EX-99.1 2 d425134dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

PRESS RELEASE

INVESTOR CONTACT:

Lisa L. Ewbank

Synopsys, Inc.

650-584-1901

Synopsys-ir@synopsys.com

EDITORIAL CONTACT:

Simone Souza

Synopsys, Inc.

650-584-6454

simone@synopsys.com

Synopsys Posts Financial Results for Fourth Quarter and Fiscal Year 2022

Q4 FY 2022 Financial Highlights

• Revenue: $1.284 billion

• GAAP earnings per diluted share: $0.99

Non-GAAP earnings per diluted share: $1.91

FY 2022 Financial Highlights

• Revenue: $5.082 billion

• GAAP earnings per diluted share: $6.29

Non-GAAP earnings per diluted share: $8.90

• Cash flow from operations: $1.739 billion

• Cash, cash equivalents and short-term investments: $1.566 billion

MOUNTAIN VIEW, Calif. Nov. 30, 2022Synopsys, Inc. (Nasdaq: SNPS) today reported results for its fourth quarter and fiscal year 2022. Revenue for the fourth quarter of fiscal year 2022 was $1.284 billion, compared to $1.152 billion for the fourth quarter of fiscal year 2021. Revenue for fiscal year 2022 was $5.082 billion, an increase of 20.9 percent from $4.204 billion in fiscal year 2021.

“Synopsys achieved record results in fiscal year 2022, substantially exceeding our original targets, with strength in all product groups and geographies. We enter fiscal year 2023 with excellent momentum and a resilient business model that provides stability during market cycles,” said Aart de Geus, chairman and CEO of Synopsys. “We’ve delivered many game-changing innovations over the past several years, which continue to enable customers to meet the unrelenting quest for “smart everything” devices. Simultaneously, our execution and operational management continue to drive growth and margin expansion. For fiscal year 2023, we are targeting 14-15% revenue growth, continued non-GAAP operating margin expansion, and approximately 16% non-GAAP earnings per share growth.”


GAAP Results

On a generally accepted accounting principles (GAAP) basis, net income for the fourth quarter of fiscal year 2022 was $153.5 million, or $0.99 per diluted share, compared to $201.4 million, or $1.28 per diluted share, for the fourth quarter of fiscal year 2021. GAAP net income for fiscal year 2022 was $984.6 million, or $6.29 per diluted share, compared to $757.5 million, or $4.81 per diluted share, for fiscal year 2021.

Non-GAAP Results

On a non-GAAP basis, net income for the fourth quarter of fiscal year 2022 was $297.7 million, or $1.91 per diluted share, compared to non-GAAP net income of $285.8 million, or $1.82 per diluted share, for the fourth quarter of fiscal year 2021. Non-GAAP net income for fiscal year 2022 was $1.393 billion, or $8.90 per diluted share, compared to non-GAAP net income of $1.077 billion, or $6.84 per diluted share, for fiscal year 2021.

For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Business Segments

Synopsys reports revenue and operating income in two segments: (1) Semiconductor & System Design, which includes EDA tools, IP products, system integration solutions and other associated revenue categories, and (2) Software Integrity, which includes a comprehensive solution for building integrity—security, quality and compliance testing—into the customers’ software development lifecycle and supply chain. Further information regarding these segments is provided at the end of this press release.

Financial Targets

Synopsys also provided its consolidated financial targets for the first quarter and full fiscal year 2023. These financial targets assume no further changes to export control restrictions or the current U.S. government “Entity List” restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see “Forward-Looking Statements” below.

 

2


First Quarter and Fiscal Year 2023 Financial Targets(1)

(in millions except per share amounts)

 

     Range for Three Months Ending     Range for Fiscal Year Ending  
     January 31, 2023     October 31, 2023  
     Low     High     Low     High  

Revenue

   $ 1,340     $ 1,370     $ 5,775     $ 5,825  

GAAP Expenses

   $ 1,033     $ 1,053     $ 4,490     $ 4,537  

Non-GAAP Expenses

   $ 875     $ 885     $ 3,810     $ 3,840  

Other Income (Expense)

   $ (2   $ —       $ (12   $ (8

Non-GAAP Tax Rate

     18     18     18     18

Outstanding Shares (fully diluted)

     155       158       155       158  

GAAP EPS

   $ 1.89     $ 2.00     $ 7.68     $ 7.86  

Non-GAAP EPS

   $ 2.48     $ 2.53     $ 10.28     $ 10.35  

Operating Cash Flow

         ~ $1,700  

 

(1)

Synopsys’ first quarter of fiscal year 2023 and fiscal year 2023 will end on January 28, 2023 and October 28, 2023, respectively. For presentation purposes, we refer to the closest calendar month end.

For a reconciliation of Synopsys’ first quarter and fiscal year 2023 targets, including expenses, tax rate, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Earnings Call Open to Investors

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys’ corporate website at www.synopsys.com. A recording of the call will be available by calling +1-800-770-2030 (+1-647-362-9199 for international callers), access code 6444570, beginning at 5:00 p.m. Pacific Time today, until 11:59 p.m. Pacific Time on December 7, 2022. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the first quarter fiscal year 2023 in February 2023. Synopsys will post copies of the prepared remarks on its website following today’s call. In addition, Synopsys makes additional information available in a financial supplement and corporate overview presentation, also posted on the corporate website.

 

3


Effectiveness of Information

The targets included in this press release, the statements made during the earnings conference call and the information contained in the financial supplement and corporate overview presentation (available on Synopsys’ corporate website at www.synopsys.com) represent Synopsys’ expectations and beliefs as of November 30, 2022. Although this press release, copies of the prepared remarks made during the call, the financial supplement, and the corporate overview presentation will remain available on Synopsys’ website through the date of the earnings call for the first quarter fiscal year 2023, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty and does not intend to update any forward-looking statement, whether as a result of new information or future events, or otherwise update, the targets given in this release unless required by law.

Availability of Final Financial Statements

Synopsys will include final financial statements for the fiscal year 2022 in its annual report on Form 10-K to be filed on or before December 28, 2022.

About Synopsys

Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry’s broadest portfolio of application security testing tools and services. Whether you’re a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at www.synopsys.com.

GAAP to Non-GAAP Reconciliation

Synopsys continues to provide all information required in accordance with GAAP, but acknowledges evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to

 

4


evaluate Synopsys’ operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal planning and forecasting purposes. These non-GAAP measures may be different from non-GAAP measures used by other companies. Synopsys’ management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, superior to, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys’ management believes it is useful for itself and investors to review, as applicable, both GAAP financial measures that include: (i) the amortization of acquired intangible assets, (ii) the impact of stock compensation, (iii) acquisition-related items, (iv) restructuring charges, (v) the effects of certain settlements, final judgments and loss contingencies related to legal proceedings, and (vi) the income tax effect of non-GAAP pre-tax adjustments; and the non-GAAP financial measures that exclude such information in order to assess the performance of Synopsys’ business and for planning and forecasting in subsequent periods.

Synopsys adopted a three-year normalized non-GAAP tax rate of 16% for fiscal years 2019 through 2021 in calculating non-GAAP financial measures to provide better consistency across interim reporting periods by eliminating the effects of non-recurring and period-specific items, which can vary in size and frequency and do not necessarily reflect our normal operations, and to more closely align our tax rate with our expected geographic earnings mix.

Synopsys adopted an annual non-GAAP tax rate of 18% for fiscal year 2022 and given uncertainty surrounding further U.S. corporate tax law changes, has elected to maintain a non-GAAP tax rate of 18% for fiscal year 2023 rather than adopt a three-year normalized non-GAAP tax rate in calculating its non-GAAP financial measures. This annual non-GAAP tax rate is based on an evaluation of its historical and projected mix of U.S. and international profit before tax, taking into account the impact of non-GAAP adjustments, U.S. tax law changes, as well as other factors such as its current tax structure, existing tax positions and expected recurring tax incentives. Synopsys re-evaluates this rate on a periodic basis for any significant events that could materially affect its projections, such as significant changes in its geographic earnings mix or significant tax law changes in major jurisdictions where Synopsys operates, and will further consider the appropriateness of adopting a multi-year normalized non-GAAP tax rate. When possible, Synopsys provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below, as well as Item 2.02 of

 

5


Synopsys’ Current Report on Form 8-K filed on November 30, 2022, for additional information about the measures Synopsys uses to evaluate its core business operations. Synopsys is unable to provide a reconciliation of certain non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis because doing so would not be possible without unreasonable effort due to, among other things, the potential variability and limited visibility of the excluded items.

Reconciliation of Fourth Quarter and Fiscal Year 2022 Results

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per diluted share for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Fourth Quarter and Fiscal Year 2022 Results (1)

(unaudited and in thousands, except per share amounts)

 

     Three Months Ended
October 31,
     Twelve Months Ended
October 31,
 
     2022      2021      2022      2021  

GAAP net income

   $ 153,500      $ 201,447      $ 984,594      $ 757,516  

Adjustments:

           

Amortization of intangible assets

     25,530        21,943        95,711        82,380  

Stock compensation

     125,339        96,742        458,776        345,272  

Acquisition-related items

     (2,063      3,800        9,269        15,394  

Restructuring charges

     —          18,254        12,057        33,405  

Legal matters

     —          —          —          (1,455

Tax adjustments

     (4,618      (56,430      (167,582      (155,727
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income

   $ 297,688      $ 285,756      $ 1,392,825      $ 1,076,785  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended
October 31,
     Twelve Months Ended
October 31,
 
     2022      2021      2022      2021  

GAAP net income per diluted share

   $ 0.99      $ 1.28      $ 6.29      $ 4.81  

Adjustments:

           

Amortization of intangible assets

     0.16        0.14        0.61        0.52  

Stock compensation

     0.80        0.62        2.93        2.19  

Acquisition-related items

     (0.01      0.02        0.06        0.10  

Restructuring charges

     —          0.12        0.08        0.21  

Legal matters

     —          —          —          (0.01

Tax adjustments

     (0.03      (0.36      (1.07      (0.98
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income per diluted share

   $ 1.91      $ 1.82      $ 8.90      $ 6.84  
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing net income per diluted share amounts:

     155,749        157,243        156,485        157,340  

 

(1)

Synopsys’ fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

6


Reconciliation of 2023 Targets

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

GAAP to Non-GAAP Reconciliation of First Quarter Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)

 

     Range for Three Months Ending
January 31, 2023
 
     Low      High  

Target GAAP expenses

   $ 1,033,000      $ 1,053,000  

Adjustments:

     

Amortization of intangible assets

     (25,000      (28,000

Stock compensation

     (133,000      (140,000
  

 

 

    

 

 

 

Target non-GAAP expenses

   $ 875,000      $ 885,000  
  

 

 

    

 

 

 
     Range for Three Months Ending
January 31, 2023
 
     Low      High  

Target GAAP earnings per diluted share

   $ 1.89      $ 2.00  

Adjustments:

     

Amortization of intangible assets

     0.18        0.16  

Stock compensation

     0.89        0.85  

Tax adjustments

     (0.48      (0.48
  

 

 

    

 

 

 

Target non-GAAP earnings per diluted share

   $ 2.48      $ 2.53  
  

 

 

    

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

     156,500        156,500  

 

7


GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)

 

     Range for Fiscal Year Ending
October 31, 2023
 
     Low      High  

Target GAAP expenses

   $ 4,490,000      $ 4,537,000  

Adjustments:

     

Amortization of intangible assets

     (98,000      (103,000

Stock compensation

     (582,000      (594,000
  

 

 

    

 

 

 

Target non-GAAP expenses

   $ 3,810,000      $ 3,840,000  
  

 

 

    

 

 

 
     Range for Fiscal Year Ending
October 31, 2023
 
     Low      High  

Target GAAP earnings per diluted share

   $ 7.68      $ 7.86  

Adjustments:

     

Amortization of intangible assets

     0.66        0.63  

Stock compensation

     3.80        3.72  

Tax adjustments

     (1.86      (1.86
  

 

 

    

 

 

 

Target non-GAAP earnings per diluted share

   $ 10.28      $ 10.35  
  

 

 

    

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

     156,500        156,500  

 

(1)

Synopsys’ first quarter of fiscal year 2023 and fiscal year 2023 will end on January 28, 2023 and October 28, 2023, respectively. For presentation purposes, we refer to the closest calendar month end.

Forward-Looking Statements

This press release contains forward-looking statements, including, but not limited to, statements regarding Synopsys’ short-term and long-term financial targets, expectations and objectives; strategies related to our products and technology; business and market outlook, opportunities and strategies; the expected impact of U.S. and foreign government actions and regulatory changes, including export control restrictions, on our financial results; customer demand and market expansion; our planned product releases and capabilities; industry growth rates; software trends; planned acquisitions and stock repurchases; our expected tax rate; and the impact of the ongoing COVID-19 pandemic. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in such forward-looking statements. Such risks, uncertainties and factors include, but are

 

8


not limited to: macroeconomic conditions and uncertainty in the global economy; uncertainty in the growth of the semiconductor and electronics industries; the highly competitive industry we operate in; actions by the U.S. or foreign governments, such as the imposition of additional export restrictions or tariffs; consolidation among our customers and our dependence on a relatively small number of large customers; risks and compliance obligations relating to the global nature of our operations; the impact of the ongoing COVID-19 pandemic on the global economy and on our business, operations and financial condition; and more. Additional information on potential risks, uncertainties and other factors that could affect Synopsys’ results is included in filings we make with the SEC from time to time, including in the sections entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021 and in our latest Quarterly Report on Form 10-Q. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Synopsys’ most recent reports on Forms 10-Q and 10-K each as may be amended from time to time. Synopsys’ financial results for its fourth quarter and fiscal year 2022 are not necessarily indicative of Synopsys’ operating results for any future periods. The information provided herein is as of November 30, 2022. Synopsys undertakes no duty, and does not intend, to update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law.

 

9


SYNOPSYS, INC.

Unaudited Consolidated Statements of Income (1)

(in thousands, except per share amounts)

 

     Three Months Ended
October 31,
    Twelve Months Ended
October 31,
 
     2022     2021     2022     2021  

Revenue:

        

Time-based products

   $ 808,160     $ 688,116     $ 2,993,786     $ 2,633,763  

Upfront products

     253,245       274,265       1,226,728       861,063  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total products revenue

     1,061,405       962,381       4,220,514       3,494,826  

Maintenance and service

     222,887       190,038       861,028       709,367  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,284,292       1,152,419       5,081,542       4,204,193  

Cost of revenue:

        

Products

     173,617       152,437       653,783       542,114  

Maintenance and service

     89,313       68,992       342,978       271,202  

Amortization of intangible assets

     19,791       13,297       66,936       48,461  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     282,721       234,726       1,063,697       861,777  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     1,001,571       917,693       4,017,845       3,342,416  

Operating expenses:

        

Research and development

     461,618       413,864       1,680,379       1,504,823  

Sales and marketing

     208,448       197,681       779,777       712,491  

General and administrative

     107,414       88,960       353,840       322,988  

Amortization of intangible assets

     6,718       8,646       29,754       33,919  

Restructuring charges

     —         18,254       12,057       33,405  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     784,198       727,405       2,855,807       2,607,626  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     217,373       190,288       1,162,038       734,790  

Other income (expense), net

     (5,244     8,790       (46,524     70,724  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     212,129       199,078       1,115,514       805,514  

Provision (benefit) for income taxes

     60,572       (2,059     137,078       49,155  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     151,557       201,137       978,436       756,359  

Net income (loss) attributed to non-controlling interest and redeemable non-controlling interest

     (1,943     (310     (6,158     (1,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributed to Synopsys

   $ 153,500     $ 201,447     $ 984,594     $ 757,516  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributed to Synopsys:

        

Basic

   $ 1.00     $ 1.32     $ 6.44     $ 4.96  

Diluted

   $ 0.99     $ 1.28     $ 6.29     $ 4.81  

Shares used in computing per share amounts:

        

Basic

     152,761       152,932       153,002       152,698  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     155,749       157,243       156,485       157,340  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Synopsys’ fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

10


SYNOPSYS, INC.

Unaudited Consolidated Balance Sheets (1)

(in thousands, except par value amounts)

 

     October 31,
2022
    October 31,
2021
 

ASSETS:

    

Current assets:

    

Cash and cash equivalents

   $ 1,417,608     $ 1,432,840  

Short-term investments

     147,913       147,949  
  

 

 

   

 

 

 

Total cash, cash equivalents & short-term investments

   $  1,565,521     $  1,580,789  

Accounts receivable, net

     796,091       568,501  

Inventories

     211,927       229,023  

Prepaid and other current assets

     439,130       430,028  
  

 

 

   

 

 

 

Total current assets

     3,012,669       2,808,341  

Property and equipment, net

     483,300       472,398  

Operating lease right-of-use assets, net

     559,090       493,251  

Goodwill

     3,842,234       3,575,785  

Intangible assets, net

     386,446       279,132  

Deferred income taxes

     670,653       612,655  

Other long-term assets

     463,695       510,698  
  

 

 

   

 

 

 

Total assets

   $ 9,418,087     $ 8,752,260  
  

 

 

   

 

 

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY:

    

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 809,403     $ 741,191  

Operating lease liabilities

     54,274       79,678  

Deferred revenue

     1,910,822       1,517,623  

Short-term debt

     —         74,992  
  

 

 

   

 

 

 

Total current liabilities

     2,774,499       2,413,484  

Long-term operating lease liabilities

     581,273       487,003  

Long-term deferred revenue

     154,472       136,303  

Long-term debt

     20,824       25,094  

Other long-term liabilities

     327,829       391,433  
  

 

 

   

 

 

 

Total liabilities

     3,858,897       3,453,317  

Redeemable non-controlling interest

     38,664       —    

Stockholders’ equity:

    

Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding

     —         —    

Common stock, $0.01 par value: 400,000 shares authorized; 152,375 and 153,062 shares outstanding, respectively

     1,524       1,531  

Capital in excess of par value

     1,487,126       1,576,363  

Retained earnings

     5,534,307       4,549,713  

Treasury stock, at cost: 4,886 and 4,198 shares, respectively

     (1,272,955     (782,866

Accumulated other comprehensive income (loss)

     (234,277     (49,604
  

 

 

   

 

 

 

Total Synopsys stockholders’ equity

     5,515,725       5,295,137  

Non-controlling interest

     4,801       3,806  
  

 

 

   

 

 

 

Total stockholders’ equity

     5,520,526       5,298,943  
  

 

 

   

 

 

 

Total liabilities, redeemable non-controlling interest and stockholders’ equity

   $ 9,418,087     $  8,752,260  
  

 

 

   

 

 

 

 

(1)

Synopsys’ fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

11


SYNOPSYS, INC.

Unaudited Consolidated Statements of Cash Flows (1)

(in thousands)

 

     Twelve Months Ended
October 31,
 
     2022     2021  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $  978,436     $  756,359  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Amortization and depreciation

     228,405       203,676  

Reduction of operating lease right-of-use assets

     89,541       86,645  

Amortization of capitalized costs to obtain revenue contracts

     73,026       64,698  

Stock-based compensation

     459,029       345,272  

Allowance for credit losses

     (3,477     18,515  

Deferred income taxes

     (36,913     (128,583

Other non-cash

     10,188       15,859  

Net changes in operating assets and liabilities, net of acquired assets and liabilities:

    

Accounts receivable

     (251,390     201,706  

Inventories

     1,320       (48,046

Prepaid and other current assets

     (89,983     (102,174

Other long-term assets

     (15,283     (153,037

Accounts payable and accrued liabilities

     (34,066     125,133  

Operating lease liabilities

     (85,828     (82,581

Income taxes

     1,644       28,855  

Deferred revenue

     414,251       160,325  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,738,900       1,492,622  

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Proceeds from sales and maturities of short-term investments

     93,696       12,850  

Purchases of short-term investments

     (97,245     (161,732

Proceeds from sales of long-term investments

     582       —    

Purchases of long-term investments

     (7,000     (7,591

Purchases of property and equipment

     (136,589     (93,764

Acquisitions, net of cash acquired

     (422,374     (296,017

Capitalization of software development costs

     (2,493     (1,976

Other

     (1,200     (800
  

 

 

   

 

 

 

Net cash used in investing activities

     (572,623     (549,030

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Repayment of debt

     (76,838     (28,061

Issuances of common stock

     237,956       210,719  

Payments for taxes related to net share settlement of equity awards

     (174,005     (138,950

Purchase of equity forward contract

     —         (35,000

Purchases of treasury stock

     (1,100,000     (753,081

Other

     (3,413     (4,375
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,116,300     (748,748

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (65,296     2,369  
  

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     (15,319     197,213  

Cash, cash equivalents and restricted cash, beginning of year

     1,435,183       1,237,970  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash, end of period

   $ 1,419,864     $  1,435,183  
  

 

 

   

 

 

 

 

(1)

Synopsys’ fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

 

12


SYNOPSYS, INC.

Business Segment Reporting (1)(3)

(in millions)

 

     Three Months
Ended
October 31, 2022
    Three Months
Ended
October 31, 2021
    Twelve Months
Ended
October 31, 2022
    Twelve Months
Ended
October 31, 2021
 

Revenue by segment

        

- Semiconductor & System Design

   $ 1,157.2     $ 1,042.4     $ 4,615.7     $ 3,810.4  

% of Total

     90.1     90.5     90.8     90.6

- Software Integrity

   $ 127.1     $ 110.0     $ 465.8     $ 393.8  

% of Total

     9.9     9.5     9.2     9.4

Total segment revenue

   $ 1,284.3     $ 1,152.4     $ 5,081.5     $ 4,204.2  

Adjusted operating income by segment

        

- Semiconductor & System Design

   $ 342.7     $ 326.6     $ 1,628.1     $ 1,243.1  

- Software Integrity

   $ 10.7     $ 13.3     $ 47.0     $ 38.3  

Total adjusted segment operating income

   $ 353.4     $ 339.9     $ 1,675.1     $ 1,281.4  

Adjusted operating margin by segment

        

- Semiconductor & System Design

     29.6     31.3     35.3     32.6

- Software Integrity

     8.4     12.1     10.1     9.7

Total adjusted segment operating margin

     27.5     29.5     33.0     30.5

Total Adjusted Segment Operating Income Reconciliation (1)(2)(3)

(in millions)

 

                                                                                               
     Three Months
Ended
October 31, 2022
     Three Months
Ended
October 31, 2021
     Twelve Months
Ended
October 31, 2022
     Twelve Months
Ended
October 31, 2021
 

GAAP total operating income – as reported

   $ 217.4        $ 190.3       $ 1,162.0       $ 734.8    

Other expenses managed at consolidated level

           

-Amortization of intangible assets (5)

     26.5        21.9        96.7        82.4  

-Stock compensation (5)

     125.6        96.7        459.0        345.3  

-Non-qualified deferred compensation plan

     (18.8      8.9        (68.8      71.6  

-Acquisition-related items (4)

     2.7        3.8        14.1        15.4  

-Restructuring charges

     —          18.3        12.1        33.4  

-Legal matters

     —          —          —          (1.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Total adjusted segment operating income

   $ 353.4      $ 339.9      $ 1,675.1      $ 1,281.4  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of our business. Amounts may not foot due to rounding.

(2)

These segments results are consistent with the information required by ASC 280, Segment Reporting. Synopsys’ chief operating decision maker (CODM) is our Chief Executive Officer (CEO). The CODM does not allocate certain operating expenses managed at a consolidated level to our reportable segments and, as a result, the reported operating income and operating margin do not include these unallocated expenses as shown in the table above. Amounts may not foot due to rounding.

(3)

Synopsys’ fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation purposes, we refer to the closest calendar month end.

(4)

This excludes the gains from the mark-up of a cost method investment to fair value upon obtaining control through the acquisition recorded in Other income (expense).

(5)

This includes non-GAAP expenses attributable to redeemable non-controlling interest.

 

13