EX-99.1 2 crda-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

CRAWFORD & COMPANY

 

RESULTS OF OPERATIONS BY QUARTER (UNAUDITED)

 

Revised for Realignment of Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

(Dollars in thousands)

 

Revenues Before Reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

$

56,298

 

 

$

56,212

 

 

$

64,334

 

 

$

66,945

 

 

$

243,789

 

International Operations

 

86,467

 

 

 

91,269

 

 

 

91,888

 

 

 

88,285

 

 

 

357,909

 

Broadspire

 

74,276

 

 

 

75,902

 

 

 

75,804

 

 

 

75,053

 

 

 

301,035

 

Platform Solutions

 

36,140

 

 

 

44,074

 

 

 

56,474

 

 

 

62,611

 

 

 

199,299

 

Total, before reimbursements

 

253,181

 

 

 

267,457

 

 

 

288,500

 

 

 

292,894

 

 

 

1,102,032

 

Reimbursements

 

8,974

 

 

 

9,088

 

 

 

9,062

 

 

 

10,075

 

 

 

37,199

 

Total Revenues

 

262,155

 

 

 

276,545

 

 

 

297,562

 

 

 

302,969

 

 

 

1,139,231

 

Direct Compensation, Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

40,286

 

 

 

40,592

 

 

 

45,706

 

 

 

49,954

 

 

 

176,538

 

  % of related revenues before reimbursements

 

71.6

%

 

 

72.2

%

 

 

71.0

%

 

 

74.6

%

 

 

72.4

%

International Operations

 

60,353

 

 

 

62,786

 

 

 

62,505

 

 

 

63,416

 

 

 

249,060

 

  % of related revenues before reimbursements

 

69.8

%

 

 

68.8

%

 

 

68.0

%

 

 

71.8

%

 

 

69.6

%

Broadspire

 

45,670

 

 

 

46,168

 

 

 

47,187

 

 

 

48,433

 

 

 

187,458

 

  % of related revenues before reimbursements

 

61.5

%

 

 

60.8

%

 

 

62.2

%

 

 

64.5

%

 

 

62.3

%

Platform Solutions

 

23,270

 

 

 

26,298

 

 

 

37,904

 

 

 

44,264

 

 

 

131,736

 

  % of related revenues before reimbursements

 

64.4

%

 

 

59.7

%

 

 

67.1

%

 

 

70.7

%

 

 

66.1

%

Total

 

169,579

 

 

 

175,844

 

 

 

193,302

 

 

 

206,067

 

 

 

744,792

 

% of Revenues before reimbursements

 

67.0

%

 

 

65.7

%

 

 

67.0

%

 

 

70.4

%

 

 

67.6

%

Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

11,651

 

 

 

12,539

 

 

 

14,266

 

 

 

13,780

 

 

 

52,236

 

  % of related revenues before reimbursements

 

20.7

%

 

 

22.3

%

 

 

22.2

%

 

 

20.6

%

 

 

21.4

%

International Operations

 

26,787

 

 

 

26,358

 

 

 

27,437

 

 

 

23,351

 

 

 

103,931

 

  % of related revenues before reimbursements

 

31.0

%

 

 

28.9

%

 

 

29.9

%

 

 

26.4

%

 

 

29.0

%

Broadspire

 

21,872

 

 

 

23,164

 

 

 

21,678

 

 

 

22,080

 

 

 

88,794

 

  % of related revenues before reimbursements

 

29.4

%

 

 

30.5

%

 

 

28.6

%

 

 

29.4

%

 

 

29.5

%

Platform Solutions

 

8,852

 

 

 

8,685

 

 

 

8,846

 

 

 

9,132

 

 

 

35,515

 

  % of related revenues before reimbursements

 

24.5

%

 

 

19.7

%

 

 

15.7

%

 

 

14.6

%

 

 

17.8

%

Total, before reimbursements

 

69,162

 

 

 

70,746

 

 

 

72,227

 

 

 

68,343

 

 

 

280,476

 

% of Revenues before reimbursements

 

27.3

%

 

 

26.5

%

 

 

25.0

%

 

 

23.3

%

 

 

25.5

%

Reimbursements

 

8,974

 

 

 

9,088

 

 

 

9,062

 

 

 

10,075

 

 

 

37,199

 

Total

 

78,136

 

 

 

79,834

 

 

 

81,289

 

 

 

78,418

 

 

 

317,675

 

% of Revenues

 

29.8

%

 

 

28.9

%

 

 

27.3

%

 

 

25.9

%

 

 

27.9

%

Segment Operating Earnings (Loss) (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

4,361

 

 

 

3,081

 

 

 

4,362

 

 

 

3,211

 

 

 

15,015

 

% of related revenues before reimbursements

 

7.7

%

 

 

5.5

%

 

 

6.8

%

 

 

4.8

%

 

 

6.2

%

International Operations

 

(673

)

 

 

2,126

 

 

 

1,947

 

 

 

1,519

 

 

 

4,918

 

% of related revenues before reimbursements

 

-0.8

%

 

 

2.3

%

 

 

2.1

%

 

 

1.7

%

 

 

1.4

%

Broadspire

 

6,734

 

 

 

6,570

 

 

 

6,939

 

 

 

4,540

 

 

 

24,783

 

% of related revenues before reimbursements

 

9.1

%

 

 

8.7

%

 

 

9.2

%

 

 

6.0

%

 

 

8.2

%

Platform Solutions

 

4,018

 

 

 

9,091

 

 

 

9,724

 

 

 

9,215

 

 

 

32,048

 

% of related revenues before reimbursements

 

11.1

%

 

 

20.6

%

 

 

17.2

%

 

 

14.7

%

 

 

16.1

%

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate and shared costs

 

(1,415

)

 

 

(1,248

)

 

 

(2,173

)

 

 

(9,425

)

 

 

(14,259

)

Net corporate interest expense

 

(1,582

)

 

 

(1,213

)

 

 

(1,648

)

 

 

(2,116

)

 

 

(6,559

)

Stock option expense

 

(140

)

 

 

(264

)

 

 

(296

)

 

 

(353

)

 

 

(1,053

)

Amortization of customer-relationship intangible assets

 

(2,799

)

 

 

(2,750

)

 

 

(2,877

)

 

 

(2,603

)

 

 

(11,029

)

Pretax Income

 

8,505

 

 

 

15,393

 

 

 

15,978

 

 

 

3,988

 

 

 

43,864

 

Provision for income taxes

 

(2,471

)

 

 

(3,590

)

 

 

(4,866

)

 

 

(2,389

)

 

 

(13,316

)

Net Income

 

6,034

 

 

 

11,803

 

 

 

11,112

 

 

 

1,599

 

 

 

30,548

 

Net loss (income) attributable to noncontrolling interests

 

30

 

 

 

(23

)

 

 

83

 

 

 

54

 

 

 

144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Shareholders of Crawford & Company

$

6,064

 

 

$

11,780

 

 

$

11,195

 

 

$

1,653

 

 

$

30,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs.

 

 

 

1


 

CRAWFORD & COMPANY

 

RESULTS OF OPERATIONS BY QUARTER (UNAUDITED)

 

Revised for Realignment of Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

(Dollars in thousands)

 

Revenues Before Reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

$

55,693

 

 

$

51,837

 

 

$

56,800

 

 

$

53,249

 

 

$

217,579

 

International Operations

 

77,870

 

 

 

81,747

 

 

 

78,043

 

 

 

84,775

 

 

 

322,435

 

Broadspire

 

78,093

 

 

 

69,173

 

 

 

70,726

 

 

 

75,456

 

 

 

293,448

 

Platform Solutions

 

25,875

 

 

 

31,659

 

 

 

47,555

 

 

 

43,941

 

 

 

149,030

 

Total, before reimbursements

 

237,531

 

 

 

234,416

 

 

 

253,124

 

 

 

257,421

 

 

 

982,492

 

Reimbursements

 

8,515

 

 

 

8,459

 

 

 

8,545

 

 

 

8,184

 

 

 

33,703

 

Total Revenues

 

246,046

 

 

 

242,875

 

 

 

261,669

 

 

 

265,605

 

 

 

1,016,195

 

Direct Compensation, Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

41,945

 

 

 

34,757

 

 

 

36,823

 

 

 

37,379

 

 

 

150,904

 

  % of related revenues before reimbursements

 

75.3

%

 

 

67.1

%

 

 

64.8

%

 

 

70.2

%

 

 

69.4

%

International Operations

 

51,705

 

 

 

50,608

 

 

 

48,946

 

 

 

52,404

 

 

 

203,663

 

  % of related revenues before reimbursements

 

66.4

%

 

 

61.9

%

 

 

62.7

%

 

 

61.8

%

 

 

63.2

%

Broadspire

 

48,161

 

 

 

45,074

 

 

 

45,171

 

 

 

46,325

 

 

 

184,731

 

  % of related revenues before reimbursements

 

61.7

%

 

 

65.2

%

 

 

63.9

%

 

 

61.4

%

 

 

63.0

%

Platform Solutions

 

15,687

 

 

 

17,463

 

 

 

29,870

 

 

 

29,493

 

 

 

92,513

 

  % of related revenues before reimbursements

 

60.6

%

 

 

55.2

%

 

 

62.8

%

 

 

67.1

%

 

 

62.1

%

Total

 

157,498

 

 

 

147,902

 

 

 

160,810

 

 

 

165,601

 

 

 

631,811

 

% of Revenues before reimbursements

 

66.3

%

 

 

63.1

%

 

 

63.5

%

 

 

64.3

%

 

 

64.3

%

Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

14,552

 

 

 

12,743

 

 

 

11,551

 

 

 

14,426

 

 

 

53,272

 

  % of related revenues before reimbursements

 

26.1

%

 

 

24.6

%

 

 

20.3

%

 

 

27.1

%

 

 

24.5

%

International Operations

 

24,959

 

 

 

21,931

 

 

 

21,350

 

 

 

20,152

 

 

 

88,392

 

  % of related revenues before reimbursements

 

32.1

%

 

 

26.8

%

 

 

27.4

%

 

 

23.8

%

 

 

27.4

%

Broadspire

 

23,062

 

 

 

21,807

 

 

 

20,992

 

 

 

23,891

 

 

 

89,752

 

  % of related revenues before reimbursements

 

29.5

%

 

 

31.5

%

 

 

29.7

%

 

 

31.7

%

 

 

30.6

%

Platform Solutions

 

7,007

 

 

 

6,614

 

 

 

7,805

 

 

 

8,759

 

 

 

30,185

 

  % of related revenues before reimbursements

 

27.1

%

 

 

20.9

%

 

 

16.4

%

 

 

19.9

%

 

 

20.3

%

Total, before reimbursements

 

69,580

 

 

 

63,095

 

 

 

61,698

 

 

 

67,228

 

 

 

261,601

 

% of Revenues before reimbursements

 

29.3

%

 

 

26.9

%

 

 

24.4

%

 

 

26.1

%

 

 

26.6

%

Reimbursements

 

8,515

 

 

 

8,459

 

 

 

8,545

 

 

 

8,184

 

 

 

33,703

 

Total

 

78,095

 

 

 

71,554

 

 

 

70,243

 

 

 

75,412

 

 

 

295,304

 

% of Revenues

 

31.7

%

 

 

29.5

%

 

 

26.8

%

 

 

28.4

%

 

 

29.1

%

Segment Operating Earnings (Loss) (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

(804

)

 

 

4,337

 

 

 

8,426

 

 

 

1,444

 

 

 

13,403

 

% of related revenues before reimbursements

 

-1.4

%

 

 

8.4

%

 

 

14.8

%

 

 

2.7

%

 

 

6.2

%

International Operations

 

1,206

 

 

 

9,208

 

 

 

7,747

 

 

 

12,219

 

 

 

30,380

 

% of related revenues before reimbursements

 

1.5

%

 

 

11.3

%

 

 

9.9

%

 

 

14.4

%

 

 

9.4

%

Broadspire

 

6,870

 

 

 

2,292

 

 

 

4,563

 

 

 

5,240

 

 

 

18,965

 

% of related revenues before reimbursements

 

8.8

%

 

 

3.3

%

 

 

6.5

%

 

 

6.9

%

 

 

6.5

%

Platform Solutions

 

3,181

 

 

 

7,582

 

 

 

9,880

 

 

 

5,689

 

 

 

26,332

 

% of related revenues before reimbursements

 

12.3

%

 

 

23.9

%

 

 

20.8

%

 

 

12.9

%

 

 

17.7

%

(Deduct)/Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate and shared costs

 

(3,440

)

 

 

(5,175

)

 

 

(2,561

)

 

 

(6,074

)

 

 

(17,250

)

Goodwill impairment

 

(17,674

)

 

-

 

 

-

 

 

-

 

 

 

(17,674

)

Net corporate interest expense

 

(2,224

)

 

 

(2,452

)

 

 

(1,599

)

 

 

(1,648

)

 

 

(7,923

)

Stock option expense

 

(290

)

 

 

(286

)

 

 

(457

)

 

 

(89

)

 

 

(1,122

)

Amortization of customer-relationship intangible assets

 

(2,756

)

 

 

(2,732

)

 

 

(3,665

)

 

 

(2,500

)

 

 

(11,653

)

Restructuring and other costs, net

 

(5,714

)

 

-

 

 

-

 

 

 

(2,419

)

 

 

(8,133

)

(Loss) gain on disposal of businesses, net

-

 

 

 

(341

)

 

 

14,104

 

 

-

 

 

 

13,763

 

Pretax (Loss) Income

 

(21,645

)

 

 

12,433

 

 

 

36,438

 

 

 

11,862

 

 

 

39,088

 

Provision for income taxes

 

8,486

 

 

 

(6,311

)

 

 

(11,729

)

 

 

(2,459

)

 

 

(12,013

)

Net (Loss) Income

 

(13,159

)

 

 

6,122

 

 

 

24,709

 

 

 

9,403

 

 

 

27,075

 

Net loss (income) attributable to noncontrolling interests

 

1,760

 

 

 

(224

)

 

 

(312

)

 

 

(3

)

 

 

1,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Shareholders of Crawford & Company

$

(11,399

)

 

$

5,898

 

 

$

24,397

 

 

$

9,400

 

 

$

28,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs.

 

 

 

 

 

 

 

2


 

CRAWFORD & COMPANY

 

RESULTS OF OPERATIONS BY QUARTER (UNAUDITED)

 

Revised for Realignment of Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

(Dollars in thousands)

 

Revenues Before Reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

$

62,086

 

 

$

62,232

 

 

$

62,214

 

 

$

58,581

 

 

$

245,113

 

International Operations

 

77,579

 

 

 

81,562

 

 

 

80,159

 

 

 

82,898

 

 

 

322,198

 

Broadspire

 

77,196

 

 

 

79,819

 

 

 

80,376

 

 

 

77,850

 

 

 

315,241

 

Platform Solutions

 

30,197

 

 

 

33,268

 

 

 

31,928

 

 

 

27,857

 

 

 

123,250

 

Total, before reimbursements

 

247,058

 

 

 

256,881

 

 

 

254,677

 

 

 

247,186

 

 

 

1,005,802

 

Reimbursements

 

9,319

 

 

 

10,965

 

 

 

11,165

 

 

 

10,376

 

 

 

41,825

 

Total Revenues

 

256,377

 

 

 

267,846

 

 

 

265,842

 

 

 

257,562

 

 

 

1,047,627

 

Direct Compensation, Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

43,804

 

 

 

44,230

 

 

 

43,869

 

 

 

42,528

 

 

 

174,431

 

  % of related revenues before reimbursements

 

70.6

%

 

 

71.1

%

 

 

70.5

%

 

 

72.6

%

 

 

71.2

%

International Operations

 

50,292

 

 

 

49,936

 

 

 

51,381

 

 

 

50,813

 

 

 

202,422

 

  % of related revenues before reimbursements

 

64.8

%

 

 

61.2

%

 

 

64.1

%

 

 

61.3

%

 

 

62.8

%

Broadspire

 

47,799

 

 

 

50,003

 

 

 

48,059

 

 

 

48,763

 

 

 

194,624

 

  % of related revenues before reimbursements

 

61.9

%

 

 

62.6

%

 

 

59.8

%

 

 

62.6

%

 

 

61.7

%

Platform Solutions

 

16,860

 

 

 

17,279

 

 

 

18,203

 

 

 

16,622

 

 

 

68,964

 

  % of related revenues before reimbursements

 

55.8

%

 

 

51.9

%

 

 

57.0

%

 

 

59.7

%

 

 

56.0

%

Total

 

158,755

 

 

 

161,448

 

 

 

161,512

 

 

 

158,726

 

 

 

640,441

 

% of Revenues before reimbursements

 

64.3

%

 

 

62.8

%

 

 

63.4

%

 

 

64.2

%

 

 

63.7

%

Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

15,500

 

 

 

15,147

 

 

 

13,908

 

 

 

12,990

 

 

 

57,545

 

  % of related revenues before reimbursements

 

25.0

%

 

 

24.3

%

 

 

22.4

%

 

 

22.2

%

 

 

23.5

%

International Operations

 

23,546

 

 

 

27,281

 

 

 

28,140

 

 

 

25,589

 

 

 

104,556

 

  % of related revenues before reimbursements

 

30.4

%

 

 

33.4

%

 

 

35.1

%

 

 

30.9

%

 

 

32.5

%

Broadspire

 

23,602

 

 

 

23,771

 

 

 

22,459

 

 

 

22,844

 

 

 

92,676

 

  % of related revenues before reimbursements

 

30.6

%

 

 

29.8

%

 

 

27.9

%

 

 

29.3

%

 

 

29.4

%

Platform Solutions

 

6,376

 

 

 

8,394

 

 

 

5,502

 

 

 

5,161

 

 

 

25,433

 

  % of related revenues before reimbursements

 

21.1

%

 

 

25.2

%

 

 

17.2

%

 

 

18.5

%

 

 

20.6

%

Total, before reimbursements

 

69,024

 

 

 

74,593

 

 

 

70,009

 

 

 

66,584

 

 

 

280,210

 

% of Revenues before reimbursements

 

27.9

%

 

 

29.0

%

 

 

27.5

%

 

 

26.9

%

 

 

27.9

%

Reimbursements

 

9,319

 

 

 

10,965

 

 

 

11,165

 

 

 

10,376

 

 

 

41,825

 

Total

 

78,343

 

 

 

85,558

 

 

 

81,174

 

 

 

76,960

 

 

 

322,035

 

% of Revenues

 

30.6

%

 

 

31.9

%

 

 

30.5

%

 

 

29.9

%

 

 

30.7

%

Segment Operating Earnings (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

2,782

 

 

 

2,855

 

 

 

4,437

 

 

 

3,063

 

 

 

13,137

 

% of related revenues before reimbursements

 

4.5

%

 

 

4.6

%

 

 

7.1

%

 

 

5.2

%

 

 

5.4

%

International Operations

 

3,741

 

 

 

4,345

 

 

 

638

 

 

 

6,496

 

 

 

15,220

 

% of related revenues before reimbursements

 

4.8

%

 

 

5.3

%

 

 

0.8

%

 

 

7.8

%

 

 

4.7

%

Broadspire

 

5,795

 

 

 

6,045

 

 

 

9,858

 

 

 

6,243

 

 

 

27,941

 

% of related revenues before reimbursements

 

7.5

%

 

 

7.6

%

 

 

12.3

%

 

 

8.0

%

 

 

8.9

%

Platform Solutions

 

6,961

 

 

 

7,595

 

 

 

8,223

 

 

 

6,074

 

 

 

28,853

 

% of related revenues before reimbursements

 

23.1

%

 

 

22.8

%

 

 

25.8

%

 

 

21.8

%

 

 

23.4

%

(Deduct)/Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate and shared costs

 

(4,578

)

 

 

1,678

 

 

 

505

 

 

 

(5,147

)

 

 

(7,542

)

Goodwill impairment

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,484

)

 

 

(17,484

)

Net corporate interest expense

 

(2,716

)

 

 

(2,468

)

 

 

(3,162

)

 

 

(2,428

)

 

 

(10,774

)

Stock option expense

 

(485

)

 

 

(413

)

 

 

(450

)

 

 

(537

)

 

 

(1,885

)

Amortization of customer-relationship intangible assets

 

(2,798

)

 

 

(2,802

)

 

 

(2,829

)

 

 

(2,848

)

 

 

(11,277

)

Arbitration and claim settlements

-

 

 

 

(11,352

)

 

 

(1,200

)

 

-

 

 

 

(12,552

)

Pretax (Loss) Income

 

8,702

 

 

 

5,483

 

 

 

16,020

 

 

 

(6,568

)

 

 

23,637

 

Provision for income taxes

 

(2,933

)

 

 

(2,859

)

 

 

(5,328

)

 

 

(2,991

)

 

 

(14,111

)

Net (Loss) Income

 

5,769

 

 

 

2,624

 

 

 

10,692

 

 

 

(9,559

)

 

 

9,526

 

Net loss (income) attributable to noncontrolling interests

 

340

 

 

 

18

 

 

 

355

 

 

 

2,246

 

 

 

2,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Shareholders of Crawford & Company

$

6,109

 

 

$

2,642

 

 

$

11,047

 

 

$

(7,313

)

 

$

12,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs.

 

 

3


 

Crawford & Company

Revenues by Geographic Area and Service Line Within Segments

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

 

 

(Dollars in thousands)

 

 

 

North America Loss Adjusting

$

56,298

 

 

$

56,212

 

 

$

64,334

 

 

$

66,945

 

 

$

243,789

 

 

 

International Operations

 

86,467

 

 

 

91,269

 

 

 

91,888

 

 

 

88,285

 

 

 

357,909

 

 

 

Broadspire

 

74,276

 

 

 

75,902

 

 

 

75,804

 

 

 

75,053

 

 

 

301,035

 

 

 

Platform Solutions

 

36,140

 

 

 

44,074

 

 

 

56,474

 

 

 

62,611

 

 

 

199,299

 

 

 

Total Revenue

$

253,181

 

 

$

267,457

 

 

$

288,500

 

 

$

292,894

 

 

$

1,102,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US

$

34,986

 

 

$

35,737

 

 

$

43,276

 

 

$

44,452

 

 

$

158,451

 

 

 

Canada

 

21,312

 

 

 

20,475

 

 

 

21,058

 

 

 

22,493

 

 

 

85,338

 

 

 

Total North America Loss Adjusting

$

56,298

 

 

$

56,212

 

 

$

64,334

 

 

$

66,945

 

 

$

243,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

$

29,856

 

 

$

31,358

 

 

$

32,530

 

 

$

29,047

 

 

$

122,791

 

 

 

Europe

 

21,743

 

 

 

23,208

 

 

 

21,851

 

 

 

22,183

 

 

 

88,985

 

 

 

Australia

 

18,237

 

 

 

20,284

 

 

 

20,131

 

 

 

18,603

 

 

 

77,255

 

 

 

Asia

 

5,119

 

 

 

4,225

 

 

 

4,671

 

 

 

4,855

 

 

 

18,870

 

 

 

Latin America

 

5,690

 

 

 

5,582

 

 

 

5,470

 

 

 

6,467

 

 

 

23,209

 

 

 

Crawford Legal Services

 

5,822

 

 

 

6,612

 

 

 

7,235

 

 

 

7,130

 

 

 

26,799

 

 

 

Total International Operations

$

86,467

 

 

$

91,269

 

 

$

91,888

 

 

$

88,285

 

 

$

357,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

$

38,151

 

 

$

37,551

 

 

$

38,326

 

 

$

37,314

 

 

$

151,342

 

 

 

Medical Management

 

36,125

 

 

 

38,351

 

 

 

37,478

 

 

 

37,739

 

 

 

149,693

 

 

 

Total Broadspire

$

74,276

 

 

$

75,902

 

 

$

75,804

 

 

$

75,053

 

 

$

301,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

$

16,517

 

 

$

19,534

 

 

$

18,592

 

 

$

15,606

 

 

$

70,249

 

 

 

Network Business

 

19,623

 

 

 

24,540

 

 

 

37,882

 

 

 

42,683

 

 

 

124,728

 

 

 

Subrogation

 

-

 

 

 

-

 

 

 

-

 

 

 

4,322

 

 

 

4,322

 

 

 

Total Platform Solutions

$

36,140

 

 

$

44,074

 

 

$

56,474

 

 

$

62,611

 

 

$

199,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


 

Crawford & Company

Revenues by Geographic Area and Service Line Within Segments

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

 

 

(Dollars in thousands)

 

 

 

North America Loss Adjusting

$

55,693

 

 

$

51,837

 

 

$

56,800

 

 

$

53,249

 

 

$

217,579

 

 

 

International Operations

 

77,870

 

 

 

81,747

 

 

 

78,043

 

 

 

84,775

 

 

 

322,435

 

 

 

Broadspire

 

78,093

 

 

 

69,173

 

 

 

70,726

 

 

 

75,456

 

 

 

293,448

 

 

 

Platform Solutions

 

25,875

 

 

 

31,659

 

 

 

47,555

 

 

 

43,941

 

 

 

149,030

 

 

 

Total Revenue

$

237,531

 

 

$

234,416

 

 

$

253,124

 

 

$

257,421

 

 

$

982,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US

$

30,478

 

 

$

31,057

 

 

$

34,438

 

 

$

32,368

 

 

$

128,341

 

 

 

Canada

 

25,215

 

 

 

20,780

 

 

 

22,362

 

 

 

20,881

 

 

 

89,238

 

 

 

Total North America Loss Adjusting

$

55,693

 

 

$

51,837

 

 

$

56,800

 

 

$

53,249

 

 

$

217,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

$

31,339

 

 

$

31,271

 

 

$

28,117

 

 

$

32,007

 

 

$

122,734

 

 

 

Europe

 

21,792

 

 

 

22,543

 

 

 

20,299

 

 

 

22,612

 

 

 

87,246

 

 

 

Australia

 

15,545

 

 

 

18,779

 

 

 

19,946

 

 

 

18,810

 

 

 

73,080

 

 

 

Asia

 

5,867

 

 

 

5,746

 

 

 

5,925

 

 

 

5,668

 

 

 

23,206

 

 

 

Latin America

 

2,179

 

 

 

1,944

 

 

 

2,132

 

 

 

3,505

 

 

 

9,760

 

 

 

Crawford Legal Services

 

1,148

 

 

 

1,464

 

 

 

1,624

 

 

 

2,173

 

 

 

6,409

 

 

 

Total International Operations

$

77,870

 

 

$

81,747

 

 

$

78,043

 

 

$

84,775

 

 

$

322,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

$

36,024

 

 

$

34,598

 

 

$

35,133

 

 

$

38,188

 

 

$

143,943

 

 

 

Medical Management

 

42,069

 

 

 

34,575

 

 

 

35,593

 

 

 

37,268

 

 

 

149,505

 

 

 

Total Broadspire

$

78,093

 

 

$

69,173

 

 

$

70,726

 

 

$

75,456

 

 

$

293,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

$

15,326

 

 

$

17,870

 

 

$

20,075

 

 

$

17,734

 

 

$

71,005

 

 

 

Network Business

 

10,549

 

 

 

13,789

 

 

 

27,480

 

 

 

26,207

 

 

 

78,025

 

 

 

Total Platform Solutions

$

25,875

 

 

$

31,659

 

 

$

47,555

 

 

$

43,941

 

 

$

149,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


 

Crawford & Company

Revenues by Geographic Area and Service Line Within Segments

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarterly Period

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

 

 

(Dollars in thousands)

 

 

 

North America Loss Adjusting

$

62,086

 

 

$

62,232

 

 

$

62,214

 

 

$

58,581

 

 

$

245,113

 

 

 

International Operations

 

77,579

 

 

 

81,562

 

 

 

80,159

 

 

 

82,898

 

 

 

322,198

 

 

 

Broadspire

 

77,196

 

 

 

79,819

 

 

 

80,376

 

 

 

77,850

 

 

 

315,241

 

 

 

Platform Solutions

 

30,197

 

 

 

33,268

 

 

 

31,928

 

 

 

27,857

 

 

 

123,250

 

 

 

Total Revenue

$

247,058

 

 

$

256,881

 

 

$

254,677

 

 

$

247,186

 

 

$

1,005,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US

$

32,237

 

 

$

33,438

 

 

$

33,855

 

 

$

31,205

 

 

$

130,735

 

 

 

Canada

 

29,849

 

 

 

28,794

 

 

 

28,359

 

 

 

27,376

 

 

 

114,378

 

 

 

Total North America Loss Adjusting

$

62,086

 

 

$

62,232

 

 

$

62,214

 

 

$

58,581

 

 

$

245,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

$

30,407

 

 

$

30,251

 

 

$

29,597

 

 

$

31,034

 

 

$

121,289

 

 

 

Europe

 

20,913

 

 

 

22,047

 

 

 

21,668

 

 

 

23,127

 

 

 

87,755

 

 

 

Australia

 

16,255

 

 

 

19,320

 

 

 

18,648

 

 

 

16,345

 

 

 

70,568

 

 

 

Asia

 

6,413

 

 

 

5,935

 

 

 

6,602

 

 

 

8,411

 

 

 

27,361

 

 

 

Latin America

 

2,411

 

 

 

2,716

 

 

 

2,389

 

 

 

2,623

 

 

 

10,139

 

 

 

Crawford Legal Services

 

1,180

 

 

 

1,293

 

 

 

1,255

 

 

 

1,358

 

 

 

5,086

 

 

 

Total International Operations

$

77,579

 

 

$

81,562

 

 

$

80,159

 

 

$

82,898

 

 

$

322,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

$

36,313

 

 

$

36,035

 

 

$

37,353

 

 

$

35,286

 

 

$

144,987

 

 

 

Medical Management

 

40,883

 

 

 

43,784

 

 

 

43,023

 

 

 

42,564

 

 

 

170,254

 

 

 

Total Broadspire

$

77,196

 

 

$

79,819

 

 

$

80,376

 

 

$

77,850

 

 

$

315,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

$

18,187

 

 

$

22,466

 

 

$

19,617

 

 

$

16,643

 

 

$

76,913

 

 

 

Network Business

 

12,010

 

 

 

10,802

 

 

 

12,311

 

 

 

11,214

 

 

 

46,337

 

 

 

Total Platform Solutions

$

30,197

 

 

$

33,268

 

 

$

31,928

 

 

$

27,857

 

 

$

123,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

Crawford & Company

Case Volume and Full Time Equivalent Data

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Quarterly Period

First

 

Second

 

Third

 

Fourth

 

Full Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASE VOLUME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

68,300

 

 

63,818

 

 

78,422

 

 

67,633

 

 

278,173

 

 

 

International Operations

 

104,704

 

 

124,246

 

 

113,368

 

 

111,176

 

 

453,494

 

 

 

Broadspire

 

125,176

 

 

120,961

 

 

124,703

 

 

119,813

 

 

490,653

 

 

 

Platform Solutions

 

91,612

 

 

107,182

 

 

114,255

 

 

117,681

 

 

430,730

 

 

 

Total Company

 

389,792

 

 

416,207

 

 

430,748

 

 

416,303

 

 

1,653,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

US

 

35,422

 

 

34,157

 

 

45,356

 

 

36,024

 

 

150,959

 

 

 

Canada

 

32,878

 

 

29,661

 

 

33,066

 

 

31,609

 

 

127,214

 

 

 

Total North America Loss Adjusting

 

68,300

 

 

63,818

 

 

78,422

 

 

67,633

 

 

278,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

30,949

 

 

34,389

 

 

34,611

 

 

32,958

 

 

132,907

 

 

 

Europe

 

47,499

 

 

56,754

 

 

51,480

 

 

47,223

 

 

202,956

 

 

 

Australia

 

14,116

 

 

13,490

 

 

11,007

 

 

12,404

 

 

51,017

 

 

 

Asia

 

3,904

 

 

3,360

 

 

3,428

 

 

3,685

 

 

14,377

 

 

 

Latin America

 

5,771

 

 

13,447

 

 

9,989

 

 

12,336

 

 

41,543

 

 

 

Crawford Legal Services

 

2,465

 

 

2,806

 

 

2,853

 

 

2,570

 

 

10,694

 

 

 

Total International Operations

 

104,704

 

 

124,246

 

 

113,368

 

 

111,176

 

 

453,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

 

91,998

 

 

86,843

 

 

91,905

 

 

86,310

 

 

357,056

 

 

 

Medical Management

 

33,178

 

 

34,118

 

 

32,798

 

 

33,503

 

 

133,597

 

 

 

Total Broadspire

 

125,176

 

 

120,961

 

 

124,703

 

 

119,813

 

 

490,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

 

42,594

 

 

46,824

 

 

46,241

 

 

37,311

 

 

172,970

 

 

 

Network Business

 

49,018

 

 

60,358

 

 

68,014

 

 

73,208

 

 

250,598

 

 

 

Subrogation

 

-

 

 

-

 

 

-

 

 

7,162

 

 

7,162

 

 

 

Total Platform Solutions

 

91,612

 

 

107,182

 

 

114,255

 

 

117,681

 

 

430,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

1,734

 

 

1,727

 

 

1,725

 

 

1,778

 

 

1,741

 

 

 

International Operations

 

3,453

 

 

3,481

 

 

3,528

 

 

3,541

 

 

3,501

 

 

 

Broadspire

 

2,215

 

 

2,221

 

 

2,235

 

 

2,266

 

 

2,234

 

 

 

Platform Solutions

 

796

 

 

880

 

 

961

 

 

1,080

 

 

929

 

 

 

Administration

 

722

 

 

714

 

 

715

 

 

723

 

 

718

 

 

 

Total Company

 

8,920

 

 

9,023

 

 

9,164

 

 

9,387

 

 

9,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

 

 

Crawford & Company

Case Volume and Full Time Equivalent Data

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Quarterly Period

First

 

Second

 

Third

 

Fourth

 

Full Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASE VOLUME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

73,145

 

 

69,473

 

 

75,183

 

 

68,808

 

 

286,609

 

 

 

International Operations

 

109,379

 

 

118,470

 

 

99,991

 

 

105,600

 

 

433,440

 

 

 

Broadspire

 

126,673

 

 

101,224

 

 

130,272

 

 

118,069

 

 

476,238

 

 

 

Platform Solutions

 

78,485

 

 

79,318

 

 

112,455

 

 

95,210

 

 

365,468

 

 

 

Total Company

 

387,682

 

 

368,485

 

 

417,901

 

 

387,687

 

 

1,561,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

US

 

34,600

 

 

35,081

 

 

42,933

 

 

33,884

 

 

146,498

 

 

 

Canada

 

38,545

 

 

34,392

 

 

32,250

 

 

34,924

 

 

140,111

 

 

 

Total North America Loss Adjusting

 

73,145

 

 

69,473

 

 

75,183

 

 

68,808

 

 

286,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

26,929

 

 

27,213

 

 

25,384

 

 

31,731

 

 

111,257

 

 

 

Europe

 

61,068

 

 

67,453

 

 

54,466

 

 

53,374

 

 

236,361

 

 

 

Australia

 

12,648

 

 

15,694

 

 

11,664

 

 

10,512

 

 

50,518

 

 

 

Asia

 

4,683

 

 

4,123

 

 

4,127

 

 

4,084

 

 

17,017

 

 

 

Latin America

 

2,999

 

 

2,323

 

 

2,662

 

 

3,572

 

 

11,556

 

 

 

CLS

 

1,052

 

 

1,664

 

 

1,688

 

 

2,327

 

 

6,731

 

 

 

Total International Operations

 

109,379

 

 

118,470

 

 

99,991

 

 

105,600

 

 

433,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

 

90,462

 

 

71,829

 

 

96,364

 

 

85,848

 

 

344,503

 

 

 

Medical Management

 

36,211

 

 

29,395

 

 

33,908

 

 

32,221

 

 

131,735

 

 

 

Total Broadspire

 

126,673

 

 

101,224

 

 

130,272

 

 

118,069

 

 

476,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

 

41,355

 

 

47,620

 

 

52,206

 

 

42,800

 

 

183,981

 

 

 

Network Business

 

37,130

 

 

31,698

 

 

60,249

 

 

52,410

 

 

181,487

 

 

 

Total Platform Solutions

 

78,485

 

 

79,318

 

 

112,455

 

 

95,210

 

 

365,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

1,978

 

 

1,896

 

 

1,859

 

 

1,841

 

 

1,894

 

 

 

International Operations

 

2,883

 

 

2,921

 

 

2,905

 

 

2,925

 

 

2,908

 

 

 

Broadspire

 

2,305

 

 

2,240

 

 

2,207

 

 

2,202

 

 

2,239

 

 

 

Platform Solutions

 

663

 

 

672

 

 

717

 

 

794

 

 

712

 

 

 

Administration

 

706

 

 

692

 

 

698

 

 

703

 

 

700

 

 

 

Total Company

 

8,535

 

 

8,421

 

 

8,386

 

 

8,465

 

 

8,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8


 

 

Crawford & Company

Case Volume and Full Time Equivalent Data

By Quarter (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarterly Period

First

 

Second

 

Third

 

Fourth

 

Full Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASE VOLUME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

93,170

 

 

81,923

 

 

81,949

 

 

70,088

 

 

327,130

 

 

 

International Operations

 

108,089

 

 

111,961

 

 

112,906

 

 

111,716

 

 

444,672

 

 

 

Broadspire

 

119,963

 

 

119,070

 

 

130,718

 

 

120,200

 

 

489,951

 

 

 

Platform Solutions

 

86,085

 

 

89,571

 

 

87,196

 

 

75,405

 

 

338,257

 

 

 

Total Company

 

407,307

 

 

402,525

 

 

412,769

 

 

377,409

 

 

1,600,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

 

 

 

 

 

 

 

 

 

 

 

US

 

40,329

 

 

39,211

 

 

38,816

 

 

33,989

 

 

152,345

 

 

 

Canada

 

52,841

 

 

42,712

 

 

43,133

 

 

36,099

 

 

174,785

 

 

 

Total North America Loss Adjusting

 

93,170

 

 

81,923

 

 

81,949

 

 

70,088

 

 

327,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

23,617

 

 

25,702

 

 

26,421

 

 

29,941

 

 

105,681

 

 

 

Europe

 

63,081

 

 

63,025

 

 

66,858

 

 

64,132

 

 

257,096

 

 

 

Australia

 

11,799

 

 

13,426

 

 

9,435

 

 

8,103

 

 

42,763

 

 

 

Asia

 

5,244

 

 

5,298

 

 

6,113

 

 

5,615

 

 

22,270

 

 

 

Latin America

 

3,146

 

 

3,415

 

 

3,165

 

 

2,987

 

 

12,713

 

 

 

CLS

 

1,202

 

 

1,095

 

 

914

 

 

938

 

 

4,149

 

 

 

Total International Operations

 

108,089

 

 

111,961

 

 

112,906

 

 

111,716

 

 

444,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

 

84,271

 

 

84,409

 

 

93,765

 

 

84,168

 

 

346,613

 

 

 

Medical Management

 

35,692

 

 

34,661

 

 

36,953

 

 

36,032

 

 

143,338

 

 

 

Total Broadspire

 

119,963

 

 

119,070

 

 

130,718

 

 

120,200

 

 

489,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

 

51,743

 

 

53,079

 

 

51,316

 

 

42,510

 

 

198,648

 

 

 

Network Business

 

34,342

 

 

36,492

 

 

35,880

 

 

32,895

 

 

139,609

 

 

 

Total Platform Solutions

 

86,085

 

 

89,571

 

 

87,196

 

 

75,405

 

 

338,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

2,083

 

 

2,064

 

 

2,068

 

 

2,054

 

 

2,067

 

 

 

International Operations

 

2,902

 

 

2,902

 

 

2,892

 

 

2,888

 

 

2,896

 

 

 

Broadspire

 

2,217

 

 

2,225

 

 

2,242

 

 

2,251

 

 

2,234

 

 

 

Platform Solutions

 

722

 

 

725

 

 

736

 

 

737

 

 

730

 

 

 

Administration

 

622

 

 

625

 

 

642

 

 

654

 

 

636

 

 

 

Total Company

 

8,546

 

 

8,541

 

 

8,580

 

 

8,585

 

 

8,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9