EX-99.1 2 d335173dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

PRESS RELEASE

INVESTOR CONTACT:

Lisa L. Ewbank

Synopsys, Inc.

650-584-1901

Synopsys-ir@synopsys.com

EDITORIAL CONTACT:

Simone Souza

Synopsys, Inc.

650-584-6454

simone@synopsys.com

Synopsys Posts Financial Results for Second Quarter Fiscal Year 2022

Q2 FY 2022 Financial Highlights

 

   

Revenue: $1.279 billion

 

   

GAAP earnings per diluted share: $1.89

 

   

Non-GAAP earnings per diluted share: $2.50

MOUNTAIN VIEW, Calif. May 18, 2022Synopsys, Inc. (Nasdaq: SNPS) today reported results for its second quarter fiscal year 2022. Revenue for the second quarter of fiscal year 2022 was $1.279 billion, compared to $1.024 billion for the second quarter of fiscal year 2021.

“Synopsys delivered an outstanding fiscal second quarter, exceeding our guidance targets with strength across all product groups and geographies. Based on strong first half execution and confidence in our business, we are raising our full-year targets substantially,” said Aart de Geus, chairman and CEO of Synopsys. “Our financial momentum builds on three drivers: an unmatched product portfolio with groundbreaking new innovations, robust semiconductor and electronics market demand, and excellent operational execution. Notwithstanding macroeconomic choppiness in an uncertain geopolitical environment, our customers continue to prioritize investments to enable the new “smart everything” era. For fiscal 2022, we expect to grow annual revenue approximately 20% and pass the $5 billion milestone, drive further operating margin expansion, grow earnings per share by more than 25%, and generate approximately $1.6 billion in operating cash flow.”

 

1


GAAP Results

On a generally accepted accounting principles (GAAP) basis, net income for the second quarter of fiscal year 2022 was $294.8 million, or $1.89 per diluted share, compared to $195.1 million, or $1.24 per diluted share, for the second quarter of fiscal year 2021.

Non-GAAP Results

On a non-GAAP basis, net income for the second quarter of fiscal year 2022 was $390.8 million, or $2.50 per diluted share, compared to non-GAAP net income of $267.1 million, or $1.70 per diluted share, for the second quarter of fiscal year 2021.

For a reconciliation between GAAP and non-GAAP results, see “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Business Segments

Synopsys reports revenue and operating income in two segments: (1) Semiconductor & System Design, which includes EDA tools, IP products, system integration solutions and other associated revenue categories, and (2) Software Integrity, which includes a comprehensive solution for building integrity—security, quality and compliance testing—into the customers’ software development lifecycle and supply chain. Further information regarding these segments is provided at the end of this press release.

Financial Targets

Synopsys also provided its consolidated financial targets for the third quarter and full fiscal year 2022. These financial targets assume that there are no further changes to the current U.S. government “Entity List” restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see “Forward-Looking Statements” below.

 

2


Third Quarter and Fiscal Year 2022 Financial Targets

(in millions except per share amounts)

 

     Range for Three Months     Range for Fiscal Year  
     July 31, 2022     October 31, 2022  
     Low     High     Low     High  

Revenue

   $ 1,210     $ 1,240     $ 5,000     $ 5,050  

GAAP Expenses

   $ 981     $ 1,001     $ 3,928     $ 3,975  

Non-GAAP Expenses

   $ 830     $ 840     $ 3,350     $ 3,380  

Other Income (Expense)

   $ (2   $ —       $ —       $ 4  

Non-GAAP Tax Rate

     18     18     18     18

Outstanding Shares (fully diluted)

     156       159       156       159  

GAAP EPS

   $ 1.32     $ 1.44     $ 6.22     $ 6.40  

Non-GAAP EPS

   $ 2.01     $ 2.06     $ 8.63     $ 8.70  

Operating Cash Flow

       $ 1,550     $ 1,600  

Earnings Call Open to Investors

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys’ corporate website at www.synopsys.com. A recording of the call will be available by calling +1-866-207-1041 (+1-402-970-0847 for international callers), access code 8770568, beginning at 5:00 p.m. Pacific Time today, until 11:59 p.m. Pacific Time on May 25, 2022. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the third quarter of fiscal year 2022 in August 2022. Synopsys will post copies of the prepared remarks of Aart de Geus, chairman and chief executive officer, and Trac Pham, chief financial officer, on its website following today’s call. In addition, Synopsys makes additional information available in a financial supplement and corporate overview presentation, also posted on the corporate website.

Effectiveness of Information

The targets included in this press release, the statements made during the earnings conference call and the information contained in the financial supplement and corporate overview presentation (available in the Investor Relations section of Synopsys’ corporate website at www.synopsys.com) represent Synopsys’ expectations and beliefs as of the date of this release only. Although this press release, copies of the prepared remarks of the chief executive officer and chief financial officer made during the call, the financial supplement, and the corporate overview presentation will remain available on Synopsys’ website through the date of the third quarter of fiscal year 2022 earnings call in August 2022, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty, and does not currently intend, to report on its progress during the third quarter of fiscal year 2022 or comment to analysts or investors on, or otherwise update, the targets given in this release.

 

3


Availability of Final Financial Statements

Synopsys will include final financial statements for the second quarter fiscal year 2022 in its quarterly report on Form 10-Q to be filed by June 9, 2022.

About Synopsys

Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry’s broadest portfolio of application security testing tools and services. Whether you’re a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at www.synopsys.com.

GAAP to Non-GAAP Reconciliation

Synopsys continues to provide all information required in accordance with GAAP, but acknowledges evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys’ operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal planning and forecasting purposes. Synopsys’ management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, superior to, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys’ management believes it is useful for itself and investors to review, as applicable, both GAAP financial measures that include: (i) the amortization of acquired intangible assets, (ii) the impact of stock compensation, (iii) acquisition-related costs, (iv) restructuring charges, (v) the effects of certain settlements, final judgments and loss contingencies related to legal proceedings, and (vi) the income tax effect of non-GAAP pre-tax adjustments; and the non-GAAP financial measures that exclude such information in order to assess the performance of Synopsys’ business and for planning and forecasting in subsequent periods.

 

4


Synopsys adopted a three-year normalized non-GAAP tax rate of 16% for fiscal year 2019 through 2021 in calculating non-GAAP financial measures to provide better consistency across interim reporting periods by eliminating the effects of non-recurring and period-specific items, which can vary in size and frequency and not necessarily reflect our normal operations, and to more clearly align our tax rate with our expected geographic earnings mix.

Given the uncertainty surrounding corporate tax reform, Synopsys adopted an annual non-GAAP tax rate of 18% for fiscal year 2022 rather than a three-year normalized non-GAAP tax rate in calculating its non-GAAP financial measures. This annual non-GAAP tax rate is based on an evaluation of its historical and projected mix of U.S. and international profit before tax, taking into account the impact of non-GAAP adjustments, as well as other factors such as its current tax structure, existing tax positions and expected recurring tax incentives. Synopsys re-evaluates this rate on an annual basis for any significant events that could materially affect its projections, such as significant changes in its geographic earnings mix or significant tax law changes in major jurisdictions where Synopsys operates, and further consider the appropriateness of adopting a multi-year normalized non-GAAP tax rate.

Whenever Synopsys uses a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below, as well as Item 2.02 of the Current Report on Form 8-K filed on May 18, 2022 for additional information about the measures Synopsys uses to evaluate its core business operations.

Reconciliation of Second Quarter Fiscal Year 2022 Results

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per diluted share for the periods indicated below.

 

5


GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2022 Results (1)

(unaudited and in thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     April 30,     April 30,  
     2022     2021     2022     2021  

GAAP net income

   $ 294,781     $ 195,078     $ 608,468     $ 357,423  

Adjustments:

        

Amortization of intangible assets

     21,367       19,721       43,727       39,997  

Stock compensation

     110,061       79,586       205,832       163,368  

Acquisition-related costs

     4,023       2,344       6,100       5,892  

Restructuring charges

     311       —         12,057       —    

Tax adjustments

     (39,703     (29,630     (108,456     (60,108
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 390,840     $ 267,099     $ 767,728     $ 506,572  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Six Months Ended  
     April 30,     April 30,  
     2022     2021     2022     2021  

GAAP net income per diluted share

   $ 1.89     $ 1.24     $ 3.88     $ 2.27  

Adjustments:

        

Amortization of intangible assets

     0.14       0.13       0.28       0.25  

Stock compensation

     0.70       0.51       1.31       1.04  

Acquisition-related costs

     0.03       0.01       0.04       0.04  

Restructuring charges

     —         —         0.08       —    

Tax adjustments

     (0.26     (0.19     (0.69     (0.38
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per diluted share

   $ 2.50     $ 1.70     $ 4.90     $ 3.22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing net income per diluted share amounts:

     156,167       157,077       156,815       157,226  

 

(1)

Synopsys’ second quarter of fiscal year 2022 and 2021 ended on April 30, 2022 and May 1, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

Reconciliation of 2022 Targets

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

 

6


GAAP to Non-GAAP Reconciliation of Third Quarter Fiscal Year 2022 Targets (1)

(in thousands, except per share amounts)

 

     Range for Three Months  
     July 31, 2022  
     Low     High  

Target GAAP expenses

   $ 981,000     $ 1,001,000  

Adjustments:

    

Amortization of intangible assets

     (24,000     (27,000

Stock compensation

     (127,000     (134,000
  

 

 

   

 

 

 

Target non-GAAP expenses

   $ 830,000     $ 840,000  
  

 

 

   

 

 

 
     Range for Three Months  
     July 31, 2022  
     Low     High  

Target GAAP earnings per diluted share

   $ 1.32     $ 1.44  

Adjustments:

    

Amortization of intangible assets

     0.17       0.15  

Stock compensation

     0.85       0.81  

Tax adjustments

     (0.33     (0.34
  

 

 

   

 

 

 

Target non-GAAP earnings per diluted share

   $ 2.01     $ 2.06  
  

 

 

   

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

     157,500       157,500  

 

7


GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2022 Targets (1)

(in thousands, except per share amounts)

 

     Range for Fiscal Year  
     October 31, 2022  
     Low     High  

Target GAAP expenses

   $ 3,928,157     $ 3,975,157  

Adjustments:

    

Amortization of intangible assets

     (90,000     (95,000

Stock compensation

     (470,000     (482,000

Acquisition-related costs

     (6,100     (6,100

Restructuring charges

     (12,057     (12,057
  

 

 

   

 

 

 

Target non-GAAP expenses

   $ 3,350,000     $ 3,380,000  
  

 

 

   

 

 

 
     Range for Fiscal Year  
     October 31, 2022  
     Low     High  

Target GAAP earnings per diluted share

   $ 6.22     $ 6.40  

Adjustments:

    

Amortization of intangible assets

     0.60       0.57  

Stock compensation

     3.06       2.98  

Acquisition-related costs

     0.04       0.04  

Restructuring charges

     0.08       0.08  

Tax adjustments

     (1.37     (1.37
  

 

 

   

 

 

 

Target non-GAAP earnings per diluted share

   $ 8.63     $ 8.70  
  

 

 

   

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

     157,500       157,500  

 

(1)

Synopsys’ third quarter of fiscal year 2022 and fiscal year 2022 will end on July 30, 2022 and October 29, 2022, respectively. For presentation purposes, we refer to the closest calendar month end.

Forward-Looking Statements

This press release contains forward-looking statements including, but not limited to, statements regarding Synopsys’ short-term and long-term financial targets, expectations and objectives; strategies related to our products and technology; business and market outlook, opportunities and strategies; customer demand and market expansion; our planned product releases and capabilities; industry growth rates; software trends; planned acquisitions and stock repurchases; our expected tax rate; the expected impact of U.S. and foreign government actions and regulatory changes on our financial results; and the continued impact of the COVID-19 pandemic. These statements involve risks, uncertainties and other factors that could cause our actual results, time

 

8


frames or achievements to differ materially from those expressed or implied in our forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: risks from the continued impact of the COVID-19 pandemic on the global economy and on our business, operations and financial condition; macroeconomic conditions and uncertainty in the global economy; uncertainty in the growth of the semiconductor and electronics industries; the highly competitive industry we operate in; consolidation among our customers and our dependence on a relatively small number of large customers; risks and compliance obligations relating to the global nature of our operations as well as actions by the U.S. or foreign governments, such as the imposition of additional tariffs or export restrictions; and more. Additional information on potential risks, uncertainties and other factors that could affect Synopsys’ results is included in filings we make with the Securities and Exchange Commission from time to time, including in the sections entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021 and in our latest Quarterly Report on Form 10-Q. The information provided herein is as of May 18, 2022. Synopsys undertakes no duty, and does not intend, to update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law.

 

9


SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Income (1)

(in thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     April 30,     April 30,  
     2022     2021     2022     2021  

Revenue:

        

Time-based products

   $ 723,821     $ 648,794     $ 1,431,304     $ 1,280,084  

Upfront products

     336,625       209,116       704,899       383,497  

Maintenance and service

     218,783       166,413       413,281       331,063  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,279,229       1,024,323       2,549,484       1,994,644  

Cost of revenue:

        

Products

     150,690       134,738       316,089       262,085  

Maintenance and service

     87,666       67,840       165,891       136,606  

Amortization of intangible assets

     14,455       11,408       27,815       23,294  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     252,811       213,986       509,795       421,985  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     1,026,418       810,337       2,039,689       1,572,659  

Operating expenses:

        

Research and development

     389,964       362,345       773,935       719,813  

Sales and marketing

     191,573       172,754       372,083       343,382  

General and administrative

     73,957       72,694       154,965       150,182  

Amortization of intangible assets

     6,912       8,313       15,912       16,703  

Restructuring charges

     311       —         12,057       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     662,717       616,106       1,328,952       1,230,080  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     363,701       194,231       710,737       342,579  

Other income (expense), net

     (23,913     21,764       (43,706     50,520  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     339,788       215,995       667,031       393,099  

Provision for income taxes

     45,896       21,193       59,798       36,269  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     293,892       194,802       607,233       356,830  

Net income (loss) attributed to non-controlling interest and redeemable non-controlling interest

     (889     (276     (1,235     (593
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributed to Synopsys

   $ 294,781     $ 195,078     $ 608,468     $ 357,423  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributed to Synopsys:

        

Basic

   $ 1.93     $ 1.28     $ 3.97     $ 2.34  

Diluted

   $ 1.89     $ 1.24     $ 3.88     $ 2.27  

Shares used in computing per share amounts:

        

Basic

     153,090       152,725       153,154       152,612  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     156,167       157,077       156,815       157,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Synopsys’ second quarter of fiscal year 2022 and 2021 ended on April 30, 2022 and May 1, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

10


SYNOPSYS, INC.

Unaudited Condensed Consolidated Balance Sheets (1)

(in thousands, except par value amounts)

 

     April 30, 2022     October 31, 2021  

ASSETS:

    

Current assets:

    

Cash and cash equivalents

   $ 1,573,620     $ 1,432,840  

Short-term investments

     146,901       147,949  
  

 

 

   

 

 

 

Total cash, cash equivalents & short-term investments

   $ 1,720,521     $ 1,580,789  

Accounts receivable, net

     722,992       568,501  

Inventories

     213,532       229,023  

Prepaid and other current assets

     417,201       430,028  
  

 

 

   

 

 

 

Total current assets

     3,074,246       2,808,341  

Property and equipment, net

     491,641       472,398  

Operating lease right-of-use assets, net

     585,108       493,251  

Goodwill

     3,616,133       3,575,785  

Intangible assets, net

     333,321       279,132  

Deferred income taxes

     605,785       612,655  

Other long-term assets

     504,147       510,698  
  

 

 

   

 

 

 

Total assets

   $ 9,210,381     $ 8,752,260  
  

 

 

   

 

 

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY:

    

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 612,221     $ 741,191  

Operating lease liabilities, current

     55,170       79,678  

Deferred revenue

     1,795,267       1,517,623  

Short-term debt

     —         74,992  
  

 

 

   

 

 

 

Total current liabilities

     2,462,658       2,413,484  

Operating lease liabilities, non-current

     601,317       487,003  

Long-term deferred revenue

     165,911       136,303  

Long-term debt

     23,775       25,094  

Other long-term liabilities

     345,774       391,433  
  

 

 

   

 

 

 

Total liabilities

     3,599,435       3,453,317  

Redeemable non-controlling interest

     43,516       —    

Stockholders’ equity:

    

Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding

     —         —    

Common stock, $0.01 par value: 400,000 shares authorized; 152,955 and 153,062 shares outstanding, respectively

     1,530       1,531  

Capital in excess of par value

     1,517,481       1,576,363  

Retained earnings

     5,157,633       4,549,713  

Treasury stock, at cost: 4,306 and 4,198 shares, respectively

     (999,234     (782,866

Accumulated other comprehensive income (loss)

     (113,099     (49,604
  

 

 

   

 

 

 

Total Synopsys stockholders’ equity

     5,564,311       5,295,137  

Non-controlling interest

     3,119       3,806  
  

 

 

   

 

 

 

Total stockholders’ equity

     5,567,430       5,298,943  
  

 

 

   

 

 

 

Total liabilities, redeemable non-controlling interest and
stockholders’ equity

   $ 9,210,381     $ 8,752,260  
  

 

 

   

 

 

 

 

(1)

Synopsys’ second quarter of fiscal year 2022 ended on April 30, 2022 and its fiscal year 2021 ended on October 30, 2021. For presentation purposes, we refer to the closest calendar month end.

 

11


SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows (1)

(in thousands)

 

     Six Months Ended  
     April 30,  
     2022     2021  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income attributed to Synopsys

   $ 608,468     $ 357,423  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Amortization and depreciation

     111,962       100,066  

Reduction of operating lease right-of-use assets

     42,412       42,711  

Amortization of capitalized costs to obtain revenue contracts

     34,574       30,475  

Stock-based compensation

     205,832       163,368  

Allowance for credit losses

     (4,516     10,051  

Deferred income taxes

     8,944       (16,461

Other non-cash

     6,244       (401

Net changes in operating assets and liabilities, net of acquired assets and liabilities:

    

Accounts receivable

     (169,785     157,637  

Inventories

     7,725       (38,305

Prepaid and other current assets

     (2,417     (45,972

Other long-term assets

     (8,701     (97,519

Accounts payable and accrued liabilities

     (181,008     (96,798

Operating lease liabilities

     (43,963     (41,105

Income taxes

     (34,246     (8,386

Deferred revenue

     324,176       183,512  
  

 

 

   

 

 

 

Net cash provided by operating activities

     905,701       700,296  

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Proceeds from sales and maturities of short-term investments

     43,653       —    

Purchases of short-term investments

     (45,158     —    

Proceeds from sales of long-term investments

     582       —    

Purchases of long-term investments

     (7,000     —    

Purchases of property and equipment

     (67,367     (44,060

Cash paid for acquisitions, net of cash acquired

     (109,060     (74,626

Capitalization of software development costs

     (1,065     (1,264

Other

     (600     (800
  

 

 

   

 

 

 

Net cash used in investing activities

     (186,015     (120,750

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Repayment of debt

     (75,938     (13,194

Issuances of common stock

     120,710       103,203  

Payments for taxes related to net share settlement of equity awards

     (101,126     (54,664

Purchases of treasury stock

     (500,000     (398,082

Other

     (2,709     (1,000
  

 

 

   

 

 

 

Net cash used in financing activities

     (559,063     (363,737

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (19,955     6,457  
  

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     140,668       222,266  

Cash, cash equivalents and restricted cash, beginning of year

     1,435,183       1,237,970  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash, end of period

   $ 1,575,851     $ 1,460,236  
  

 

 

   

 

 

 

 

(1)

Synopsys’ second quarter of fiscal year 2022 and 2021 ended on April 30, 2022 and May 1, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

12


SYNOPSYS, INC.

Business Segment Reporting (1)(3)

(in millions)

 

     Three Months     Three Months     Six Months     Six Months  
     Ended     Ended     Ended     Ended  
     April 30, 2022     April 30, 2021     April 30, 2022     April 30, 2021  

Revenue by segment

        

- Semiconductor & System Design

   $ 1,166.4     $ 930.4     $ 2,329.1     $ 1,808.8  

% of Total

     91.2     90.8     91.4     90.7

- Software Integrity

   $ 112.9     $ 93.9     $ 220.4     $ 185.8  

% of Total

     8.8     9.2     8.6     9.3

Total segment revenue

   $ 1,279.2     $ 1,024.3     $ 2,549.5     $ 1,994.6  

Adjusted operating income by segment

        

- Semiconductor & System Design

   $ 457.2     $ 308.8     $ 904.5     $ 587.7  

- Software Integrity

   $ 13.0     $ 8.4     $ 25.0     $ 16.4  

Total adjusted segment operating income

   $ 470.2     $ 317.2     $ 929.5     $ 604.1  

Adjusted operating margin by segment

        

- Semiconductor & System Design

     39.2     33.2     38.8     32.5

- Software Integrity

     11.5     9.0     11.4     8.8

Total adjusted segment operating margin

     36.8     31.0     36.5     30.3

Total Adjusted Segment Operating Income Reconciliation (1)(2)(3)

(in millions)

 

     Three Months     Three Months      Six Months     Six Months  
     Ended     Ended      Ended     Ended  
     April 30, 2022     April 30, 2021      April 30, 2022     April 30, 2021  

GAAP total operating income – as reported

   $ 363.7     $ 194.2      $ 710.7     $ 342.6  

Other expenses managed at consolidated level

         

-Amortization of intangible assets

     21.4       19.7        43.7       40.0  

-Stock compensation

     110.1       79.6        205.8       163.4  

-Non-qualified deferred compensation plan

     (29.3     21.4        (48.9     52.2  

-Acquisition-related costs

     4.0       2.3        6.1       5.9  

-Restructuring charges

     0.3       —          12.1       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total adjusted segment operating income

   $ 470.2     $ 317.2      $ 929.5     $ 604.1  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1)

Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of our business. Amounts may not foot due to rounding.

(2)

These segment results are consistent with the information required by ASC 280, Segment Reporting. They are presented to reflect the information that is considered by Synopsys’ chief operating decision makers (CODMs) to evaluate the operating performance of its segments. The CODMs were Synopsys’ two Co-Chief Executive Officers. One of Synopsys’ Co-Chief Executive Officers transitioned out of this role effective May 1, 2022. Starting with the third quarter of fiscal 2022, Synopsys’ CODM will be our Chief Executive Officer. The CODMs do not allocate certain operating expenses managed at a consolidated level to our reportable segments, and as a result, the reported operating income and operating margin do not include these unallocated expenses as shown in the table above. Amounts may not foot due to rounding.

(3)

Synopsys’ second quarter of fiscal year 2022 and 2021 ended on April 30, 2022 and May 1, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

13