247       1,487       1,585  

Intangible assets

    147        151       155       157       165  

Reinsurance recoverable

    16,722        16,716       16,788       16,864       16,832  

Less: Allowance for credit losses

    (51      (50     (44     (45     (44
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

    16,671        16,666       16,744       16,819       16,788  

Other assets

    396        403       439       404       419  

Deferred tax asset

    209        211       314       65       201  

Separate account assets

    5,978        6,202       6,032       6,081       5,700  

Assets related to discontinued operations(3)

    —          —         —         2,817       2,541  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 99,875      $ 100,650     $ 98,558     $ 105,747     $ 104,925  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1)  Amortized cost of $53,181 million, $53,111 million, $53,470 million, $53,417 million and $53,241 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020, respectively, and allowance for credit losses of $—, $—, $3 million, $4 million and $5 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020, respectively.

(2)  Net of unamortized balance of loan origination fees and costs of $4 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020.

(3)  Prior to the sale on March 3, 2021, the assets of Genworth Australia were segregated in the consolidated balance sheets. The major asset categories of Genworth Australia reported as discontinued operations were as follows:

 

  

  

   

    September 30,
2021
     June 30,
2021
    March 31,
2021
    December 31,
2020
    September 30,
2020
 

ASSETS

          

Investments:

          

Fixed maturity securities available-for-sale, at fair value

  $ —        $ —       $ —       $ 2,295     $ 2,044  

Equity securities, at fair value

    —          —         —         90       54  

Other invested assets

    —          —         —         154       231  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    —          —         —         2,539       2,329  

Cash, cash equivalents and restricted cash

    —          —         —         95       40  

Accrued investment income

    —          —         —         16       15  

Deferred acquisition costs

    —          —         —         42       38  

Intangible assets

    —          —         —         43       44  

Other assets

    —          —         —         40       26  

Deferred tax asset

    —          —         —         42       49  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Assets related to discontinued operations

  $      —        $        —       $      —       $     2,817     $     2,541  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Consolidated Balance Sheets

(amounts in millions)

 

     September 30,
2021
     June 30,
2021
    March 31,
2021
    December 31,
2020
    September 30,
2020
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 41,794      $ 42,165     $ 40,634     $ 42,695     $ 41,995  

Policyholder account balances

     19,607        19,944       19,999       21,503       22,731  

Liability for policy and contract claims

     11,743        11,546       11,415       11,486       11,135  

Unearned premiums

     685        695       728       775       794  

Other liabilities

     1,568        1,664       1,710       1,614       1,822  

Long-term borrowings

     2,412        2,924       2,922       3,403       3,401  

Separate account liabilities

     5,978        6,202       6,032       6,081       5,700  

Liabilities related to discontinued operations(1)

     36        346       360       2,370       2,115  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     83,823        85,486       83,800       89,927       89,693  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     11,850        12,018       12,011       12,008       11,997  

Accumulated other comprehensive income (loss)

     3,800        3,834       3,675       4,425       4,141  

Retained earnings

     2,325        2,011       1,771       1,584       1,317  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     15,276        15,164       14,758       15,318       14,756  

Noncontrolling interests

     776        —         —         502       476  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     16,052        15,164       14,758       15,820       15,232  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 99,875      $ 100,650     $ 98,558     $ 105,747     $ 104,925  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the company’s former lifestyle protection insurance business. Liabilities related to discontinued operations also includes an unrelated liability associated with underwriting losses on a product sold by a distributor in the company’s former lifestyle protection insurance business. In addition, prior to the sale on March 3, 2021, the liabilities of Genworth Australia were segregated in the consolidated balance sheets. The major liability categories of Genworth Australia reported as discontinued operations were as follows:

 

     September 30,
2021
     June 30,
2021
     March 31,
2021
     December 31,
2020
     September 30,
2020
 

LIABILITIES

              

Liability for policy and contract claims

   $ —        $ —        $ —        $ 331      $ 238  

Unearned premiums

     —          —          —          1,193        1,052  

Other liabilities

     —          —          —          104        91  

Long-term borrowings

     —          —          —          145        169  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities related to discontinued operations

   $     —        $     —        $     —        $    1,773      $    1,550  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Consolidated Balance Sheet by Segment    

(amounts in millions)    

 

     September 30, 2021  
     Enact      U.S. Life
Insurance
     Runoff      Corporate
and
Other(1)
    Total  

ASSETS

             

Cash and investments

   $ 5,871      $ 64,627      $ 2,616      $ 2,167     $ 75,281  

Deferred acquisition costs and intangible assets

     39        1,175        115        11       1,340  

Reinsurance recoverable, net

     —          16,017        654        —         16,671  

Deferred tax and other assets

     77        426        55        47       605  

Separate account assets

     —          —          5,978        —         5,978  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,987      $ 82,245      $ 9,418      $ 2,225     $ 99,875  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ —        $ 41,792      $ 2      $ —       $ 41,794  

Policyholder account balances

     —          16,603        3,004        —         19,607  

Liability for policy and contract claims

     648        11,065        20        10       11,743  

Unearned premiums

     255        427        3        —         685  

Other liabilities

     122        741        40        665       1,568  

Borrowings

     740        —          —          1,672       2,412  

Separate account liabilities

     —          —          5,978        —         5,978  

Liabilities related to discontinued operations

     —          —          —          36       36  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,765        70,628        9,047        2,383       83,823  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,337        7,907        365        (133     11,476  

Allocated accumulated other comprehensive income (loss)

     109        3,710        6        (25     3,800  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,446        11,617        371        (158     15,276  

Noncontrolling interests

     776        —          —          —         776  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     4,222        11,617        371        (158     16,052  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,987      $ 82,245      $ 9,418      $ 2,225     $ 99,875  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     June 30, 2021  
     Enact      U.S. Life
Insurance
     Runoff      Corporate
and
Other(1)
    Total  

ASSETS

             

Cash and investments

   $ 5,735      $ 65,209      $ 2,548      $ 2,313     $ 75,805  

Deferred acquisition costs and intangible assets

     40        1,195        117        11       1,363  

Reinsurance recoverable, net

     —          16,001        665        —         16,666  

Deferred tax and other assets

     70        117        61        366       614  

Separate account assets

     —          —          6,202        —         6,202  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,845      $ 82,522      $ 9,593      $ 2,690     $ 100,650  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ —        $ 42,163      $ 2      $ —       $ 42,165  

Policyholder account balances

     —          16,968        2,976        —         19,944  

Liability for policy and contract claims

     624        10,897        15        10       11,546  

Unearned premiums

     264        428        3        —         695  

Other liabilities

     107        770        43        744       1,664  

Borrowings

     739        —          —          2,185       2,924  

Separate account liabilities

     —          —          6,202        —         6,202  

Liabilities related to discontinued operations

     —          —          —          346       346  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,734        71,226        9,241        3,285       85,486  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,951        7,613        345        (579     11,330  

Allocated accumulated other comprehensive income (loss)

     160        3,683        7        (16     3,834  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     4,111        11,296        352        (595     15,164  

Noncontrolling interests

     —          —          —          —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     4,111        11,296        352        (595     15,164  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,845      $ 82,522      $ 9,593      $ 2,690     $ 100,650  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     Enact     U.S. Life
Insurance
    Runoff     Total  

Unamortized balance as of June 30, 2021

   $ 28     $ 2,496     $ 142     $ 2,666  

Costs deferred

     3       —         —         3  

Amortization, net of interest accretion

     (3     (92     (6     (101
  

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of September 30, 2021

     28       2,404       136       2,568  

Effect of accumulated net unrealized investment (gains) losses

     —         (1,351     (24     (1,375
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2021

   $ 28     $ 1,053     $ 112     $ 1,193  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

14


 

Enact Segment

  

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income (Loss) and Sales—Enact Segment

(amounts in millions)    

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q      Total  

REVENUES:

                      

Premiums

   $ 243      $ 243     $ 252     $ 738     $ 251     $ 251     $ 243     $ 226      $ 971  

Net investment income

     36        35       35       106       35       34       31       33        133  

Net investment gains (losses)

     1        (2     (1     (2     (1     (2     (1     —          (4

Policy fees and other income

     1        —         2       3       2       1       1       2        6  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total revenues

     281        276       288       845       287       284       274       261        1,106  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     34        30       55       119       89       45       228       19        381  

Acquisition and operating expenses, net of deferrals

     55        63       57       175       55       54       47       50        206  

Amortization of deferred acquisition costs and intangibles

     3        4       4       11       10       3       4       4        21  

Interest expense

     13        12       13       38       12       6       —         —          18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total benefits and expenses

     105        109       129       343       166       108       279       73        626  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     176        167       159       502       121       176       (5     188        480  

Provision (benefit) for income taxes

     38        35       34       107       26       37       (1     40        102  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     138        132       125       395       95       139       (4     148        378  

Less: net income from continuing operations attributable to noncontrolling interests

     4        —         —         4       —         —         —         —          —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     134        132       125       391       95       139       (4     148        378  

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                      

Net investment (gains) losses

     (1      2       1       2       1       2       1       —          4  

Expenses related to restructuring

     1        2       —         3       —         —         —         —          —    

Taxes on adjustments

     —          (1     —         (1     (1     —         —         —          (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 134      $ 135     $ 126     $ 395     $ 95     $ 141     $ (3   $ 148      $ 381  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
                          

SALES:

                    

Primary New Insurance Written (NIW)

   $ 24,000      $ 26,700     $ 24,900     $ 75,600     $ 27,000     $ 26,600     $ 28,400     $ 17,900      $ 99,900  
                          

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Primary New Insurance Written Metrics—Enact Segment

(amounts in millions)

 

                     2021            2020  
     3Q      2Q     1Q     4Q     3Q     2Q     1Q  
     Primary
NIW
     % of
Primary
NIW
     Primary
NIW
     % of
Primary
NIW
    Primary
NIW
     % of
Primary
NIW
    Primary
NIW
     % of
Primary
NIW
    Primary
NIW
     % of
Primary
NIW
    Primary
NIW
     % of
Primary
NIW
    Primary
NIW
     % of
Primary
NIW
 

Product

                                      

Monthly

   $ 21,500        90    $ 24,900        94   $ 23,400        94   $ 24,700        92   $ 23,400        88   $ 25,800        91   $ 16,200        91

Single

     2,400        10        1,700        6       1,400        6       2,200        8       3,100        12       2,500        9       1,500        8  

Other(1)

     100        —          100        —         100        —         100        —         100        —         100        —         200        1  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Primary

   $ 24,000        100    $ 26,700        100   $ 24,900        100   $ 27,000        100   $ 26,600        100   $ 28,400        100   $ 17,900        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                      

Purchase

   $ 21,000        88    $ 21,100        79   $ 15,500        62   $ 17,800        66   $ 20,000        75   $ 17,400        61   $ 12,000        67

Refinance

     3,000        12        5,600        21       9,400        38       9,200        34       6,600        25       11,000        39       5,900        33  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Primary

   $ 24,000        100    $ 26,700        100   $ 24,900        100   $ 27,000        100   $ 26,600        100   $ 28,400        100   $ 17,900        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                                      

Over 760

   $ 10,700        45    $ 11,800        44   $ 10,500        42   $ 10,500        39   $ 11,300        43   $ 12,300        43   $ 7,500        42

740 - 759

     3,800        16        4,000        15       3,800        15       4,300        16       4,100        15       4,800        17       3,200        18  

720 - 739

     3,200        13        3,500        13       3,400        14       4,000        15       3,500        13       4,200        15       2,600        14  

700 - 719

     2,700        11        3,100        12       3,000        12       3,600        13       3,100        12       3,300        11       2,200        12  

680 - 699

     1,900        8        2,500        9       2,500        10       2,700        10       2,400        9       2,200        8       1,500        8  

660 - 679(2)

     1,000        4        1,100        4       1,000        4       1,100        4       1,300        5       900        3       500        3  

640 - 659

     500        2        500        2       500        2       600        2       600        2       500        2       300        2  

620 - 639

     200        1        200        1       200        1       200        1       300        1       200        1       100        1  

<620

     —          —          —          —         —          —         —          —         —          —         —          —         —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Primary

   $ 24,000        100    $ 26,700        100   $ 24,900        100   $ 27,000        100   $ 26,600        100   $ 28,400        100   $ 17,900        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                      

95.01% and above

   $ 3,400        14    $ 2,800        11   $ 2,200        9   $ 2,900        11   $ 3,700        14   $ 3,200        11   $ 1,800        10

90.01% to 95.00%

     8,800        37        10,700        40       9,500        38       11,100        41       11,700        44       12,300        43       7,700        43  

85.01% to 90.00%

     7,500        31        8,600        32       8,400        34       8,100        30       7,100        27       8,100        29       5,500        31  

85.00% and below

     4,300        18        4,600        17       4,800        19       4,900        18       4,100        15       4,800        17       2,900        16  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Primary

   $ 24,000        100    $ 26,700        100   $ 24,900        100   $ 27,000        100   $ 26,600        100   $ 28,400        100   $ 17,900        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Debt-To-Income Ratio

                                      

45.01% and above

   $ 4,200        17    $ 3,300        12   $ 2,600        10   $ 3,100        11   $ 3,100        12   $ 4,000        14   $ 3,500        20

38.01% to 45.00%

     7,900        33        9,200        35       8,700        35       10,200        38       9,900        37       9,600        34       6,000        33  

38.00% and below

     11,900        50        14,200        53       13,600        55       13,700        51       13,600        51       14,800        52       8,400        47  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Primary

   $ 24,000        100    $ 26,700        100   $ 24,900        100   $ 27,000        100   $ 26,600        100   $ 28,400        100   $ 17,900        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                                

 

(1)

Includes loans with annual and split payment types.

(2)

Loans with unknown FICO scores are included in the 660-679 category.

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Other Metrics—Enact Segment

(dollar amounts in millions)

 

    2021     2020  
    3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Primary Insurance In-Force(1)

  $ 222,500      $ 217,500     $ 210,200       $ 207,900     $ 203,100     $ 197,000     $ 188,000    
 

Risk In-Force

                    

Primary(2)

  $ 55,866      $ 54,643     $ 52,866       $ 52,475     $ 51,393     $ 49,868     $ 47,740    

Pool

    117        123       134         146       156       169       179    
 

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

  $ 55,983      $ 54,766     $ 53,000       $ 52,621     $ 51,549     $ 50,037     $ 47,919    
 

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Expense Ratio (Net Earned Premiums)(3)

    24      27     24     25     26     23     21     24     23
 

Primary Persistency

    65      63     56     61     57     59     59     74     59
 

Combined Risk To Capital Ratio(4)

    11.8:1        11.8:1       11.7:1         12.1:1       12.1:1       12.0:1       12.2:1    
 

GMICO Risk To Capital Ratio(4),(5)

    11.9:1        12.0:1       11.9:1         12.3:1       12.3:1       12.2:1       12.4:1    
 

PMIERs Available Assets(6)

  $ 5,126      $ 4,926     $ 4,769       $ 4,588     $ 4,451     $ 4,218     $ 3,974    
 

PMIERs Required Assets(6)

  $ 2,839      $ 2,985     $ 3,005       $ 3,359     $ 3,377     $ 2,943     $ 2,803    
 

Available Assets Above PMIERs Requirements(6)

  $ 2,287      $ 1,941     $ 1,764       $ 1,229     $ 1,074     $ 1,275     $ 1,171    
 

PMIERs Sufficiency Ratio(6)

    181      165     159       137     132     143     142  
 

Average Primary Loan Size (in thousands)

  $ 237      $ 233     $ 228       $ 225     $ 222     $ 220     $ 217    

The expense ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)

Primary insurance in-force represents aggregate unpaid balance for loans the company insures. Original loan balances are primarily used to determine premiums.

(2)

Primary risk in-force represents risk on current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3)

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. Expenses associated with strategic transaction preparations and restructuring costs increased the expense ratio by two percentage points for the three months ended June 30, 2021.

(4)

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the company’s U.S. mortgage insurance subsidiaries.

(5)

Genworth Mortgage Insurance Corporation (GMICO), the company’s principal U.S. mortgage insurance subsidiary.

(6)

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing and does not take into consideration the impact of restrictions recently imposed by the government-sponsored enterprises (GSEs). The GSEs have imposed certain capital restrictions on the company’s Enact segment which remain in effect until certain conditions are met. These restrictions currently require GMICO to maintain 115% of published PMIERs minimum required assets among other restrictions.

 

18


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Loss Metrics—Enact Segment

(amounts in millions)

 

       2021     2020  
       3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Average Paid Claim (in thousands)(1)

     $ 26.7      $ 63.1     $ 54.7       $ 47.2     $ 55.6     $ 47.1     $ 45.0    

Average Reserve Per Primary Delinquency (in thousands)(2)

     $ 21.2      $ 17.5     $ 13.6       $ 11.5     $ 8.8     $ 7.1     $ 13.1    
 

Reserves:

                       

Primary direct case

     $ 613      $ 589     $ 564       $ 517     $ 436     $ 379     $ 202    

All other(3)

       35        35       39         38       38       60       28    
    

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

     $ 648      $ 624     $ 603       $ 555     $ 474     $ 439     $ 230    
    

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

     $ 624      $ 603     $ 555     $ 555     $ 474     $ 439     $ 230     $ 233     $ 233  

Paid claims

       (10      (9     (7     (26     (8     (10     (19     (22     (59

Increase in reserves

       34        30       55       119       89       45       228       19       381  
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

     $ 648      $ 624     $ 603     $ 648     $ 555     $ 474     $ 439     $ 230     $ 555  
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(4)

       14      12     22     16     35     18     94     8     39
                           

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.    

 

(1)

Average paid claim in the third quarter of 2021 includes payment in relation to an agreement on non-performing loans.    

(2)

Primary direct case reserves divided by primary delinquency count.    

(3)

Other includes loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.    

(4)

The ratio of benefits and other changes in policy reserves to net earned premiums.     

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Delinquency Metrics—Enact Segment

(dollar amounts in millions)

 

    2021     2020  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Primary Loans

                   

Primary loans in-force

    936,934       933,616       922,186         924,624       913,974       896,232       868,111    

Primary delinquent loans

    28,904       33,568       41,332         44,904       49,692       53,587       15,417    

Primary delinquency rate

    3.08     3.60     4.48       4.86     5.44     5.98     1.78  
 

Beginning Number of Primary Delinquencies

    33,568       41,332       44,904       44,904       49,692       53,587       15,417       16,392       16,392  

New delinquencies

    7,427       6,862       10,053       24,342       11,923       16,664       48,373       8,114       85,074  

Delinquency cures

    (11,746     (14,473     (13,478     (39,697     (16,548     (20,404     (9,795     (8,649     (55,396

Paid claims

    (343     (143     (134     (620     (152     (152     (404     (440     (1,148

Rescissions and claim denials

    (2     (10     (13     (25     (11     (3     (4     —         (18
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

    28,904       33,568       41,332       28,904       44,904       49,692       53,587       15,417       44,904  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                   

Reported delinquent and cured-intraquarter

    1,143       1,149       1,549         1,433       1,939       3,992       2,236    

Number of missed payments delinquent prior to cure:

                   

3 payments or less

    3,080       4,179       4,812         5,567       13,022       4,522       4,850    

4 - 11 payments

    3,492       6,055       6,849         9,347       5,239       1,122       1,389    

12 payments or more

    4,031       3,090       268         201       204       159       174    
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

    11,746       14,473       13,478         16,548       20,404       9,795       8,649    
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                   

3 payments or less

    6,192       6,030       8,296         10,484       13,904       43,158       7,650    

4 - 11 payments

    9,021       12,378       21,011         30,324       32,366       7,448       4,909    

12 payments or more

    13,691       15,160       12,025         4,096       3,422       2,981       2,858    
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

    28,904       33,568       41,332         44,904       49,692       53,587       15,417    
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                   
                       
    September 30, 2021                                      

Primary Direct Case Reserves(1) and Percentage
Reserved by Payment Status

  Direct Case
Reserves
    Risk
In-Force
    Reserves as % of
Risk In-Force
                                     

3 payments or less in default

  $ 32     $ 320       10            

4 - 11 payments in default

    128       528       24            

12 payments or more in default

    453       813       56            
 

 

 

   

 

 

               

Total

  $ 613     $ 1,661       37            
 

 

 

   

 

 

               
    December 31, 2020                                      

Primary Direct Case Reserves(1) and Percentage
Reserved by Payment Status

  Direct Case
Reserves
    Risk
In-Force
    Reserves as % of
Risk In-Force
                                     

3 payments or less in default

  $ 43     $ 549       8            

4 - 11 payments in default

    331       1,853       18            

12 payments or more in default

    143       204       70            
 

 

 

   

 

 

               

Total

  $ 517     $ 2,606       20            
 

 

 

   

 

 

               

 

(1)

Primary direct case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Portfolio Quality Metrics—Enact Segment

(amounts in millions)

 

     September 30, 2021  

Policy Year

   Average Rate(1)     % of Direct Case
Reserves(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

  

 

6.19

 

 

3

 

$

583

 

  

 

—  

 

$

167

 

  

 

—  

 

 

14.96

2005 to 2008

  

 

5.57

 

 

24

 

 

 

8,380

 

  

 

4

 

 

 

2,142

 

  

 

4

 

 

 

11.14

2009 to 2013

  

 

4.28

 

 

3

 

 

 

1,656

 

  

 

1

 

 

 

441

 

  

 

1

 

 

 

6.03

2014

  

 

4.49

 

 

3

 

 

 

2,293

 

  

 

1

 

 

 

621

 

  

 

1

 

 

 

5.81

2015

  

 

4.17

 

 

5

 

 

 

5,087

 

  

 

2

 

 

 

1,355

 

  

 

2

 

 

 

4.67

2016

  

 

3.89

 

 

8

 

 

 

10,082

 

  

 

4

 

 

 

2,676

 

  

 

5

 

 

 

4.31

2017

  

 

4.26

 

 

10

 

 

 

10,185

 

  

 

5

 

 

 

2,631

 

  

 

5

 

 

 

5.31

2018

  

 

4.78

 

 

13

 

 

 

10,568

 

  

 

5

 

 

 

2,656

 

  

 

5

 

 

 

6.51

2019

  

 

4.20

 

 

18

 

 

 

24,884

 

  

 

11

 

 

 

6,239

 

  

 

11

 

 

 

4.43

2020

  

 

3.24

 

 

12

 

 

 

75,785

 

  

 

34

 

 

 

18,965

 

  

 

34

 

 

 

1.43

2021

  

 

3.04

 

 

1

 

 

 

72,961

 

  

 

33

 

 

 

17,973

 

  

 

32

 

 

 

0.24

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

  

 

3.57

 

 

100

 

$

222,464

 

  

 

100

 

$

55,866

 

  

 

100

 

 

3.08

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     September 30, 2021     June 30, 2021     September 30, 2020        
     Primary Risk
In-Force
    Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
       

Loan-to-value ratio

                

95.01% and above

   $ 9,490       17   $ 9,228        17   $ 9,196        18  

90.01% to 95.00%

     27,509       49       27,308        50       26,403        51    

85.01% to 90.00%

     15,322       28       14,776        27       13,188        26    

85.00% and below

     3,545       6       3,331        6       2,606        5    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

   $ 55,866       100   $ 54,643        100   $ 51,393        100  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     September 30, 2021     June 30, 2021     September 30, 2020        
     Primary Risk
In-Force
    Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
       

Credit Quality

                

Over 760

  

$

21,767

 

 

 

39

 

$

20,908

 

  

 

38

 

$

19,549

 

  

 

38

 

740 - 759

  

 

8,824

 

 

 

16

 

 

 

8,628

 

  

 

16

 

 

 

8,424

 

  

 

16

 

 

720 - 739

  

 

7,966

 

 

 

14

 

 

 

7,879

 

  

 

14

 

 

 

7,489

 

  

 

15

 

 

700 - 719

  

 

6,923

 

 

 

12

 

 

 

6,848

 

  

 

13

 

 

 

6,288

 

  

 

12

 

 

680 - 699

  

 

5,383

 

 

 

10

 

 

 

5,385

 

  

 

10

 

 

 

4,864

 

  

 

9

 

 

660 - 679(3)

  

 

2,568

 

 

 

5

 

 

 

2,531

 

  

 

5

 

 

 

2,331

 

  

 

5

 

 

640 - 659

  

 

1,497

 

 

 

3

 

 

 

1,494

 

  

 

3

 

 

 

1,423

 

  

 

3

 

 

620 - 639

  

 

705

 

 

 

1

 

 

 

720

 

  

 

1

 

 

 

725

 

  

 

1

 

 

<620

  

 

233

 

 

 

 

 

 

250

 

  

 

 

 

 

300

 

  

 

1

 

 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

  

$

55,866

 

 

 

100

 

$

54,643

 

  

 

100

 

$

51,393

 

  

 

100

 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

(1) 

Average annual mortgage interest rate weighted by insurance in-force.

(2) 

Direct primary case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

(3) 

Loans with unknown FICO scores are included in the 660-679 category.

 

21


 

U.S. Life Insurance Segment

  

 

22


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 699      $ 703     $ 714     $ 2,116     $ 717     $ 711     $ 712     $ 718     $ 2,858  

Net investment income

     773        763       716       2,252       765       726       692       695       2,878  

Net investment gains (losses)

     87        66       42       195       121       348       118       (70     517  

Policy fees and other income

     144        145       148       437       157       152       142       144       595  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,703        1,677       1,620       5,000       1,760       1,937       1,664       1,487       6,848  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1,097        1,129       1,155       3,381       1,050       1,221       1,213       1,297       4,781  

Interest credited

     85        87       90       262       91       95       97       100       383  

Acquisition and operating expenses, net of deferrals

     211        219       192       622       164       158       147       151       620  

Amortization of deferred acquisition costs and intangibles

     96        77       68       241       161       87       83       87       418  

Interest expense

     —          —         —         —         —         —         —         5       5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,489        1,512       1,505       4,506       1,466       1,561       1,540       1,640       6,207  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     214        165       115       494       294       376       124       (153     641  

Provision (benefit) for income taxes

     53        42       32       127       70       87       33       (27     163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     161        123       83       367       224       289       91       (126     478  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

     (87      (67     (41     (195     (123     (348     (121     67       (525

Losses on early extinguishment of debt

     —          —         —         —         —         —         —         4       4  

Expenses related to restructuring

     1        2       14       17       1       —         —         —         1  

Taxes on adjustments

     18        13       6       37       27       73       25       (15     110  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 93      $ 71     $ 62     $ 226     $ 129     $ 14     $ (5   $ (70   $ 68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ (87    $ (66   $ (42   $ (195   $ (121   $ (348   $ (118   $ 70     $ (517

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          (1     1       —         (2     —         (3     (3     (8
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (87    $ (67   $ (41   $ (195   $ (123   $ (348   $ (121   $ 67     $ (525
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 652      $ 648     $ 646     $ 1,946     $ 668     $ 661     $ 649     $ 642     $ 2,620  

Net investment income

     521        509       465       1,495       499       456       422       419       1,796  

Net investment gains (losses)

     80        67       27       174       118       347       129       (55     539  

Policy fees and other income

     3        2       2       7       3       2       —         —         5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,256        1,226       1,140       3,622       1,288       1,466       1,200       1,006       4,960  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     802        822       829       2,453       863       901       876       928       3,568  

Interest credited

     —          —         —         —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     165        176       141       482       114       108       103       101       426  

Amortization of deferred acquisition costs and intangibles

     31        27       24       82       21       25       21       24       91  

Interest expense

     —          —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     998        1,025       994       3,017       998       1,034       1,000       1,053       4,085  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     258        201       146       605       290       432       200       (47     875  

Provision (benefit) for income taxes

     63        50       38       151       69       99       49       (4     213  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     195        151       108       454       221       333       151       (43     662  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     (80      (67     (27     (174     (118     (347     (129     55       (539

Expenses related to restructuring

     1        1       10       12       1       —         —         —         1  

Taxes on adjustments

     17        13       4       34       25       73       26       (11     113  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 133      $ 98     $ 95     $ 326     $ 129     $ 59     $ 48     $ 1     $ 237  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

RATIOS:

                   

Loss Ratio(1)

     58      62     62     61     65     71     69     78     71

Gross Benefits Ratio(2)

     123      127     128     126     129     136     135     145     136

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Loss—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

    2021     2020  
    3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

  $ 47      $ 55     $ 68     $ 170     $ 49     $ 50     $ 63     $ 76     $ 238  

Net investment income

    128        126       125       379       131       131       127       130       519  

Net investment gains (losses)

    6        6       12       24       10       4       5       1       20  

Policy fees and other income

    139        142       143       424       151       148       140       141       580  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    320        329       348       997       341       333       335       348       1,357  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

    252        245       282       779       131       269       289       302       991  

Interest credited

    53        53       56       162       55       57       57       59       228  

Acquisition and operating expenses, net of deferrals

    36        34       40       110       38       39       34       39       150  

Amortization of deferred acquisition costs and intangibles

    59        43       41       143       133       52       53       44       282  

Interest expense

    —          —         —         —         —         —         —         5       5  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    400        375       419       1,194       357       417       433       449       1,656  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (80      (46     (71     (197     (16     (84     (98     (101     (299

Benefit for income taxes

    (17      (10     (15     (42     (3     (18     (21     (22     (64
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

    (63      (36     (56     (155     (13     (66     (77     (79     (235
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                    

Net investment (gains) losses

    (6      (6     (12     (24     (10     (4     (5     (1     (20

Losses on early extinguishment of debt

    —          —         —         —         —         —         —         4       4  

Expenses related to restructuring

    —          1       3       4       —         —         —         —         —    

Taxes on adjustments

    1        1       2       4       3       1       1       (1     4  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

  $ (68    $ (40   $ (63   $ (171   $ (20   $ (69   $ (81   $ (77   $ (247
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                        

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2021     2020  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Net investment income

     124       128       126       378       135       139       143       146       563  

Net investment gains (losses)

     1       (7     3       (3     (7     (3     (16     (16     (42

Policy fees and other income

     2       1       3       6       3       2       2       3       10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     127       122       132       381       131       138       129       133       531  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     43       62       44       149       56       51       48       67       222  

Interest credited

     32       34       34       100       36       38       40       41       155  

Acquisition and operating expenses, net of deferrals

     10       9       11       30       12       11       10       11       44  

Amortization of deferred acquisition costs and intangibles

     6       7       3       16       7       10       9       19       45  

Interest expense

     —         —         —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     91       112       92       295       111       110       107       138       466  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     36       10       40       86       20       28       22       (5     65  

Provision (benefit) for income taxes

     7       2       9       18       4       6       5       (1     14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     29       8       31       68       16       22       17       (4     51  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                    

Net investment (gains) losses, net(1)

     (1     6       (2     3       5       3       13       13       34  

Expenses related to restructuring

     —         —         1       1       —         —         —         —         —    

Taxes on adjustments

     —         (1     —         (1     (1     (1     (2     (3     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 28     $ 13     $ 30     $ 71     $ 20     $ 24     $ 28     $ 6     $ 78  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                        

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

 

Net investment (gains) losses, gross

   $ (1   $ 7     $ (3   $ 3     $ 7     $ 3     $ 16     $ 16     $ 42  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —         (1     1       —         (2     —         (3     (3     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (1   $ 6     $ (2   $ 3     $ 5     $ 3     $ 13     $ 13     $ 34  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


 

Runoff Segment

  

 

27


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

    2021     2020  
    3Q      2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Net investment income

  $ 49      $ 43      $ 49     $ 141     $ 52     $ 55     $ 54     $ 49     $ 210  

Net investment gains (losses)

    (1      10        (6     3       30       15       4       (75     (26

Policy fees and other income

    33        35        33       101       32       33       32       33       130  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    81        88        76       245       114       103       90       7       314  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    12        2        8       22       17       7       4       20       48  

Interest credited

    38        40        41       119       41       42       42       41       166  

Acquisition and operating expenses, net of deferrals

    12        14        13       39       12       12       11       13       48  

Amortization of deferred acquisition costs and intangibles

    7        4        5       16       3       4       (1     17       23  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    69        60        67       196       73       65       56       91       285  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    12        28        9       49       41       38       34       (84     29  

Provision (benefit) for income taxes

    2        6        1       9       8       8       6       (18     4  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    10        22        8       40       33       30       28       (66     25  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

    1        (9      5       (3     (25     (14     (5     67       23  

Taxes on adjustments

           2        (1     1       5       3       1       (14     (5
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 11      $ 15      $ 12     $ 38     $ 13     $ 19     $ 24     $ (13   $ 43  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

  $ 1      $ (10    $ 6     $ (3   $ (30   $ (15   $ (4   $ 75     $ 26  

Adjustment for DAC and other intangible amortization and certain benefit reserves

    —          1        (1     —         5       1       (1     (8     (3
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

  $ 1      $ (9    $ 5     $ (3   $ (25   $ (14   $ (5   $ 67     $ 23  
 

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


 

Corporate and Other

  

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Adjusted Operating Income (Loss)—Corporate and Other(1),(2)

(amounts in millions)

 

     2021      2020  
     3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                            

Premiums

   $ 2      $ 1      $ 2      $ 5      $ 2      $ 1      $ 2      $ 2      $ 7  

Net investment income

     1        3        1        5        (6      5        2        5        6  

Net investment gains (losses)

     1        (4      (2      (5      (3      (10      (28      46        5  

Policy fees and other income

     1        —          —          1        —          (2      (1      1        (2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     5        —          1        6        (7      (6      (25      54        16  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                            

Benefits and other changes in policy reserves

     —          —          —          —          1        —          2        1        4  

Acquisition and operating expenses, net of deferrals

     12        8        13        33        22        11        5        23        61  

Amortization of deferred acquisition costs and intangibles

     —          1        —          1        —          —          1        —          1  

Interest expense

     22        31        38        91        43        41        42        46        172  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     34        40        51        125        66        52        50        70        238  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (29      (40      (50      (119      (73      (58      (75      (16      (222

Benefit for income taxes

     (26      (8      (8      (42      (22      (2      (15      —          (39
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (3      (32      (42      (77      (51      (56      (60      (16      (183
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                            

Net investment (gains) losses

     (1      4        2        5        3        10        28        (46      (5

(Gains) losses on early extinguishment of debt

     6        —          4        10        —          —          (3      8        5  

Expenses related to restructuring

     1        1        7        9        —          —          1        1        2  

Taxes on adjustments

     (2      —          (3      (5      (1      (3      (5      8        (1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 1      $ (27)      $ (32)      $ (58)      $ (49)      $ (49)      $ (39)      $ (45)      $ (182)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                

 

(1)  Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain international mortgage insurance businesses.

(2)  Income (loss) from discontinued operations is considered part of Corporate and Other activities but is excluded from the above table. Income (loss) from discontinued operations on pages 8 and 9 herein include operating results of Genworth Australia that was sold on March 3, 2021 and amounts related to the company’s former lifestyle protection insurance business that was sold on December 1, 2015. In the third quarter of 2021, the company refined its original after-tax loss on sale of Genworth Australia by recording a favorable provision to return tax adjustment of $3 million. Operating results of Genworth Australia reported as discontinued operations were as follows:

 

   

   

     2021      2020  
     3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                          

Premiums

   $ —        $ —        $ 51      $ 51      $ 72      $ 71      $ 62      $ 69      $ 274  

Net investment income

     —          —          4        4        8        7        7        11        33  

Net investment gains (losses)

     —          —          (5      (5      29        24        66        (53      66  

Policy fees and other income

     —          —          —          —          —          —          —          1        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     —          —          50        50        109        102        135        28        374  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                          

Benefits and other changes in policy reserves

     —          —          11        11        88        26        39        24        177  

Acquisition and operating expenses, net of deferrals

     —          —          7        7        14        14        13        12        53  

Amortization of deferred acquisition costs and intangibles

     —          —          6        6        8        7        6        8        29  

Goodwill impairment

     —          —          —          —          —          —          5        —          5  

Interest expense

     —          —          1        1        2        2        2        1        7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     —          —          25        25        112        49        65        45        271  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND GAIN (LOSS) ON SALE

     —          —          25        25        (3      53        70        (17      103  

Provision (benefit) for income taxes

     —          —          8        8        2        20        23        (5      40  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) BEFORE GAIN (LOSS) ON SALE

     —          —          17        17        (5      33        47        (12      63  

Gain (loss) on sale, net of taxes

     3        —          (3      —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

     3        —          14        17        (5      33        47        (12      63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Less: net income (loss) from discontinued operations attributable to noncontrolling interests

     —          —          8        8        (1      18        23        (6      34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $       3      $     —        $       6      $       9      $     (4)      $       15      $       24      $     (6)      $       29  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30


 

Additional Financial Data

  

 

31


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Investments Summary

(amounts in millions)

 

     September 30, 2021      June 30, 2021     March 31, 2021     December 31, 2020     September 30, 2020  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                  

Fixed maturity securities:

                            

Investment grade:

                            

Public fixed maturity securities

   $ 34,382        46    $ 34,610        47   $ 33,376        47   $ 35,678        46   $ 34,742        45

Private fixed maturity securities

     13,742        18        13,722        18       13,402        18       13,734        18       13,522        17  

Residential mortgage-backed securities(1)

     1,572        2        1,683        2       1,766        2       1,900        2       2,042        3  

Commercial mortgage-backed securities

     2,656        4        2,714        4       2,770        4       2,955        4       2,957        4  

Other asset-backed securities

     2,374        3        2,500        3       2,806        4       3,076        4       3,028        4  

State and political subdivisions

     3,418        5        3,371        4       3,135        4       3,165        4       3,110        4  

Non-investment grade fixed maturity securities

     3,130        4        3,049        4       2,976        4       2,987        4       2,971        4  

Equity securities:

                            

Common stocks and mutual funds

     72        —          63        —         155        —         296        —         475        1  

Preferred stocks

     84        —          84        —         83        —         90        —         100        —    

Commercial mortgage loans, net

     6,886        9        6,879        9       6,755        9       6,743        9       6,880        9  

Policy loans

     2,067        3        2,083        3       1,976        3       1,978        3       2,153        3  

Cash, cash equivalents, restricted cash and short-term investments

     2,006        3        2,335        3       1,981        3       2,606        3       2,788        3  

Securities lending

     —          —          105        —         68        —         67        —         75        —    

Other invested assets:

  

Limited partnerships

     1,617        2        1,354        2       1,160        2       1,049        1       844        1  
  

Derivatives:

                            
  

Interest rate swaps

     298        —          280        —         84        —         468        1       708        1  
  

Foreign currency swaps

     5        —          2        —         —          —         1        —         10        —    
  

Equity index options

     33        —          47        —         53        —         63        —         67        —    
  

Other foreign currency contracts

     2        —          24        —         27        —         42        —         17        —    
  

Other

     311        1        327        1       350        —         364        1       402        1  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 74,655        100    $ 75,232        100   $ 72,923        100   $ 77,262        100   $ 76,891        100
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                  

NRSRO(2) Designation

                                                                       

                           AAA

   $ 8,393        19    $ 8,505        20   $ 8,308        20   $ 9,252        21   $ 9,409        21

                             AA

     3,907        9        3,872        9       3,500        8       3,699        8       3,661        8  

                               A

     11,134        26        11,158        26       10,986        26       11,784        26       11,852        27  

                           BBB

     17,980        42        18,208        41       17,581        42       18,327        41       17,275        40  

                             BB

     1,658        4        1,637        4       1,579        4       1,634        4       1,607        4  

                               B

     53        —          45        —         69        —         74        —         71        —    

                     CCC and lower

     —          —          6        —         6        —         6        —         42        —    
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 43,125        100    $ 43,431        100   $ 42,029        100   $ 44,776        100   $ 43,917        100
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                  

NRSRO(2) Designation

                                                                       

                           AAA

   $ 856        5    $ 862        5   $ 973        5   $ 1,103        6   $ 1,099        6

                             AA

     1,831        10        1,850        10       1,882        10       2,020        11       2,010        11  

                               A

     5,240        29        5,183        28       5,188        29       5,482        29       5,377        29  

                           BBB

     8,803        48        8,962        49       8,837        49       8,841        47       8,718        47  

                             BB

     1,252        7        1,190        7       1,117        6       1,042        6       1,054        6  

                               B

     158        1        162        1       197        1       219        1       183        1  

                     CCC and lower

     9        —          9        —         8        —         12        —         14        —    
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 18,149        100    $ 18,218        100   $ 18,202        100   $ 18,719        100   $ 18,455        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                         

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

32


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     September 30, 2021      June 30, 2021     March 31, 2021     December 31, 2020     September 30, 2020  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            
   

U.S. government, agencies and government-sponsored enterprises

   $ 4,500        7    $ 4,484        7   $ 4,273        7   $ 4,805        8   $ 4,792        8

State and political subdivisions

     3,418        6        3,371        6       3,135        5       3,165        5       3,110        5  

Foreign government

     835        1        802        1       820        1       854        1       747        1  

U.S. corporate

     35,132        57        35,289        57       34,107        57       35,857        56       35,004        56  

Foreign corporate

     10,740        18        10,744        18       10,485        17       10,811        17       10,595        17  

Residential mortgage-backed securities

     1,572        3        1,691        3       1,774        3       1,909        3       2,075        3  

Commercial mortgage-backed securities

     2,670        4        2,734        4       2,794        5       2,974        5       2,976        5  

Other asset-backed securities

     2,407        4        2,534        4       2,843        5       3,120        5       3,073        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 61,274        100    $ 61,649        100   $ 60,231        100   $ 63,495        100   $ 62,372        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            
   

Investment Grade:

                            

Finance and insurance

   $ 11,231        25    $ 11,155        24   $ 10,807        25   $ 11,303        25   $ 10,723        24

Utilities

     5,953        13        5,948        13       5,736        13       6,019        13       5,985        13  

Energy

     3,645        8        3,592        8       3,417        8       3,496        7       3,337        7  

Consumer - non-cyclical

     6,703        15        6,726        15       6,545        15       6,977        15       6,867        15  

Consumer - cyclical

     1,891        4        1,979        4       1,922        4       1,944        4       2,043        4  

Capital goods

     3,349        7        3,371        7       3,275        7       3,431        7       3,485        8  

Industrial

     2,251        5        2,344        5       2,299        5       2,390        5       2,273        5  

Technology and communications

     4,547        10        4,518        10       4,376        10       4,589        10       4,258        9  

Transportation

     1,836        4        1,924        4       1,877        4       2,053        4       2,135        5  

Other

     1,510        3        1,596        4       1,516        3       1,639        4       1,702        4  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     42,916        94        43,153        94       41,770        94       43,841        94       42,808        94  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     226        —          234        1       243        1       275        1       288        1  

Utilities

     95        —          88        —         94        —         97        —         95        —    

Energy

     782        2        759        1       712        1       767        2       738        2  

Consumer - non-cyclical

     270        1        243        1       243        1       233        —         219        —    

Consumer - cyclical

     369        1        368        1       389        1       374        1       347        1  

Capital goods

     163        —          141        —         152        —         136        —         152        —    

Industrial

     366        1        368        1       356        1       340        1       340        1  

Technology and communications

     490        1        520        1       488        1       463        1       451        1  

Transportation

     26        —          26        —         18        —         17        —         56        —    

Other

     169        —          133        —         127        —         125        —         105        —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     2,956        6        2,880        6       2,822        6       2,827        6       2,791        6  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 45,872        100    $ 46,033        100   $ 44,592        100   $ 46,668        100   $ 45,599        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 1,449        2    $ 1,291        2   $ 1,291        2   $ 1,305        2   $ 1,375        2

Due after one year through five years

     9,039        15        9,030        15       8,926        15       9,185        14       8,998        15  

Due after five years through ten years

     14,956        24        15,158        25       14,904        24       14,759        23       14,548        23  

Due after ten years

     29,181        48        29,211        47       27,699        46       30,243        48       29,327        47  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     54,625        89        54,690        89       52,820        87       55,492        87       54,248        87  

Mortgage and asset-backed securities

     6,649        11        6,959        11       7,411        13       8,003        13       8,124        13  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 61,274        100    $ 61,649        100   $ 60,231        100   $ 63,495        100   $ 62,372        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                      

 

33


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                     

Fixed maturity securities - taxable

   $ 614      $ 608     $ 599     $ 1,821     $ 618     $ 625     $ 594     $ 611     $ 2,448  

Fixed maturity securities - non-taxable

     2        1       2       5       1       2       1       2       6  

Equity securities

     2        2       3       7       5       3       2       2       12  

Commercial mortgage loans

     93        103       78       274       94       82       84       85       345  

Other invested assets

     63        58       58       179       65       57       52       49       223  

Limited partnerships

     59        54       31       144       38       22       14       (2     72  

Policy loans

     47        40       50       137       50       51       49       49       199  

Cash, cash equivalents, restricted cash and short-term investments

     1        —         —         1       —         1       4       10       15  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     881        866       821       2,568       871       843       800       806       3,320  

Expenses and fees

     (22      (22     (20     (64     (25     (23     (21     (24     (93
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 859      $ 844     $ 801     $ 2,504     $ 846     $ 820     $ 779     $ 782     $ 3,227  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                     

Fixed maturity securities - taxable

     4.6      4.6     4.5     4.6     4.6     4.7     4.5     4.7     4.7

Fixed maturity securities - non-taxable

     6.3      3.1     6.3     5.2     3.1     6.2     2.6     5.2     4.3

Equity securities

     5.3      4.1     3.8     4.0     4.2     3.3     5.3     4.8     4.2

Commercial mortgage loans

     5.4      6.0     4.6     5.4     5.5     4.8     4.9     4.9     5.0

Other invested assets(1)

     79.5      68.6     65.0     70.8     67.9     56.2     50.0     48.2     56.0

Limited partnerships(2)

     15.9      17.2     11.2     14.8     16.1     10.9     7.8     (1.2 )%      9.1

Policy loans

     9.1      7.9     10.1     9.0     9.7     9.4     9.3     9.5     9.5

Cash, cash equivalents, restricted cash and short-term investments

     0.2      —       —       0.1     —       0.1     0.6     1.4     0.5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     5.3      5.2     5.0     5.2     5.2     5.1     4.9     4.9     5.0

Expenses and fees

     (0.1 )%       (0.1 )%      (0.2 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.1 )%      (0.1 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     5.2      5.1     4.8     5.0     5.1     4.9     4.8     4.8     4.9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 38 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

34


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2021     2020  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                     

Fixed maturity securities:

                     

U.S. corporate

   $ 8      $ 2     $ 4     $ 14     $ 7     $ 2     $ 2     $ 2     $ 13  

U.S. government, agencies and government-sponsored enterprises

     —          —         —         —         —         316       94       —         410  

Foreign corporate

     1        (2     1       —         5       1       (1     —         5  

Foreign government

     (1      1       —         —         —         —         1       —         1  

Tax exempt

     —          —         —         —         1       —         —         —         1  

Mortgage-backed securities

     3        —         (1     2       11       —         4       —         15  

Asset-backed securities

     —          —         —         —         (1     —         (2     —         (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     11        1       4       16       23       319       98       2       442  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     —          (4     (2     (6     —         2       (7     —         (5

Write-down of available-for-sale fixed maturity securities

     —          —         (1     (1     —         (4     —         —         (4

Net realized gains (losses) on equity securities sold

     —          (2     (5     (7     2       (3     —         —         (1

Net unrealized gains (losses) on equity securities still held

     (1      6       (8     (3     8       3       5       (12     4  

Limited partnerships

     75        65       37       177       84       31       37       (40     112  

Commercial mortgage loans

     3        (1     (1     1       —         (3     1       —         (2

Derivative instruments

     (3      4       8       9       26       9       (36     (48     (49

Other

     3        1       1       5       4       (3     (5     (1     (5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     88        70       33       191       147       351       93       (99     492  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          —         —         —         (3     (1     4       11       11  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 88      $ 70     $ 33     $ 191     $ 144     $ 350     $ 97     $ (88   $ 503  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

35


 

Reconciliations of Non-GAAP Measures

  

 

36


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
U.S. GAAP Basis ROE    September 30,
2021
    June 30,
2021
    March 31,
2021
    December 31,
2020
    September 30,
2020
 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 1,008     $ 1,112     $ 431     $ 178     $ (106

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 11,079     $ 10,823     $ 10,684     $ 10,618     $ 10,592  

U.S. GAAP Basis ROE (1)/(2)

     9.1     10.3     4.0     1.7     (1.0 )% 

Operating ROE

          

Adjusted operating income for the twelve months ended(1)

   $ 789     $ 675     $ 458     $ 310     $ 125  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 11,079     $ 10,823     $ 10,684     $ 10,618     $ 10,592  

Operating ROE (1)/(2)

     7.1     6.2     4.3     2.9     1.2

Quarterly Average ROE

   Three months ended  
U.S. GAAP Basis ROE    September 30,
2021
    June 30,
2021
    March 31,
2021
    December 31,
2020
    September 30,
2020
 

Net income available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 314     $ 240     $ 187     $ 267     $ 418  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 11,403     $ 11,207     $ 10,988     $ 10,754     $ 10,406  

Annualized U.S. GAAP Quarterly Basis ROE (3)/(4)

     11.0     8.6     6.8     9.9     16.1

Operating ROE

          

Adjusted operating income for the period ended(3)

   $ 239     $ 194     $ 168     $ 188     $ 125  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 11,403     $ 11,207     $ 10,988     $ 10,754     $ 10,406  

Annualized Operating Quarterly Basis ROE (3)/(4)

     8.4     6.9     6.1     7.0     4.8

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

 

Reconciliation of Reported Yield to Core Yield

 

          2021     2020  
   (Assets - amounts in billions)      3Q        2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported - Total Invested Assets and Cash    $ 74.7      $ 75.2     $ 72.9     $ 74.7     $ 77.3     $ 76.9     $ 75.7     $ 71.3     $ 77.3  
  

Subtract:

                     
  

Securities lending

            0.1       0.1             0.1       0.1       0.1       0.1       0.1  
  

Unrealized gains (losses)

     8.5        8.9       6.9       8.5       10.7       9.9       9.7       6.0       10.7  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 66.2      $ 66.2     $ 65.9     $ 66.2     $ 66.5     $ 66.9     $ 65.9     $ 65.2     $ 66.5  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 66.2      $ 66.1     $ 66.2     $ 66.2     $ 66.7     $ 66.4     $ 65.6     $ 65.3     $ 66.0  
 
   (Income - amounts in millions)                      
 

(B)

   Reported - Net Investment Income    $ 859      $ 844     $ 801     $ 2,504     $ 846     $ 820     $ 779     $ 782     $ 3,227  
   Subtract:                      
  

Bond calls and commercial mortgage loan prepayments

     43        39       15       97       40       23       8       16       87  
  

Other non-core items(1)

     (4      3       2       1       6       6       2       7       21  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

  

Core Net Investment Income

   $ 820      $ 802     $ 784     $ 2,406     $ 800     $ 791     $ 769     $ 759     $ 3,119  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(B) / (A)

  

Reported Yield

     5.19      5.11     4.84     5.04     5.07     4.94     4.75     4.79     4.89

(C) / (A)

  

Core Yield

     4.95      4.85     4.73     4.84     4.80     4.76     4.69     4.65     4.73

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.    

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

38


 

Corporate Information

  
  

 

39


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2021

Financial Strength Ratings As Of November 1, 2021

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BBB (Good)    Baa2 (Adequate)    N/A

Genworth Life Insurance Company

   N/A    N/A    C++ (Marginal)

Genworth Life and Annuity Insurance Company

   N/A    N/A    B (Fair)

Genworth Life Insurance Company of New York

   N/A    N/A    C++ (Marginal)

The ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “BBB” (Good) has good financial security characteristics. The “BBB” range is the fourth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “BBB” rating is the ninth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security. The “Baa” (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa2” rating is the ninth-highest of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Ratings’ eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.

 

40