EX-99.1 2 d307363dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

 

LOGO

 

 

                     LOGO

  CONTACT:   

THOMAS COUGHLIN,

PRESIDENT & CEO

RYAN BLAKE, COO

1 (800) 680-6872

 

 

 

BCB Bancorp, Inc. Reports Net Income of $13.4 Million in Third Quarter 2022;

Net Loans Increase 20.9 Percent YTD and NIM Expands to 4.18 Percent;

Declares Quarterly Cash Dividend of $0.16 Per Share

BAYONNE, N.J., October 20, 2022 — BCB Bancorp, Inc. (the “Company”), (NASDAQ: BCBP), the holding company for BCB Community Bank (the “Bank”), today reported that net income increased $5.1 million, or 60.9 percent, to $13.4 million for the third quarter of 2022, compared with $8.3 million for the third quarter of 2021, and increased 31.8 percent compared to $10.2 million in the immediate prior quarter. Earnings per diluted share for the third quarter of 2022 were $0.76, compared to $0.58 in the preceding quarter and $0.47 in the third quarter of 2021.

For the first nine months of the year, net income increased 42.6 percent to $33.5 million, compared to $23.5 million for the first nine months of 2021. Year-to-date, earnings per diluted share were $1.89 compared to $1.31 for the first nine months of 2021.

The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $0.16 per share. The dividend will be payable November 15, 2022 to common shareholders of record on November 1, 2022.

“We delivered record earnings for the third quarter, highlighted by strong loan production, net interest margin expansion, and prudent expense management. We remain committed to maintaining a stable liquidity profile in an increasingly competitive rate environment while closely monitoring and protecting our future net interest margin,” stated Thomas Coughlin, President and Chief Executive Officer.

“Additionally, our asset quality remains strong and is reflective of the disciplined underwriting and credit culture of our organization. We continue to see robust loan demand that is indicative of our customers’ desire to continue to bank with us as their lender of choice. We are also very well-positioned to benefit from the market disruptions caused by recent regional mergers. However, we are being mindful of the headwinds posed by the rising rate environment and the broader macroeconomic conditions as we pursue future growth initiatives.”

“Due to the continued, solid performance of our asset quality metrics, we recorded no loan loss provision during the third quarter of 2022. Our non-accrual loans to total loans ratio decreased to 0.30 percent at September 30, 2022, from 0.35 percent at June 30, 2022, and 0.89 percent a year ago,” said Mr. Coughlin.

“During the third quarter, we completed a third round private placement of our Series I Noncumulative Perpetual Preferred Stock. Over the last ten months, we issued a total of $10.0 million of such stock over three rounds of funding. As a result of these strategic transactions, we have further strengthened our capital position,” concluded Mr. Coughlin.

Executive Summary

 

   

Net income was $13.4 million in the third quarter of 2022, compared to $10.2 million in the prior quarter, and $8.3 million in the third quarter a year ago.

 

   

Earnings per diluted share were $0.76 in the third quarter of 2022, compared to $0.58 in the prior quarter, and $0.47 in the third quarter of 2021.

 

   

Net interest margin was 4.18 percent for the third quarter of 2022, a 44 basis point increase compared to 3.74 percent for the second quarter of 2022, and a 72 basis point increase compared to 3.46 percent for the third quarter of 2021.

 

   

Total cost of interest-bearing liabilities increased 14 basis points to 0.64 percent for the third quarter of 2022, compared to 0.50 percent for the second quarter of 2022, and decreased two basis points from 0.66 percent for the third quarter of 2021.

 

   

The interest rate spread increased by 40 basis points to 4.00 percent for the third quarter of 2022, compared to 3.60 percent for the second quarter of 2022, and increased 71 basis points from 3.29 percent for the third quarter of 2021.


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 2

 

   

The efficiency ratio for the third quarter was 41.5 percent compared to 47.6 percent in the prior quarter, and 52.2 percent in the third quarter of 2021.

 

   

The annualized return on average assets ratio for the third quarter was 1.74 percent, compared to 1.32 percent in the prior quarter, and 1.13 percent in the third quarter of 2021.

 

   

The annualized return on average equity ratio for the third quarter was 19.4 percent, compared to 15.0 percent in the prior quarter, and 12.8 percent in the third quarter of 2021.

 

   

The Company had no provision for loan losses for the third quarter or the second quarter of 2022. This compared to a $680,000 provision for loan losses for the third quarter of 2021.

 

   

Allowance for loan losses as a percentage of non-accrual loans was 390.3 percent at September 30, 2022, compared to 370.7 percent for the prior quarter, and 184.1 percent at September 30, 2021.

 

   

Total non-accrual loans decreased to $8.5 million at September 30, 2022, compared to $9.2 million at June 30, 2022, and $20.7 million at September 30, 2021.

 

   

Total loans receivable, net of allowance for loan losses, increased 21.7 percent to $2.787 billion at September 30, 2022, from $2.290 billion at September 30, 2021.

 

   

Total deposits increased 6.7 percent to $2.713 billion at September 30, 2022, up from $2.541 billion at September 30, 2021, with noninterest bearing deposits increasing 12.1 percent over a year ago.

 

   

The Company’s Board of Directors declared a regular quarterly cash dividend of $0.16 per share, payable November 15, 2022 to common shareholders of record November 1, 2022.

Balance Sheet Review

Total assets increased by $298.1 million, or 10.0 percent, to $3.266 billion at September 30, 2022, from $2.968 billion at December 31, 2021. The increase in total assets was mainly related to increases in total loans partially offset by decreases in cash and cash equivalents.

Total cash and cash equivalents decreased by $190.6 million, or 46.3 percent, to $221.0 million at September 30, 2022, from $411.6 million at December 31, 2021. This decrease was primarily due to an increase in loans, partly offset by an increase in deposits.

Loans receivable, gross, increased by $479.9 million, or 20.5 percent, to $2.824 billion at September 30, 2022, from $2.344 billion at December 31, 2021. Total loan increases for the first nine months of 2022 included increases of $444.1 million in commercial real estate and multi-family loans, $17.7 million in residential one-to-four family loans, $14.5 million in commercial business loans, and $5.6 million in home equity loans, , partly offset by decreases of $1.2 million in consumer loans, and $801,000 in construction loans. The allowance for loan losses decreased $3.9 million to $33.2 million, or 390.3 percent of non-accruing loans and 1.18 percent of gross loans, at September 30, 2022, as compared to an allowance for loan losses of $37.1 million, or 249.3 percent of non-accruing loans and 1.58 percent of gross loans, at December 31, 2021.

Total investment securities increased by $786,000, or 0.7 percent, to $111.2 million at September 30, 2022, from $110.4 million at December 31, 2021, representing repayments, calls and maturities, and purchases of $15.5 million, partly offset by sales of $1.2 million.

Deposit liabilities increased by $151.5 million, or 5.9 percent, to $2.713 billion at September 30, 2022, from $2.561 billion at December 31, 2021. Total increases for the nine months ended September 30, 2022, included $57.7 million in NOW deposit accounts, $33.2 million in money market checking accounts, $29.2 million in certificates of deposit, including listing service and brokered deposit accounts, $22.2 million in non-interest-bearing deposit accounts, and $9.1 million in savings and club accounts. The weighted average interest rate of certificates of deposit was 0.70 percent at September 30, 2022 and 0.72 percent at December 31, 2021.

Debt obligations increased by $140.6 million to $249.6 million at September 30, 2022, from $109.0 million at December 31, 2021, and consisted of both Federal Home Loan Bank (“FHLB”) borrowings and subordinated debt balances. The increase in debt obligations related to short-term FHLB borrowings. The weighted average interest rate of FHLB advances was 2.63 percent at September 30, 2022, and 1.39 percent at December 31, 2021. The fixed interest rate of our subordinated debt balances was 5.625 percent at September 30, 2022, and at December 31, 2021.


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 3

 

Stockholders’ equity increased by $8.7 million, or 3.2 percent, to $282.7 million at September 30, 2022, from $274.0 million at December 31, 2021. The increase was primarily attributable to an increase in retained earnings of $24.7 million, or 30.5 percent, to $105.9 million at September 30, 2022, from $81.2 million at December 31, 2021, related to the net effect of net income less dividends paid for the nine months ended September 30, 2022. The increase was partly offset by a decrease of $7.9 million in additional paid-in-capital for preferred stock, an increase in accumulated other comprehensive losses of $7.3 million, and an increase in treasury stock of $2.0 million. The decrease in additional paid-in-capital for preferred stock was primarily related to the redemption of $9.4 million of the Company’s then-outstanding Series D 4.5 percent preferred stock and $5.3 million of the Company’s then-outstanding Series G 6.0 percent preferred stock, partially offset by the issuance of $6.8 million of Series I 3.0 percent preferred stock. The decrease in accumulated other comprehensive income over the prior year was based upon unfavorable market conditions related to the Company’s available-for-sale debt securities.

Third Quarter 2022 Income Statement Review

Net interest income increased by $6.3 million, or 25.8 percent, to $30.9 million for the third quarter of 2022, from $24.6 million for the third quarter of 2021. The increase in net interest income resulted from a $6.3 million increase in interest income as well as a decrease of $82,000 in interest expense.

Interest income increased by $6.3 million, or 22.2 percent, to $34.4 million for the third quarter of 2022, from $28.1 million for the third quarter of 2021. The average balance of interest-earning assets increased $116.1 million, or 4.1 percent, to $2.965 billion for the third quarter of 2022, from $2.849 billion for the third quarter of 2021, while the average yield increased 69 basis points to 4.64 percent for the third quarter of 2022, from 3.95 percent for the third quarter of 2021. The increase in the average balance of interest-earning assets mainly related to an increase in the Company’s level of average loans receivable for the third quarter of 2022, as compared to the third quarter of 2021.

The increase in interest income mainly related to an increase in the average balance of loans receivable of $358.4 million to $2.699 billion for the third quarter of 2022, from $2.341 billion for the third quarter of 2021. The increase in the average balance of loans receivable was the result the of the strength of the Company’s loan pipeline. Interest income on loans also included $314,000 of amortization of purchase credit fair value adjustments for the third quarter of 2022 related to a prior acquisition, which added approximately four basis points to the average yield on interest earning assets.

Interest expense decreased by $82,000, or 2.3 percent, to $3.4 million for the third quarter of 2022, from $3.5 million for the third quarter of 2021. This decrease resulted primarily from a decrease in the average rate on interest-bearing liabilities of 2 basis points to 0.64 percent for the third quarter of 2022, from 0.66 percent for the third quarter of 2021, partly offset by an increase in the average balance of interest-bearing liabilities of $12.7 million, or 0.6 percent, to $2.156 billion for the third quarter of 2022, from $2.143 billion for the third quarter of 2021. The decrease in the average cost of funds primarily resulted from the Company’s focus on managing funding costs.

Net interest margin was 4.18 percent for the third quarter of 2022, compared to 3.46 percent for the third quarter of 2021. The increase in the net interest margin was largely the result of an increase in the average volume and average rate on loans receivable. and to a much lesser extent to a decrease in funding costs, partly offset by an increase in the average balance of interest-bearing liabilities.

The Company’s overall asset quality is trending favorably with continued reduction in non-accrual loans. A review of the existing level of loan loss reserves and the asset quality resulted in no provision for loan losses for the third quarter of 2022. This compared to a $680,000 provision for loan losses during the third quarter of 2021. During the third quarter of 2022, the Company experienced $918,000 in net charge-offs compared to net recoveries of $4,000 for the third quarter of 2021. The Bank had non-accrual loans totaling $8.5 million, or 0.30 percent of gross loans at September 30, 2022, as compared to $20.7 million, or 0.89 percent of gross loans at September 30, 2021. The allowance for loan losses was $33.2 million, or 1.18 percent of gross loans at September 30, 2022, and $38.2 million, or 1.64 percent of gross loans at September 30, 2021.

Noninterest income increased by $129,000, or 9.8 percent, to $1.4 million for the third quarter of 2022, from $1.3 million in income for the third quarter of 2021. The increase in total noninterest income was mainly related to an increase in fees and service charges and other non-interest income, partly offset by an increase in the loss on equity securities, a decrease in BOLI income, and a decrease in the gain on the sale of loans. Fees and service charge income increased by $538,000, or


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 4

 

75.5 percent, to $1.3 million for the third quarter of 2022, compared to $713,000 for the third quarter of 2021. Fees and service charge income include revenue from loan servicing fees, ATM fees, and other customer account fees. The loss on equity securities for the third quarter of 2022 was $559,000 compared to an unrealized loss of $307,000 for the third quarter 2021. The increase in losses on equity securities was due to the rising rate environment.

Noninterest expense decreased by $75,000, or 0.6 percent, to $13.5 million for the third quarter of 2022, from $13.5 million for the third quarter of 2021. The decrease was mainly related to a decrease in occupancy and debt extinguishment expenses, as well as other non-interest expense. The Company recognized an expense of $337,000 for a loss on extinguishment of debt related to the prepayment of higher-cost FHLB borrowings in the third quarter of 2021. There was no comparable expense in the third quarter of 2022. The decrease in other non-interest expense mainly related to a decrease in loan-related legal expenses. Salaries and employee benefits expense increased by $433,000, or 6.7 percent, to $6.9 million for the third quarter of 2022, from $6.5 million for the third quarter of 2021. The increase mainly related to an increase in the number of fulltime equivalent employees to 301 for the third quarter of 2022, compared to 291 for the same period in 2021.

The income tax provision increased by $2.2 million, or 63.3 percent, to $5.6 million for the third quarter of 2022, from $3.4 million for the third quarter of 2021. The increase in the income tax provision was a result of higher taxable income for the third quarter of 2022, as compared with that same period for 2021. The consolidated effective tax rate for the third quarter of 2022 was 29.3 percent compared to 29.0 percent for the third quarter of 2021.

Year-to-Date 2022 Income Statement Review

Net interest income increased by $11.5 million, or 16.0 percent, to $83.8 million for the first nine months of 2022, from $72.2 million for the first nine months of 2021. The increase in net interest income resulted from an increase of $8.4 million in total interest income as well as a decrease of $3.2 million in total interest expense.

Interest income increased by $8.4 million, or 9.9 percent, to $92.6 million for the first nine months of 2022, from $84.2 million for the first nine months of 2021. The average balance of interest-earning assets increased $168.9 million, or 6.1 percent, to $2.945 billion for the first nine months of 2022, from $2.776 billion for the first nine months of 2021, while the average yield increased 14 basis points to 4.19 percent for the first nine months of 2022, from 4.05 percent for the first nine months of 2021. The increase in the average balance of interest-earning assets mainly related to an increase in the Company’s level of average loans receivable for the first nine months of 2022, as compared to the first nine months of 2021.

The increase in interest income mainly related to an increase in the average balance of loans receivable of $184.4 million to $2.521 billion for the first nine months of 2022, from $2.337 billion for the first nine months of 2021. The increase in the average balance on loans receivable was result of the strength of the Company’s loan pipeline. Interest income on loans for the first nine months of 2022 also included $622,000 of amortization of purchase credit fair value adjustments related to a prior acquisition, which added approximately three basis points to the average yield on interest earning assets.

Interest expense decreased by $3.2 million, or 26.4 percent, to $8.8 million for the first nine months of 2022, from $12.0 million for the first nine months of 2021. This decrease resulted primarily from a decrease in the average rate on interest-bearing liabilities of 4 basis points to 0.71 percent for the first nine months of 2022, from 0.75 percent for the first nine months of 2021, partly offset by an increase in the average balance of interest-bearing liabilities of $15.6 million, or 0.7 percent, to $2.146 billion for the first nine months of 2022, from $2.131 billion for the first nine months of 2021. The decrease in the average cost of funds primarily resulted from the low interest rate environment in 2021 and the Company’s focus on managing funding costs.

Net interest margin was 3.79 percent for the first nine months of 2022, compared to 3.47 percent for the first nine months of 2021. The increase in the net interest margin compared to the first nine months of 2021 was the result of an increase in the average volume of loans receivable as well as a decrease in funding costs.

The Company recorded a credit to the provision for loan losses of $2.6 million for the first nine months of 2022, compared to a $4.8 million provision for loan losses for the first nine months of 2021. During the first nine months of 2022, the Company recorded $1.3 million in net charge offs compared to $323,000 in net charge offs for the first nine months of 2021.


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 5

 

Noninterest income decreased by $5.6 million, or 91.2 percent, to $533,000 for the first nine months of 2022, from $6.1 million for third quarter of 2021. The decrease in total noninterest income was mainly related to an increase in the loss of equity securities, a lower gain on sales of loans, and a decrease in gains on the sale of premises, partly offset by an increase in fees and service charges. The loss on equity securities increased $5.5 million to $5.5 million for the first nine months of 2022, from a loss of $4,000 for the first nine months of 2021. The losses on equity securities are due to conditions. Gains on sales of loans decreased by $449,000, or 78.1 percent, to $126,000 for the first nine months of 2022, from $575,000 for the first nine months of 2021. Factors considered when deciding to sell loans include market conditions, demand, and the loan portfolio. Gains on the sale of premises sold were $371,000 for the first nine months of 2021 with no comparable gain or loss for the first nine months of 2022. These decreases were partly offset by an increase in fees and service charge income resulting from loan servicing income, ATM fees, and other customer account fees.

Noninterest expense decreased by $800,000, or 2.0 percent, to $39.5 million for the first nine months of 2022, from $40.3 million for the first nine months of 2021. The decrease was mainly related to a decrease in debt extinguishment expense and other non-interest expense. The Company recognized an expense of $1.1 million for a loss on extinguishment of debt related to the prepayment of higher-cost FHLB borrowings in the first nine months of 2021. There was no comparable expense in the first nine months of 2022. Salaries and employee benefits expense increased by $827,000, or 4.2 percent, to $20.4 million for the first nine months of 2022, from $19.6 million for the first nine months of 2021. The increase mainly related to payments made to the estate of a former officer of the Company who passed away in 2022, pursuant to the terms of his employment agreement, and normal compensation increases. The number of full-time equivalent employees for the first nine months of 2022 was 302 compared to 297 for the same period of 2021.

The income tax provision increased by $4.2 million, or 42.8 percent, to $13.9 million for the first nine months of 2022, from $9.7 million for the first nine months of 2021. The increase in the income tax provision was a result of higher taxable income for the first nine months of 2022, as compared with that same period for 2021. The consolidated effective tax rate for the first nine months of 2022 and 2021 was 29.3.

Asset Quality

The Bank had non-accrual loans totaling $8.5 million, or 0.30 percent of gross loans at September 30, 2022, as compared to $14.9 million, or 0.64 percent of gross loans at December 31, 2021 and $20.7 million, or 0.89 percent of gross loans at September 30, 2021. The allowance for loan losses was $33.2 million, or 1.18 percent of gross loans at September 30, 2022, $37.1 million or 1.58 percent of gross loans at December 31, 2021 and $38.2 million, or 1.64 percent of gross loans at September 30, 2021. The allowance for loan losses was 390.3 percent of non-accrual loans at September 30, 2022, 249.3 percent of non-accrual loans at December 31, 2021 and 184.1 percent of non-accrual loans at September 30, 2021.

Performing troubled debt restructured (“TDR”) loans that were not included in non-accrual loans at September 30, 2022, were $10.5 million, compared to $12.4 million at December 31, 2021. Borrowers who are in financial difficulty and who have been granted concessions (excluding COVID-19 modifications) that may include interest rate reductions, term extensions, or payment alterations, are categorized as TDR loans.

About BCB Bancorp, Inc.

Established in 2000 and headquartered in Bayonne, N.J., BCB Community Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (NASDAQ: BCBP). The Bank has 29 branch offices in Bayonne, Carteret, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, and three branches in Hicksville and Staten Island, New York. The Bank provides businesses and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 6

 

Forward-Looking Statements

This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

In addition to factors previously disclosed in the Company’s reports filed with the U.S. Securities and Exchange Commission (the “SEC”) and those identified elsewhere in this release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the inability to close loans in our pipeline; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; supply chain disruptions; the COVID-19 pandemic or any similar future pandemic and the related adverse local and national economic consequences; civil unrest in the communities that the company serves; customer acceptance of the Bank’s products and services; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; economic conditions; and the impact, extent and timing of technological changes, capital management activities, and actions of governmental agencies and legislative and regulatory actions and reforms.

Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This press release also contains certain supplemental Non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s financial results for the periods in question.

The Company provides measurements and ratios based on tangible stockholders’ equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors. For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see “Reconciliation of GAAP to Non-GAAP Financial Measures” below.


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 7

 

     Statements of Income - Three Months Ended,              
     September 30, 2022     June 30, 2022     September 30, 2021     September 30, 2022
vs. June 30, 2022
    September 30,
2022 vs. September 30,
2021
 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except per share amounts, Unaudited)              

Interest and dividend income:

          

Loans, including fees

   $ 32,302     $ 28,781     $ 26,922       12.2     20.0

Mortgage-backed securities

     173       47       159       268.1     8.8

Other investment securities

     1,103       939       814       17.5     35.5

FHLB stock and other interest earning assets

     822       694       249       18.4     230.1
  

 

 

   

 

 

   

 

 

     

Total interest and dividend income

     34,400       30,461       28,144       12.9     22.2
  

 

 

   

 

 

   

 

 

     

Interest expense:

          

Deposits:

          

Demand

     1,169       946       1,059       23.6     10.4

Savings and club

     113       110       131       2.7     -13.7

Certificates of deposit

     1,087       849       1,344       28.0     -19.1
  

 

 

   

 

 

   

 

 

     
     2,369       1,905       2,534       24.4     -6.5

Borrowings

     1,080       815       997       32.5     8.3
  

 

 

   

 

 

   

 

 

     

Total interest expense

     3,449       2,720       3,531       26.8     -2.3
  

 

 

   

 

 

   

 

 

     

Net interest income

     30,951       27,741       24,613       11.6     25.8

Provision (credit) for loan losses

     —         —         680         -100.0
  

 

 

   

 

 

   

 

 

     

Net interest income after provision for loan losses

     30,951       27,741       23,933       11.6     29.3
  

 

 

   

 

 

   

 

 

     

Non-interest income:

          

Fees and service charges

     1,251       1,213       713       3.1     75.5

Gain on sales of loans

     18       43       83       -58.1     -78.3

Loss on sale of impaired loans

       —         —        

Gain on sale of other real estate owned

       —         11         -100.0

Realized and unrealized gain (loss) on equity investments

     (559     (2,302     (307     -75.7     82.1

BOLI income

     646       686       765       -5.8     -15.6

Other

     90       47       52       91.5     73.1
  

 

 

   

 

 

   

 

 

     

Total non-interest income

     1,446       (313     1,317       562.0     9.8
  

 

 

   

 

 

   

 

 

     

Non-interest expense:

          

Salaries and employee benefits

     6,944       6,715       6,511       3.4     6.7

Occupancy and equipment

     2,608       2,673       2,983       -2.4     -12.6

Data processing and communications

     1,520       1,469       1,511       3.5     0.6

Professional fees

     614       489       543       25.6     13.1

Director fees

     375       296       233       26.7     60.9

Regulatory assessment fees

     264       244       303       8.2     -12.9

Advertising and promotions

     286       254       200       12.6     43.0

Other real estate owned, net

     1       4       (11     -75.0     -109.1

Loss from extinguishment of debt

     —         —         337         -100.0

Other

     841       912       918       -7.8     -8.4
  

 

 

   

 

 

   

 

 

     

Total non-interest expense

     13,453       13,056       13,528       3.0     -0.6
  

 

 

   

 

 

   

 

 

     

Income before income tax provision

     18,944       14,372       11,722       31.8     61.6

Income tax provision

     5,552       4,209       3,400       31.9     63.3
  

 

 

   

 

 

   

 

 

     

Net Income

     13,392       10,163       8,322       31.8     60.9

Preferred stock dividends

     174       138       286       26.1     -39.1
  

 

 

   

 

 

   

 

 

     

Net Income available to common stockholders

   $ 13,218     $ 10,025     $ 8,036       31.9     64.5
  

 

 

   

 

 

   

 

 

     

Net Income per common share-basic and diluted

          

Basic

   $ 0.78     $ 0.59     $ 0.47       32.0     65.6
  

 

 

   

 

 

   

 

 

     

Diluted

   $ 0.76     $ 0.58     $ 0.47       32.2     61.2
  

 

 

   

 

 

   

 

 

     

Weighted average number of common shares outstanding

          

Basic

     16,982       16,997       17,019       -0.1     -0.2
  

 

 

   

 

 

   

 

 

     

Diluted

     17,356       17,404       17,222       -0.3     0.8
  

 

 

   

 

 

   

 

 

     


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 8

 

     Statements of Income - Nine Months Ended,        
     September 30, 2022     September 30, 2021     September 30,
2022 vs.
September 30,
2021
 
  

 

 

   

 

 

   

 

 

 
     (In thousands, except per share amounts, Unaudited)        

Interest and dividend income:

      

Loans, including fees

   $ 87,404     $ 80,673       8.3

Mortgage-backed securities

     379       532       -28.8

Other investment securities

     2,990       2,345       27.5

FHLB stock and other interest earning assets

     1,812       673       169.2
  

 

 

   

 

 

   

Total interest and dividend income

     92,585       84,223       9.9
  

 

 

   

 

 

   

Interest expense:

      

Deposits:

      

Demand

     2,873       3,407       -15.7

Savings and club

     331       376       -12.0

Certificates of deposit

     2,916       4,975       -41.4
  

 

 

   

 

 

   
     6,120       8,758       -30.1

Borrowings

     2,701       3,226       -16.3
  

 

 

   

 

 

   

Total interest expense

     8,821       11,984       -26.4
  

 

 

   

 

 

   

Net interest income

     83,764       72,239       16.0

Provision for loan losses

     (2,575     4,840       -153.2
  

 

 

   

 

 

   

Net interest income after provision for loan losses

     86,339       67,399       28.1
  

 

 

   

 

 

   

Non-interest income:

      

Fees and service charges

     3,678       2,853       28.9

Gain on sales of loans

     126       575       -78.1

(Loss) gain on sale of impaired loans

     —         (64     -100.0

Gain on sales of other real estate owned

     —         11       -100.0

Realized and unrealized gain on equity investments

     (5,546     (4     —    

BOLI income

     2,087       2,195       -4.9

Gain on sale of premises

     —         371       -100.0

Other

     188       150       25.3
  

 

 

   

 

 

   

Total non-interest income

     533       6,087       -91.2
  

 

 

   

 

 

   

Non-interest expense:

      

Salaries and employee benefits

     20,395       19,568       4.2

Occupancy and equipment

     7,976       8,604       -7.3

Data processing and communications

     4,454       4,493       -0.9

Professional fees

     1,597       1,446       10.4

Director fees

     992       790       25.6

Regulatory assessments

     812       993       -18.2

Advertising and promotions

     681       392       73.7

Other real estate owned, net

     6       12       -50.0

Loss from extinguishment of debt

     —         1,071       -100.0

Other

     2,555       2,899       -11.9
  

 

 

   

 

 

   

Total non-interest expense

     39,468       40,268       -2.0
  

 

 

   

 

 

   

Income before income tax provision

     47,404       33,218       42.7

Income tax provision

     13,897       9,729       42.8
  

 

 

   

 

 

   

Net Income

     33,507       23,489       42.6

Preferred stock dividends

     624       852       -26.8
  

 

 

   

 

 

   

Net Income available to common stockholders

   $ 32,883     $ 22,637       45.3
  

 

 

   

 

 

   

Net Income per common share-basic and diluted

      

Basic

   $ 1.94     $ 1.33       45.6
  

 

 

   

 

 

   

Diluted

   $ 1.89     $ 1.31       44.5
  

 

 

   

 

 

   

Weighted average number of common shares outstanding

      

Basic

     16,986       17,085       -0.6
  

 

 

   

 

 

   

Diluted

     17,369       17,242       0.7


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 9

 

Statements of Financial Condition    September 30, 2022     June 30, 2022     September 30, 2021     September 30, 2022
vs. June 30, 2022
    September 30,
2022 vs.
September 30,
2021
 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In Thousands, Unaudited)              

ASSETS

      

Cash and amounts due from depository institutions

   $ 11,192     $ 10,182     $ 8,569       9.9     30.6

Interest-earning deposits

     209,832       195,990       434,369       7.1     -51.7
  

 

 

   

 

 

   

 

 

     

Total cash and cash equivalents

     221,024       206,172       442,938       7.2     -50.1
  

 

 

   

 

 

   

 

 

     

Interest-earning time deposits

     735       735       735       —         —    

Debt securities available for sale

     92,751       86,749       82,603       6.9     12.3

Equity investments

     18,408       18,968       23,534       -3.0     -21.8

Loans held for sale

     —         5       913       -100.0     -100.0

Loans receivable, net of allowance for loan losses of $33,195, $34,113 and $38,156, respectively

     2,787,015       2,620,630       2,289,854       6.35     21.71

Federal Home Loan Bank of New York stock, at cost

     12,388       6,781       8,193       82.7     51.2

Premises and equipment, net

     10,723       11,075       12,998       -3.2     -17.5

Accrued interest receivable

     11,093       10,315       10,388       7.5     6.8

Other real estate owned

     75       75       —         0.0  

Deferred income taxes

     15,863       13,583       13,515       16.8     17.4

Goodwill and other intangibles

     5,394       5,406       5,445       -0.2     -0.9

Operating lease right-of-use asset

     11,785       12,194       13,245       -3.4     -11.0

Bank-owned life insurance (“BOLI”)

     71,072       70,426       71,728       0.9     -0.9

Other assets

     7,286       9,657       7,698       -24.6     -5.4
  

 

 

   

 

 

   

 

 

     

Total Assets

   $ 3,265,612     $ 3,072,771     $ 2,983,787       6.3     9.4
  

 

 

   

 

 

   

 

 

     

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

LIABILITIES

          

Non-interest bearing deposits

   $ 610,425     $ 595,167     $ 544,619       2.6     12.1

Interest bearing deposits

     2,102,521       2,059,863       1,996,786       2.1     5.3
  

 

 

   

 

 

   

 

 

     

Total deposits

     2,712,946       2,655,030       2,541,405       2.2     6.7

FHLB advances

     212,123       86,986       118,573       143.9     78.9

Subordinated debentures

     37,450       37,391       37,217       0.2     0.6

Operating lease liability

     12,102       12,496       13,533       -3.2     -10.6

Other liabilities

     8,309       9,231       9,978       -10.0     -16.7
  

 

 

   

 

 

   

 

 

     

Total Liabilities

     2,982,930       2,801,134       2,720,706       6.5     9.6
  

 

 

   

 

 

   

 

 

     

STOCKHOLDERS’ EQUITY

          

Preferred stock: $0.01 par value, 10,000 shares authorized

     —         —         —        

Additional paid-in capital preferred stock

     21,003       16,563       25,723       26.8     -18.3

Common stock: no par value, 40,000 shares authorized

     —         —         —        

Additional paid-in capital common stock

     195,057       194,567       193,613       0.3     0.7

Retained earnings

     105,894       95,393       73,388       11.0     44.3

Accumulated other comprehensive (loss) income

     (6,149     (2,997     (214     105.2     2773.4

Treasury stock, at cost

     (33,123     (31,889     (29,429     3.9     12.6
  

 

 

   

 

 

   

 

 

     

Total Stockholders’ Equity

     282,682       271,637       263,081       4.1     7.5
  

 

 

   

 

 

   

 

 

     

Total Liabilities and Stockholders’ Equity

   $ 3,265,612     $ 3,072,771     $ 2,983,787       6.3     9.4
  

 

 

   

 

 

   

 

 

     

Outstanding common shares

     16,974       16,960       17,036      


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 10

 

     Three Months Ended September 30,  
     2022     2021  
     Average Balance      Interest Earned/Paid      Average Yield/Rate (3)     Average Balance      Interest Earned/Paid      Average Yield/Rate (3)  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     (Dollars in thousands)  

Interest-earning assets:

                

Loans Receivable (4)(5)

   $ 2,699,093      $ 32,302        4.79   $ 2,340,690      $ 26,922        4.60

Investment Securities

     112,172        1276        4.55     105,595        973        3.69

FHLB stock and other interest-earning assets

     153,705        822        2.14     402,617        249        0.25
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Interest-earning assets

     2,964,970        34,400        4.64     2,848,903        28,144        3.95

Non-interest-earning assets

     106,750             105,399        

Total assets

   $ 3,071,720           $ 2,954,302        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand accounts

   $ 774,870      $ 707        0.36   $ 638,812      $ 648        0.41

Money market accounts

     353,821        462        0.52     344,142        411        0.48

Savings accounts

     343,515        113        0.13     321,783        131        0.16

Certificates of Deposit

     545,293        1,087        0.80     674,558        1,344        0.80
  

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

     2,017,500        2,369        0.47     1,979,294        2,534        0.51

Borrowed funds

     138,314        1,080        3.12     163,814        997        2.43
  

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     2,155,813        3,449        0.64     2,143,108        3,531        0.66

Non-interest-bearing liabilities

     640,102             551,938        
  

 

 

         

 

 

       

Total liabilities

     2,795,916             2,695,046        

Stockholders’ equity

     275,804             259,255        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 3,071,720           $ 2,954,301        
  

 

 

         

 

 

       

Net interest income

      $ 30,951           $ 24,613     
     

 

 

         

 

 

    

Net interest rate spread(1)

           4.00           3.29
        

 

 

         

 

 

 

Net interest margin(2)

           4.18           3.46
        

 

 

         

 

 

 

 

(1)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

(3)

Annualized.

(4)

Excludes allowance for loan losses.

(5)

Includes non-accrual loans which are immaterial to the yield


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 11

 

     Nine Months Ended September 30,  
     2022     2021  
     Average Balance      Interest Earned/Paid      Average Yield/Rate (3)     Average Balance      Interest Earned/Paid      Average Yield/Rate (3)  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     (Dollars in thousands)  

Interest-earning assets:

                

Loans Receivable (4)(5)

   $ 2,521,375      $ 87,404        4.62   $ 2,336,950      $ 80,673        4.60

Investment Securities

     109,422        3,369        4.11     108,492        2,877        3.54

FHLB stock and other interest-earning assets

     314,024        1,812        0.77     330,500        673        0.27
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Interest-earning assets

     2,944,821        92,585        4.19     2,775,942        84,223        4.05

Non-interest-earning assets

     105,368             107,319        

Total assets

   $ 3,050,189           $ 2,883,261        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand accounts

   $ 759,307      $ 1,674        0.29   $ 627,193      $ 2,108        0.47

Money market accounts

     351,846        1,199        0.45     332,489        1,299        0.54

Savings accounts

     342,199        331        0.13     313,315        376        0.16

Certificates of Deposit

     573,951        2,915        0.68     677,868        4,975        1.07
  

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

     2,027,303        6,120        0.40     1,950,865        8,758        0.64

Borrowed funds

     119,059        2,701        3.02     179,913        3,226        2.39
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     2,146,362        8,821        0.71     2,130,778        11,984        0.75

Non-interest-bearing liabilities

     631,097             497,358        
  

 

 

         

 

 

       

Total liabilities

     2,777,459             2,628,136        

Stockholders’ equity

     272,730             255,125        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 3,050,189           $ 2,883,261        
  

 

 

         

 

 

       

Net interest income

      $ 83,764           $ 72,239     
     

 

 

         

 

 

    

Net interest rate spread(1)

           3.64           3.30
        

 

 

         

 

 

 

Net interest margin(2)

           3.79           3.47
        

 

 

         

 

 

 

 

(1)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

(3)

Annualized.

(4)

Excludes allowance for loan losses.

(5)

Includes non-accrual loans which are immaterial to the yield


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 12

 

     Financial Condition data by quarter  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except book values)  

Total assets

   $ 3,265,612     $ 3,072,771     $ 3,040,310     $ 2,967,528     $ 2,983,787  

Cash and cash equivalents

     221,024       206,172       396,653       411,629       442,938  

Securities

     111,159       105,717       107,576       110,373       106,137  

Loans receivable, net

     2,787,015       2,620,630       2,395,930       2,304,942       2,289,854  

Deposits

     2,712,946       2,655,030       2,631,175       2,561,402       2,541,405  

Borrowings

     249,573       124,377       109,181       108,986       155,790  

Stockholders’ equity

     282,682       271,637       276,159       274,024       263,081  

Book value per common share1

   $ 15.42     $ 15.04     $ 14.72     $ 14.47     $ 13.93  

Tangible book value per common share2

   $ 15.11     $ 14.73     $ 14.41     $ 14.16     $ 13.62  
     Operating data by quarter  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except for per share amounts)  

Net interest income

   $ 30,951     $ 27,741     $ 25,072     $ 25,154     $ 24,613  

Provision (credit ) for loan losses

     —         —         (2,575     (985     680  

Non-interest income

     1,446       -313       -600       2,608       1,317  

Non-interest expense

     13,453       13,056       12,959       13,707       13,528  

Income tax expense

     5,552       4,209       4,136       4,289       3,400  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 13,392     $ 10,163     $ 9,952     $ 10,751     $ 8,322  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share

   $ 0.76     $ 0.58     $ 0.56     $ 0.61     $ 0.47  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common Dividends declared per share

   $ 0.16     $ 0.16     $ 0.16     $ 0.16     $ 0.16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Financial Ratios(3)  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets

     1.74     1.32     1.33     1.42     1.13

Return on average stockholder’s equity

     19.42     15.00     14.67     16.25     12.84

Net interest margin

     4.18     3.74     3.46     3.44     3.46

Stockholder’s equity to total assets

     8.66     8.84     9.08     9.23     8.82

Efficiency Ratio4

     41.53     47.60     52.95     49.37     52.17
     Asset Quality Ratios  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except for ratio %)  

Non-Accrual Loans

   $ 8,505     $ 9,201     $ 9,232     $ 14,889     $ 20,725  

Non-Accrual Loans as a % of Total Loans

     0.30     0.35     0.38     0.64     0.89

ALLL as % of Non-Accrual Loans

     390.3     370.7     368.1     249.3     184.1

Impaired Loans

     40,524       42,411       40,955       49,382       58,863  

Classified Loans

     30,180       31,426       29,850       39,157       48,547  

 

(1)

Calculated by dividing stockholders’ equity, less preferred equity, to shares outstanding.

(2)

Calculated by dividing tangible stockholders’ common equity, a non-GAAP measure, by shares outstanding. Tangible stockholders’ common equity is stockholders’ equity less goodwill and preferred stock. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

(3)

Ratios are presented on an annualized basis, where appropriate.

(4)

The Efficiency Ratio, a non-GAAP measure, was calculated by dividing non-interest expense by the total of net interest income and non-interest income. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 13

 

     Recorded Investment in Loans Receivable by quarter  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands)  

Residential one-to-four family

   $ 242,238     $ 235,883     $ 233,251     $ 224,534     $ 224,330  

Commercial and multi-family

     2,164,320       2,030,597       1,804,815       1,720,174       1,739,976  

Construction

     153,103       155,070       141,082       153,904       149,076  

Commercial business

     205,661       181,868       198,216       191,139       161,416  

Home equity

     56,064       51,808       52,279       50,469       52,109  

Consumer

     2,545       2,656       2,726       3,717       2,730  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,823,931     $ 2,657,882     $ 2,432,369     $ 2,343,937     $ 2,329,637  

Less:

          

Deferred loan fees, net

     (3,721     (3,139     (2,459     (1,876     (1,627

Allowance for loan loss

     (33,195     (34,113     (33,980     (37,119     (38,156
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

   $ 2,787,015     $ 2,620,630     $ 2,395,930     $ 2,304,942     $ 2,289,854  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Non-Accruing Loans in Portfolio by quarter  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands)  

Residential one-to-four family

   $ 263     $ 267     $ 278     $ 282     $ 455  

Commercial and multi-family

     757       757       757       8,601       13,322  

Construction

     3,180       3,043       2,954       2,847       2,787  

Commercial business

     4,305       5,104       5,243       3,132       4,128  

Home equity

     —         30       —         27       33  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total:

   $ 8,505     $ 9,201     $ 9,232     $ 14,889     $ 20,725  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


BCBP Reports Third Quarter 2022 Earnings

October 20, 2022

Page 14

 

     Reconciliation of GAAP to Non-GAAP Financial Measures by quarter  
     Tangible Book Value per Share  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except per share amounts)  

Total Stockholders’ Equity

   $ 282,682     $ 271,637     $ 276,159     $ 274,024     $ 263,081  

Less: goodwill

     5,252       5,252       5,252       5,252       5,252  

Less: preferred stock

     21,003       16,563       26,213       28,923       25,723  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tangible common stockholders’ equity

     256,427       249,822       244,694       239,849       232,106  

Shares common shares outstanding

     16,974       16,960       16,984       16,940       17,036  

Book value per common share

   $ 15.42     $ 15.04     $ 14.72     $ 14.47     $ 13.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share

   $ 15.11     $ 14.73     $ 14.41     $ 14.16     $ 13.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Efficiency Ratios  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands, except for ratio %)  

Net interest income

   $ 30,951     $ 27,741     $ 25,072     $ 25,154     $ 24,613  

Non-interest income

     1,446       -313       -600       2,608       1,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income

     32,397       27,428       24,472       27,762       25,930  

Non-interest expense

     13,453       13,056       12,959       13,707       13,528  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency Ratio

     41.53     47.60     52.95     49.37     52.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Distribution of Deposits by quarter  
     Q3 2022     Q2 2022     Q1 2022     Q4 2021     Q3 2021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (In thousands)  

Demand:

          

Non-Interest Bearing

   $ 610,425     $ 595,167     $ 621,403     $ 588,207     $ 544,619  

Interest Bearing

     726,012       810,535       724,020       668,262       644,453  

Money Market

     370,353       360,356       354,302       337,126       351,508  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total:

   $ 1,706,790     $ 1,766,058     $ 1,699,725     $ 1,593,595     $ 1,540,580  

Savings and Club

     338,864       347,279       341,529       329,724       326,807  

Certificates of Deposit

     667,291       541,693       589,921       638,083       674,018  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits:

   $ 2,712,945     $ 2,655,030     $ 2,631,175     $ 2,561,402     $ 2,541,405