BALANCE SHEET DATA	S-2
	AVERAGE BALANCE SHEET DATA	S-3
	INCOME STATEMENT DATA	S-4
	SELECTED DATA AND RATIOS	S-5
	LOAN COMPOSITION	S-6
	ALLOWANCE FOR CREDIT LOSSES ON LOANS	S-6
	CREDIT QUALITY DATA AND RATIOS	S-7
	SEGMENT DATA	S-8
	FOOTNOTES	S-11

Balance Sheet Data
		As of
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020
Assets:
Cash and cash equivalents		$	756,971			$	1,011,247			$	747,007			$	984,857			$	485,587
Investment securities, net of allowance for credit losses			542,045				543,449				573,027				532,443				580,270
Loans held for sale			52,077				40,546				56,833				79,307				51,643
Loans			4,496,562				4,343,806				4,554,221				4,666,593				4,813,103
Allowance for credit losses			(64,577	)			(63,024	)			(60,291	)			(75,336	)			(61,067	)
Loans, net			4,431,985				4,280,782				4,493,930				4,591,257				4,752,036
Federal Home Loan Bank stock, at cost			10,311				10,311				11,670				13,153				17,397
Premises and equipment, net			36,073				37,499				38,682				38,324				39,512
Right-of-use assets			38,825				39,257				40,698				41,911				43,345
Goodwill			16,300				16,300				16,300				16,300				16,300
Other real estate owned (“BOLI”)			1,792				1,845				1,898				2,015				2,499
Bank owned life insurance			99,161				99,634				99,008				68,408				68,018
Other assets and accrued interest receivable (“OREO”)			108,092				106,764				104,257				108,565				111,718
Total assets		$	6,093,632			$	6,187,634			$	6,183,310			$	6,476,540			$	6,168,325
Liabilities and Stockholders' Equity:
Deposits:
Noninterest-bearing		$	1,990,781			$	2,086,548			$	2,062,433			$	2,276,348			$	1,890,416
Interest-bearing			2,849,637				2,861,399				2,955,145				2,995,144				2,842,765
Total deposits			4,840,418				4,947,947				5,017,578				5,271,492				4,733,181
Securities sold under agreements to
repurchase and other short-term borrowings (“SSUAR”)			290,967				260,583				142,895				175,580				211,026
Operating lease liabilities			39,672				40,151				41,621				42,854				44,340
Federal Home Loan Bank advances			25,000				25,000				25,000				25,000				235,000
Subordinated note			—				—				41,240				41,240				41,240
Other liabilities and accrued interest payable			63,343				75,296				69,886				82,665				80,215
Total liabilities			5,259,400				5,348,977				5,338,220				5,638,831				5,345,002
Stockholders' equity			834,232				838,657				845,090				837,709				823,323
Total liabilities and stockholders' equity		$	6,093,632			$	6,187,634			$	6,183,310			$	6,476,540			$	6,168,325

Average Balance Sheet Data
		Three Months Ended																				Years Ended
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Assets:
Interest-earning assets:
Federal funds sold and other interest-earning deposits		$	848,215			$	924,859			$	938,728			$	510,433			$	311,584			$	806,811			$	283,151
Investment securities, including FHLB stock			540,227				555,934				562,509				563,985				610,287				555,599				584,300
Loans, including loans held for sale			4,385,547				4,404,270				4,546,683				4,745,656				4,916,968				4,519,277				4,796,841
Total interest-earning assets			5,773,989				5,885,063				6,047,920				5,820,074				5,838,839				5,881,687				5,664,292
Allowance for credit losses			(63,711	)			(61,562	)			(74,258	)			(66,561	)			(60,342	)			(66,481	)			(60,008	)
Noninterest-earning assets:
Noninterest-earning cash and cash equivalents			137,556				140,037				144,327				249,842				96,567				167,556				125,904
Premises and equipment, net			37,055				38,377				39,119				39,185				40,474				38,428				42,991
Bank owned life insurance			99,978				99,386				97,257				68,257				67,867				91,329				67,264
Other assets			192,755				187,286				186,197				191,497				187,361				189,386				171,422
Total assets		$	6,177,622			$	6,288,587			$	6,440,562			$	6,302,294			$	6,170,766			$	6,301,905			$	6,011,865
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits		$	2,857,403			$	2,908,135			$	3,020,168			$	2,909,017			$	2,977,579			$	2,923,497			$	2,913,486
SSUARs			318,785				242,867				169,888				192,669				220,406				231,430				204,797
Federal Reserve Paycheck Protection Program Liquidity Facility			—				—				—				—				—				—				43,932
Federal Home Loan Bank advances			25,000				25,000				25,000				43,167				88,533				29,479				211,776
Subordinated note			—				40,791				41,240				41,240				41,240				30,732				41,240
Total interest-bearing liabilities			3,201,188				3,216,793				3,256,296				3,186,093				3,327,758				3,215,138				3,415,231
Noninterest-bearing liabilities and Stockholders’ equity:
Noninterest-bearing deposits			2,028,910				2,118,200				2,226,070				2,146,036				1,892,259				2,129,452				1,672,442
Other liabilities			102,694				104,659				108,891				133,953				127,640				112,444				121,466
Stockholders' equity			844,830				848,935				849,305				836,212				823,109				844,871				802,726
Total liabilities and stock-holders’ equity		$	6,177,622			$	6,288,587			$	6,440,562			$	6,302,294			$	6,170,766			$	6,301,905			$	6,011,865

Income Statement Data
		Three Months Ended																				Years Ended
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Total interest income (1)		$	51,379			$	53,772			$	51,552			$	69,557			$	57,970			$	226,260			$	252,258
Total interest expense			1,038				1,340				1,511				1,777				2,850				5,666				19,943
Net interest income			50,341				52,432				50,041				67,780				55,120				220,594				232,315
Provision for expected credit loss expense			2,577				1,292				(4,323	)			15,262				484				14,808				31,278
Noninterest income:
Service charges on deposit accounts			3,332				3,277				3,071				2,873				3,011				12,553				11,615
Net refund transfer fees			326				1,280				5,921				12,721				409				20,248				20,297
Mortgage banking income (2)			3,339				5,280				4,182				7,193				7,879				19,994				31,847
Interchange fee income			3,291				3,263				3,481				3,027				2,917				13,062				11,188
Program fees (2)			4,217				4,530				3,549				2,225				1,846				14,521				7,095
Increase in cash surrender value of BOLI			626				626				600				390				401				2,242				1,585
Net losses on OREO			(53	)			(52	)			(44	)			(11	)			(30	)			(160	)			(40	)
Other			1,552				1,135				1,093				619				703				4,399				3,466
Total noninterest income			16,630				19,339				21,853				29,037				17,136				86,859				87,053
Noninterest expense:
Salaries and employee benefits			26,350				26,991				27,410				29,337				26,553				110,088				106,166
Technology, equipment, and communication			7,161				7,312				7,384				7,043				7,701				28,900				29,128
Occupancy			3,188				3,195				3,251				3,559				3,546				13,193				13,438
Marketing and development			1,080				1,279				1,193				773				1,261				4,325				4,031
FDIC insurance expense			402				325				418				446				366				1,591				1,010
Bank franchise tax expense			209				338				454				328				975				1,329				5,369
Interchange related expense			1,253				1,275				1,288				1,144				998				4,960				4,303
OREO and other repossession expense			2				—				2				(34	)			1				(30	)			46
Legal and professional fees			1,360				884				1,466				1,214				734				4,924				4,244
FHLB advance prepayment penalties			—				—				—				—				2,108				—				2,108
Other			3,580				2,653				2,790				4,001				3,897				13,024				15,614
Total noninterest expense			44,585				44,252				45,656				47,811				48,140				182,304				185,457
Income before income tax expense			19,809				26,227				30,561				33,744				23,632				110,341				102,633
Income tax expense			3,004				6,218				6,639				7,691				3,276				23,552				19,387
Net income		$	16,805			$	20,009			$	23,922			$	26,053			$	20,356			$	86,789			$	83,246

Selected Data and Ratios
		As of and for the Three Months Ended																				As of and for the Years Ended
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Per Share Data:
Basic weighted average shares outstanding			20,270				20,508				20,894				20,997				21,037				20,675				21,039
Diluted weighted average shares outstanding			20,379				20,591				20,949				21,062				21,072				20,757				21,069
Period-end shares outstanding:
Class A Common Stock			17,816				18,040				18,421				18,628				18,697				17,816				18,697
Class B Common Stock			2,165				2,165				2,166				2,198				2,199				2,165				2,199
Book value per share (3)		$	41.75			$	41.51			$	41.05			$	40.22			$	39.40			$	41.75			$	39.40
Tangible book value per share (3)			40.48				40.26				39.85				39.07				38.27				40.48				38.27
Earnings per share ("EPS"):
Basic EPS - Class A Common Stock		$	0.84			$	0.99			$	1.16			$	1.26			$	0.98			$	4.25			$	4.00
Basic EPS - Class B Common Stock			0.77				0.90				1.05				1.14				0.89				3.87				3.64
Diluted EPS - Class A Common Stock			0.84				0.99				1.16				1.25				0.98				4.24				3.99
Diluted EPS - Class B Common Stock			0.76				0.90				1.05				1.14				0.89				3.85				3.63
Cash dividends declared per Common share:
Class A Common Stock		$	0.308			$	0.308			$	0.308			$	0.308			$	0.286			$	1.232			$	1.144
Class B Common Stock			0.280				0.280				0.280				0.280				0.260				1.120				1.040
Performance Ratios:
Return on average assets			1.09	%			1.27	%			1.49	%			1.65	%			1.32	%			1.38	%			1.38	%
Return on average equity			7.96				9.43				11.27				12.46				9.89				10.27				10.37
Efficiency ratio (4)			67				62				64				49				67				59				58
Yield on average interest-earning assets (1)			3.56				3.65				3.41				4.78				3.97				3.85				4.45
Cost of average interest-bearing liabilities			0.13				0.17				0.19				0.22				0.34				0.17				0.58
Cost of average deposits (5)			0.08				0.09				0.10				0.12				0.19				0.10				0.33
Net interest spread (1)			3.43				3.48				3.22				4.56				3.63				3.68				3.87
Net interest margin - Total Company (1)			3.49				3.56				3.31				4.66				3.78				3.75				4.10
Net interest margin - Core Bank			3.08				3.25				3.03				3.46				3.48				3.20				3.39
Other Information:
End of period FTEs (6) - Total Company			1,045				1,052				1,072				1,086				1,094				1,045				1,094
End of period FTEs - Core Bank			958				966				981				990				997				958				997
Number of full-service banking centers			42				42				42				42				42				42				42

Loan Composition and Allowance for Credit Losses on Loans
		As of
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020
Loan Composition
Traditional Banking:
Residential real estate:
Owner occupied		$	820,731			$	827,898			$	852,947			$	851,869			$	879,800
Nonowner occupied			306,323				294,818				289,290				271,829				264,780
Commercial real estate			1,456,009				1,393,241				1,389,003				1,344,394				1,349,085
Construction & land development			129,337				105,968				95,180				102,113				98,674
Commercial & industrial			340,363				333,795				330,302				312,537				325,596
Paycheck Protection Program			56,014				126,271				250,933				383,311				392,319
Lease financing receivables			8,637				9,427				9,249				9,930				10,130
Aircraft			142,894				130,398				121,112				106,081				101,375
Home equity			210,578				215,282				217,621				226,280				240,640
Consumer:
Credit cards			14,510				14,781				14,754				14,200				14,196
Overdrafts			683				753				717				474				587
Automobile loans			14,448				17,533				21,190				25,624				30,300
Other consumer			1,432				6,223				6,796				7,325				8,167
Total Traditional Banking			3,501,959				3,476,388				3,599,094				3,655,967				3,715,649
Warehouse lines of credit			850,550				750,682				840,155				865,844				962,796
Total Core Banking			4,352,509				4,227,070				4,439,249				4,521,811				4,678,445
Republic Processing Group:
Tax Refund Solutions:
Easy Advances			—				—				—				30,703				—
Other TRS loans			50,987				25				23				5,770				23,765
Republic Credit Solutions			93,066				116,711				114,949				108,309				110,893
Total Republic Processing Group			144,053				116,736				114,972				144,782				134,658
Total loans - Total Company		$	4,496,562			$	4,343,806			$	4,554,221			$	4,666,593			$	4,813,103

Allowance for Credit Losses on Loans ("Allowance")
Traditional Banking		$	49,407			$	49,487			$	49,362			$	49,387			$	49,699
Warehouse Lending			2,126				1,877				2,100				2,165				2,407
Total Core Banking			51,533				51,364				51,462				51,552				52,106
Tax Refund Solutions			96				—				—				16,029				158
Republic Credit Solutions			12,948				11,660				8,829				7,755				8,803
Total Republic Processing Group			13,044				11,660				8,829				23,784				8,961
Total Allowance - Total Company		$	64,577			$	63,024			$	60,291			$	75,336			$	61,067

Allowance to Total Loans
Traditional Banking			1.41	%			1.42	%			1.37	%			1.35	%			1.34	%
Warehouse Lending			0.25				0.25				0.25				0.25				0.25
Total Core Banking			1.18				1.22				1.16				1.14				1.11
Tax Refund Solutions			0.19				—				—				43.95				0.66
Republic Credit Solutions			13.91				9.99				7.68				7.16				7.94
Total Republic Processing Group			9.06				9.99				7.68				16.43				6.65
Total Company			1.44				1.45				1.32				1.61				1.27

Credit Quality Data and Ratios
		As of and for the Three Months Ended																				As of and for the Years Ended
		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Credit Quality Asset Balances and Net Charge-off (“NCO”) Data:
Nonperforming Assets - Total Company:
Loans on nonaccrual status		$	20,504			$	20,252			$	21,621			$	22,004			$	23,548			$	20,504			$	23,548
Loans past due 90-days-or-more and still on accrual			48				691				723				517				47				48				47
Total nonperforming loans			20,552				20,943				22,344				22,521				23,595				20,552				23,595
OREO			1,792				1,845				1,898				2,015				2,499				1,792				2,499
Total nonperforming assets		$	22,344			$	22,788			$	24,242			$	24,536			$	26,094			$	22,344			$	26,094
Nonperforming Assets - Core Bank:
Loans on nonaccrual status		$	20,504			$	20,252			$	21,621			$	22,004			$	23,548			$	20,504			$	23,548
Loans past due 90-days-or-more and still on accrual			1				—				—				—				5				1				5
Total nonperforming loans			20,505				20,252				21,621				22,004				23,553				20,505				23,553
OREO			1,792				1,845				1,898				2,015				2,499				1,792				2,499
Total nonperforming assets		$	22,297			$	22,097			$	23,519			$	24,019			$	26,052			$	22,297			$	26,052
Delinquent Loans:
Delinquent loans - Core Bank		$	7,430			$	7,692			$	9,909			$	8,560			$	9,713			$	7,430			$	9,713
RPG			6,035				9,701				8,809				6,426				10,234				6,035				10,234
Total delinquent loans - Total Company		$	13,465			$	17,393			$	18,718			$	14,986			$	19,947			$	13,465			$	19,947
Net Charge-offs (Recoveries) by Segment:
Traditional Bank		$	175			$	(167	)		$	(5	)		$	382			$	858			$	385			$	1,370
Warehouse Lending loans			—				—				—				—				—				—				—
Core Bank loans			175				(167	)			(5	)			382				858				385				1,370
Tax Refund Solutions			(1,263	)			(2,261	)			10,256				13				(2,067	)			6,745				13,265
Republic Credit Solutions			2,119				989				518				673				686				4,299				5,534
RPG			856				(1,272	)			10,774				686				(1,381	)			11,044				18,799
Total NCOs (recoveries) - Total Company		$	1,031			$	(1,439	)		$	10,769			$	1,068			$	(523	)		$	11,429			$	20,169
Credit Quality Ratios - Total Company:
Nonperforming loans to total loans			0.46	%			0.48	%			0.49	%			0.48	%			0.49	%			0.46	%			0.49	%
Nonperforming assets to total loans (including OREO)			0.50				0.52				0.53				0.53				0.54				0.50				0.54
Nonperforming assets to total assets			0.37				0.37				0.39				0.38				0.42				0.37				0.42
Allowance for credit losses to total loans			1.44				1.45				1.32				1.61				1.27				1.44				1.27
Allowance for credit losses to nonperforming loans			314				301				270				335				259				314				259
Delinquent loans to total loans (7)			0.30				0.40				0.41				0.32				0.41				0.30				0.41
NCOs (recoveries) to average loans (annualized)			0.09				(0.13	)			0.95				0.09				(0.04	)			0.25				0.42
Credit Quality Ratios - Core Bank:
Nonperforming loans to total loans			0.47	%			0.48	%			0.49	%			0.49	%			0.50	%			0.47	%			0.50	%
Nonperforming assets to total loans (including OREO)			0.51				0.52				0.53				0.53				0.56				0.51				0.56
Nonperforming assets to total assets			0.40				0.39				0.42				0.42				0.45				0.40				0.45
Allowance for credit losses to total loans			1.18				1.22				1.16				1.14				1.11				1.18				1.11
Allowance for credit losses to nonperforming loans			251				254				238				234				221				251				221
Delinquent loans to total loans			0.17				0.18				0.22				0.19				0.21				0.17				0.21
NCOs (recoveries) to average loans (annualized)			0.02				(0.02	)			—				0.03				0.07				0.01				0.03
TRS Easy Advances ("EAs")
EAs originated		$	—			$	—			$	—			$	250,045			$	—			$	250,045			$	387,762
Net (credit) charge to the Provision for EAs			(1,261	)			(2,242	)			(5,793	)			16,019				(2,206	)			6,723				13,033
Net Provision to YTD EAs originated			(0.50	)%			(0.90	)%			(2.32	)%			6.41	%			(0.57	)%			2.69	%			3.36	%
EAs NCOs (recoveries)		$	(1,261	)		$	(2,242	)		$	10,226			$	—			$	(2,206	)		$	6,723			$	13,033
EA NCOs (recoveries) to YTD EAs originated			(0.50	)%			(0.90	)%			4.09	%			—	%			(0.57	)%			2.69	%			3.36	%

Reportable Segment:		Nature of Operations:		Primary Drivers of Net Revenue:
Core Banking:
Traditional Banking		Provides traditional banking products to clients in its market footprint primarily via its network of banking centers and to clients outside of its market footprint primarily via its digital delivery channels.		Loans, investments, and deposits
Warehouse Lending		Provides short-term, revolving credit facilities to mortgage bankers across the United States.		Mortgage warehouse lines of credit
Mortgage Banking		Primarily originates, sells and services long-term, single-family, first-lien residential real estate loans primarily to clients in the Bank's market footprint.		Loan sales and servicing
Republic Processing Group:
Tax Refund Solutions		TRS offers tax-related credit products and facilitates the receipt and payment of federal and state tax refunds through Refund Transfer products. The RPS division of TRS offers general-purpose reloadable cards. TRS and RPS products are primarily provided to clients outside of the Bank’s market footprint.		Loans, refund transfers, and prepaid cards.
Republic Credit Solutions		Offers consumer credit products. RCS products are primarily provided to clients outside of the Bank’s market footprint, with a substantial portion of RCS clients considered subprime or near-prime borrowers.		Unsecured, consumer loans

		Three Months Ended December 31, 2021
		Core Banking																Republic Processing Group
														Total				Tax				Republic
		Traditional				Warehouse				Mortgage				Core				Refund				Credit				Total				Total
(dollars in thousands)		Banking				Lending				Banking				Banking				Solutions				Solutions				RPG				Company
Net interest income		$	37,572			$	5,831			$	279			$	43,682			$	244			$	6,415			$	6,659			$	50,341
Provision for expected credit loss expense			88				249				—				337				(1,167	)			3,407				2,240				2,577
Net refund transfer fees			—				—				—				—				326				—				326				326
Mortgage banking income			—				—				3,339				3,339				—				—				—				3,339
Program fees			—				—				—				—				797				3,420				4,217				4,217
Other noninterest income			8,630				14				51				8,695				53				—				53				8,748
Total noninterest income			8,630				14				3,390				12,034				1,176				3,420				4,596				16,630
Total noninterest expense			35,184				1,060				2,972				39,216				4,379				990				5,369				44,585
Income (loss) before income tax expense			10,930				4,536				697				16,163				(1,792	)			5,438				3,646				19,809
Income tax expense (benefit)			963				1,043				153				2,159				(503	)			1,348				845				3,004
Net income (loss)		$	9,967			$	3,493			$	544			$	14,004			$	(1,289	)		$	4,090			$	2,801			$	16,805
Period-end assets		$	4,717,836			$	850,703			$	43,929			$	5,612,468			$	371,647			$	109,517			$	481,164			$	6,093,632
Net interest margin			3.08	%			3.08	%		NM					3.08	%		NM				NM				NM					3.49	%
Net-revenue concentration*			69	%			9	%			5	%			83	%			2	%			15	%			17	%			100	%

		Three Months Ended December 31, 2020
		Core Banking																Republic Processing Group
														Total				Tax				Republic
		Traditional				Warehouse				Mortgage				Core				Refund				Credit				Total				Total
(dollars in thousands)		Banking				Lending				Banking				Banking				Solutions				Solutions				RPG				Company
Net interest income		$	40,972			$	8,242			$	430			$	49,644			$	488			$	4,988			$	5,476			$	55,120
Provision for expected credit loss expense			1,731				(165	)			—				1,566				(2,050	)			968				(1,082	)			484
Net refund transfer fees			—				—				—				—				409				—				409				409
Mortgage banking income			—				—				7,879				7,879				—				—				—				7,879
Program fees			—				—				—				—				620				1,226				1,846				1,846
Other noninterest income			6,905				17				50				6,972				30				—				30				7,002
Total noninterest income			6,905				17				7,929				14,851				1,059				1,226				2,285				17,136
Total noninterest expense			39,311				898				3,243				43,452				3,925				763				4,688				48,140
Income (loss) before income tax expense			6,835				7,526				5,116				19,477				(328	)			4,483				4,155				23,632
Income tax expense (benefit)			(352	)			1,694				1,074				2,416				(164	)			1,024				860				3,276
Net income		$	7,187			$	5,832			$	4,042			$	17,061			$	(164	)		$	3,459			$	3,295			$	20,356
Period-end assets		$	4,750,460			$	962,692			$	62,400			$	5,775,552			$	285,612			$	107,161			$	392,773			$	6,168,325
Net interest margin			3.46	%			3.51	%		NM					3.48	%		NM				NM				NM					3.78	%
Net-revenue concentration*			66	%			11	%			12	%			89	%			2	%			9	%			11	%			100	%

		Year Ended December 31, 2021
		Core Banking																Republic Processing Group
														Total				Tax				Republic
		Traditional				Warehouse				Mortgage				Core				Refund				Credit				Total				Total
(dollars in thousands)		Banking				Lending				Banking				Banking				Solutions				Solutions				RPG				Company
Net interest income		$	157,249			$	25,218			$	1,081			$	183,548			$	15,837			$	21,209			$	37,046			$	220,594
Provision for expected credit loss expense			(38	)			(281	)			—				(319	)			6,683				8,444				15,127				14,808
Net refund transfer fees			—				—				—				—				20,248				—				20,248				20,248
Mortgage banking income			—				—				19,994				19,994				—				—				—				19,994
Program fees			—				—				—				—				3,171				11,350				14,521				14,521
Other noninterest income			31,492				57				191				31,740				356				—				356				32,096
Total noninterest income			31,492				57				20,185				51,734				23,775				11,350				35,125				86,859
Total noninterest expense			145,376				4,210				12,356				161,942				16,344				4,018				20,362				182,304
Income before income tax expense			43,403				21,346				8,910				73,659				16,585				20,097				36,682				110,341
Income tax expense			7,681				4,962				1,960				14,603				3,964				4,985				8,949				23,552
Net income		$	35,722			$	16,384			$	6,950			$	59,056			$	12,621			$	15,112			$	27,733			$	86,789
Period-end assets		$	4,717,836			$	850,703			$	43,929			$	5,612,468			$	371,647			$	109,517			$	481,164			$	6,093,632
Net interest margin			3.18	%			3.37	%		NM					3.20	%		NM				NM				NM					3.75	%
Net-revenue concentration*			61	%			8	%			7	%			76	%			13	%			11	%			24	%			100	%

		Year Ended December 31, 2020
		Core Banking																Republic Processing Group
														Total				Tax				Republic
		Traditional				Warehouse				Mortgage				Core				Refund				Credit				Total				Total
(dollars in thousands)		Banking				Lending				Banking				Banking				Solutions				Solutions				RPG				Company
Net interest income		$	159,381			$	25,957			$	1,362			$	186,700			$	22,972			$	22,643			$	45,615			$	232,315
Provision for expected credit loss expense			16,257				613				—				16,870				13,189				1,219				14,408				31,278
Net refund transfer fees			—				—				—				—				20,297				—				20,297				20,297
Mortgage banking income			—				—				31,847				31,847				—				—				—				31,847
Program fees			—				—				—				—				2,193				4,902				7,095				7,095
Other noninterest income			27,404				24				103				27,531				283				—				283				27,814
Total noninterest income			27,404				24				31,950				59,378				22,773				4,902				27,675				87,053
Total noninterest expense			149,061				4,387				10,760				164,208				17,514				3,735				21,249				185,457
Income before income tax expense			21,467				20,981				22,552				65,000				15,042				22,591				37,633				102,633
Income tax expense			1,395				4,721				4,736				10,852				3,323				5,212				8,535				19,387
Net income		$	20,072			$	16,260			$	17,816			$	54,148			$	11,719			$	17,379			$	29,098			$	83,246
Period-end assets		$	4,750,460			$	962,692			$	62,400			$	5,775,552			$	285,612			$	107,161			$	392,773			$	6,168,325
Net interest margin			3.42	%			3.19	%		NM					3.39	%		NM				NM				NM					4.10	%
Net-revenue concentration*			59	%			8	%			10	%			77	%			14	%			9	%			23	%			100	%

		Three Months Ended																				Years Ended
(dollars in thousands)		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Traditional Bank excluding PPP fees		$	1,126			$	1,152			$	963			$	895			$	1,046			$	4,136			$	3,301
Traditional Bank - PPP fees			2,850				5,182				3,676				5,757				4,822				17,465				8,569
Warehouse Lending			662				779				789				871				1,064				3,101				3,427
Total Core Bank			4,638				7,113				5,428				7,523				6,932				24,702				15,297
TRS - Easy Advances			43				76				294				12,789				68				13,202				19,671
TRS - Other Loan Fees			—				—				4				1,652				—				1,656				1,375
RCS			5,694				4,167				3,568				3,770				3,830				17,199				18,522
Total RPG			5,737				4,243				3,866				18,211				3,898				32,057				39,568
Total loan fees - Total Company		$	10,375			$	11,356			$	9,294			$	25,734			$	10,830			$	56,759			$	54,865

		As of and for the Three Months Ended																				As of and for the Years Ended
(dollars in thousands)		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Mortgage Loans Held for Sale
Balance, beginning of period		$	25,791			$	32,401			$	63,636			$	46,867			$	44,860			$	46,867			$	19,224
Originations			155,468				170,482				141,177				213,587				235,383				680,714				782,939
Proceeds from sales			(155,186	)			(182,422	)			(176,424	)			(203,815	)			(241,525	)			(717,847	)			(788,475	)
Net gain on sale			3,320				5,330				4,012				6,997				8,149				19,659				33,179
Balance, end of period		$	29,393			$	25,791			$	32,401			$	63,636			$	46,867			$	29,393			$	46,867
RCS Consumer Loans Held for Sale
Balance, beginning of period		$	14,755			$	24,432			$	15,671			$	4,776			$	11,892			$	4,776			$	12,244
Originations			321,118				257,018				186,771				117,274				127,184				882,180				518,873
Proceeds from sales			(316,597	)			(270,463	)			(180,826	)			(107,683	)			(135,529	)			(875,570	)			(531,321	)
Net gain on sale			3,408				3,768				2,816				1,304				1,229				11,298				4,980
Balance, end of period		$	22,684			$	14,755			$	24,432			$	15,671			$	4,776			$	22,684			$	4,776

		As of
(dollars in thousands, except per share data)		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020
Total stockholders' equity - GAAP (a)		$	834,232			$	838,657			$	845,090			$	837,709			$	823,323
Less: Goodwill			16,300				16,300				16,300				16,300				16,300
Less: Mortgage servicing rights			9,196				8,867				8,335				7,711				7,095
Less: Core deposit intangible			—				—				—				53				189
Tangible stockholders' equity - Non-GAAP (c)		$	808,736			$	813,490			$	820,455			$	813,645			$	799,739
Total assets - GAAP (b)		$	6,093,632			$	6,187,634			$	6,183,310			$	6,476,540			$	6,168,325
Less: Goodwill			16,300				16,300				16,300				16,300				16,300
Less: Mortgage servicing rights			9,196				8,867				8,335				7,711				7,095
Less: Core deposit intangible			—				—				—				53				189
Tangible assets - Non-GAAP (d)		$	6,068,136			$	6,162,467			$	6,158,675			$	6,452,476			$	6,144,741
Total stockholders' equity to total assets - GAAP (a/b)			13.69	%			13.55	%			13.67	%			12.93	%			13.35	%
Tangible stockholders' equity to tangible assets - Non-GAAP (c/d)			13.33	%			13.20	%			13.32	%			12.61	%			13.02	%
Number of shares outstanding (e)			19,981				20,205				20,587				20,826				20,896
Book value per share - GAAP (a/e)		$	41.75			$	41.51			$	41.05			$	40.22			$	39.40
Tangible book value per share - Non-GAAP (c/e)			40.48				40.26				39.85				39.07				38.27

		Three Months Ended																				Years Ended
(dollars in thousands)		Dec. 31, 2021				Sep. 30, 2021				Jun. 30, 2021				Mar. 31, 2021				Dec. 31, 2020				Dec. 31, 2021				Dec. 31, 2020
Net interest income - GAAP		$	50,341			$	52,432			$	50,041			$	67,780			$	55,120			$	220,594			$	232,315
Noninterest income - GAAP			16,630				19,339				21,853				29,037				17,136				86,859				87,053
Less: Net gain (loss) on securities			(23	)			(10	)			(1	)			(35	)			(12	)			(69	)			49
Total adjusted income - Non-GAAP (a)		$	66,994			$	71,781			$	71,895			$	96,852			$	72,268			$	307,522			$	319,319
Noninterest expense - GAAP (b)		$	44,585			$	44,252			$	45,656			$	47,811			$	48,140			$	182,304			$	185,457
Efficiency Ratio - Non-GAAP (b/a)			67	%			62	%			64	%			49	%			67	%			59	%			58	%