Document

Exhibit 99.1 NEWS RELEASE

As previously announced, TDS will hold a teleconference on November 4, 2022, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.tdsinc.com.

FOR IMMEDIATE RELEASE

TDS reports third quarter 2022 results

CHICAGO (November 3, 2022) — Telephone and Data Systems, Inc. (NYSE:TDS) reported total operating revenues of $1,392 million for the third quarter of 2022, versus $1,328 million for the same period one year ago. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share were $(25) million and $(0.22), respectively, for the third quarter of 2022 compared to $28 million and $0.24, respectively, in the same period one year ago.

"While the TDS Family of Companies continued to execute on its long-term strategic priorities, profitability was impacted as we invest in our growth initiatives," said LeRoy T. Carlson, Jr., TDS President and CEO. “UScellular’s 5G and network modernization programs are on track, and TDS Telecom is expanding its broadband business.

“And though postpaid subscriber growth remains challenging, UScellular had another strong quarter of ARPU growth. Fixed wireless and our tower portfolio generated positive results and remain two key growth areas of the business.

"TDS Telecom’s fiber investments are driving revenue and broadband connection growth. TDS Telecom continues to expand its fiber footprint in new and existing markets with the goal of reaching 1.2 million fiber service addresses by 2026. In the third quarter, we launched the newest expansion markets in Billings, Montana and Green Bay, Wisconsin.”

2022 Estimated Results

TDS’ current estimates of full-year 2022 results for UScellular and TDS Telecom are shown below. Such estimates represent management’s view as of November 3, 2022 and should not be assumed to be current as of any future date. TDS undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.


2022 Estimated Results

UScellular	Previous	Current
(Dollars in millions)
Service revenues	$3,100-$3,200	$3,100-$3,150
Adjusted OIBDA1	$750-$900	$750-$825
Adjusted EBITDA1	$925-$1,075	$925-$1,000
Capital expenditures	$700-$800	Unchanged


TDS Telecom	Previous	Current
(Dollars in millions)
Total operating revenues	$1,010-$1,040	Unchanged
Adjusted OIBDA1	$260-$290	$270-$290
Adjusted EBITDA1	$260-$290	$270-$290
Capital expenditures	$500-$550	Unchanged

The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income before income taxes. In providing 2022 estimated results, TDS has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, TDS is unable to provide such guidance.


	2022 Estimated Results
	UScellular	TDS Telecom
(Dollars in millions)
Net income (GAAP)	N/A	N/A
Add back:
Income tax expense	N/A	N/A
Income before income taxes (GAAP)	$45-$120	$50-$70
Add back:
Interest expense	160	—
Depreciation, amortization and accretion expense	705	220
EBITDA (Non-GAAP)1	$910-$985	$270-$290
Add back or deduct:
(Gain) loss on asset disposals, net	15	—


Adjusted EBITDA (Non-GAAP)1	$925-$1,000	$270-$290
Deduct:
Equity in earnings of unconsolidated entities	170	—
Interest and dividend income	5	—

Adjusted OIBDA (Non-GAAP)1	$750-$825	$270-$290


	Actual Results
	Nine Months Ended September 30, 2022				Year Ended December 31, 2021
	UScellular		TDS Telecom			UScellular		TDS Telecom
(Dollars in millions)
Net income (GAAP)	$	62	$	51		$	160	$	90
Add back:
Income tax expense	46		18			20		24
Income before income taxes (GAAP)	$	108	$	68		$	180	$	114
Add back:
Interest expense	115		(5)			175		(5)
Depreciation, amortization and accretion expense	520		158			678		198
EBITDA (Non-GAAP)1	$	743	$	222		$	1,033	$	308
Add back or deduct:
Loss on impairment of licenses	3		—			—		—
(Gain) loss on asset disposals, net	9		4			23		2
(Gain) loss on sale of business and other exit costs, net	(1)		—			(2)		—


Adjusted EBITDA (Non-GAAP)1	$	754	$	226		$	1,054	$	310
Deduct:
Equity in earnings of unconsolidated entities	122		—			179		—
Interest and dividend income	5		1			6		1
Other, net	—		1			—		(1)
Adjusted OIBDA (Non-GAAP)1	$	627	$	224		$	869	$	310

Numbers may not foot due to rounding.

1EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation above are non-recurring, infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes. Additional information and reconciliations related to Non-GAAP financial measures for September 30, 2022, can be found on TDS' website at investors.tdsinc.com.

Stock Repurchase

During the third quarter of 2022, TDS repurchased 375,067 of its Common Shares for $5 million and UScellular repurchased 352,635 of its Common Shares for $10 million.

Conference Call Information

TDS will hold a conference call on November 4, 2022 at 9:00 a.m. Central Time.

▪Access the live call on the Events & Presentations page of investors.tdsinc.com or at

https://events.q4inc.com/attendee/549676635?t=1666384542862

▪Access the call by phone at (888)330-2384, conference ID: 1328528.

Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com.

About TDS

Telephone and Data Systems, Inc. (TDS), a Fortune 1000® company, provides wireless; broadband, video and voice; and hosted and managed services to approximately 6 million connections nationwide through its businesses, UScellular, TDS Telecom, and OneNeck IT Solutions. Founded in 1969 and headquartered in Chicago, TDS employed approximately 9,200 associates as of September 30, 2022.

Visit investors.tdsinc.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.

Contacts

Colleen Thompson, Vice President - Corporate Relations

colleen.thompson@tdsinc.com

Julie Mathews, IRC, Director - Investor Relations

julie.mathews@tdsinc.com

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: intense competition; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms; the ability to obtain access to adequate radio spectrum to meet current or anticipated future needs, including participation in FCC auctions; the ability to attract people of outstanding talent throughout all levels of the organization; TDS' smaller scale relative to larger competitors; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of TDS’ businesses; the ability of the company to successfully construct and manage its networks; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and UScellular indebtedness or comply with the terms of debt covenants; conditions in the U.S. telecommunications industry; the value of assets and investments; the state and federal regulatory environment; pending and future litigation; cyber-attacks or other breaches of network or information technology security; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; the impact, duration and severity of public health emergencies, such as the COVID-19 pandemic. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K, as updated by any TDS Form 10-Q filed subsequent to such Form 10-K.

For more information about TDS and its subsidiaries, visit:

TDS: www.tdsinc.com

UScellular: www.uscellular.com

TDS Telecom: www.tdstelecom.com

OneNeck IT Solutions: www.oneneck.com


United States Cellular Corporation
Summary Operating Data (Unaudited)
As of or for the Quarter Ended	9/30/2022			6/30/2022			3/31/2022			12/31/2021			9/30/2021
Retail Connections
Postpaid
Total at end of period	4,264,000			4,296,000			4,335,000			4,380,000			4,391,000
Gross additions	151,000			128,000			126,000			165,000			145,000
Feature phones	5,000			4,000			2,000			3,000			2,000
Smartphones	102,000			90,000			89,000			122,000			103,000
Connected devices	44,000			34,000			35,000			40,000			40,000
Net additions (losses)	(31,000)			(40,000)			(44,000)			(12,000)			(8,000)
Feature phones	(6,000)			(8,000)			(10,000)			(7,000)			(7,000)
Smartphones	(16,000)			(23,000)			(26,000)			5,000			2,000
Connected devices	(9,000)			(9,000)			(8,000)			(10,000)			(3,000)
ARPU1,2	$	50.21		$	50.07		$	49.71		$	48.62		$	48.12
ARPA1,3	$	130.27		$	130.43		$	129.93		$	127.14		$	125.99
Churn rate4	1.42		%	1.30		%	1.30		%	1.35		%	1.15		%
Handsets	1.15		%	1.10		%	1.10		%	1.10		%	0.95		%
Connected devices	3.40		%	2.73		%	2.70		%	3.08		%	2.59		%
Prepaid
Total at end of period	493,000			490,000			495,000			513,000			518,000
Gross additions	62,000			56,000			55,000			63,000			74,000
Net additions (losses)	2,000			(4,000)			(18,000)			(5,000)			11,000
ARPU2	$	35.04		$	35.25		$	34.59		$	34.53		$	35.05
Churn rate4	4.07		%	4.07		%	4.84		%	4.39		%	4.09		%
Market penetration at end of period
Consolidated operating population	32,370,000			32,370,000			32,370,000			32,127,000			31,865,000
Consolidated operating penetration5	15		%	15		%	15		%	15		%	16		%
Capital expenditures (millions)	$	136		$	268		$	137		$	321		$	185
Total cell sites in service	6,933			6,916			6,899			6,898			6,857
Owned towers	4,329			4,323			4,310			4,301			4,274

1Q3 2021 Postpaid ARPU and ARPA amounts exclude $9 million of postpaid revenue related to an out-of-period error recorded in that quarter.

2Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below:

•Postpaid ARPU consists of total postpaid service revenues and postpaid connections.

•Prepaid ARPU consists of total prepaid service revenues and prepaid connections.

3Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.

4Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.

5Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total estimated population of consolidated operating markets.


TDS Telecom
Summary Operating Data (Unaudited)
As of or for the Quarter Ended	9/30/2022		6/30/2022		3/31/2022		12/31/2021		9/30/2021
Residential connections
Broadband
Wireline, Incumbent	252,600		252,700		250,100		250,200		252,100
Wireline, Expansion	49,400		44,100		40,600		36,900		32,600
Cable	204,500		204,000		204,600		203,200		202,700
Total Broadband	506,500		500,800		495,200		490,300		487,400
Video	136,600		137,400		140,000		141,500		143,100
Voice	295,500		298,300		301,700		303,700		306,300
Total Residential connections	938,600		936,500		936,900		935,600		936,800
Commercial connections	242,800		250,700		260,000		264,300		269,000
Total connections	1,181,400		1,187,200		1,196,900		1,199,900		1,205,700

Residential revenue per connection1	$	60.32	$	59.67	$	57.95	$	57.86	$	57.75

Capital expenditures (millions)	$	166	$	120	$	105	$	151	$	91

Numbers may not foot due to rounding.

1Total residential revenue per connection is calculated by dividing total residential revenue by the average number of residential connections and by the number of months in the period.


Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
	Three Months Ended September 30,						Nine Months Ended September 30,
	2022		2021		2022 vs. 2021		2022		2021		2022 vs. 2021
(Dollars and shares in millions, except per share amounts)
Operating revenues
UScellular1	$	1,083	$	1,016	7	%	$	3,120	$	3,053	2	%
TDS Telecom	256		252		2	%	763		752		1	%
All Other2	53		60		(13)	%	173		152		14	%
	1,392		1,328		5	%	4,056		3,957		3	%
Operating expenses
UScellular
Expenses excluding depreciation, amortization and accretion	920		803		15	%	2,493		2,364		5	%
Depreciation, amortization and accretion	177		160		10	%	520		510		2	%
Loss on impairment of licenses	—		—		—		3		—		N/M
(Gain) loss on asset disposals, net	1		8		(89)	%	9		15		(43)	%
(Gain) loss on sale of business and other exit costs, net	—		—		8	%	(1)		(1)		40	%

	1,098		971		13	%	3,024		2,888		5	%
TDS Telecom
Expenses excluding depreciation, amortization and accretion	190		175		9	%	539		517		4	%
Depreciation, amortization and accretion	53		49		8	%	158		147		8	%
(Gain) loss on asset disposals, net	3		1		N/M		4		2		N/M
	246		224		10	%	702		665		6	%
All Other2
Expenses excluding depreciation and amortization	55		60		(8)	%	171		153		12	%
Depreciation and amortization	4		4		(21)	%	13		13		(21)	%
(Gain) loss on asset disposals, net	—		(1)		N/M		—		—		N/M
	59		64		(9)	%	183		167		9	%
Total operating expenses	1,403		1,259		11	%	3,909		3,720		5	%
Operating income (loss)
UScellular	(15)		45		N/M		96		165		(42)	%
TDS Telecom	10		27		(63)	%	61		87		(30)	%
All Other2	(6)		(3)		(66)	%	(10)		(15)		35	%
	(11)		69		N/M		147		237		(38)	%
Investment and other income (expense)
Equity in earnings of unconsolidated entities	40		48		(16)	%	123		138		(11)	%
Interest and dividend income	4		3		39	%	10		9		16	%

Interest expense	(46)		(54)		13	%	(118)		(193)		38	%
Other, net	—		—		N/M		1		(1)		N/M
Total investment and other income (expense)	(2)		(3)		17	%	16		(47)		N/M
Income (loss) before income taxes	(13)		66		N/M		163		190		(15)	%
Income tax expense (benefit)	(3)		19		N/M		62		38		59	%
Net income (loss)	(10)		47		N/M		101		152		(33)	%
Less: Net income (loss) attributable to noncontrolling interests, net of tax	(2)		7		N/M		14		26		(46)	%
Net income (loss) attributable to TDS shareholders	(8)		40		N/M		87		126		(30)	%
TDS Preferred Share dividends	17		12		44	%	52		21		N/M
Net income (loss) attributable to TDS common shareholders	$	(25)	$	28	N/M		$	35	$	105	(66)	%

Basic weighted average shares outstanding	114		115		(1)	%	114		115		—
Basic earnings (loss) per share attributable to TDS common shareholders	$	(0.22)	$	0.24	N/M		$	0.31	$	0.91	(66)	%

Diluted weighted average shares outstanding	114		116		(2)	%	115		116		—
Diluted earnings (loss) per share attributable to TDS common shareholders	$	(0.22)	$	0.24	N/M		$	0.30	$	0.89	(66)	%

N/M - Percentage change not meaningful.

Numbers may not foot due to rounding.

1During the three months ended September 30, 2021, UScellular recorded a $9 million out-of-period error, which increased Service revenue by $9 million for the three and nine months ended September 30, 2021.

2Consists of TDS corporate, intercompany eliminations and all other business operations not included in the UScellular and TDS Telecom segments.


Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
	Nine Months Ended September 30,
	2022		2021
(Dollars in millions)
Cash flows from operating activities
Net income	$	101	$	152
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
Depreciation, amortization and accretion	691		670
Bad debts expense	98		36
Stock-based compensation expense	32		35
Deferred income taxes, net	48		55
Equity in earnings of unconsolidated entities	(123)		(138)
Distributions from unconsolidated entities	100		107
Loss on impairment of licenses	3		—
(Gain) loss on asset disposals, net	13		17
(Gain) loss on sale of business and other exit costs, net	(1)		(1)


Other operating activities	7		51
Changes in assets and liabilities from operations
Accounts receivable	(59)		26
Equipment installment plans receivable	(131)		(44)
Inventory	(74)		12
Accounts payable	16		(56)
Customer deposits and deferred revenues	30		13
Accrued taxes	136		(43)
Accrued interest	10		4
Other assets and liabilities	4		(33)
Net cash provided by operating activities	901		863

Cash flows from investing activities
Cash paid for additions to property, plant and equipment	(794)		(726)
Cash paid for intangible assets	(603)		(1,268)
Cash received from investments	—		3

Cash received from divestitures and exchanges	8		2
Advance payments for license acquisitions	—		(20)
Other investing activities	(19)		3
Net cash used in investing activities	(1,408)		(2,006)

Cash flows from financing activities
Issuance of long-term debt	1,027		1,418
Repayment of long-term debt	(330)		(1,884)
Issuance of short-term debt	110		—
Repayment of short-term debt	(50)		—
Issuance of TDS Preferred Shares	—		1,110
TDS Common Shares reissued for benefit plans, net of tax payments	(4)		(5)
UScellular Common Shares reissued for benefit plans, net of tax payments	(5)		(16)
Repurchase of TDS Common Shares	(25)		(4)
Repurchase of UScellular Common Shares	(28)		(21)
Dividends paid to TDS shareholders	(114)		(81)
Payment of debt and equity issuance costs	(2)		(59)
Distributions to noncontrolling interests	(3)		(2)
Other financing activities	(2)		(4)
Net cash provided by financing activities	574		452

Net increase (decrease) in cash, cash equivalents and restricted cash	67		(691)

Cash, cash equivalents and restricted cash
Beginning of period	414		1,452
End of period	$	481	$	761


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)

ASSETS

	September 30, 2022		December 31, 2021
(Dollars in millions)
Current assets
Cash and cash equivalents	$	442	$	367

Accounts receivable, net	1,181		1,151
Inventory, net	252		178
Prepaid expenses	94		103
Income taxes receivable	60		184
Other current assets	57		61
Total current assets	2,086		2,044

Assets held for sale	29		18

Licenses	4,689		4,097

Goodwill	547		547

Other intangible assets, net	210		197

Investments in unconsolidated entities	503		479

Property, plant and equipment, net	4,647		4,361

Operating lease right-of-use assets	1,010		1,040

Other assets and deferred charges	758		710

Total assets	$	14,479	$	13,493


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)

LIABILITIES AND EQUITY

	September 30, 2022		December 31, 2021
(Dollars in millions, except per share amounts)
Current liabilities
Current portion of long-term debt	$	16	$	6
Accounts payable	506		481
Customer deposits and deferred revenues	266		236
Accrued interest	20		10
Accrued taxes	48		45
Accrued compensation	107		137
Short-term operating lease liabilities	146		141
Other current liabilities	300		124
Total current liabilities	1,409		1,180



Deferred liabilities and credits
Deferred income tax liability, net	967		921
Long-term operating lease liabilities	926		960
Other deferred liabilities and credits	867		759

Long-term debt, net	3,608		2,928

Noncontrolling interests with redemption features	12		11

Equity
TDS shareholders' equity
Series A Common and Common Shares, par value $0.01 per share	1		1
Capital in excess of par value	2,527		2,496
Preferred Shares, par value $0.01 per share	1,074		1,074
Treasury shares, at cost	(468)		(461)
Accumulated other comprehensive income	7		5
Retained earnings	2,763		2,812
Total TDS shareholders' equity	5,904		5,927

Noncontrolling interests	786		807

Total equity	6,690		6,734

Total liabilities and equity	$	14,479	$	13,493


Balance Sheet Highlights
(Unaudited)

	September 30, 2022
			TDS		TDS Corporate		Intercompany		TDS
	UScellular		Telecom		& Other		Eliminations		Consolidated
(Dollars in millions)


Cash and cash equivalents	$	254	$	157	$	196	$	(165)	$	442

Licenses, goodwill and other intangible assets	$	4,680	$	760	$	6	$	—	$	5,446
Investment in unconsolidated entities	461		4		46		(8)		503
	$	5,141	$	764	$	52	$	(8)	$	5,949

Property, plant and equipment, net	$	2,631	$	1,932	$	84	$	—	$	4,647

Long-term debt, net:
Current portion	$	11	$	—	$	5	$	—	$	16
Non-current portion	3,115		3		490		—		3,608
	$	3,126	$	3	$	495	$	—	$	3,624


TDS Telecom Highlights
(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022		2021		2022 vs. 2021		2022		2021		2022 vs. 2021
(Dollars in millions)
Operating revenues
Residential
Wireline, Incumbent	$	89	$	87	2	%	$	262	$	258	2	%
Wireline, Expansion	13		9		43	%	35		24		48	%
Cable	68		66		3	%	203		197		3	%
Total residential	170		162		5	%	500		479		4	%
Commercial	43		45		(5)	%	130		138		(6)	%
Wholesale	43		44		(2)	%	132		135		(2)	%
Total service revenues	256		251		2	%	763		751		1	%
Equipment revenues	—		—		(13)	%	1		1		(8)	%
Total operating revenues	256		252		2	%	763		752		1	%

Cost of services	109		102		7	%	308		301		2	%
Cost of equipment and products	—		—		49	%	1		—		21	%
Selling, general and administrative expenses	81		72		12	%	231		216		7	%
Depreciation, amortization and accretion	53		49		8	%	158		147		8	%
(Gain) loss on asset disposals, net	3		1		N/M		4		2		N/M
Total operating expenses	246		224		10	%	702		665		6	%

Operating income	$	10	$	27	(63)	%	$	61	$	87	(30)	%

Numbers may not foot due to rounding.

Telephone and Data Systems, Inc.

Financial Measures and Reconciliations

(Unaudited)

Free Cash Flow


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
(Dollars in millions)
Cash flows from operating activities (GAAP)	$	167	$	384	$	901	$	863
Less: Cash paid for additions to property, plant and equipment	268		270		794		726
Free cash flow (Non-GAAP)1	$	(101)	$	114	$	107	$	137

1Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment.