EX-99.2 3 rnrfinancialsupplement2021.htm EX-99.2 Document


financialsupplementcover-d.jpg




RenaissanceRe Holdings Ltd.
Contents
Page
Basis of Presentation
Financial Highlights
Summary Consolidated Financial Statements
a.Consolidated Statements of Operations
b.Consolidated Balance Sheets
Underwriting and Reserves
a.Consolidated Segment Underwriting Results
b.Segment Underwriting Results
c.Property Segment - Catastrophe and Other Property Underwriting Results
d.Gross Premiums Written
e.Reserves for Claims and Claim Expenses
f.Paid to Incurred Analysis
Managed Joint Ventures and Fee Income
a.Fee Income
b.Noncontrolling Interests
c.DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
Investments
a.Total Investment Result
b.Investment Portfolio - Composition
c.Investment Portfolio - Fixed Maturity Investments
d.Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating
e.Retained Investment Information
Other Items
a.Earnings per Share
Comments on Regulation G
image3.jpg



RenaissanceRe Holdings Ltd.
Basis of Presentation
RenaissanceRe Holdings Ltd. (the “Company” or “RenaissanceRe”) is a global provider of reinsurance and insurance. The Company provides property, casualty and specialty reinsurance and certain insurance solutions to customers, principally through intermediaries. Established in 1993, the Company has offices in Bermuda, Australia, Ireland, Singapore, Switzerland, the United Kingdom and the United States.
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”) including “operating income (loss) available (attributable) to RenaissanceRe common shareholders,” “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted,” “operating return on average common equity - annualized,” “tangible book value per common share,” “tangible book value per common share plus accumulated dividends,” “retained investment result” and “retained fixed maturity and short term investments, at fair value.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 20 through 24 for “Comments on Regulation G.”
Cautionary Statement under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995; Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K, its Quarterly Reports on Form 10-Q and prospectus supplement dated July 7, 2021.
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe.
i



Financial Highlights
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Highlights
Gross premiums written$1,313,018 $1,774,180 $2,094,158 $2,652,442 $935,514 $7,833,798 $5,806,165 
Underwriting income (loss) $276,661 $(678,825)$328,976 $(35,760)$(151,655)$(108,948)$(76,511)
Net investment income$80,483 $78,267 $80,925 $79,804 $81,717 $319,479 $354,038 
Net realized and unrealized gains (losses) on investments(21,518)(42,071)191,018 (345,563)258,745 (218,134)820,636 
Total investment result
$58,965 $36,196 $271,943 $(265,759)$340,462 $101,345 $1,174,674 
Net income (loss) available (attributable) to RenaissanceRe common shareholders$210,917 $(450,222)$456,818 $(290,934)$189,812 $(73,421)$731,482 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1)
$213,692 $(414,538)$278,050 $4,395 $(77,122)$81,599 $14,640 
Per share data
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic$4.65 $(9.75)$9.36 $(5.87)$3.75 $(1.57)$15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$4.65 $(9.75)$9.35 $(5.87)$3.74 $(1.57)$15.31 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)
$4.71 $(8.98)$5.64 $0.09 $(1.59)$1.72 $0.12 
Book value per common share$132.17 $128.91 $139.35 $131.15 $138.46 $132.17 $138.46 
Tangible book value per common share (1)
$126.27 $123.24 $133.75 $125.73 $133.09 $126.27 $133.09 
Tangible book value per common share plus accumulated dividends (1)
$149.79 $146.40 $156.55 $148.17 $155.17 $149.79 $155.17 
Change in tangible book value per common share plus change in accumulated dividends (1)
2.8 %(7.6)%6.7 %(5.3)%3.0 %(4.0)%17.9 %
Financial ratios
 Combined ratio79.4 %145.1 %72.4 %103.1 %114.7 %102.1 %101.9 %
 Return on average common equity - annualized14.2 %(28.4)%27.6 %(17.1)%10.9 %(1.1)%11.7 %
 Operating return on average common equity - annualized (1)
14.4 %(26.1)%16.8 %0.3 %(4.4)%1.3 %0.2 %
 Total investment return - annualized1.1 %0.7 %5.2 %(4.9)%6.6 %0.5 %5.9 %
(1)    See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
                 
1
image3.jpg



Summary Consolidated Financial Statements
Consolidated Statements of Operations
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Revenues
Gross premiums written$1,313,018 $1,774,180 $2,094,158 $2,652,442 $935,514 $7,833,798 $5,806,165 
Net premiums written$1,116,560 $1,486,440 $1,512,292 $1,824,083 $746,311 $5,939,375 $4,096,333 
Decrease (increase) in unearned premiums224,730 19,825 (319,502)(670,247)282,774 (745,194)(143,871)
Net premiums earned1,341,290 1,506,265 1,192,790 1,153,836 1,029,085 5,194,181 3,952,462 
Net investment income80,483 78,267 80,925 79,804 81,717 319,479 354,038 
Net foreign exchange gains (losses) (16,697)(4,755)3,234 (22,788)23,270 (41,006)27,773 
Equity in earnings (losses) of other ventures3,830 5,305 8,732 (5,558)(1,868)12,309 17,194 
Other income (loss) 6,431 1,692 586 2,171 4,374 10,880 213 
Net realized and unrealized gains (losses) on investments(21,518)(42,071)191,018 (345,563)258,745 (218,134)820,636 
Total revenues1,393,819 1,544,703 1,477,285 861,902 1,395,323 5,277,709 5,172,316 
Expenses
Net claims and claim expenses incurred690,970 1,798,045 520,021 867,051 901,353 3,876,087 2,924,609 
Acquisition expenses333,986 328,048 285,590 267,234 238,283 1,214,858 897,677 
Operational expenses39,673 58,997 58,203 55,311 41,104 212,184 206,687 
Corporate expenses10,426 10,196 10,125 10,405 21,031 41,152 96,970 
Interest expense11,872 11,919 11,833 11,912 11,841 47,536 50,453 
Total expenses1,086,927 2,207,205 885,772 1,211,913 1,213,612 5,391,817 4,176,396 
Income (loss) before taxes306,892 (662,502)591,513 (350,011)181,711 (114,108)995,920 
Income tax benefit (expense)(18,616)23,630 (13,862)19,516 9,923 10,668 (2,862)
Net income (loss) 288,276 (638,872)577,651 (330,495)191,634 (103,440)993,058 
Net (income) loss attributable to redeemable noncontrolling interests(68,516)198,495 (113,544)46,850 5,467 63,285 (230,653)
Net income (loss) attributable to RenaissanceRe219,760 (440,377)464,107 (283,645)197,101 (40,155)762,405 
Dividends on preference shares(8,843)(9,845)(7,289)(7,289)(7,289)(33,266)(30,923)
Net income (loss) available (attributable) to RenaissanceRe common shareholders$210,917 $(450,222)$456,818 $(290,934)$189,812 $(73,421)$731,482 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic$4.65 $(9.75)$9.36 $(5.87)$3.75 $(1.57)$15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$4.65 $(9.75)$9.35 $(5.87)$3.74 $(1.57)$15.31 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)
$4.71 $(8.98)$5.64 $0.09 $(1.59)$1.72 $0.12 
Return on average common equity - annualized
14.2 %(28.4)%27.6 %(17.1)%10.9 %(1.1)%11.7 %
Operating return on average common equity - annualized (1)
14.4 %(26.1)%16.8 %0.3 %(4.4)%1.3 %0.2 %
                 
2
image3.jpg



Summary Consolidated Financial Statements
Consolidated Balance Sheets
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Assets
Fixed maturity investments trading, at fair value$13,507,131 $13,839,248 $13,418,389 $13,309,234 $13,506,503 
Short term investments, at fair value5,298,385 4,667,273 4,392,652 5,091,143 4,993,735 
Equity investments trading, at fair value546,016 527,839 577,090 503,137 702,617 
Other investments, at fair value1,993,059 1,738,737 1,585,036 1,379,056 1,256,948 
Investments in other ventures, under equity method98,068 93,344 91,938 91,362 98,373 
Total investments21,442,659 20,866,441 20,065,105 20,373,932 20,558,176 
Cash and cash equivalents1,859,019 1,440,734 1,789,756 1,286,661 1,736,813 
Premiums receivable3,781,542 4,141,899 4,481,492 3,928,122 2,894,631 
Prepaid reinsurance premiums854,722 1,137,556 1,361,041 1,229,716 823,582 
Reinsurance recoverable4,268,669 4,192,758 3,187,638 3,160,667 2,926,010 
Accrued investment income55,740 55,620 56,804 62,573 66,743 
Deferred acquisition costs and value of business acquired849,160 893,265 883,926 786,941 633,521 
Receivable for investments sold380,442 322,553 457,458 841,156 568,293 
Other assets224,053 240,491 196,959 318,249 363,170 
Goodwill and other intangibles243,496 245,015 246,576 248,080 249,641 
Total assets$33,959,502 $33,536,332 $32,726,755 $32,236,097 $30,820,580 
Liabilities, Noncontrolling Interests and Shareholders' Equity
Liabilities
Reserve for claims and claim expenses$13,294,630 $13,233,244 $10,944,742 $10,953,383 $10,381,138 
Unearned premiums3,531,213 4,039,546 4,284,260 3,833,155 2,763,599 
Debt1,168,353 1,137,829 1,137,304 1,136,783 1,136,265 
Reinsurance balances payable3,860,963 3,964,137 4,489,841 4,254,645 3,488,352 
Payable for investments purchased1,170,568 718,099 795,185 1,133,787 1,132,538 
Other liabilities755,441 235,665 201,398 436,437 970,121 
Total liabilities23,781,168 23,328,520 21,852,730 21,748,190 19,872,013 
Redeemable noncontrolling interests3,554,053 3,458,298 3,656,419 3,409,570 3,388,319 
Shareholders' Equity
Preference shares750,000 750,000 525,000 525,000 525,000 
Common shares44,445 46,540 48,026 49,970 50,811 
Additional paid-in capital608,121 927,862 1,153,881 1,450,627 1,623,206 
Accumulated other comprehensive loss(10,909)(12,709)(14,061)(12,382)(12,642)
Retained earnings5,232,624 5,037,821 5,504,760 5,065,122 5,373,873 
Total shareholders' equity attributable to RenaissanceRe6,624,281 6,749,514 7,217,606 7,078,337 7,560,248 
Total liabilities, noncontrolling interests and shareholders' equity$33,959,502 $33,536,332 $32,726,755 $32,236,097 $30,820,580 
Book value per common share$132.17 $128.91 $139.35 $131.15 $138.46 
                 
3
image3.jpg



Underwriting and Reserves
Consolidated Segment Underwriting Results
Three months ended December 31, 2021
PropertyCasualty and SpecialtyTotal
Gross premiums written$384,657 $928,361 $1,313,018 
Net premiums written$375,112 $741,448 $1,116,560 
Net premiums earned$626,359 $714,931 $1,341,290 
Net claims and claim expenses incurred243,356 447,614 690,970 
Acquisition expenses131,007 202,979 333,986 
Operational expenses28,898 10,775 39,673 
Underwriting income (loss) $223,098 $53,563 $276,661 
Net claims and claim expenses incurred - current accident year$274,649 $457,080 $731,729 
Net claims and claim expenses incurred - prior accident years(31,293)(9,466)(40,759)
Net claims and claim expenses incurred - total$243,356 $447,614 $690,970 
Net claims and claim expense ratio - current accident year43.8 %63.9 %54.6 %
Net claims and claim expense ratio - prior accident years(4.9)%(1.3)%(3.1)%
Net claims and claim expense ratio - calendar year38.9 %62.6 %51.5 %
Underwriting expense ratio25.5 %29.9 %27.9 %
Combined ratio64.4 %92.5 %79.4 %
Three months ended December 31, 2020
PropertyCasualty and SpecialtyTotal
Gross premiums written$308,315 $627,199 $935,514 
Net premiums written$279,773 $466,538 $746,311 
Net premiums earned$507,141 $521,944 $1,029,085 
Net claims and claim expenses incurred536,218 365,135 901,353 
Acquisition expenses75,032 163,251 238,283 
Operational expenses26,159 14,945 41,104 
Underwriting income (loss)$(130,268)$(21,387)$(151,655)
Net claims and claim expenses incurred - current accident year$661,711 $368,071 $1,029,782 
Net claims and claim expenses incurred - prior accident years(125,493)(2,936)(128,429)
Net claims and claim expenses incurred - total$536,218 $365,135 $901,353 
Net claims and claim expense ratio - current accident year130.5 %70.5 %100.1 %
Net claims and claim expense ratio - prior accident years(24.8)%(0.5)%(12.5)%
Net claims and claim expense ratio - calendar year105.7 %70.0 %87.6 %
Underwriting expense ratio19.9 %34.1 %27.1 %
Combined ratio125.6 %104.1 %114.7 %

                 
4
image3.jpg



Underwriting and Reserves
Consolidated Segment Underwriting Results
Year ended December 31, 2021
PropertyCasualty and SpecialtyTotal
Gross premiums written$3,958,724 $3,875,074 $7,833,798 
Net premiums written$2,868,002 $3,071,373 $5,939,375 
Net premiums earned$2,608,298 $2,585,883 $5,194,181 
Net claims and claim expenses incurred2,163,016 1,713,071 3,876,087 
Acquisition expenses487,178 727,680 1,214,858 
Operational expenses143,608 68,576 212,184 
Underwriting income (loss)$(185,504)$76,556 $(108,948)
Net claims and claim expenses incurred - current accident year$2,396,389 $1,729,168 $4,125,557 
Net claims and claim expenses incurred - prior accident years(233,373)(16,097)(249,470)
Net claims and claim expenses incurred - total$2,163,016 $1,713,071 $3,876,087 
Net claims and claim expense ratio - current accident year91.9 %66.9 %79.4 %
Net claims and claim expense ratio - prior accident years(9.0)%(0.7)%(4.8)%
Net claims and claim expense ratio - calendar year82.9 %66.2 %74.6 %
Underwriting expense ratio24.2 %30.8 %27.5 %
Combined ratio107.1 %97.0 %102.1 %
Year ended December 31, 2020
PropertyCasualty and SpecialtyTotal
Gross premiums written$2,999,142 $2,807,023 $5,806,165 
Net premiums written$2,037,200 $2,059,133 $4,096,333 
Net premiums earned$1,936,215 $2,016,247 $3,952,462 
Net claims and claim expenses incurred1,435,947 1,488,662 2,924,609 
Acquisition expenses353,700 543,977 897,677 
Operational expenses135,547 71,140 206,687 
Underwriting income (loss)$11,021 $(87,532)$(76,511)
Net claims and claim expenses incurred - current accident year$1,592,996 $1,515,425 $3,108,421 
Net claims and claim expenses incurred - prior accident years(157,049)(26,763)(183,812)
Net claims and claim expenses incurred - total$1,435,947 $1,488,662 $2,924,609 
Net claims and claim expense ratio - current accident year82.3 %75.2 %78.6 %
Net claims and claim expense ratio - prior accident years(8.1)%(1.4)%(4.6)%
Net claims and claim expense ratio - calendar year74.2 %73.8 %74.0 %
Underwriting expense ratio25.2 %30.5 %27.9 %
Combined ratio99.4 %104.3 %101.9 %

                 
5
image3.jpg



Underwriting and Reserves
Segment Underwriting Results
Three months ended
Property SegmentDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Gross premiums written$384,657 $773,692 $1,183,556 $1,616,819 $308,315 
Net premiums written$375,112 $681,095 $803,335 $1,008,460 $279,773 
Net premiums earned$626,359 $816,376 $560,397 $605,166 $507,141 
Net claims and claim expenses incurred243,356 1,323,678 97,150 498,832 536,218 
Acquisition expenses131,007 134,179 109,238 112,754 75,032 
Operational expenses28,898 40,448 38,887 35,375 26,159 
Underwriting income (loss)$223,098 $(681,929)$315,122 $(41,795)$(130,268)
Net claims and claim expenses incurred - current accident year$274,649 $1,469,613 $148,133 $503,994 $661,711 
Net claims and claim expenses incurred - prior accident years(31,293)(145,935)(50,983)(5,162)(125,493)
Net claims and claim expenses incurred - total$243,356 $1,323,678 $97,150 $498,832 $536,218 
Net claims and claim expense ratio - current accident year43.8 %180.0 %26.4 %83.3 %130.5 %
Net claims and claim expense ratio - prior accident years(4.9)%(17.9)%(9.1)%(0.9)%(24.8)%
Net claims and claim expense ratio - calendar year38.9 %162.1 %17.3 %82.4 %105.7 %
Underwriting expense ratio25.5 %21.4 %26.5 %24.5 %19.9 %
Combined ratio64.4 %183.5 %43.8 %106.9 %125.6 %
Three months ended
Casualty and Specialty SegmentDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Gross premiums written$928,361 $1,000,488 $910,602 $1,035,623 $627,199 
Net premiums written$741,448 $805,345 $708,957 $815,623 $466,538 
Net premiums earned$714,931 $689,889 $632,393 $548,670 $521,944 
Net claims and claim expenses incurred447,614 474,367 422,871 368,219 365,135 
Acquisition expenses202,979 193,869 176,352 154,480 163,251 
Operational expenses10,775 18,549 19,316 19,936 14,945 
Underwriting income (loss)$53,563 $3,104 $13,854 $6,035 $(21,387)
Net claims and claim expenses incurred - current accident year$457,080 $476,082 $423,917 $372,089 $368,071 
Net claims and claim expenses incurred - prior accident years(9,466)(1,715)(1,046)(3,870)(2,936)
Net claims and claim expenses incurred - total$447,614 $474,367 $422,871 $368,219 $365,135 
Net claims and claim expense ratio - current accident year63.9 %69.0 %67.0 %67.8 %70.5 %
Net claims and claim expense ratio - prior accident years(1.3)%(0.2)%(0.1)%(0.7)%(0.5)%
Net claims and claim expense ratio - calendar year62.6 %68.8 %66.9 %67.1 %70.0 %
Underwriting expense ratio29.9 %30.8 %30.9 %31.8 %34.1 %
Combined ratio92.5 %99.6 %97.8 %98.9 %104.1 %

                 
6
image3.jpg



Underwriting and Reserves
Property Segment - Catastrophe and Other Property Underwriting Results
Three months ended December 31, 2021Three months ended December 31, 2020
CatastropheOther PropertyTotalCatastropheOther PropertyTotal
Gross premiums written$7,795 $376,862 $384,657 $59,120 $249,195 $308,315 
Net premiums written$632 $374,480 $375,112 $50,206 $229,567 $279,773 
Net premiums earned$260,044 $366,315 $626,359 $301,980 $205,161 $507,141 
Net claims and claim expenses incurred55,992 187,364 243,356 324,474 211,744 536,218 
Acquisition expenses29,107 101,900 131,007 17,721 57,311 75,032 
Operational expenses23,262 5,636 28,898 20,767 5,392 26,159 
Underwriting income (loss)$151,683 $71,415 $223,098 $(60,982)$(69,286)$(130,268)
Net claims and claim expenses incurred - current accident year$76,196 $198,453 $274,649 $415,248 $246,463 $661,711 
Net claims and claim expenses incurred - prior accident years(20,204)(11,089)(31,293)(90,774)(34,719)(125,493)
Net claims and claim expenses incurred - total$55,992 $187,364 $243,356 $324,474 $211,744 $536,218 
Net claims and claim expense ratio - current accident year29.3 %54.2 %43.8 %137.5 %120.1 %130.5 %
Net claims and claim expense ratio - prior accident years(7.8)%(3.1)%(4.9)%(30.2)%(16.9)%(24.8)%
Net claims and claim expense ratio - calendar year21.5 %51.1 %38.9 %107.3 %103.2 %105.7 %
Underwriting expense ratio20.2 %29.4 %25.5 %12.8 %30.6 %19.9 %
Combined ratio41.7 %80.5 %64.4 %120.1 %133.8 %125.6 %
Year ended December 31, 2021Year ended December 31, 2020
CatastropheOther PropertyTotalCatastropheOther PropertyTotal
Gross premiums written$2,235,736 $1,722,988 $3,958,724 $1,886,785 $1,112,357 $2,999,142 
Net premiums written$1,318,056 $1,549,946 $2,868,002 $1,065,390 $971,810 $2,037,200 
Net premiums earned$1,319,841 $1,288,457 $2,608,298 $1,071,099 $865,116 $1,936,215 
Net claims and claim expenses incurred1,283,334 879,682 2,163,016 760,758 675,189 1,435,947 
Acquisition expenses130,702 356,476 487,178 115,636 238,064 353,700 
Operational expenses115,438 28,170 143,608 110,495 25,052 135,547 
Underwriting income (loss)$(209,633)$24,129 $(185,504)$84,210 $(73,189)$11,021 
Net claims and claim expenses incurred - current accident year$1,485,207 $911,182 $2,396,389 $925,401 $667,595 $1,592,996 
Net claims and claim expenses incurred - prior accident years(201,873)(31,500)(233,373)(164,643)7,594 (157,049)
Net claims and claim expenses incurred - total$1,283,334 $879,682 $2,163,016 $760,758 $675,189 $1,435,947 
Net claims and claim expense ratio - current accident year112.5 %70.7 %91.9 %86.4 %77.2 %82.3 %
Net claims and claim expense ratio - prior accident years(15.3)%(2.4)%(9.0)%(15.4)%0.8 %(8.1)%
Net claims and claim expense ratio - calendar year97.2 %68.3 %82.9 %71.0 %78.0 %74.2 %
Underwriting expense ratio18.7 %29.8 %24.2 %21.1 %30.5 %25.2 %
Combined ratio115.9 %98.1 %107.1 %92.1 %108.5 %99.4 %

                 
7
image3.jpg



Underwriting and Reserves
Gross Premiums Written
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Property Segment
Catastrophe$7,795 $335,493 $761,323 $1,131,125 $59,120 $2,235,736 $1,886,785 
Other property376,862 438,199 422,233 485,694 249,195 1,722,988 1,112,357 
Property segment gross premiums written
$384,657 $773,692 $1,183,556 $1,616,819 $308,315 $3,958,724 $2,999,142 
Casualty and Specialty Segment
General casualty (1)
$281,926 $346,754 $286,686 $343,170 $190,996 $1,258,536 $904,594 
Professional liability (2)
333,257 329,848 306,387 314,372 207,437 1,283,864 836,120 
Financial lines (3)
139,799 128,586 86,175 144,386 122,023 498,946 514,192 
Other (4)
173,379 195,300 231,354 233,695 106,743 833,728 552,117 
Casualty and Specialty segment gross premiums written
$928,361 $1,000,488 $910,602 $1,035,623 $627,199 $3,875,074 $2,807,023 
(1)
Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability.
(2)
Includes directors and officers, medical malpractice, and professional indemnity.
(3)
Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit.
(4)
Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly.




                 
8
image3.jpg



Underwriting and Reserves
Reserves for Claims and Claim Expenses
Case ReservesAdditional Case ReservesIBNRTotal
December 31, 2021
Property$1,555,210 $1,996,760 $2,825,718 $6,377,688 
Casualty and Specialty1,784,334 128,065 5,004,543 6,916,942 
Total$3,339,544 $2,124,825 $7,830,261 $13,294,630 
September 30, 2021
Property$1,265,040 $1,319,022 $4,005,279 $6,589,341 
Casualty and Specialty1,768,649 151,263 4,723,991 6,643,903 
Total$3,033,689 $1,470,285 $8,729,270 $13,233,244 
June 30, 2021
Property$1,383,754 $1,513,549 $1,773,492 $4,670,795 
Casualty and Specialty1,727,051 133,041 4,413,855 6,273,947 
Total$3,110,805 $1,646,590 $6,187,347 $10,944,742 
March 31, 2021
Property$1,292,683 $1,333,734 $2,145,953 $4,772,370 
Casualty and Specialty1,801,362 147,822 4,231,829 6,181,013 
Total$3,094,045 $1,481,556 $6,377,782 $10,953,383 
December 31, 2020
Property$1,127,909 $1,617,003 $1,627,541 $4,372,453 
Casualty and Specialty1,651,150 133,843 4,223,692 6,008,685 
Total$2,779,059 $1,750,846 $5,851,233 $10,381,138 
                 
9
image3.jpg



Underwriting and Reserves
Paid to Incurred Analysis
Three months ended December 31, 2021Three months ended December 31, 2020
GrossRecoveriesNetGrossRecoveriesNet
Reserve for claims and claim expenses, beginning of period$13,233,244 $4,192,758 $9,040,486 $9,900,615 $2,883,808 $7,016,807 
Incurred claims and claim expenses
Current year1,028,496 296,767 731,729 1,555,246 525,464 1,029,782 
Prior years(103,058)(62,299)(40,759)(249,115)(120,686)(128,429)
Total incurred claims and claim expenses925,438 234,468 690,970 1,306,131 404,778 901,353 
Paid claims and claim expenses
Current year366,464 42,629 323,835 253,693 32,734 220,959 
Prior years476,322 109,345 366,977 638,762 339,320 299,442 
Total paid claims and claim expenses842,786 151,974 690,812 892,455 372,054 520,401 
Foreign exchange (1)
(21,266)(6,583)(14,683)66,847 9,478 57,369 
Reserve for claims and claim expenses, end of period$13,294,630 $4,268,669 $9,025,961 $10,381,138 $2,926,010 $7,455,128 
Year ended December 31, 2021Year ended December 31, 2020
GrossRecoveriesNetGrossRecoveriesNet
Reserve for claims and claim expenses, beginning of period$10,381,138 $2,926,010 $7,455,128 $9,384,349 $2,791,297 $6,593,052 
Incurred claims and claim expenses
Current year6,290,090 2,164,533 4,125,557 4,297,339 1,188,918 3,108,421 
Prior years(384,474)(135,004)(249,470)(404,135)(220,323)(183,812)
Total incurred claims and claim expenses5,905,616 2,029,529 3,876,087 3,893,204 968,595 2,924,609 
Paid claims and claim expenses
Current year660,005 85,775 574,230 460,278 48,106 412,172 
Prior years2,241,273 591,401 1,649,872 2,373,235 780,779 1,592,456 
Total paid claims and claim expenses2,901,278 677,176 2,224,102 2,833,513 828,885 2,004,628 
Foreign exchange (1)
(90,846)(9,694)(81,152)95,924 (1,349)97,273 
Amounts disposed (2)
— — — (158,826)(3,648)(155,178)
Reserve for claims and claim expenses, end of period$13,294,630 $4,268,669 $9,025,961 $10,381,138 $2,926,010 $7,455,128 
(1)    Reflects the impact of the foreign exchange revaluation of the net reserve for claims and claim expenses denominated in non-U.S. dollars as at the balance sheet date.
(2)    Represents the fair value of RenaissanceRe UK's reserve for claims and claim expenses, net of reinsurance recoverables, disposed of on August 18, 2020.
                 
10
image3.jpg



Managed Joint Ventures and Fee Income
Fee Income
The table below reflects the total fee income earned through third-party capital management as well as various joint ventures and certain structured retrocession agreements to which the Company is a party. Joint ventures include DaVinciRe Holdings Ltd. (“DaVinciRe”), Top Layer Reinsurance Ltd., Vermeer Reinsurance Ltd. (“Vermeer”) and certain entities investing in Langhorne Holdings LLC. Managed funds include RenaissanceRe Upsilon Fund Ltd. and RenaissanceRe Medici Fund Ltd. (“Medici”). Structured reinsurance products and other include certain other vehicles and reinsurance contracts which transfer risk to capital.
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
20212020
Management fee income
Joint ventures $8,603 $8,602 $14,741 $11,128 $8,458 $43,074 $45,499 
Structured reinsurance products and other8,542 8,646 8,677 8,774 8,830 34,639 34,951 
Managed funds 7,578 6,606 8,552 8,622 9,490 31,358 31,026 
Total management fee income24,723 23,854 31,970 28,524 26,778 109,071 111,476 
Performance fee income (loss)
Joint ventures 2,352 2,980 7,347 1,556 (1,984)14,235 10,167 
Structured reinsurance products and other2,392 1,237 2,581 (1,293)1,570 4,917 7,525 
Managed funds 555 264 4,259 (4,798)9,542 280 15,994 
Total performance fee income (loss) (1)
5,299 4,481 14,187 (4,535)9,128 19,432 33,686 
Total fee income$30,022 $28,335 $46,157 $23,989 $35,906 $128,503 $145,162 
(1)     Performance fees are based on the performance of the individual vehicles or products, and may be negative in a particular period if, for example, large losses occur, which can potentially result in no performance fees or the reversal of previously accrued performance fees.

The table below shows how the total fee income described above contributes to the Company's consolidated results of operations.
Three months endedTwelve months ended
Fee income contributing to:December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
20212020
Underwriting income (loss) (1)
18,074 19,444 19,239 10,530 36,100 67,287 87,764 
Earnings from equity method investments (2)
— 17 17 16 (4)50 70 
Redeemable noncontrolling interest (3)
11,948 8,874 26,901 13,443 (190)61,166 57,328 
Total fee income$30,022 $28,335 $46,157 $23,989 $35,906 $128,503 $145,162 
(1)     The fees recorded through underwriting income (loss) are recorded as a reduction (increase) to operating expenses or acquisition expenses.
(2)    The fees reflected as earnings from equity method investments are recorded through equity in earnings (losses) of other ventures.
(3)     The fee income reflected as redeemable noncontrolling interest is recorded through net (income) loss attributable to redeemable noncontrolling interest. A positive number represents the fee income earned from third-party investors in the Company's Consolidated Managed Joint Ventures (as defined herein). Conversely, a negative number represents a reduction in fee income earned from third-party investors in the Company's Consolidated Managed Joint Ventures.
                 
11
image3.jpg



Managed Joint Ventures and Fee Income
Noncontrolling Interests
The Company consolidates the results of certain of its joint ventures and managed capital vehicles, namely, DaVinciRe, Medici and Vermeer (collectively, the “Consolidated Managed Joint Ventures”), on its consolidated balance sheets and statements of operations. Redeemable noncontrolling interests on the Company's consolidated balance sheets represents the portion of the net assets of the Consolidated Managed Joint Ventures attributable to third-party investors in these Consolidated Managed Joint Ventures. Net (income) loss attributable to redeemable noncontrolling interests on the Company's consolidated statements of operations represents the portion of the (income) loss associated with the Consolidated Managed Joint Ventures included on the Company's consolidated statements of operations that is attributable to third-party investors in these Consolidated Managed Joint Ventures.
A summary of the redeemable noncontrolling interests on the Company's consolidated statements of operations is set forth below:
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Redeemable noncontrolling interest - DaVinciRe
$(55,098)$202,362 $(84,266)$39,934 $32,993 $102,932 $(113,671)
Redeemable noncontrolling interest - Medici
3,580 (6,526)(11,989)13,443 (13,534)(1,492)(55,970)
Redeemable noncontrolling interest - Vermeer
(16,998)2,659 (17,289)(6,527)(13,992)(38,155)(61,012)
Net loss (income) attributable to redeemable noncontrolling interests (1)
$(68,516)$198,495 $(113,544)$46,850 $5,467 $63,285 $(230,653)
(1) A negative number in the table above represents net income earned by the Consolidated Managed Joint Ventures allocated to third-party investors. Conversely, a positive number represents net losses incurred by the Consolidated Managed Joint Ventures allocated to third-party investors.
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Redeemable noncontrolling interest - DaVinciRe$1,499,451 $1,443,589 $1,642,656 $1,555,714 $1,560,693 
Redeemable noncontrolling interest - Medici856,820 883,925 880,320 737,702 717,999 
Redeemable noncontrolling interest - Vermeer1,197,782 1,130,784 1,133,443 1,116,154 1,109,627 
Redeemable noncontrolling interests$3,554,053 $3,458,298 $3,656,419 $3,409,570 $3,388,319 


A summary of the redeemable noncontrolling economic ownership of third parties in the Consolidated Managed Joint Ventures is set forth below:
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
DaVinciRe71.3 %71.3 %71.3 %71.3 %78.6 %
Medici85.3 %86.6 %86.6 %84.6 %84.3 %
Vermeer100.0 %100.0 %100.0 %100.0 %100.0 %

                 
12
image3.jpg



Managed Joint Ventures and Fee Income
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Revenues
Gross premiums written$2,240 $168,770 $243,627 $342,033 $21,996 $756,670 $577,808 
Net premiums written$1,109 $159,697 $205,907 $315,476 $22,266 $682,189 $519,048 
Decrease (increase) in unearned premiums134,218 79,853 (69,833)(154,894)120,081 (10,656)(11,538)
Net premiums earned135,327 239,550 136,074 160,582 142,347 671,533 507,510 
Net investment income6,937 6,549 7,118 8,261 8,848 28,865 44,831 
Net foreign exchange gains (losses) (561)(818)597 (590)149 (1,372)(1,534)
Net realized and unrealized gains (losses) on investments(20,486)(2,670)4,389 (26,798)3,436 (45,565)62,078 
Total revenues121,217 242,611 148,178 141,455 154,780 653,461 612,885 
Expenses
Net claims and claim expenses incurred14,977 501,695 (19,754)167,543 184,787 664,461 352,161 
Acquisition expenses19,242 14,490 31,593 16,317 3,138 81,642 64,842 
Operational and corporate expenses7,916 8,190 16,377 11,706 6,955 44,189 43,829 
Interest expense1,859 1,859 1,858 1,858 1,859 7,434 7,435 
Total expenses43,994 526,234 30,074 197,424 196,739 797,726 468,267 
Income (loss) before taxes77,223 (283,623)118,104 (55,969)(41,959)(144,265)144,618 
Income tax benefit (expense)— — (1)— (12)(1)(12)
Net income (loss) available (attributable) to DaVinciRe common shareholders$77,223 $(283,623)$118,103 $(55,969)$(41,971)$(144,266)$144,606 
Net claims and claim expenses incurred - current accident year
$26,746 $561,674 $8,270 $181,716 $209,903 $778,406 $425,786 
Net claims and claim expenses incurred - prior accident years
(11,769)(59,979)(28,024)(14,173)(25,116)(113,945)(73,625)
Net claims and claim expenses incurred - total
$14,977 $501,695 $(19,754)$167,543 $184,787 $664,461 $352,161 
Net claims and claim expense ratio - current accident year
19.8 %234.5 %6.1 %113.2 %147.5 %115.9 %83.9 %
Net claims and claim expense ratio - prior accident years
(8.7)%(25.1)%(20.6)%(8.9)%(17.7)%(17.0)%(14.5)%
Net claims and claim expense ratio - calendar year
11.1 %209.4 %(14.5)%104.3 %129.8 %98.9 %69.4 %
Underwriting expense ratio
20.0 %9.5 %35.2 %17.5 %7.1 %18.8 %21.4 %
Combined ratio
31.1 %218.9 %20.7 %121.8 %136.9 %117.7 %90.8 %
                 
13
image3.jpg



RenaissanceRe Holdings Ltd.
Investments
Total Investment Result
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Fixed maturity investments trading
$55,643 $56,825 $59,510 $62,933 $66,912 $234,911 $278,215 
Short term investments
464 514 782 573 1,047 2,333 20,799 
Equity investments trading
4,077 1,823 1,626 1,491 1,628 9,017 6,404 
Other investments
Catastrophe bonds16,527 17,184 16,681 14,468 13,500 64,860 54,784 
Other8,100 7,571 9,339 3,801 4,083 28,811 9,417 
Cash and cash equivalents
74 (38)159 102 192 297 2,974 
84,885 83,879 88,097 83,368 87,362 340,229 372,593 
Investment expenses
(4,402)(5,612)(7,172)(3,564)(5,645)(20,750)(18,555)
Net investment income80,483 78,267 80,925 79,804 81,717 319,479 354,038 
Net realized and unrealized gains (losses) on:
Fixed maturity investments trading, net of investments-related derivatives (1)
(116,689)(31,424)87,847 (261,759)90,132 (322,025)592,412 
Equity investments trading, net of investments-related derivatives (1)
73,645 (21,680)65,566 (67,922)154,306 49,609 235,552 
Other investments
Catastrophe bonds(9,958)(5,994)(19,083)(9,742)(35,033)(7,031)
Other31,484 17,027 37,603 3,201 24,049 89,315 (297)
Net realized and unrealized gains (losses) on investments(21,518)(42,071)191,018 (345,563)258,745 (218,134)820,636 
Total investment result
$58,965 $36,196 $271,943 $(265,759)$340,462 $101,345 $1,174,674 
Total investment return - annualized
1.1 %0.7 %5.2 %(4.9)%6.6 %0.5 %5.9 %
(1)    Net realized and unrealized gains (losses) on fixed maturity investments trading includes the impacts of interest rate futures, interest rate swaps, credit default swaps and total return swaps. Net realized and unrealized gains (losses) on equity investments trading includes the impact of equity futures.
                 
14
image3.jpg



Investments
Investment Portfolio - Composition
Type of InvestmentDecember 31, 2021September 30, 2021June 30, 2021March 31, 2021December 31, 2020
U.S. treasuries$6,247,779 29.1 %$6,730,967 32.3 %$6,327,895 31.5 %$5,107,878 25.1 %$4,960,409 24.1 %
Agencies361,684 1.7 %297,057 1.4 %325,051 1.6 %227,184 1.1 %368,032 1.8 %
Non-U.S. government549,613 2.6 %495,243 2.4 %508,320 2.5 %518,162 2.5 %491,531 2.4 %
Non-U.S. government-backed corporate474,848 2.2 %409,322 2.0 %396,966 2.0 %335,662 1.6 %338,014 1.6 %
Corporate3,214,438 15.0 %3,346,556 16.0 %3,387,433 16.9 %4,289,072 21.1 %4,261,025 20.7 %
Agency mortgage-backed721,955 3.4 %754,118 3.6 %703,757 3.5 %957,563 4.7 %1,113,792 5.4 %
Non-agency mortgage-backed233,346 1.1 %243,654 1.2 %260,432 1.3 %272,529 1.3 %291,444 1.4 %
Commercial mortgage-backed634,925 3.0 %621,153 3.0 %588,262 2.9 %713,044 3.5 %791,272 3.8 %
Asset-backed1,068,543 5.0 %941,178 4.5 %920,273 4.6 %888,140 4.4 %890,984 4.3 %
Total fixed maturity investments, at fair value13,507,131 63.1 %13,839,248 66.4 %13,418,389 66.8 %13,309,234 65.3 %13,506,503 65.5 %
Short term investments, at fair value5,298,385 24.7 %4,667,273 22.4 %4,392,652 21.9 %5,091,143 25.0 %4,993,735 24.3 %
Total consolidated fixed maturity and short term investments, at fair value
18,805,516 87.8 %18,506,521 88.8 %17,811,041 88.7 %18,400,377 90.3 %18,500,238 89.8 %
Equity investments trading, at fair value546,016 2.5 %527,839 2.5 %577,090 2.9 %503,137 2.5 %702,617 3.4 %
Catastrophe bonds1,104,034 5.1 %1,037,640 5.0 %1,026,397 5.1 %941,604 4.6 %881,290 4.3 %
Direct private investments88,373 0.4 %84,587 0.4 %81,344 0.4 %75,874 0.4 %79,807 0.4 %
Fund investments725,802 3.4 %616,510 3.0 %477,295 2.4 %361,578 1.8 %295,851 1.4 %
Term Loan74,850 0.3 %— — %— — %— — %— — %
Total other investments, at fair value1,993,059 9.2 %1,738,737 8.4 %1,585,036 8.0 %1,379,056 6.8 %1,256,948 6.2 %
Total managed investment portfolio21,344,591 99.5 %20,773,097 99.7 %19,973,167 99.6 %20,282,570 99.6 %20,459,803 99.4 %
Investments in other ventures, under equity method98,068 0.5 %93,344 0.3 %91,938 0.4 %91,362 0.4 %98,373 0.6 %
Total investments$21,442,659 100.0 %$20,866,441 100.0 %$20,065,105 100.0 %$20,373,932 100.0 %$20,558,176 100.0 %
                 
15
image3.jpg



Investments
Investment Portfolio - Fixed Maturity Investments
Credit Quality of Fixed Maturity InvestmentsDecember 31, 2021September 30, 2021June 30, 2021March 31, 2021December 31, 2020
AAA$1,857,331 13.8 %$1,825,727 13.2 %$1,793,720 13.4 %$1,859,370 14.0 %$1,915,147 14.2 %
AA8,155,048 60.3 %8,449,810 61.0 %7,982,119 59.5 %7,022,443 52.8 %7,210,622 53.4 %
A1,114,771 8.3 %1,063,127 7.7 %1,060,647 7.9 %1,504,569 11.3 %1,485,463 11.0 %
BBB1,073,103 7.9 %1,133,307 8.2 %1,171,756 8.7 %1,509,280 11.3 %1,538,681 11.4 %
Non-investment grade and not rated1,306,878 9.7 %1,367,277 9.9 %1,410,147 10.5 %1,413,572 10.6 %1,356,590 10.0 %
Total fixed maturity investments, at fair value$13,507,131 100.0 %$13,839,248 100.0 %$13,418,389 100.0 %$13,309,234 100.0 %$13,506,503 100.0 %
Maturity Profile of Fixed Maturity Investments
Due in less than one year$365,418 2.7 %$388,647 2.8 %$365,154 2.7 %$572,443 4.3 %$637,418 4.7 %
Due after one through five years6,297,063 46.6 %6,540,886 47.3 %6,191,724 46.1 %5,569,638 41.9 %5,391,122 39.9 %
Due after five through ten years3,877,715 28.7 %4,003,465 28.9 %4,060,205 30.3 %3,786,423 28.4 %3,806,564 28.2 %
Due after ten years308,166 2.3 %346,146 2.5 %328,582 2.4 %549,453 4.1 %583,908 4.3 %
Mortgage-backed securities1,590,226 11.8 %1,618,926 11.7 %1,552,451 11.6 %1,943,137 14.6 %2,196,507 16.3 %
Asset-backed securities1,068,543 7.9 %941,178 6.8 %920,273 6.9 %888,140 6.7 %890,984 6.6 %
Total fixed maturity investments, at fair value$13,507,131 100.0 %$13,839,248 100.0 %$13,418,389 100.0 %$13,309,234 100.0 %$13,506,503 100.0 %

                 
16
image3.jpg



Investments
Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating
Credit Rating (1)
December 31, 2021Amortized
Cost
Fair ValueWeighted Average Yield to MaturityAAAAAABBBNon-
Investment
Grade
Not Rated
Short term investments$5,298,385 $5,298,385 0.1 %$5,261,431 $21,682 $13,431 $203 $177 $1,461 
 100.0 %99.3 %0.4 %0.3 % % % %
Fixed maturity investments
U.S. treasuries6,302,313 6,247,779 1.1 %— 6,247,779 — — — — 
Agencies
Fannie Mae and Freddie Mac4,455 4,353 1.2 %— 4,353 — — — — 
Other agencies359,974 357,331 1.2 %56,067 301,264 — — — — 
Total agencies364,429 361,684 1.2 %56,067 305,617 — — — — 
Non-U.S. government552,935 549,613 1.2 %286,810 202,067 45,192 14,257 1,287 — 
Non-U.S. government-backed corporate476,200 474,848 1.4 %168,177 272,297 24,480 3,702 6,192 — 
Corporate3,202,614 3,214,438 2.8 %31,603 113,253 979,752 996,288 1,053,867 39,675 
Mortgage-backed
Residential mortgage-backed
Agency securities721,711 721,955 1.9 %— 721,955 — — — — 
Non-agency securities232,144 233,346 3.2 %51,279 11,749 1,810 5,751 110,459 52,298 
Total residential mortgage-backed953,855 955,301 2.2 %51,279 733,704 1,810 5,751 110,459 52,298 
Commercial mortgage-backed631,016 634,925 1.9 %492,903 113,736 4,191 15,835 2,514 5,746 
Total mortgage-backed1,584,871 1,590,226 2.1 %544,182 847,440 6,001 21,586 112,973 58,044 
Asset-backed
Collateralized loan obligations955,057 954,512 1.8 %672,310 162,176 50,457 36,639 21,223 11,707 
Other114,160 114,031 1.3 %98,182 4,419 8,889 631 1,712 198 
Total asset-backed1,069,217 1,068,543 1.8 %770,492 166,595 59,346 37,270 22,935 11,905 
Total securitized assets2,654,088 2,658,769 2.0 %1,314,674 1,014,035 65,347 58,856 135,908 69,949 
Total fixed maturity investments13,552,579 13,507,131 1.7 %1,857,331 8,155,048 1,114,771 1,073,103 1,197,254 109,624 
 100.0 %13.8 %60.3 %8.3 %7.9 %8.9 %0.8 %
Total consolidated fixed maturity and short term investments, at fair value
$18,850,964 $18,805,516 1.2 %$7,118,762 $8,176,730 $1,128,202 $1,073,306 $1,197,431 $111,085 
100.0 %37.9 %43.4 %6.0 %5.7 %6.4 %0.6 %
(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation (“S&P”). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with an A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.
                 
17
image3.jpg



Investments
Retained Investment Information
“Retained total investment result” is defined as consolidated total investment result less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures.
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Total investment result
Net investment income$80,483 $78,267 $80,925 $79,804 $81,717 $319,479 $354,038 
Net realized and unrealized gains (losses) on investments(21,518)(42,071)191,018 (345,563)258,745 (218,134)820,636 
Total investment result$58,965 $36,196 $271,943 $(265,759)$340,462 $101,345 $1,174,674 
Retained total investment result (1)
Retained net investment income$61,930 $60,105 $62,982 $62,598 $64,250 $247,615 $269,013 
Retained net realized and unrealized gains (losses) on investments1,653 (37,975)187,391 (318,688)258,293 (167,619)764,777 
Retained total investment result$63,583 $22,130 $250,373 $(256,090)$322,543 $79,996 $1,033,790 

(1)    Includes total investment return, less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
“Retained fixed maturity and short term investments, at fair value” is defined as total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures.
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Managed fixed maturity and short term investments portfolio (1)
Total consolidated fixed maturity and short term investments, at fair value$18,805,516 $18,506,521 $17,811,041 $18,400,377 $18,500,238 
Weighted average yield to maturity of fixed maturity and short term investments1.2 %1.1 %1.0 %1.2 %0.9 %
Average duration of fixed maturities and short term investments, in years3.0 3.0 3.0 2.9 2.9 
Retained fixed maturity and short term investments portfolio (2)
Retained fixed maturity and short term investments, at fair value$12,867,560 $13,032,675 $12,569,024 $12,736,000 $13,219,754 
Weighted average yield to maturity of retained fixed maturity and short term investments
1.6 %1.3 %1.3 %1.5 %1.2 %
Average duration of retained fixed maturities and short term investments, in years3.7 3.7 3.8 3.7 3.6 
(1)    Includes total consolidated fixed maturity and short term investments, at fair value, as presented on the Company's consolidated balance sheets.
(2)    Includes total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
                 
18
image3.jpg



Other Items
Earnings per Share
Three months ended
(common shares in thousands)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Numerator:
Net income (loss) available (attributable) to RenaissanceRe common shareholders$210,917 $(450,222)$456,818 $(290,934)$189,812 
Amount allocated to participating common shareholders (1)
(3,022)(229)(5,809)(129)(2,285)
Net income (loss) allocated to RenaissanceRe common shareholders$207,895 $(450,451)$451,009 $(291,063)$187,527 
Denominator:
Denominator for basic income (loss) per RenaissanceRe common share -
Weighted average common shares44,722 46,223 48,163 49,579 50,022 
Per common share equivalents of non-vested shares26 — 63 — 89 
Denominator for diluted income (loss) per RenaissanceRe common share -
Adjusted weighted average common shares and assumed conversions44,748 46,223 48,226 49,579 50,111 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic$4.65 $(9.75)$9.36 $(5.87)$3.75 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$4.65 $(9.75)$9.35 $(5.87)$3.74 
Twelve months ended
(common shares in thousands)December 31,
2021
December 31,
2020
Numerator:
Net income (loss) available (attributable) to RenaissanceRe common shareholders$(73,421)$731,482 
Amount allocated to participating common shareholders (1)
(727)(8,968)
Net income (loss) allocated to RenaissanceRe common shareholders$(74,148)$722,514 
Denominator:
Denominator for basic income (loss) per RenaissanceRe common share -
Weighted average common shares47,171 47,103 
Per common share equivalents of non-vested shares— 75 
Denominator for diluted income (loss) per RenaissanceRe common share -
Adjusted weighted average common shares and assumed conversions47,171 47,178 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic$(1.57)$15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$(1.57)$15.31 
(1)    Represents earnings and dividends attributable to holders of unvested shares issued pursuant to the Company's stock compensation plans.
                 
19
image3.jpg



Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measures in previous investor communications and the Company's management believes that these measures are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
Operating Income (Loss) Available (Attributable) to RenaissanceRe Common Shareholders and Operating Return on Average Common Equity - Annualized
The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments, excluding other investments - catastrophe bonds, net foreign exchange gains and losses, corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK, the income tax expense or benefit associated with these adjustments and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests. The Company's management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from: fluctuations in the fair value of the Company's fixed maturity investment portfolio, equity investments trading, other investments (excluding catastrophe bonds) and investments-related derivatives; fluctuations in foreign exchange rates; corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK; the associated income tax expense or benefit of these adjustments; and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized.” The following table is a reconciliation of: (1) net income (loss) available (attributable) to RenaissanceRe common shareholders to “operating income (loss) available (attributable) to RenaissanceRe common shareholders”; (2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted to “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted”; and (3) return on average common equity - annualized to “operating return on average common equity - annualized.” Comparative information for all prior periods has been updated to conform to the current methodology and presentation.



                 
20
image3.jpg



Comments on Regulation G
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net income (loss) available (attributable) to RenaissanceRe common shareholders$210,917 $(450,222)$456,818 $(290,934)$189,812 $(73,421)$731,482 
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds11,560 36,077 (191,016)326,480 (268,487)183,101 (827,667)
Adjustment for net foreign exchange losses (gains)16,697 4,755 (3,234)22,788 (23,270)41,006 (27,773)
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
— — — 135 7,346 135 47,964 
Adjustment for income tax expense (benefit) (2)
(3,628)286 11,786 (19,965)7,723 (11,521)29,863 
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(21,854)(5,434)3,696 (34,109)9,754 (57,701)60,771 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders$213,692 $(414,538)$278,050 $4,395 $(77,122)$81,599 $14,640 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$4.65 $(9.75)$9.35 $(5.87)$3.74 $(1.57)$15.31 
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds0.26 0.78 (3.96)6.59 (5.36)3.88 (17.54)
Adjustment for net foreign exchange losses (gains)0.37 0.10 (0.07)0.46 (0.46)0.87 (0.59)
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
— — — — 0.15 — 1.02 
Adjustment for income tax expense (benefit) (2)
(0.08)0.01 0.24 (0.40)0.15 (0.24)0.63 
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(0.49)(0.12)0.08 (0.69)0.19 (1.22)1.29 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted$4.71 $(8.98)$5.64 $0.09 $(1.59)$1.72 $0.12 
Return on average common equity - annualized14.2 %(28.4)%27.6 %(17.1)%10.9 %(1.1)%11.7 %
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds0.8 %2.3 %(11.5)%19.2 %(15.4)%2.9 %(13.4)%
Adjustment for net foreign exchange losses (gains)1.1 %0.3 %(0.2)%1.4 %(1.3)%0.6 %(0.4)%
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
— %— %— %— %0.4 %— %0.8 %
Adjustment for income tax expense (benefit) (2)
(0.2)%— %0.7 %(1.2)%0.4 %(0.2)%0.5 %
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(1.5)%(0.3)%0.2 %(2.0)%0.6 %(0.9)%1.0 %
Operating return on average common equity - annualized14.4 %(26.1)%16.8 %0.3 %(4.4)%1.3 %0.2 %
(1)    Included in the twelve months ended December 31, 2020 is the loss on sale of RenaissanceRe UK of $30.2 million.
(2)    Adjustment for income tax expense (benefit) represents the income tax (expense) benefit associated with the adjustments to net income (loss) available (attributable) to RenaissanceRe common shareholders. The income tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors.
(3)    Represents the portion of these adjustments that are attributable to the Company's redeemable noncontrolling interests, including the income tax impact of those adjustments.
                 
21
image3.jpg



Comments on Regulation G

Tangible Book Value Per Common Share and Tangible Book Value Per Common Share Plus Accumulated Dividends
The Company has included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following table is a reconciliation of book value per common share to “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.”
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Book value per common share
$132.17 $128.91 $139.35 $131.15 $138.46 
Adjustment for goodwill and other intangibles (1)
(5.90)(5.67)(5.60)(5.42)(5.37)
Tangible book value per common share
126.27 123.24 133.75 125.73 133.09 
Adjustment for accumulated dividends
23.52 23.16 22.80 22.44 22.08 
Tangible book value per common share plus accumulated dividends
$149.79 $146.40 $156.55 $148.17 $155.17 
Quarterly change in book value per common share
2.5 %(7.5)%6.3 %(5.3)%2.5 %
Quarterly change in tangible book value per common share plus change in accumulated dividends
2.8 %(7.6)%6.7 %(5.3)%3.0 %
Year to date change in book value per common share(4.5)%(6.9)%0.6 %(5.3)%14.9 %
Year to date change in tangible book value per common share plus change in accumulated dividends
(4.0)%(6.6)%1.0 %(5.3)%17.9 %
(1)     At December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021, and December 31, 2020, goodwill and other intangibles included $18.6 million, $19.0 million, $22.4 million, $22.7 million, and $23.0 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

                 
22
image3.jpg



Comments on Regulation G
Retained Total Investment Result
The Company has included in this Financial Supplement “retained total investment result.” “Retained total investment result" is defined as consolidated total investment result less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. “Retained total investment result” differs from consolidated total investment result, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of the investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. The Company's management believes “retained total investment result” is useful to investors and other interested parties because it provides a measure of the portion of the Company's investment result, that impacts the investment result included in net income (loss) available (attributable) to RenaissanceRe common shareholders. The following table is a reconciliation of consolidated total investment result to “retained total investment result.”
Three months endedTwelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net investment income
$80,483 $78,267 $80,925 $79,804 $81,717 $319,479 $354,038 
Adjustment for net investment income attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
(18,553)(18,162)(17,943)(17,206)(17,467)(71,864)(85,025)
Retained net investment income
61,930 60,105 62,982 62,598 64,250 247,615 269,013 
Net realized and unrealized gains (losses) on investments(21,518)(42,071)191,018 (345,563)258,745 (218,134)820,636 
Adjustment for net realized and unrealized losses (gains) on investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures23,171 4,096 (3,627)26,875 (452)50,515 (55,859)
Retained net realized and unrealized gains (losses) on investments1,653 (37,975)187,391 (318,688)258,293 (167,619)764,777 
Total investment result
58,965 36,196 271,943 (265,759)340,462 101,345 1,174,674 
Adjustment for investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
4,618 (14,066)(21,570)9,669 (17,919)(21,349)(140,884)
Retained total investment result
$63,583 $22,130 $250,373 $(256,090)$322,543 $79,996 $1,033,790 


                 
23
image3.jpg



Comments on Regulation G
Retained Fixed Maturity and Short Term Investments, at Fair Value
The Company has included in this Financial Supplement “retained fixed maturity and short term investments, at fair value.” “Retained fixed maturity and short term investments, at fair value” is defined as total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. “Retained fixed maturity and short term investments, at fair value” differs from total consolidated fixed maturity and short term investments, at fair value, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of fixed maturity and short term investments, at fair value, attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. The Company's management believes “retained fixed maturity and short term investments, at fair value” is useful to investors and other interested parties because it provides a measure of the portion of the Company's fixed maturity and short term investments, at fair value, that impacts the investment result included in net income (loss) available (attributable) to RenaissanceRe common shareholders. The following table is a reconciliation of total consolidated fixed maturity and short term investments, at fair value, to “retained fixed maturity and short term investments, at fair value.”
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Fixed maturity investments, at fair value$13,507,131 $13,839,248 $13,418,389 $13,309,234 $13,506,503 
Short term investments, at fair value5,298,385 4,667,273 4,392,652 5,091,143 4,993,735 
Total consolidated fixed maturity and short term investments, at fair value
$18,805,516 $18,506,521 $17,811,041 $18,400,377 $18,500,238 
Adjustment for fixed maturity and short term investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
(5,937,956)(5,473,846)(5,242,017)(5,664,377)(5,280,484)
Retained fixed maturity and short term investments, at fair value
$12,867,560 $13,032,675 $12,569,024 $12,736,000 $13,219,754 

                 
24
image3.jpg