EX-99.1 2 d293734dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Electronic Arts Reports Q4 and FY22 Financial Results

REDWOOD CITY, CA – May 10, 2022 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its fourth quarter and fiscal year ended March 31, 2022.

“FY22 was a record year, with hundreds of millions of players around the world joining in our games to play, watch, and create with one another,” said Andrew Wilson, CEO of Electronic Arts. “With amazing games built around powerful IP, made by incredibly talented teams, and outstanding engagement in our live services, FY23 is set to be a year of innovation and growth for Electronic Arts.”

“We finished the year with another strong quarter of revenue and profit growth, driven by our live services business which was 85% of our net bookings in Q4,” said CFO Chris Suh. “We have a strong foundation of deeply engaged players, rich IP and a resilient business model, which we will continue to invest in to deliver growth in FY23 and beyond.”

Selected Operating Highlights and Metrics

 

   

Net bookings1 for fiscal 2022 was $7.515 billion, up 21% year-over-year.

 

   

Live services and other net bookings were up 17% year-over-year and represent 71% of total net bookings in fiscal 2022.

 

   

The EA player network grew 16% year-over-year to more than 580 million unique active accounts.

 

   

During FY22, EA SPORTS FIFA had more than 150 million accounts.

 

   

FIFA Mobile just had the biggest quarter ever with new unique players surging nearly 80% year-over-year.

 

   

Apex Legends Season 12 set records for the highest engagement since launch.

 

   

It Takes Two won over 90 awards during FY22.

Selected Financial Highlights and Metrics

 

   

Net cash provided by operating activities was $444 million for the quarter and $1.899 billion for the fiscal year.

 

   

EA repurchased 2.5 million shares for $325 million during the quarter, bringing the total for the fiscal year to 9.5 million shares for $1.300 billion.

 

   

EA paid a cash dividend of $0.17 per share during the quarter, bringing the total for the fiscal year to $193 million.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock, which represents a 12% increase from prior quarter. The dividend is payable on June 22, 2022 to shareholders of record as of the close of business on June 8, 2022.


Quarterly Financial Highlights

 

     Three Months Ended
March 31,
 
     2022      2021  
(in $ millions, except per share amounts)              

Full game

     438        250  

Live services and other

     1,387        1,096  
  

 

 

    

 

 

 

Total net revenue

     1,825        1,346  
  

 

 

    

 

 

 

Net income

     225        76  

Diluted earnings per share

     0.80        0.26  

Operating cash flow

     444        371  

Value of shares repurchased

     325        325  

Number of shares repurchased

     2.5        2.4  

Cash dividend paid

     48        49  

The following GAAP-based financial data2 and tax rate of 18% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

 

     Three Months Ended March 31, 2022  
            GAAP-Based Financial Data  
(in $ millions)    Statement of
Operations
     Acquisition-
related
expenses
     Change in
deferred net
revenue
(online-
enabled
games)
     Stock-based
compensation
 

Total net revenue

     1,825        —          (74      —    

Cost of revenue

     419        (45      —          (2
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     1,406        45        (74      2  

Total operating expenses

     1,041        (52      —          (123
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     365        97        (74      125  

Interest and other income (expense), net

     (9      —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before provision for income taxes

     356        97        (74      125  

Number of shares used in computation:

           

Diluted

     283           

 

2


Fiscal Year Financial Highlights

 

     Twelve Months Ended
March 31,
 
     2022      2021  
(in $ millions)              

Full game

     1,993        1,613  

Live services and other

     4,998        4,016  
  

 

 

    

 

 

 

Total net revenue

     6,991        5,629  
  

 

 

    

 

 

 

Net income

     789        837  

Diluted earnings per share

     2.76        2.87  

Operating cash flow

     1,899        1,934  

Value of shares repurchased

     1,300        729  

Number of shares repurchased

     9.5        5.6  

Cash dividend paid

     193        98  

The following GAAP-based financial data2 and tax rate of 18% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

 

     Twelve Months Ended March 31, 2022  
            GAAP-Based Financial Data  
(in $ millions)    Statement of
Operations
     Acquisition-
related
expenses
     Change in
deferred net
revenue
(online-
enabled
games)
     Stock-based
compensation
 

Total net revenue

     6,991        —          524        —    

Cost of revenue

     1,859        (133      —          (6
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     5,132        133        524        6  

Total operating expenses

     4,003        (183      —          (522
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     1,129        316        524        528  

Interest and other income (expense), net

     (48      —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before provision for income taxes

     1,081        316        524        528  

Number of shares used in computation:

           

Diluted

     286           

Operating Metric

The following is a calculation of our total net bookings1 for the periods presented:

 

     Three Months Ended
March 31,
     Twelve Months Ended
March 31,
 
     2022      2021      2022      2021  
(in $ millions)                            

Total net revenue

     1,825        1,346        6,991        5,629  

Change in deferred net revenue (online-enabled games)

     (74      144        524        561  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net bookings

     1,751        1,490        7,515        6,190  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

3


Business Outlook as of May 10, 2022

Fiscal Year 2023 Expectations – Ending March 31, 2023

Financial metrics:

 

   

Net revenue is expected to be approximately $7.600 to $7.800 billion.

 

   

Change in deferred net revenue (online-enabled games) is expected to be approximately $300 million.

 

   

Net income is expected to be approximately $793 to $815 million.

 

   

Diluted earnings per share is expected to be approximately $2.79 to $2.87.

 

   

Operating cash flow is expected to be approximately $1.600 to $1.650 billion.

 

   

The Company estimates a share count of 284 million for purposes of calculating fiscal year 2023 diluted earnings per share.

Operational metric:

 

   

Net bookings1 is expected to be approximately $7.900 to $8.100 billion.

In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of 19% are used internally by EA to adjust our GAAP expectations to assess EA’s operating results and plan for future periods:

 

     Twelve Months Ending March 31, 2023  
                  GAAP-Based Financial Data*  
     GAAP Guidance
Range
     Acquisition-
related
expenses
     Change in
deferred net
revenue (online-
enabled games)
     Stock-based
compensation
 
(in $ millions)                                        

Total net revenue

     7,600             7,800        —          300        —    

Cost of revenue

     2,020             2,065        (110      —          (5

Operating expense

     4,200             4,315        (140      —          (595

Income before provision for income taxes

     1,321             1,358        250        300        600  

Net income

     793             815           

Number of shares used in computation:

               

Diluted shares

       284             

* The mid-point of the range has been used for purposes of presenting the reconciling items.

 

4


First Quarter Fiscal Year 2023 Expectations – Ending June 30, 2022

Financial metrics:

 

   

Net revenue is expected to be approximately $1.675 to $1.725 billion.

 

   

Change in deferred net revenue (online-enabled games) is expected to be approximately $(475) million.

 

   

Net income is expected to be approximately $216 to $240 million.

 

   

Diluted earnings per share is expected to be approximately $0.76 to $0.85.

 

   

The Company estimates a share count of 283 million for purposes of calculating first quarter fiscal 2023 diluted earnings per share.

Operational metric:

 

   

Net bookings1 is expected to be approximately $1.200 to $1.250 billion.

In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of 19% are used internally by EA to adjust our GAAP expectations to assess EA’s operating results and plan for future periods:

 

     Three Months Ending June 30, 2022  
                        GAAP-Based Financial Data*  
     GAAP Guidance
Range
     Acquisition-
related
expenses
     Change in
deferred net
revenue (online-
enabled games)
     Stock-based
compensation
 
(in $ millions)                                        

Total net revenue

     1,675             1,725        —          (475      —    

Cost of revenue

     309             321        (30      —          (2

Operating expense

       1,013          (40      —          (123

Income before provision for income taxes

     337             375        70        (475      125  

Net income

     216             240           

Number of shares used in computation:

               

Diluted shares

       283             

* The mid-point of the range has been used for purposes of presenting the reconciling items.

Conference Call and Supporting Documents

Electronic Arts will host a conference call on May 10, 2022 at 2:00 pm PT (5:00 pm ET) to review its results for the fiscal quarter and year ended March 31, 2022 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (866) 324-3683 (domestic) or (509) 844-0959 (international), using the conference code 8277667 or via webcast at EA’s IR Website at http://ir.ea.com.

 

5


EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until May 24, 2022 at 855-859-2056 (domestic) or 404-537-3406 (international) using pin code 8277667. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.

Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of May 10, 2022” and other information regarding EA’s fiscal 2023 expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2021.

These forward-looking statements are current as of May 10, 2022. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Annual Report on Form 10-K for the fiscal year ended March 31, 2022. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-K for the fiscal year ended March 31, 2022.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

 

6


In fiscal year 2022, EA posted GAAP net revenue of approximately $7 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS FIFA, Battlefield, Apex Legends, The Sims, Madden NFL, Need for Speed, Titanfall, Plants vs. Zombies and F1®. More information about EA is available at www.ea.com/news.

EA SPORTS, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall and Plants vs. Zombies are trademarks of Electronic Arts Inc. STAR WARS © & TM 2015 Lucasfilm Ltd. All rights reserved. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.

For additional information, please contact:

 

Chris Evenden    John Reseburg
Vice President, Investor Relations    Vice President, Global Communications
650-628-0255    650-628-3601
cevenden@ea.com    jreseburg@ea.com

 

1

Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

2

For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2021.

 

7


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in $ millions, except per share data)

 

     Three Months Ended
March 31,
    Twelve Months Ended
March 31,
 
     2022     2021     2022     2021  

Net revenue

     1,825       1,346       6,991       5,629  

Cost of revenue

     419       319       1,859       1,494  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     1,406       1,027       5,132       4,135  

Operating expenses:

        

Research and development

     579       468       2,186       1,778  

Marketing and sales

     245       196       961       689  

General and administrative

     165       174       673       592  

Amortization and impairment of intangibles

     52       14       183       30  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,041       852       4,003       3,089  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     365       175       1,129       1,046  

Interest and other income (expense), net

     (9     (10     (48     (29
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     356       165       1,081       1,017  

Provision for income taxes

     131       89       292       180  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     225       76       789       837  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

     0.80       0.26       2.78       2.90  

Diluted

     0.80       0.26       2.76       2.87  

Number of shares used in computation

        

Basic

     281       288       284       289  

Diluted

     283       290       286       292  

 

8


Results (in $ millions, except per share data)

The following table reports the variance of the actuals versus our guidance provided on February 1, 2022 for the three months ended March 31, 2022 plus a comparison to the actuals for the three months ended March 31, 2021.

 

     Three Months Ended March 31,  
     2022           2022     2021  
     Guidance     Variance     Actuals     Actuals  

Net revenue

        

Net revenue

     1,759       66       1,825       1,346  

GAAP-based financial data

        

Change in deferred net revenue (online-enabled games)1

     2       (76     (74     144  

Cost of revenue

        

Cost of revenue

     404       15       419       319  

GAAP-based financial data

        

Acquisition-related expenses

     (42     (3     (45     (4

Stock-based compensation

     (1     (1     (2     (1

Operating expenses

        

Operating expenses

     1,086       (45     1,041       852  

GAAP-based financial data

        

Acquisition-related expenses

     (49     (3     (52     (14

Stock-based compensation

     (126     3       (123     (108

Income before tax

        

Income before tax

     259       97       356       165  

GAAP-based financial data

        

Acquisition-related expenses

     91       6       97       18  

Change in deferred net revenue (online-enabled games)1

     2       (76     (74     144  

Stock-based compensation

     127       (2     125       109  

Tax rate used for management reporting

     18       18     18

Earnings per share

        

Basic

     0.46       0.34       0.80       0.26  

Diluted

     0.46       0.34       0.80       0.26  

Number of shares used in computation

        

Basic

     282       (1     281       288  

Diluted

     284       (1     283       290  

 

1

The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

 

9


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in $ millions)

 

     March 31, 2022      March 31, 20212  

ASSETS

     

Current assets:

     

Cash and cash equivalents

     2,732        5,260  

Short-term investments

     330        1,106  

Receivables, net

     650        521  

Other current assets

     439        326  
  

 

 

    

 

 

 

Total current assets

     4,151        7,213  

Property and equipment, net

     550        491  

Goodwill

     5,387        2,868  

Acquisition-related intangibles, net

     962        309  

Deferred income taxes, net

     2,243        2,045  

Other assets

     507        362  
  

 

 

    

 

 

 

TOTAL ASSETS

     13,800        13,288  
  

 

 

    

 

 

 
     

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

     101        96  

Accrued and other current liabilities

     1,388        1,341  

Deferred net revenue (online-enabled games)

     2,024        1,527  
  

 

 

    

 

 

 

Total current liabilities

     3,513        2,964  

Senior notes, net

     1,878        1,876  

Income tax obligations

     386        315  

Deferred income taxes, net

     1        43  

Other liabilities

     397        250  
  

 

 

    

 

 

 

Total liabilities

     6,175        5,448  
     

Stockholders’ equity:

     

Common stock

     3        3  

Retained earnings

     7,607        7,887  

Accumulated other comprehensive income (loss)

     15        (50
  

 

 

    

 

 

 

Total stockholders’ equity

     7,625        7,840  
  

 

 

    

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     13,800        13,288  
  

 

 

    

 

 

 

 

2

Derived from audited consolidated financial statements.

 

10


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(in $ millions)

 

     Three Months Ended
March 31,
    Twelve Months Ended
March 31,
 
     2022     2021     2022     2021  

OPERATING ACTIVITIES

        

Net income

     225       76       789       837  

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation, amortization, accretion, and impairment

     141       58       486       181  

Stock-based compensation

     125       109       528       435  

Change in assets and liabilities

        

Receivables, net

     313       268       (77     (41

Other assets

     (82     (42     (157     (70

Accounts payable

     2       (11     (7     18  

Accrued and other liabilities

     (14     (109     169       136  

Deferred income taxes, net

     (189     (125     (329     (143

Deferred net revenue (online-enabled games)

     (77     147       497       581  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     444       371       1,899       1,934  
  

 

 

   

 

 

   

 

 

   

 

 

 
        

INVESTING ACTIVITIES

        

Capital expenditures

     (53     (31     (188     (124

Proceeds from maturities and sales of short-term investments

     136       1,598       1,329       3,686  

Purchase of short-term investments

     (116     (772     (554     (2,828

Acquisitions, net of cash acquired

     —         (1,239     (3,391     (1,239
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (33     (444     (2,804     (505
  

 

 

   

 

 

   

 

 

   

 

 

 
        

FINANCING ACTIVITIES

        

Proceeds from issuance of senior notes, net of issuance costs

     —         1,478       —         1,478  

Payment of senior notes

     —         (600     —         (600

Proceeds from issuance of common stock

     33       30       77       86  

Cash dividends paid

     (48     (49     (193     (98

Cash paid to taxing authorities for shares withheld from employees

     (11     (8     (204     (152

Repurchase and retirement of common stock

     (325     (325     (1,300     (729
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (351     526       (1,620     (15
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Effect of foreign exchange on cash and cash equivalents

     2       35       (3     78  
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents

     62       488       (2,528     1,492  

Beginning cash and cash equivalents

     2,670       4,772       5,260       3,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending cash and cash equivalents

     2,732       5,260       2,732       5,260  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions, except per share data)

 

     Q4     Q1     Q2     Q3     Q4     YOY %  
     FY21     FY22     FY22     FY22     FY22     Change  

Net revenue

            

Net revenue

     1,346       1,551       1,826       1,789       1,825       36

GAAP-based financial data

            

Change in deferred net revenue (online-enabled games)1

     144       (215     25       788       (74  

Gross profit

            

Gross profit

     1,027       1,236       1,332       1,158       1,406       37

Gross profit (as a % of net revenue)

     76     80     73     65     77  

GAAP-based financial data

            

Acquisition-related expenses

     4       22       22       44       45    

Change in deferred net revenue (online-enabled games)1

     144       (215     25       788       (74  

Stock-based compensation

     1       1       2       1       2    

Operating income

            

Operating income

     175       322       340       102       365       109

Operating income (as a % of net revenue)

     13     21     19     6     20  

GAAP-based financial data

            

Acquisition-related expenses

     18       62       52       105       97    

Change in deferred net revenue (online-enabled games)1

     144       (215     25       788       (74  

Stock-based compensation

     109       125       149       129       125    

Net income

            

Net income

     76       204       294       66       225       196

Net income (as a % of net revenue)

     6     13     16     4     12  

GAAP-based financial data

            

Acquisition-related expenses

     18       62       52       105       97    

Change in deferred net revenue (online-enabled games)1

     144       (215     25       788       (74  

Stock-based compensation

     109       125       149       129       125    

Tax rate used for management reporting

     18     18     18     18     18  

Diluted earnings per share

     0.26       0.71       1.02       0.23       0.80       208

Number of shares used in computation

            

Basic

     288       286       285       283       281    

Diluted

     290       289       287       285       283    

 

1

The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

 

12


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)

 

    Q4
FY21
    Q1
FY22
    Q2
FY22
    Q3
FY22
    Q4
FY22
    YOY%
Change
 

QUARTERLY NET REVENUE PRESENTATIONS

           

Net revenue by composition

           

Full game downloads

    185       233       337       400       312       69

Packaged goods

    65       89       280       216       126       94
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Full game

    250       322       617       616       438       75
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Live services and other

    1,096       1,229       1,209       1,173       1,387       27
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total net revenue

    1,346       1,551       1,826       1,789       1,825       36

Full game

    19     21     34     34     24  

Live services and other

    81     79     66     66     76  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total net revenue %

    100     100     100     100     100  

GAAP-based financial data

 

     

Full game downloads

    (19     (5     35       179       (103  

Packaged goods

    (44     (35     44       105       (68  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Full game

    (63     (40     79       284       (171  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Live services and other

    207       (175     (54     504       97    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total change in deferred net revenue (online-enabled games) by composition1

    144       (215     25       788       (74  

Net revenue by platform

           

Console

    879       972       1,198       1,138       1,092       24

PC & Other

    295       361       377       374       420       42

Mobile

    172       218       251       277       313       82
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total net revenue

    1,346       1,551       1,826       1,789       1,825       36
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

GAAP-based financial data

 

     

Console

    71       (278     (29     608       (86  

PC & Other

    51       9       26       137       3    

Mobile

    22       54       28       43       9    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total change in deferred net revenue (online-enabled games) by platform1

    144       (215     25       788       (74  

 

1

The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

 

13


ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)

 

     Q4
FY21
     Q1
FY22
    Q2
FY22
     Q3
FY22
     Q4
FY22
     YOY %
Change
 

CASH FLOW DATA

                

Operating cash flow

     371        (143     64        1,534        444        20

Operating cash flow - TTM

     1,934        1,413       1,416        1,826        1,899        (2 %) 

Capital expenditures

     31        44       43        48        53        71

Capital expenditures - TTM

     124        130       148        166        188        52

Repurchase and retirement of common stock

     325        325       325        325        325        —    

Cash dividends paid

     49        49       48        48        48        (2 %) 

DEPRECIATION

                

Depreciation expense

     38        40       39        41        42        11

BALANCE SHEET DATA

                

Cash and cash equivalents

     5,260        2,838       1,630        2,670        2,732     

Short-term investments

     1,106        881       342        346        330     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Cash and cash equivalents, and short-term investments

     6,366        3,719       1,972        3,016        3,062        (52 %) 

Receivables, net

     521        557       1,031        965        650        25

STOCK-BASED COMPENSATION

                

Cost of revenue

     1        1       2        1        2     

Research and development

     71        85       101        86        84     

Marketing and sales

     12        12       15        14        13     

General and administrative

     25        27       31        28        26     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Total stock-based compensation

     109        125       149        129        125     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

14