EX-99.1 2 ffwm-20220131xex99d1.htm EX-99.1

Exhibit 99.1

GRAPHIC

PRIVATE WEALTH MANAGEMENT ●PERSONAL BANKING ●BUSINESS BANKING January 2022INVESTOR PRESENTATION

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Thispresentationandtheaccompanyingoralcommentarycontain"forward-lookingstatements"asdefinedinthePrivateSecuritiesLitigationReformActof1995.Forward-lookingstatementsoftenincludewordssuchas"believe,""expect,""anticipate,""intend,""plan,""estimate,""project,""outlook,"orwordsofsimilarmeaning,orfutureorconditionalverbssuchas"will,""would,""should,""could,"or"may."Theforward-lookingstatementsinthispresentationandanyaccompanyingoralcommentaryarebasedoncurrentinformationandonassumptionsthatwemakeaboutfutureeventsandcircumstancesthataresubjecttoanumberofrisksanduncertaintiesthatareoftendifficulttopredictandbeyondourcontrol.Asaresultofthoserisksanduncertainties,ouractualfinancialresultsinthefuturecoulddiffer,possiblymaterially,fromthoseexpressedinorimpliedbytheforward-lookingstatementscontainedinthispresentationandanyaccompanyingoralstatementsandcouldcauseustomakechangestoourfutureplans.Thoserisksanduncertaintiesinclude,butarenotlimitedtotheriskofincurringcreditlosses,whichisaninherentriskofthebankingbusiness;thenegativeimpactsanddisruptionsresultingfromtheCOVID-19pandemiconourcolleagues,clients,thecommunitiesweserveandthedomesticandglobaleconomy,whichmayhaveanadverseeffectonourbusiness,financialpositionandresultsofoperations;theriskthatwewillnotbeabletocontinueourinternalgrowthrate;theperformanceofloanscurrentlyondeferralfollowingtheexpirationoftherespectivedeferralperiods;theriskthatwewillnotbeabletoaccessthesecuritizationmarketonfavorabletermsoratall;changesingeneraleconomicconditions,eithernationallyorlocallyintheareasinwhichweconductorwillconductourbusiness;risksassociatedwiththeFederalReserveBoardtakingactionswithrespecttointerestrates,whichcouldadverselyaffectourinterestincomeandinterestratemarginsand,therefore,ourfutureoperatingresults;theriskthattheperformanceofourinvestmentmanagementbusinessoroftheequityandbondmarketscouldleadclientstomovetheirfundsfromorclosetheirinvestmentaccountswithus,whichwouldreduceourassetsundermanagementandadverselyaffectouroperatingresults;theriskthatwemaybeunableorthatourboardofdirectorsmaydeterminethatitis inadvisabletopayfuturedividends;risksassociatedwithchangesinincometaxlawsandregulations;andrisksassociatedwithseekingnewclientrelationshipsandmaintainingexistingclientrelationships. Further,statementsaboutthepotentialeffectsoftheacquisitionofTGRFinancial,Inc.(“TGRFinancial”)onourbusiness,financialresults,andconditionmayconstituteforward-lookingstatementsandaresubjecttotheriskthattheactualeffectsmaydiffer,possiblymaterially,fromwhatisreflectedintheforward-lookingstatementsduetofactorsandfuturedevelopmentswhichareuncertain,unpredictableandinmanycasesbeyondourcontrol,includingtheriskthatthebenefitsfromtheacquisitionmaynotbefullyrealizedormaytakelongertorealizethanexpectedorbemorecostlytoachieve,includingasaresultofchangesingeneraleconomicandmarketconditions,interestandexchangerates,monetarypolicy,lawsandregulationsandtheirenforcement,andthedegreeofcompetitioninthegeographicandbusinessareasinwhichweandTGRFinancialoperate;ourabilitytopromptlyandeffectivelyintegratethecompanies’businesses;reputationalrisksandthereactionofthecompanies'customers,employeesandcounterpartiestotheacquisition;diversionofmanagementtimeonintegration-relatedissues;andlowerthanexpectedrevenues,creditqualitydeteriorationorareductioninrealestatevaluesorareductioninnetearnings.Additionalinformationregardingtheseandotherrisksanduncertaintiestowhichourbusinessandfuturefinancialperformancearesubjectiscontainedinour2020AnnualReportonForm10-KforthefiscalyearendedDecember31,2020thatwefiledwiththeSEConFebruary26,2021,andotherdocumentswefilewiththeSECfromtimetotime.WeurgerecipientsofthispresentationtoreviewthosereportsandotherdocumentswefilewiththeSECfromtimetotime.Also,ouractualfinancialresultsinthefuturemaydifferfromthosecurrentlyexpectedduetoadditionalrisksanduncertaintiesofwhichwearenotcurrentlyawareorwhichwedonotcurrentlyviewas,butinthefuturemaybecome,materialtoourbusinessoroperatingresults.Duetotheseandotherpossibleuncertaintiesandrisks,readersarecautionednottoplaceunduerelianceontheforward-lookingstatementscontainedinthispresentation,whichspeakonlyasoftoday'sdate,ortomakepredictionsbasedsolelyonhistoricalfinancialperformance.Wealsodisclaimanyobligationtoupdateforward-lookingstatementscontainedinthispresentationorintheabove-referencedreports,whetherasaresultofnewinformation,futureeventsorotherwise,exceptasmayberequiredbylaworNASDAQrules. Non-GAAPFinancialMeasures ThispresentationcontainsbothfinancialmeasuresbasedonGAAPandnon-GAAPbasedfinancialmeasures,whichareusedwhenmanagementbelievesthemtobehelpfulinunderstandingtheCompany’sresultsofoperationsorfinancialposition.Wherenon-GAAPfinancialmeasuresareused,thecomparableGAAPfinancialmeasure,aswellasthereconciliationtothecomparableGAAPfinancialmeasure,canbefoundintheCompany’spressreleaseasofandfortheyearendedDecember31,2021.ThesedisclosuresshouldnotbeviewedasasubstituteforoperatingresultsdeterminedinaccordancewithGAAP,noraretheynecessarilycomparabletonon-GAAPperformancemeasuresthatmaybepresentedbyothercompanies.Safe Harbor Statement1

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved A Multi-Diversified Regional Financial Services Company with a Personal Touch $5.7Billion in Assets Under Management $10.2Billion in Assets COMPANY TRUST SERVICESPERSONAL BANKINGPRIVATE BANKINGBUSINESS BANKINGPRIVATE WEALTH MANAGEMENTData as of December 31, 2021.Five States: CA, TX, NV, HI and FL671Employees, 31Branch/Office Locations CORE BUSINESSTARGET CLIENTSBUSINESS OWNERSREAL ESTATE INVESTORSSMALL AND MEDIUM BUSINESSESHOAs, MSRs, 1031 EXCHANGES, TITLE AND ESCROW COMPANIESLOCAL MUNICIPALITIESHIGH NET WORTH INDIVIDUALS MULTI-GENERATIONAL FAMILIESCORPORATE EXECUTIVESNONPROFITS Focus on providing exceptional service Complementary services $1.3Billion in Trust Assets Under Advisement Scale with a proven business model 2NASDAQ: FFWM

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 3 Diversified Commercial Lending•Diversified commercial business lending with 29% of loans comprised of commercial term loans, revolving lines of credit, owner occupied CRE, public financing, and equipment leasing. •Commercial business originations totaled 41% for 2021 representing a 72% increase year over year.•Mature commercial real estate offerings.•39% of total loans in multifamily. Deep relationships with our multifamily borrowers with over 70% of originations in 2021 sourced directly from borrowers (no broker involvement).Core DepositFunding•Strong base of core deposits with over 99% attributable to core, non-wholesale deposits.•71% of core deposit base is made up of commercial business deposits with 44% in non-interest bearing.•Our commercial deposit services channel, which represents 34% of total deposits, offers complex treasury management services exclusively to a variety of large commercial clients such as mortgage servicers, HOAs, 1031 exchange accommodators, property management, contractor retention, among many others.•Certificates of deposits only account for 7.6% of deposits and wholesale deposits are down to 1.0%.Complementary WealthManagement and Trust Offering•Advisory and trust fees provide diversification to revenue. 23% of total revenue is derived from noninterest income in 2021.•Pre-tax profit margin for Advisory and Trust divisions of 25% in 4Q21 and 21% in 2021. •Solid year-over-year client growth, 100% organic growth.•Ability to attract and retain clients using trust solutions and estate planning.•Diversified client acquisition model from key internal and external referrals and centers of influence.Consistent Profitability•Past investments paying off with strong ROAA of 1.42% and ROATCE of 16.9% in 2021•Extremely efficient operations with efficiency ratio of 47.5% in 2021.•NIM of 3.17% in 4Q21 (3.15% in 2021) driven largely by a reduction in deposit costs to 0.15% in 4Q21. Commercial Banking at Our CoreFirst Foundation is a full-service regional commercial bank offering robust business and consumer banking in addition to a full suite of wealth management and trust solutions for our clients

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 4 Strong Regional PresenceHeadquartered in Dallas, TX, FFWM has 31 branch/ offices locations in five states: CA, TX, NV, HI, and FLRecent expansion to Southwest Florida with the completed acquisition of TGR Financial fits well with FFWM's history of delivering commercial banking and wealth management servicesFFWM’s loan portfolio is primarily concentrated within the branch footprint; 71% of total loans in CA, 3% in TX, 1% in NV, 1% in HI, and 15% in FLSeeking expansion to attractive markets with positive demographic trends and business friendly environmentsLocated in Expanding and Affluent MarketsAverage household income of $80k versus overall U.S. market of $57k(1)Over 3.5x the average branch deposit growth in our footprint over the past 5 yearso82% in our footprint versus 23% nationwide(2)Outsized population growth in markets with large market share(1)(3)Riverside-San Bernardino-Ontario, CA: 4.0%Sacramento-Roseville-Folsom, CA: 4.7%Las Vegas-Henderson-Paradise, NV: 9.8%Exceptional historical and projected population growth in newly-entered markets(1)Dallas-Fort Worth-Arlington, TX (Historical): 8.6%(3)Dallas-Fort Worth-Arlington, TX (Projected): 7.5%( 4)Naples-Marco Island, FL (Historical): 10.2%( 3)Naples-Marco Island, FL (Projected): 7.0%( 4)Source: SNL Financial; Claritas LLC; FDIC branch reports from SNL Financial; Company Reports1.As of November 2021.2.As of latest FDIC branch report dated September 2021.3.5 year historical.4.5 year projected. Presence in Some of the Fastest Growing MSAs in the Country

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Our Approach Within Attractive MarketsThree-pronged approach to market entry and presence.1.Grow presence in business friendly and expanding marketsDallas-Fort Worth Metroplex, TXNaples-Marco Island, FL 2.Maintaina strong presence in mature and affluent marketsWest Los Angelesand Pasadena, CAPalos Verdes and the South Bay, CAOrange County, CASan Diego, CAIndian Wells and Palm Springs, CASan Francisco,CASacramento, CALas Vegas, NVHonolulu, HI3.Obtain market share in secondary and stable markets(1)Lucerne Valley: 100% Running Springs: 100%Big Bear Lake: 29.7%El Centro: 7.4%Auburn: 3.2%Source: SNL Financial; Company Reports1. As of latest FDIC branch report dated September 2021. Provide excellent customer service and deepen relationships Focus on deposits as the bank of choice in local region 5 Significant opportunities for entire suite of services

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Serving Clients Across Generations Educate + Protect BUILD“Millennials” Plan +Build GROW“Gen X” Consume+ Distribute ENJOY“Boomers” Solutions for every stage in the financial journey Focused Consumer, Real Estate, and Commercial LendingSBA & Small BusinessSmall Balance BusinessEquipment Finance Owner Occupied Real EstateMultifamilyInvestor Owned Real EstateConstructionPrivate Wealth ManagementWealth Planning & AdvisoryInvestment ManagementBusiness Succession Philanthropy ServicesCorporate TrusteeNevada Asset Protection TrustSuccessor TrusteePersonal and Business BankingChecking and Savings AccountsMoney Market AccountsCertificate of Deposits (CDs)Digital Account Opening and SupportMobile BankingFullSuite ofTreasury Management OfferingsPrimary Single FamilyRental Single FamilyHome Equity Lines of CreditPersonal Lines of Credit Solutions to serve both the boomers and the next generations.Expertise on multi-generational gifting strategies and setting up the next gen up for financial success.6 Well Positioned to Facilitate The Great Wealth Transfer 45 million U.S. households will pass a mind-boggling $68 trillion ($48 trillion from Boomers alone) to their children —the biggest generational wealth transfer ever.**According to report by Cerulli Associates

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Technology Driving Efficiencies and Enhancing Client Experience7 Core Technology TechDriving Process EfficienciesClient Experience TechEnhancing the Client ExperienceExisting Strong Foundation in Place Today✓Latest Fiserv Core Baking system: Precision ✓Data warehouse / CRM –marketing and client data mining✓Deep integrations with loan origination systems and core✓AI automating workflows to drive efficiency✓Technology-enhanced compliance tracking✓Digital banking processes with open APIs✓Dedicated to the strictest security measures✓Peer-to-peer payments through Zelle®✓Digital signature capture for lending and deposit products✓Automated online deposit account opening and delivery✓Industry-leading commercial business banking online✓Automated account switching solution to move new customer direct deposits and bill pay to bank Enhancements Made / Planned•Upgraded to Orion, state-of-the-art enterprise investment software platform for wealth management clients•Deep integration between trust accounting and portfolio management systems•New single family loan origination system•New commercial loan origination system upgrades•Account aggregation across institutions•New mobile and desktop consumer banking applications•Digital wallet•New client portal for wealth management clients•Digital asset banking (crypto-friendly bank)•Rewards deposit accounts•Financial wellness scoring Traditional Banking ServicesWith the Same Features as a Fintech Nationally recognized for our investment to drive innovation Key Partners

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Brand Awareness Using Digital Channels8 1) SEMRush, as of December 31,2021; based on all internet traffic; does not include paid search; does however include all website traffic, not just those of banks and financial services companies.Focused on 50-60 key terms related to our business. Ranked consistently in Top 25 nationally for high-value search phrases. 1.AWARE-NESS Search Engine Optimization Building awareness without paid advertising by ranking highly for relevant search phrases on Google. 2. ENGAGE-MENT SocialMedia Presence on major social networksEngaged community of followersAffinity towards brand and culture 3. DELIVERY Content MarketingValuable content sourced by in-house and third-party writersProvides education; Fosters interestBoosts SEO; Generates leads Key Content TopicsFrequencyInvestment Commentary4 / yearMarket Alerts2–4 / yearThe Week Ahead50 / yearWealth Planning4–6 / yearCyber Security4 / year Sample Search Phrases (note: rankings fluctuate daily)National Rank 1“What is wealth planning”1“Multifamily lending”1“Apartment lending”3“Income property lending”9“Owner occupied real estate financing”12“Wealth planningservices”6“Online savings”24 Digital brand awareness significantly reduces the cost of new client acquisition

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Loans9

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Loangrowthhasbeenachievedwhilemaintainingcreditdiscipline.$2.8billion of loans sold since beginning of 2017, not included in CAGR.Consistently low non-performing assets.Loan Growth Driven by Experienced Lending TeamGross Loans ($ in millions)10 $6,353 $1,055 $3,818 $4,801 $5,051 $5,309 $7,408 YE 2017YE 2018YE 2019YE 2020YE 2021 FFWM Legacy TGR Financial Acquisition(1) 1)Represents loan balance, net of mark to market, as of closing December 17, 2021 for loans acquired from TGR Financial.(1)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Multifamily, $2,886 , 39%Commercial Business(1), $2,144 , 29%Single Family,$934 , 13%Loans Held for Sale, $501 , 7%CRE Investment, $763 ,10%Land and Construction, $156 , 2%Consumer, $11 ,0%Other(2), $13 , 0%Loan Portfolio by Asset Class 4Q21($ in millions)Loan Portfolio Overview $7,408 Total Loans4Q21 Yield on Loans: 3.80%11 1)Commercial Business asset class includes C&I and Commercial Owner Occupied CRE Loans.2)Other includes premiums, discounts and deferred fees and expenses on all loans. $7,408 Total Loans California$5,301 71%Florida$1,135 15%Texas, $216 , 3%Hawaii, $52 , 1%Nevada, $55 , 1%Other$650 9%Loan Portfolio by State 4Q21($ in millions)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved California, $230 , 30%Florida, $478 , 63%Texas, $23 , 3%Hawaii, $11 , 1%Nevada, $9 , 1%Other, $12 , 2%CRE Investment Loans 4Q21($ in millions) California, $2,764 , 96%Florida, $41 , 1%Texas, $36 , 1% Hawaii, $4 , 0% Nevada, $12 , 1%Other, $29 , 1%Multifamily Loans 4Q21($ in millions)Loan Portfolio by Geographic Distribution $2,886 Total Loans12 $763Total Loans$934Total Loans$2,144Total LoansFirstLoanProduction Officeopened in Texas inthe second quarter of 2021; currently has 9lending employees.Texas originationstotaled $156 million during 2021 including $104 million in commercial business and $36 million in multifamily. Closed acquisition of TGR Financial in December,providing $1.1 billion of loans and 36lending employees.Texas and Floridamarkets will continue to be a focus for growth in 2022. California, $721 , 77%Florida, $142 , 15% Texas, $2 , 0% Hawaii, $27 , 3%Nevada, $11 , 1%Other, $31 , 4%Single Family Loans 4Q21($ in millions) California, $1,001 , 47%Florida, $381 , 18%Texas, $155 , 7%Hawaii, $10 , 0%Nevada, $22 , 1%Other, $575 , 27%Commercial Business Loans 4Q21($ in millions)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved $1,722 $1,844 $1,932 $2,493 $3,913 $715 $1,213 $453 $676 $551 $555 $559 $0$500$1,000$1,500$2,000$2,500$3,000$3,500$4,000201720182019202020214Q204Q2120172018201920202021 FFB able to obtain scale and efficiencies of a larger origination platform due to consistent ability to sell loans.Proven ability to manage portfolio mix.Deep relationships with multifamily borrowers with 70% of originations in 2021 sourced directly from borrowers (no broker involvement).Record quarterly originations in 4Q21 of $1.2 billion at a weighted average rate of 3.38% compared to 3.46% in 3Q21.Strong Originations Plus Consistent Loan SalesOriginations ($ in millions)$2.8Bn in Loan Sales13 Loan Sales ($ in millions) 70% Growth

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Net Loan Growth –Originations Continue to Outpace Payoffs14 (1)(1)(2)1)Includes loan balance, net of mark to market, as of closing December 17, 2021 for loans acquired from TGR Financial.2)Includes loan balance for acquisition of single family loans of $56 million in 1Q21.

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 37%41%53%51%1%1%8%7%1%1%0%10%20%30%40% 50%60%70% 80% 90%100% 2020 2021Origination Composition Commercial Business Multifamily CRE Investment Single Family Other $0$500$1,000$1,500$2,000$2,500 $3,000 $3,500 $4,000 2017 2018 2019 2020 2021 4Q20 4Q21Loan Origination Composition Trend ($ in millions) Commercial Business Multifamily CRE Investment Single Family Other 95% YoY Growth Commercial business platform provides continued diversification to the bank’s loan originations.Strong quarter of commercial business originations in 4Q21 of $518 million.Commercial business originations up to 41% of the total for 2021 representing a 72% increase in origination balances compared to 2020.Strong Growth in Commercial Business Originations15 (1)1)Includes $171 million in PPP loans.2)Includes $56 million in PPP loans.(2)(1)(2)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Finance and Insurance21%Real Estate and Rental and Leasing13%Public Administration12%Manufacturing9%Construction8%Professional, Scientific, and Technical Services6%Retail Trade6%Wholesale Trade4%Health Care and Social Assistance3%Admin, and Waste Management and Remediation Services3%Other Services (except Public Administration)2%Other(1)13%Commercial Portfolio by Industry Sectors -4Q21(1)Diversified Commercial Business PortfolioNo Sector comprises more than 21% of the portfolio. CRE Own Occ24%Commercial Term20%Commercial Line of Credit30%Equipment Finance9%SBA 7A1%SBA Own Occ CRE2%SBA PPP2%Municipal Financing12%Commercial Portfolio by Facility Type 4Q211)No individual sector within “Other” category is larger than 2.5%. 1674% of commercial business portfolio is not commercial real estate. $2,144 Total Loans$2,144 Total Loans

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Conservative Portfolio of Residential Loans MultifamilyLoan Characteristics(1)AverageLoan Size$2.43 MillionAverage LTV(2)54%Average DSCR(3)1.44x% Delinquent0.00% Single Family Real EstateLoan Characteristics(1)AverageLoan Size(5)$615kAverage LTV(2)49%Median FICO(4)763% Delinquent0.67% (1.30% as of 3Q21)1)Data as of December 31, 2021, unless otherwise noted. Excludes Multifamily loans held for sale.2)Loan-to-Value (“LTV”) at time of origination.3)Debt Service Coverage Ratio (“DSCR”) represents the actual fully amortizing DSCR based on the initial interest rate, loan amountand property’s Net Operating Income (“NOI”) at time of origination.4)Median FICO based on the lowest median score of the borrowing entities associated with each loan at time of origination. FICO data at time of origination not available on ~1.0% of portfolio related to loans originated by an acquired bank.5)Excludes zero balance HELOCs.High credit quality with consistently low LTVs for both multifamily and single family loans and strong DSCR ratios on multifamily loans.Conservative underwriting to in-place rents and higher of market or actual vacancy and expenses.No multifamily charge-offs since FFB’s creation in 2007.Strong single family borrower characteristics with high FICO scores and larger loan balances.17

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 1)UPBR peer group of $3B to $10B in assets. 2)Ratio defined as Total loans and leases on nonaccrual status divided by total loans and leases.3)Ratio defined as loan and lease charge-off, net of recoveries divided by average total loans and leases.4) Peer group data based on the most recently available UBPR report of 3Q21.Strong Credit Quality18(4)(4) 0.31%0.21%0.20%0.30%0.14%0.30%0.24%0.25%0.39%0.11%0.51%0.55%0.47%0.55%0.44%0.00%0.20%0.40%0.60% 0.80% 1.00%YE 2017YE 2018YE 2019YE 2020YE 2021Non-Performing Loans and Assets FFB NPAs/Assets FFB NPLs/Loans Peer NPLs/Loans(1)(2) FFB NCO Average, 0.02%Peer NCO Average, 0.11% -0.01% 0.09% 0.19% 0.29%201720182019202020214Q21Net Charge-offs (NCOs)/Average Loans FFB NCOs/Average Loans Peer NCOs/Average Loans(1)(3) FFB NCO Average Peer NCO Average Peer Average 5.5xFFB

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Deposits19

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Brokered Deposits as a % of Total Deposits 10.3%27.7%24.7%5.5%1.0% $1,905 $2,247 $2,285 $2,808 $5,318 $147 $550 $414 $1,182 $1,029 $1,251 $2,230 $2,989 $356 $1,257 $1,208 $326 $90 $3,444 $4,533 $4,891 $5,913 $8,812 $0$1,000$2,000$3,000$4,000$5,000$6,000$7,000$8,000$9,000YE 2017YE 2018YE 2019YE 2020YE 2021Deposits by Channel 4Q21($ in millions) Branch Digital Commercial Services Brokered $3,280 37%$2,243 26%$2,620 30%$668 8% Noninterest-Bearing Demand Interest-Bearing Demand Money Market & Savings Certificates of DepositsDeposits by Type 4Q21($ in millions)Significant Growth in Commercial and Retail Deposits4Q21 Cost of Deposits: 0.15%$8,812 Total Deposits20 Brokered deposits decreased by 93% over last 3 years 98% growth in noninterest-bearing deposits year over year 1)Excludes $2.2 billion of deposits acquired from TGR Financial on December 17, 2021.

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved California, $1,882 , 57%Florida, $672 , 20%Texas, $458 , 14% Hawaii, $20 , 1%Nevada, $20 , 1%Other,$228 , 7%Noninterest-Bearning Deposits 4Q21($ in millions) California, $2,419 , 44%Florida, $1,671 , 30%Texas, $51 , 1%Hawaii, $264 , 5%Nevada, $60 , 1%Other, $1,068 , 19%Interest-Bearing Deposits 4Q21($ in millions) California, $2,908 , 47%Florida, $1,557 , 25%Texas, $495 , 8%Hawaii, $234 , 4%Nevada, $36 , 0%Other, $1,012 , 16%Business Deposits 4Q21($ in millions)Deposits by Geographic Distribution21 $3,280 Total Non-IBDepositsFirst retail Texas branch set to open in the first quarter of 2022.Closed acquisition of TGR Financial in December, providing $2.2 billion of deposits of which 26% were non-interest bearing.Texas ranks 2ndand Florida 4thfor total number of accounts raised from our nationwide digital bank channel.$5,532 Total IBDeposits$6,242 Total Business Deposits

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Core Deposits Now Account for 99%, Wholesale Reduced to 1%22 Core deposits increased from 94% to 99% of total deposits year over year 1)Total deposits excluding brokered deposits divided by total deposits.2)Brokered deposits plus FHLB borrowings divided by total deposits plus FHLB borrowings plus customer repurchase agreements. Continued reduction in wholesale funding and loan to deposit ratio $5,587 $6,099 $6,990 $6,742 $8,722 $326 $147 $117 $103 $90 $255 $166 $6,168 $6,251 $7,107 $6,845 $8,978 9.4% 1.0%0%5% 10%15%20%$0$1,000$2,000$3,000$4,000$5,000$6,000$7,000$8,000$9,0004Q201Q212Q213Q214Q21Funding Summary 4Q21($ in millions) Core Deposits Brokered Deposits FHLB Borrowings Customer Repurchase Agreements Total Wholesale Funding Ratio(2) $5,587 $6,099 $6,990 $6,742 $8,722 94% 99%80%85%90% 95%100%$0$1,000$2,000$3,000 $4,000 $5,000 $6,000 $7,000 $8,000 $9,0004Q201Q212Q213Q214Q21Core Deposits 4Q21($ in millions) Core Deposits Core Deposit Ratio(1)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Business74%Business71%Personal26%Personal29%3Q214Q21Core Deposits By Client Type Commercial Deposits Are Significant Source of Funding23 Commercial business deposits continue to be main source of core funding:1031 Exchanges, Title and Escrow,MSRs, HOAs Increase due to TGR Financial acquisition, offset by outflows due to seasonality in commercial business deposits

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Launched digital consumer deposit channel in 3Q 2019Online savings –2019Online CDs –2020Online checking –2020 Balances: $414 million at 12/31/21Good granularity of clients: ~ 7,000Over 91% new clientsReaching new, younger client audienceStrong retention experience when dropping rates Low costs to obtain and serviceExpanded digital experience into our retail branches to include paperless onboarding and in branch support for online openingAccount Data Products Benefits24Digital Deposit Channel Success Gen Z (18-25)11%Millennial (26-40)40%Gen X (41-55)23%Baby Boomer (56-76)24%Silent Gen (77-93)2%Number of Accounts by Generation 4Q21 75% younger than baby boomers 01,000 2,000 3,0004,0005,0006,0007,0008,000$0$100$200 $300$400 $500 $600Dec-19Jan-20Feb-20Mar-20Apr-20May-20Jun-20Jul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Dec-21Growth Driven by Digital Marketing Strategy ($ in millions) Account Balance Number of Accounts

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Wealth Management and Trust25

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved In-House Expertise to Serve ClientsWealth Planning•Lead with planning•Entry point to client’s total financial pictureAsset Allocation•Manage custom investment strategies to serve clients across the risk and return spectrum •Utilizes a mix of equities, fixed income, real estate, and alternative assets•Open architecturePortfolio Construction•Conduct due diligence •Create custom portfolios to match clients’ goals •Monitor, report, and adjust as necessary INVESTMENT MANAGEMENTPHILANTHROPY SERVICESWEALTH PLANNINGTRUST SERVICESASSET ALLOCATIONLEGACY PLANNINGKey CharacteristicsLead with sophisticated financial planning to address client needsOpen architecture investment philosophy with mix of stocks, bonds, mutual funds, ETFs, private equity, REITs, and separately managed accountsIn-house investment capabilitiesFee-only model (vs. commission-based brokerage) with avg. fee of 60 to 70bpsSignificant cross promotion opportunities with bank, trust, and philanthropy servicesAbility to deepen relationship with multiple generations of the family because of trust and philanthropy business 100% of new Assets Under Management (AUM) and Assets Under Advisement (AUA) through organic growth, more stable than M&APresence in affluent communities such as Pasadena, San Diego, West Los Angeles, and Orange CountyCombined Advisory and Trust business pre-tax profit margin of 25% in 4Q21Comprehensive Offering for High-Net-Worth Clients26

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Loyal Clients and Growing AssetsProfile of Client GrowthTarget client of $3 million to $50million in investible assetsClients are high-net-worth individuals and families (as opposed to institutional)Serve as central point of contact for clients’ financial mattersAverage size of new clients is increasing as model attracts higher net worth clients New client referrals through centers of influence (COIs) and partner channels, which is difficult for other RIAs to replicate30+ year track record of building relationships with COIs –shows trust in ability to serve complex client casesClient referrals from existing clients –shows loyalty across clients27 $4,296 $3,935 $4,438 $4,927 $5,681 $571 $742 $888 $1,105 $1,345 $4,867 $4,677 $5,327 $6,032 $7,026 $0$1,000$2,000$3,000$4,000 $5,000$6,000 $7,000 $8,000YE 2017YE 2018YE 2019YE 2020YE 2021Wealth Management AUM and Trust AUA ($ in millions) FFA AUM Trust AUA Stable organic growth

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Profitability28

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved $113.6 $155.6 $170.0 $196.6 $233.3 $51.7 $62.0 $- $50.0 $100.0 $150.0 $200.0 $250.0201720182019202020214Q204Q21Net Interest Income ($ in millions) 4.07%4.06%3.78%3.62%3.57%3.45%3.39%3.22%3.31%2.88%2.92%2.96%3.03%3.19%3.16%3.20%3.07%3.17%1.74%1.60%1.18%0.90%0.60%0.45%0.35%0.28%0.26%0.00%0.50%1.00%1.50%2.00%2.50%3.00% 3.50%4.00%4.50%4Q191Q202Q203Q204Q201Q212Q213Q214Q21Stable Net Interest Margin Earning Assets Yield Net Interest Margin Cost of FundsStrong Net Interest Income Growth29 $2,853 $3,872 $5,200 $5,921 $6,498 $7,409 $0$1,000$2,000$3,000$4,000$5,000$6,000 $7,000$8,000YE 2016YE 2017YE 2018YE 2019YE 2020YE 2021Average Interest-Earning Assets ($ in millions) Loans Securities Other (1)1)Cost of funds excludes the positive impact of non-interest bearing deposits.

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved $22.9$24.4$23.1$23.4$28.4$6.1$7.5$3.9$4.3$5.6$6.1$7.6$1.6$2.1$3.9$5.3$7.7$9.6$10.9$3.5$2.8$7.0 $0.4 $4.2 $15.1 $21.5 $37.6$34.4$40.6$54.2$68.4$11.2$12.4$0$10$20$30$40$50 $60 $7020172018201920202021 4Q20 4Q21Noninterest Income Growth ($ in millions) Investment advisory fees Trust and consulting fees Loan and deposit fees Gain on sale of loans 42%11%16%31%Noninterest Income Breakdown 2021 Investment advisory fees Trust and consulting fees Loan and deposit fees Gain on sale of loansProven ability to generate consistent growth of noninterest recurring fee income.Fee income diversifies First Foundation’s operating revenue stream with 22% generated from noninterest income for 2021.Attractive Noninterest Fee Income30 $68.4Million

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 1.25%1.50%1.75%2.00% 2.25% 2.50% 2.75%4Q191Q202Q203Q204Q201Q212Q213Q214Q21Noninterest Expense / Average Assets FFB Total(1) FFB Excluding customer service(1) Bank Peer group(2)Efficient Operating PlatformLevering its investments in personnel and technology, FFB has consistently lowered its noninterest expense to average assets and is currently operating at a significant advantage to peers.1)See “Non-GAAP Measurements” slide on page 47.2)Uniform Bank Performance Report (“UBPR”) Peer group includes commercial banks with assets between $3 billion and $10 billion.Peer group data based on the most recently available UBPR report of 3Q21.31 78 bps 

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved $50.6$60.0$79.4$118.8$151.3$31.9$31.9 $- $20 $40 $60 $80 $100 $120 $140 $160201720182019202020214Q204Q21Income Before Taxes($ in millions) Consistent Earnings GrowthWhile Investing in the FuturePerformancedrivenbygrowthinloans,deposits,andassetsundermanagement.Scalable businessmodelwithsignificantexpenseleverage.1)See “Non-GAAP Measurements” slide on page 45.32 8.6%8.7%11.0%11.9%15.5%15.6%18.3%201620172018201920203Q20YTD3Q21YTDReturn on Average Tangible Common Equity1 8.7%11.0%11.9%15.5%16.9%15.3%13.4%201720182019202020214Q204Q21Return on Average Tangible Common Equity1

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved $0.78 $1.01 $1.25 $1.88 $2.41 $0.50 $0.51 201720182019202020214Q204Q21Diluted Earnings Per Share 63.0%63.3%60.8%49.3%47.5%49.0%51.0%201720182019202020214Q204Q21Efficiency Ratio2 8.7%11.0%11.9%15.5%16.9%15.3%13.4%201720182019202020214Q204Q21Return on Average Tangible Common Equity1 0.70%0.81%0.91%1.26%1.42%1.33%1.15%201720182019202020214Q204Q21Return on Average Assets Track Record of Delivering Consistent Profitability33 1)See “Non-GAAP Measurements” slide on page 45.2)See “Non-GAAP Measurements” slide on page 46.3)ROAA, ROATCE and Diluted Earnings Per Share are reported unadjusted for a $5.6 million provision expense and $1.1 million mergerrelated expenses during the quarter.(3)(3)(3)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 55%10%35%Ownership % by Investor Type(1) Institutional Management and Directors OtherStrong Shareholder Returns Management and insiders have a vested interest in success owning ~10% of shares outstanding.Quarterly dividend paid in 4Q21 of $0.09 and $0.11 a share declared for 1Q22.Dividend yield of 1.77% based on December 31, 2021 share price and $0.11 a share dividend.1)Source: SNL Financial.Market data starting November 3, 2014 and ending December 31, 2021. Ownership data as of January 25, 2022.34 -35%15%65%115%165%215% 265% 9/30/2014 12/31/2014 3/31/2015 6/30/2015 9/30/2015 12/31/2015 3/31/2016 6/30/2016 9/30/2016 12/31/2016 3/31/2017 6/30/2017 9/30/2017 12/31/2017 3/31/2018 6/30/2018 9/30/2018 12/31/2018 3/31/2019 6/30/2019 9/30/2019 12/31/2019 3/31/2020 6/30/2020 9/30/2020 12/31/2020 3/31/2021 6/30/2021 9/30/2021 12/31/2021 Index Share Price Performance(1) FFWM SP500 KBW166% 136% 83%

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Why First Foundation Financial Performance Strong and stable revenue from core operationsRecurring non-interest revenue from in-house wealth management and trust operationsDiversified and high-quality loan growth Growing profitabilityTrack record of strong investor returns Valuable Business Model Commercial banking model augmented with wealth management and trust expertiseOrganic growth strategy completed by strategic acquisitionsValuable client base with cross promotion opportunities. Strong presence in geographic markets with high household incomeTechnology-centric infrastructure to enhance the client experience and drive efficiency Leadership and Culture Experienced and proven management teamTalented workforce with client-centric cultureSignificant insider ownership aligned with shareholders’ interests Credit Quality Conservative credit culture driving superior asset qualityVery low non performing assetsLow to minimal historical charge-offsWell capitalized 35

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Appendix36

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved 37History of First Foundation 1990 2007 2012 2014 2015 The Keller Group was created as an RIA to provide private wealth management services 2017 2018 2021 First Foundation Bank was created as a de novo banking charter and merged with The Keller Group to form First Foundation IncClosed acquisition of Desert Commercial Bank (CA) -$139M AssetsFirst Foundation Inc. begantrading on the NASDAQ Global Stock Market under the ticker “FFWM”Closed acquisition of Pacific Rim Bank (HI) -$131M Assets Closed acquisition of Community 1st Bancorp (CA) -$411M AssetsClosed acquisition of PBB Bancorp (CA) -$640M AssetsClosed acquisition of TGR Financial (FL), Expanding into Florida -$2,391M Assets Expanded into Texas with Relocation of Principal Executive Office from Irvine, CA to Dallas, TX

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved A sampling of awards and accolades received38Industry Recognition Model Bank Employee EnablementFirst Foundation Bank was recognized as a Model Bank for Employee Enablement by Celent as we developed an integrated back-end and front-end data warehouse and employee intranet designed to keep everything connected and in sync.2021 Civic 50First Foundation was included in the OneOC Civic 50 list, which is compiled annually to spotlight those companies who are civic-minded within the communities they serve.Best-in-Class for HR ManagementGallagher, a global human resources consulting firm, has awarded our team with an award for Best-in-Class for HR Management from their 2019 Benefits Strategy and Benchmarking Survey.Bank & Thrift Sm-All Stars Class of 2021: FFWMThe Sm-All Stars represent the top performing small-cap banks and thrifts in the country. This is the second time FFWM was one of 35 banks chosen. According to Piper Sandler, banks selected have superior performance metrics in growth, profitability, credit quality and capital strength. Featured in the MediaFirst Foundation is a contributor to the media on important topics related to our industry Best Performing Bank in 2020 with Assets $3B to $10BFirst Foundation Bank ranked as the 14th best performing bank in 2020 with assets between $3B and $10B. S&P Global Market Intelligence calculated score for each bank on six key metrics. 2021 Vision List –Outperforming StockFirst Foundation Inc. (FFWM) made B Riley’s Vision List which is a list of the top-24 stocks across all industries selected by analysts to outperform the small-cap benchmark Russell 2000 Index in the current year. Each year analysts are tasked to identify a single, immutable pick to outperform based on a set of defined criteria.Barron’s Top 100 Independent Advisors America's top independent financial advisors, as identified by Barron's. The ranking reflects the volume of assets overseen by the advisors and their teams, revenues generated for the firms, and the quality of the advisors' practices.CNBC FA 100 TheCNBC FA 100 recognizesthe advisory firms that top the list when it comes to offering a comprehensive planning and financial service that helps clients navigate through their complex financial life. Bank Director Best Small Regional Bank First Foundation Bank (FFB) was selected as the Top 4 small regional bank in the nation in the most recent ranking by Bank Director. The list selected the top 10 banks in each peer group based on several metrics provided by S&P Global Market Intelligence as of year-end 2020 and then studied and ranked each bank further for its performance.

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Selected Financial Information Financial Highlights: As of for FY 2021Loans $7.4 BillionRevenue:$304 MillionDeposits$8.8 BillionNet Income:$110MillionTotalAssets$10.2 BillionROAA1.42%FFA AUM &Trust AUA$7.0 BillionROATCE(3)16.9%TBV per share$14.92(2)Efficiency Ratio48%(1) GrowthLoanproduction: 2019 –$1.93 billion; 2020–$2.49 billion; 2021 –$3.91 billionDepositgrowth:2019 –$358 million; 2020–$1.02 billion; 2021 –$2.90 billionAUM & AUA growth:2019 –$650 million; 2020–$705million; 2021 –$994millionRevenue growth: 2019 –11%; 2020 –19%; 2021 (over 2020) –21%Net Income growth: 2019 –31%; 2020 –50%; 2021 (over 2020) –30%1)See “Non-GAAP Measurements” slide on page 46.2)See “Non-GAAP Measurements” slide on page 48.3)See “Non-GAAP Measurements” slide on page 45.39

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Allowance for Credit Loss of 49 bps of loans held for investment includes a net increase of $12.8 million in 4Q21 as a result of $15.1 million in additional allowance for credit losses associated with the acquisition of TGR Financial, of which $5.6 million was related to Non-PCD loans and $9.5 million was related to PCD loans. This increase due to the acquisition was offset by a reduction in allowance of $2.4 million related to the bank’s legacy loan portfolio due to an improvement in the economic scenario outlook offset by an increase in legacy loan balances. Net increase to allowance for credit losses for securities of $301 thousand in 4Q21, representing 87 bps of securities as a result of higher securities balances and changes in expected cash flows on interest-only strip securities due to changes in the interest rate environment and prepayment speeds. Probability of Default (“PD”) and Loss Given Default (‘LGD”) term structure approach for majority of loan portfolio (96% of Non-PCD portfolio) with Loss Rate approach for remainder of Non-PCD loan portfolio.PCD loans associated with the TGR Financial acquisition were individually assessed for credit losses based on methodologies consistent with the CECL standards.Reasonable and supportable forecast period of 2years using a weighting of Moody’s consensus and alternative economic scenarios.Reversion to long run historical PDs and LGDs after 2 year period. Management expects key drivers of provisioning and reserving under CECL standard going forward to include:Replenishment of reserves for net charge-offsChange in portfolio size and compositionAll other macroeconomic variables and loan level characteristicsOngoing reserve levels will continue to utilize quantitative and qualitative information CECL Methodology Reserves Ongoing Impact40Current Expected Credit Losses (“CECL”)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Balance Sheet and Equity Capital1)See “Non-GAAP Measurements” slide on page 48. 2)Regulatory capital ratios for 4Q21 are preliminary until filing of our December 31, 2021 FDIC call report.41 $9.46 $10.33 $11.57 $13.44 $14.92 YE 2017YE 2018YE 2019YE 2020YE 2021TBV Per Share(1) 8.02%8.01%8.31%8.75%8.44%YE 2017YE 2018YE 2019YE 2020YE 2021TCE/TA(1) 8.44%8.39%8.25%8.98%7.84%YE 2017YE 2018YE 2019YE 2020YE 2021Tier I Leverage Ratio(2) 12.61%11.16%11.15%12.28%12.04%YE 2017YE 2018YE 2019YE 2020YE 2021Total Risk Based Capital Ratio(2)

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved COVID-19: Cares Act and PPP Participation 42 Paycheck Protection Program We participated in the Small Business Administration’s Paycheck Protection Program and funded a total of $227million with an average size of ~$284,000per loan across both rounds of the program.During the 4Q21, an additional $20.1 million or 9% of the total $227 million PPP loans funded in the first and second round were forgiven, bringing the total forgiven to $196.2 million or 86% of the total. In addition, during the 4Q21 we added $23.1 million of PPP loans through the acquisition of TGR Financial, bringing the total remaining PPP balance including the FFWM legacy portfolio and the acquired loans to $50.8 million. We recognized an additional $561 thousand of net PPP fee income in 4Q21 or 10% of the total original projected $5.8 million net fees; total fees realized to date are 89% of the total $227 million first and second round PPP loans funded. $618 thousand net PPP fee income remains to be recognized.No additional fees will be realized related to the acquired $23.1 million PPP loans from TGR Financial as the fees were accounted for in the purchase accounting adjustments of the transaction.

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved COVID-19: Strength of Our Portfolio43Forbearance Approvals(1)Our team evaluated all requests loan-by-loan and all $132 million of the legacy portfolio forbearances have been eliminated.Key Portfolio StatisticsApproximately 76% of our total loan portfolio is secured by stabilized real estate properties.Across the major segments, the loan to value is low -averaging at or below 55%.Multifamily(3) : 54%(4)Single Family: 49%(4)NOO CRE: 54%(4)Our debt service coverage ratios on our multifamily and NOO CRE loans are strong.Multifamily(3) : 1.44x(5)NOO CRE: 1.93x(5) 1)Data as of December 31, 2021.2)Includes multifamily loans held for sale in total portfolio percentage calculation.3)Data as of December 31, 2021, unless otherwise noted. Excludes multifamily loans held for sale from credit metric calculations.4)Loan-to-Value (“LTV”) at time of origination.5)Debt Service Coverage Ratio (“DSCR”) represents the actual fully amortizing DSCR based on the initial interest rate, loan amount and property’s Net Operating Income (“NOI”) at time of origination. Credit quality remains very strong with the NPA ratio to total assets of 14 bps at year end 2021. Existing forbearances are from acquired TGR Financial. Portfolio (as of 12/31/21)Count #$ Balance (MM)% of Portfolio Commercial Business1$0.80.04%Nonowner Occ. Commercial Real Estate3$14.81.94%Single Family6$0.50.06%Total10$16.20.22% Round 1 Outstanding Forebearances ($ and #) Round 2 Outstanding Forebearances ($ and #) Round 3 Outstanding Forebearances ($ and #) Current Total ($ and #) Round 1 Outstanding Forebearances (%) Round 2 Outstanding Forebearances (%) Round 3 Outstanding Forebearances (%) Current Total (%) Legacy First FoundationLoan Balance ($MM)$0.0$0.0$0.0$0.00.00%0.00%0.00%0.00%Loan Count00000.00%0.00%0.00%0.00%Acquired from TGR Financial Loan Balance ($MM)$0.5$14.8$0.8$16.20.01%0.20%0.01%0.22%Loan Count631100.07%0.03%0.01%0.11%

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Multifamily and Other NOO CRE86%Office3%Retail8%Hotel3%4Q21($ in millions)$4,151Total Multifamily(2)& NOO CRELoansCOVID-19: Portfolios of Interest44Minimal portfolio exposure to business segments most “impacted” by COVID-19.Commercial Business Portfolio Oil And Gas: No exposure  Aviation and Cruise Industry: No exposure Accommodation and Food Services: $53 million(1)Retail Trade: $121 million(1)Non-Owner Occ. Commercial Real Estate PortfolioHotel Investor Properties: $138 millionAvg DSCR(3)at Origination: 1.9x, Avg LTV (4)at Origination: 58%Retail Investor Properties: $353 millionAvg DSCR(3)at Origination: 1.7x, Avg LTV (4)at Origination: 55% All Other Commercial Business, 92%Retail Trade, 6%Accommodation and Food Services, 2%4Q21($ in millions) 2.4% of total loan portfolio$2,144 Total Commercial Business Loans(1)1)Includes equipment finance leases and PPP loans.2)Includes multifamily loans held for sale.3)Debt Service Coverage Ratio (“DSCR”) represents the actual fully amortizing DSCR based on the initial interest rate, loan amount and property’s Net Operating Income (“NOI”) at time of origination.4)Loan-to-Value (“LTV”) at time of origination. 6.6% of total loan portfolio

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Three Months Ended,($ in thousands)FY 2017FY 2018FY 2019FY 2020FY 202112/31/202012/31/2021Return on Average Tangible Common Equity (ROATCE)Average shareholders' equity323,529$ 474,256$ 585,728$ 649,031$ 759,101$ 687,116$ 844,089$ Less: Average goodwill and intangible assets4,503 69,177 98,291 96,209 104,355 95,515 126,002 Average tangible common equity319,026$ 405,080$ 487,437$ 552,823$ 654,746$ 591,601$ 718,087$ Net Income (loss)27,582$ 42,958$ 56,239$ 84,369$ 109,511$ 22,366$ 23,876$ Plus: Amortization of intangible assets expense394 2,043 2,291 1,895 1,579 439 365 Less: Tax effect on amortization of intangible assets expense(114) (592) (664) (550) (458) (127) (106) Net Income (loss) available to common shareholders27,862$ 44,408$ 57,866$ 85,714$ 110,632$ 22,678$ 24,135$ Return on Average Equity(1)8.5%9.1%9.6%13.0%14.4%13.0%11.3% Return on Average Tangible Common Equity(2)8.7%11.0%11.9%15.5%16.9%15.3%13.4% Tax rate utilized for calculating tax effect on amortization29.0%29.0%29.0%29.0%29.0%29.0%29.0%of intangible assets expense Non-GAAP Financial Measures45 1)Annualized net income (loss) divided by average shareholders’ equity.2)Annualized adjusted net income (loss) available to common shareholders divided by average tangible common equity.Returnonaveragetangiblecommonequityisanon-GAAPfinancialmeasurementdeterminedbymethodsotherthaninaccordancewithU.S.generallyacceptedaccountingprinciples(“GAAP”).Thisfigurewascalculatedbyexcludingcoredepositintangible(“CDI”)amortizationexpenseandtheassociatedtaxadjustmentfromnetincomeandexcludingaveragegoodwillandintangiblesassetsfromtheaverageshareholders’equityduringtheassociatedperiods.Webelievethisnon-GAAPmeasureisimportanttoinvestorsandprovidesmeaningfulsupplementalinformationregardingtheperformanceoftheCompany.Thisnon-GAAPmeasureshouldnotbeconsideredasubstituteforfinancialmeasurespresentedinaccordancewithGAAPandmaydifferfromsimilarlytitledmeasuresreportedbyothercompanies.ThetablebelowprovidesareconciliationoftheGAAPmeasureofreturnonaverageequitytothenon-GAAPmeasureofreturnonaveragetangiblecommonequity:

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Three Months Ended,($ in thousands)FY 2017FY 2018FY 2019FY 2020FY 202112/31/202012/31/2021Efficiency RatioTotal noninterest expense98,976$ 127,075$ 129,594$ 125,778$ 148,086$ 31,374$ 39,564$ Less: Amortization of intangible assets expense(394) (2,043) (2,291) (1,895) (1,579) (439) (365) Less: Merger-related expense(2,620) (3,794) - - (2,606) - (1,057) Less: FDIC insurance expense refund- - 1,211 - - - - Adjusted Noninterest expense95,962$ 121,238$ 128,514$ 123,883$ 143,901$ 30,935$ 38,142$ Net interest income113,618$ 155,610$ 169,954$ 196,644$ 233,284$ 51,712$ 61,958$ Plus: Total noninterest income38,719 35,771 41,776 54,647 70,453 11,362 13,830 Less: Net gain (loss) from other real estate owned- - (742) - - - - Less: Net gain (loss) from securities- - 316 - - - - Less: Gain from valuation adjustment on other equity investments- - - - (1,069) - (1,069) Adjusted Revenue152,337$ 191,381$ 211,304$ 251,291$ 302,668$ 63,074$ 74,719$ Efficiency Ratio63.0%63.3%60.8%49.3%47.5%49.0%51.0% Non-GAAP Financial Measures46 Efficiencyratioisanon-GAAPfinancialmeasurementdeterminedbymethodsotherthaninaccordancewithU.S.GAAP.Thisfigurerepresentstheratioofnoninterestexpenselessamortizationofintangibleassetsexpense,merger-relatedexpense,andFDICinsuranceexpenserefundtothesumofnetinterestincomebeforeallowanceforcreditlossesandtotalnoninterestincomelessnetgain(loss)fromthesaleofotherrealestateowned,netgain(loss)fromthesaleofsecurities,andgainfromvaluationadjustmentonotherequityinvestments.Webelievethisnon-GAAPmeasureisimportanttoinvestorsandprovidesmeaningfulsupplementalinformationregardingtheperformanceoftheCompany.Thisnon-GAAPmeasureshouldnotbeconsideredasubstituteforfinancialmeasurespresentedinaccordancewithGAAPandmaydifferfromsimilarlytitledmeasuresreportedbyothercompanies.The table below provides a calculation of the non-GAAP measure of efficiency ratio:

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Non-GAAP Financial Measures47 Noninterestexpensetoaverageassetratioisanon-GAAPfinancialmeasurementdeterminedbymethodsotherthaninaccordancewithU.S.GAAP.ThisfigurerepresentstheratioofnoninterestexpenselessamortizationofintangibleassetsexpensetotheaverageassetsduringtheassociatedperiodsforFirstFoundationBank.Webelievethisnon-GAAPmeasureisimportanttoinvestorsandprovidesmeaningfulsupplementalinformationregardingtheperformanceoftheCompany.Thisnon-GAAPmeasureshouldnotbeconsideredasubstituteforfinancialmeasurespresentedinaccordancewithGAAPandmaydifferfromsimilarlytitledmeasuresreportedbyothercompanies.The table below provides a calculation of the non-GAAP measure of noninterest expense to average assets for FFB: ($ in thousands)4Q191Q202Q203Q204Q201Q212Q213Q214Q21Noninterest Expense to Average Assets RatioTotal noninterest expense25,582$ 26,244$ 25,042$ 24,949$ 25,784$ 28,579$ 28,868$ 31,488$ 32,440$ Less: Amortization of intangible assets expense(526) (519) (492) (445) (439) (432) (410) (372) (365) Less: Merger-related expense- - - - - - (1,166) (384) (1,056) Adjusted Noninterest expense25,056$ 25,725$ 24,550$ 24,504$ 25,345$ 28,147$ 27,292$ 30,732$ 31,019$ Less: Customer service expense(4,266) (2,372) (1,622) (1,723) (1,728) (1,770) (2,353) (2,512) (2,140) Adjusted Noninterest expense exc. customer service expense20,790$ 23,353$ 22,928$ 22,781$ 23,617$ 26,377$ 24,939$ 28,220$ 28,879$ Average Assets6,298,180 6,325,356 6,740,157 7,012,084 6,710,191 7,074,136 7,449,361 7,922,934 8,088,622 Noninterest Expense to Average Assets Ratio1.59%1.63%1.46%1.40%1.51%1.59%1.47%1.55%1.53%Noninterest Expense exc. Customer Service Expense 1.32%1.48%1.36%1.30%1.41%1.49%1.34%1.42%1.43%to Average Assets Ratio

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved Non-GAAP Financial Measures48 Tangiblecommonequityratioandtangiblebookvaluepersharearenon-GAAPfinancialmeasurementsdeterminedbymethodsotherthaninaccordancewithU.S.GAAP.Tangiblecommonequityratioiscalculatedbytakingtangiblecommonequitywhichisshareholders’equityexcludingthebalanceofgoodwillandintangibleassetsanddividingbytangibleassetswhichistotalassetsexcludingthebalanceofgoodwillandintangibleassets.Tangiblebookvaluepershareiscalculatedbydividingtangiblecommonequitybybasiccommonsharesoutstanding,ascomparedtobookvaluepersharewhichiscalculatedbydividingshareholders’equitybybasiccommonsharesoutstanding.Webelievethesenon-GAAPmeasuresareimportanttoinvestorsandprovidemeaningfulsupplementalinformationregardingtheperformanceoftheCompany.Thisnon-GAAPmeasuresshouldnotbeconsideredasubstituteforfinancialmeasurespresentedinaccordancewithGAAPandmaydifferfromsimilarlytitledmeasuresreportedbyothercompanies.ThetablebelowprovidesareconciliationoftheGAAPmeasureofequitytoassetratiotothenon-GAAPmeasureoftangiblecommonequityratioandtheGAAPmeasureofbookvaluepersharetothenon-GAAPmeasureoftangiblebookvaluepershare: ($ in thousands, except per share amounts)FY 2017FY 2018FY 2019FY 2020FY 2021Tangible Common Equity Ratio & Tangible Book Value Per ShareShareholders' equity394,951$ 559,184$ 613,869$ 695,711$ 1,064,051$ Less: Goodwill and intangible assets33,576 99,482 97,191 95,296 222,125 Tangible Common Equity361,375$ 459,702$ 516,678$ 600,415$ 841,926$ Total assets4,541,185$ 5,840,412$ 6,314,436$ 6,957,160$ 10,196,204$ Less: Goodwill and intangible assets33,576 99,482 97,191 95,296 222,125 Tangible assets4,507,609$ 5,740,930$ 6,217,245$ 6,861,864$ 9,974,079$ Equity to Asset Ratio8.70%9.57%9.72%10.00%10.44%Tangible Common Equity Ratio8.02%8.01%8.31%8.75%8.44%Book value per share$10.34$12.57$13.74$15.58$18.86Tangible book value per share$9.46$10.33$11.57$13.44$14.92Basic common shares outstanding38,207,76644,496,00744,670,74344,667,65056,432,070

GRAPHIC

Copyright © 2022 First Foundation Inc. All Rights Reserved firstfoundationinc.com