EX-99.2 3 exhibit992-supplementaldis.htm EX-99.2 Document

Exhibit 99.2



URBAN EDGE PROPERTIES
SUPPLEMENTAL DISCLOSURE
PACKAGE
December 31, 2022



image3a39.jpg



Urban Edge Properties
888 7th Avenue, New York, NY 10019
NY Office: 212-956-2556
www.uedge.com






URBAN EDGE PROPERTIES
SUPPLEMENTAL DISCLOSURE
December 31, 2022
(unaudited)
TABLE OF CONTENTS
Page
Press Release
Fourth Quarter 2022 Earnings Press Release1
Overview
Summary Financial Results and Ratios12
Consolidated Financial Statements
Consolidated Balance Sheets13
Consolidated Statements of Income14
Non-GAAP Financial Measures and Supplemental Data
Supplemental Schedule of Net Operating Income15
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)16
Funds from Operations17
Market Capitalization, Debt Ratios and Liquidity18
Additional Disclosures19
Leasing Data
Tenant Concentration - Top Twenty-Five Tenants21
Leasing Activity22
Leases Executed But Not Yet Rent Commenced23
Retail Portfolio Lease Expiration Schedules24
Property Data
Property Status Report26
Property Acquisitions and Dispositions29
Development, Redevelopment and Anchor Repositioning Projects30
Debt Schedules
Debt Summary32
Mortgage Debt Summary33
Debt Maturity Schedule34









image3a39.jpg
Urban Edge PropertiesFor additional information:
888 Seventh AvenueMark Langer, EVP and
New York, NY 10019Chief Financial Officer
212-956-2556
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Strong Fourth Quarter and Full Year 2022 Results
 -- Provides 2023 Earnings Guidance --

NEW YORK, NY, February 14, 2023 - Urban Edge Properties (NYSE:UE) (the "Company") today announced its results for the quarter and year ended December 31, 2022.

"Urban Edge ended the year with strong results, most notably a 22% increase in fourth quarter FFO as Adjusted compared to fourth quarter 2021 and an 11% increase year-over-year,” said Jeff Olson, Chairman and CEO. “Among the highlights, our continued leasing momentum yielded over one million square feet of new leases executed in 2022, with an additional 800,000 square feet of leases under negotiation. We have visible NOI growth from our leased but not open pipeline, which increased by $5 million during the quarter to $29 million, representing 12% of current NOI. The majority of these leases are included in our active redevelopment pipeline which is expected to generate an approximate 12% unleveraged yield. Overall, we are very pleased with the strong performance that our team delivered in 2022 and are confident that our strategy focused on operating and redeveloping best-in-class retail properties in prime locations in high density markets continues to position us to deliver enhanced long-term value for our stakeholders."

Financial Results(1)(2)
Generated net income attributable to common shareholders of $13.7 million, or $0.12 per diluted share, for the quarter compared to $42.5 million, or $0.36 per diluted share, for the fourth quarter of 2021, and $46.2 million, or $0.39 per diluted share for the year ended December 31, 2022 compared to $102.7 million, or $0.88 per diluted share, for the year ended December 31, 2021. The decrease was primarily due to gains recognized on the sale of real estate in 2021 and the accelerated amortization of below-market lease intangibles in connection with the termination of certain leases in the fourth quarter of 2021.
Generated Funds from Operations ("FFO") applicable to diluted common shareholders of $38.8 million, or $0.32 per share, for the quarter compared to $67.8 million, or $0.56 per share, for the fourth quarter of 2021, and $145.2 million, or $1.19 per share, for the year ended December 31, 2022 compared to $180.3 million, or $1.48 per share, for the year ended December 31, 2021. The year-over-year decrease was primarily due to the accelerated amortization of below-market lease intangibles in connection with the termination of certain leases in the fourth quarter of 2021.
Generated FFO as Adjusted of $40.6 million, or $0.33 per share, for the quarter compared to $33.1 million, or $0.27 per share, for the fourth quarter of 2021, and $148.5 million, or $1.21 per share, for the year ended December 31, 2022 compared to $133.5 million, or $1.09 per share, for the year ended December 31, 2021. The year-over-year increase was primarily due to rent commencements on new leases and the net impact of property acquisitions of Woodmore Towne Centre in December 2021 and The Shops at Riverwood in June 2022.

Operating Results(1)(3)
Increased same-property Net Operating Income ("NOI"), including properties in redevelopment, by 6.2% compared to the fourth quarter of 2021 and by 2.9% compared to the year ended December 31, 2021. The year-over-year increase was primarily due to rent commencements on new leases, higher recovery income and higher percentage rent and specialty leasing income. Excluding the collection of amounts previously deemed uncollectible, the increase would have been 7.1% compared to the fourth quarter of 2021 and 4.2% compared to the year ended December 31, 2021.
Increased same-property NOI, excluding properties in redevelopment, by 6.2% compared to the fourth quarter of 2021 and by 4.1% compared to the year ended December 31, 2021. The year-over-year increase was primarily
1


due to rent commencements on new leases, higher recovery income and higher percentage rent and specialty leasing income. Excluding the collection of amounts previously deemed uncollectible, the increase would have been 6.1% compared to the fourth quarter of 2021 and 5.3% compared to the year ended December 31, 2021.
Reported same-property portfolio leased occupancy of 95.4%, an increase of 200 basis points compared to September 30, 2022 and 110 basis points compared to December 31, 2021. During the fourth quarter, a 187,000 sf vacant warehouse entered the same-property pool and was subsequently leased. Excluding the impact of the property pool change, the increase in same-property portfolio leased occupancy as compared to September 30, 2022 would have been 70 basis points.
Reported consolidated portfolio leased occupancy, excluding Sunrise Mall, of 94.8%, an increase of 300 basis points compared to September 30, 2022 and December 31, 2021.
Executed 53 new leases, renewals and options totaling 788,000 sf during the quarter. Same-space leases totaled 564,000 sf and generated an average rent spread of 30.6% on a cash basis. The rent spread was driven by the execution of leases with Target at Bruckner Commons, T.J. Maxx at The Outlets at Montehiedra, Golf Galaxy at Goucher Commons and an industrial lease at East Hanover Warehouses.

Balance Sheet and Liquidity(1)(4)(5)
Balance sheet highlights as of December 31, 2022, include:
Total liquidity of approximately $929 million, comprised of $129 million of cash on hand and $800 million available under our revolving credit agreement.
Mortgages payable of $1.7 billion, with a weighted average term to maturity of 4.1 years. Approximately 91% of outstanding debt is fixed rate.
Total market capitalization of approximately $3.4 billion comprised of 122.2 million fully-diluted common shares valued at $1.7 billion and $1.7 billion of debt.
Net debt to total market capitalization of 46%.

Leasing, Development and Redevelopment
During the quarter, the Company executed 576,000 sf of new leases, including a 139,000 sf lease with Target at Bruckner Commons and a 28,000 sf lease with T.J. Maxx at The Outlets at Montehiedra, backfilling a portion of the former Kmart spaces at these properties. The Company also executed a lease with Bestway Trucking, a logistics services company, to take over a vacant 187,000 sf warehouse acquired in 2021. The execution of this lease increased same-property leased occupancy by 130 basis points.
The Company commenced $19.9 million of redevelopment projects during the quarter and has a total of $216 million of active redevelopment projects under way, with estimated remaining costs to complete of $159.7 million. The active redevelopment projects are expected to generate an approximate 12% unleveraged yield.
During the quarter, the Company stabilized four redevelopment projects with aggregate estimated costs of $66.7 million. Kohl's commenced operations in 134,000 sf of space at Bergen Town Center during October 2022. Additionally, the first phase of the Huntington Commons redevelopment project was completed with the opening of ShopRite in December 2022. Two small shop projects were also stabilized at the Shops at Bruckner located in the Bronx, NY and at our property in Kearny, NJ.
As of December 31, 2022, the Company has signed leases that have not yet rent commenced that are expected to generate an additional $29 million of future annual gross rent, representing approximately 12% of NOI generated for the year ended December 31, 2022. Approximately $6.2 million of this amount is expected to be recognized in 2023.

2023 Outlook
The Company announced its outlook for full-year 2023 performance including anticipated net income of $0.27 to $0.33 per diluted share, FFO of $1.10 to $1.16 per diluted share, and FFO as Adjusted of $1.11 to $1.17 per diluted share. A reconciliation of net income to FFO and FFO as Adjusted, the assumptions related to the 2023 outlook, and a reconciliation bridging our 2022 FFO per diluted share to our 2023 estimates are included on page 4.

Investor Day
The Company will be hosting an Investor Day on April 18, 2023 from 2:00pm ET to 6:00pm ET at the New York Stock Exchange which will include a presentation and open discussion on the business plan and strategy.




2


Earnings Conference Call Information
The Company will host an earnings conference call and audio webcast on February 14, 2023 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13734687. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting February 14, 2023 at 11:30am ET through Tuesday, February 28, 2023 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13734687.
































































(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail.
(2) Refer to page 7 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended December 31, 2022.
(3) Refer to page 8 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended December 31, 2022.
(4) Net debt as of December 31, 2022 is calculated as total consolidated debt of $1.7 billion less total cash and cash equivalents, including restricted cash, of $129 million.
(5) Refer to page 18 for the calculation of market capitalization as of December 31, 2022.
3


2023 Earnings Guidance
The Company's 2023 earnings guidance anticipates net income of $0.27 to $0.33 per diluted share, FFO of $1.10 to $1.16 per diluted share, and FFO as Adjusted of $1.11 to $1.17 per diluted share. Below is a summary of the underlying assumptions and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.
The Company's full year outlook is based on the following assumptions:
Same-property NOI growth, including properties in redevelopment, of (1.0%) to 2.0%
Same-property NOI growth, including properties in redevelopment, adjusted for the collection of amounts previously deemed uncollectible of 0.5% to 3.5%
No new acquisitions or dispositions
G&A expenses ranging from $35.5 million to $37.5 million
Interest and debt expense ranging from $70.1 million to $73.0 million
Excludes items that impact FFO comparability, including loss on extinguishment of debt or any one-time items outside of the ordinary course of business
Guidance 2023EPer Diluted Share
(in thousands, except per share amounts)LowHighLowHigh
Net income$33,200 $40,200 $0.27 $0.33 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(1,600)(1,600)(0.01)(0.01)
Consolidated subsidiaries600 600 — — 
Net income attributable to common shareholders32,200 39,200 0.26 0.32 
Adjustments:
Rental property depreciation and amortization101,300 101,300 0.83 0.83 
Limited partnership interests in operating partnership1,600 1,600 0.01 0.01 
FFO Applicable to diluted common shareholders135,100 142,100 1.10 1.16 
Adjustments to FFO:
Transaction, severance and litigation expenses900 900 0.01 0.01 
FFO as Adjusted applicable to diluted common shareholders$136,000 $143,000 $1.11 $1.17 

The following table is a reconciliation bridging our 2022 FFO per diluted share to the Company's estimated 2023 FFO per diluted share:
Per Diluted Share
LowHigh
2022 FFO per diluted share$1.19 $1.19 
Items impacting FFO comparability(1)
0.02 0.02 
Interest and debt expense(0.10)(0.09)
Same-property NOI growth, including redevelopment(0.02)0.03 
Recurring general and administrative and other expenses0.01 0.01 
2023E FFO per diluted share$1.10 $1.16 
(1) Includes adjustments to FFO for fiscal year 2022 which impact comparability. See "Reconciliation of Net Income to FFO and FFO as Adjusted" on page 7 for more information.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission. The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2023 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 10 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the Securities and Exchange Commission for more information.

4


Non-GAAP Financial Measures
The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other REITs or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:
FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular real estate investment trusts ("REITs"). FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.
FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level, adjusted for non-cash rental income and expense, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.
Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 69 properties for the quarters ended December 31, 2022 and 2021 and 68 properties for the years ended December 31, 2022 and 2021. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired or sold during the periods being compared. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition or disposition of properties during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-property NOI may include other adjustments as detailed in the Reconciliation of
5


Net Income to NOI and same-property NOI included in the tables accompanying this press release. We also present this metric excluding the collection of amounts previously deemed uncollectible.
EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of December 31, 2022, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.
The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.

Operating Metrics
The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics are used by the Company and are useful to investors in facilitating an understanding of the operational performance for our properties.
Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 69 properties for the quarters ended December 31, 2022 and 2021 and 68 properties for the years ended December 31, 2022 and 2021. Occupancy metrics presented for the Company's same-property portfolio excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold during the periods being compared.
Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.
The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local vs. regional/national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.



6


Reconciliation of Net Income to FFO and FFO as Adjusted
The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the quarters and years ended December 31, 2022 and 2021, respectively. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of FFO and FFO as Adjusted.
Quarter Ended
December 31,
Year Ended
December 31,
(in thousands, except per share amounts)2022202120222021
Net income$14,331 $44,013 $47,339 $107,815 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(547)(1,688)(1,895)(4,296)
Consolidated subsidiaries(109)128 726 (833)
Net income attributable to common shareholders13,675 42,453 46,170 102,686 
Adjustments:
Rental property depreciation and amortization24,605 23,570 97,460 91,468 
Gain on sale of real estate— — (353)(18,648)
Real estate impairment loss— 96 — 468 
Limited partnership interests in operating partnership547 1,688 1,895 4,296 
FFO Applicable to diluted common shareholders38,827 67,807 145,172 180,270 
FFO per diluted common share(1)
0.32 0.56 1.19 1.48 
Adjustments to FFO:
Transaction, severance and litigation expenses(2)
3,132 590 4,938 861 
Reinstatement of receivables arising from the straight-lining of rents, net(149)(1,134)(384)(1,216)
Real estate tax settlements related to prior periods(5)
(1,232)— (1,232)— 
Impact of lease terminations(3)
— (33,462)— (44,540)
Tax impact of Puerto Rico transactions(4)
— (684)— (1,137)
Tenant bankruptcy settlement income— (19)(36)(771)
FFO as Adjusted applicable to diluted common shareholders$40,578 $33,098 $148,458 $133,467 
FFO as Adjusted per diluted common share(1)
$0.33 $0.27 $1.21 $1.09 
Weighted Average diluted common shares(1)
122,160 121,795 122,318 122,107 
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the quarters and years ended December 31, 2022 and December 31, 2021, respectively are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(2) Amounts for the quarter and year ended December 31, 2022 include $1.8 million of severance expense and $0.7 million of accelerated stock compensation expense related to the departure of certain executives of the Company in the fourth quarter of 2022. The remainder is related to non-routine litigation expenses and transaction costs.
(3) Amounts reflect accelerated amortization of $33.5 million and $44.5 million of below-market intangible liabilities, net of the portion attributable to noncontrolling interests, (classified within property rental revenues in the consolidated statements of income) for the quarter and year ended December 31, 2021, respectively.
(4) Amount for the quarter and year ended December 31, 2021 reflects final adjustments to local and state income taxes in connection with the debt transactions and legal entity reorganization at our malls in Puerto Rico in 2020.
(5) The real estate tax settlement adjustments related to prior periods totaled $1.4 million. The $1.2 million adjustment to FFO in calculating FFO as Adjusted is net of the portion attributable to the noncontrolling interest in Sunrise Mall.


7


Reconciliation of Net Income to NOI and Same-Property NOI
The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the quarters and years ended December 31, 2022 and 2021, respectively. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of NOI and same-property NOI.
Quarter Ended
December 31,
Year Ended
December 31,
(Amounts in thousands)2022202120222021
Net income$14,331 $44,013 $47,339 $107,815 
Other (income) expense 175 (37)(125)(561)
Depreciation and amortization24,871 23,797 98,432 92,331 
General and administrative expense11,480 10,866 43,087 39,152 
Real estate impairment loss— 96 — 468 
Gain on sale of real estate— — (353)(18,648)
Interest income(394)(57)(1,107)(360)
Interest and debt expense15,468 13,745 58,979 57,938 
Gain on extinguishment of debt — — — — 
Income tax expense641 234 2,903 1,139 
Non-cash revenue and expenses(1,969)(36,471)(8,257)(55,463)
NOI64,603 56,186 240,898 223,811 
Adjustments:
Tenant bankruptcy settlement income and lease termination income(704)(19)(822)(1,313)
Sunrise Mall net operating (income) loss(5)
(794)371 2,544 3,031 
Real estate tax settlements related to prior periods(1)
(1,441)— (1,441)— 
Non-same property NOI and other(2)
(7,070)(5,146)(31,117)(23,687)
Same-property NOI(3)
$54,594 $51,392 $210,062 $201,842 
NOI related to properties being redeveloped5,123 4,832 19,054 20,915 
Same-property NOI including properties in redevelopment(4)
$59,717 $56,224 $229,116 $222,757 
(1) NOI for the quarter and year ended December 31, 2022 includes $1.4 million of prior year real estate tax adjustments, inclusive of the portion attributable to noncontrolling interests, for the settlement of successful appeals.
(2) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired or disposed in the period.
(3) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 6.1% compared to the fourth quarter of
2021 and 5.3% compared to the year ended December 31, 2021.
(4) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 7.1% compared to the fourth quarter of
2021 and 4.2% compared to the year ended December 31, 2021.
(5) Net operating (income)/loss at Sunrise Mall for the fourth quarter and full-year 2022 includes real estate tax settlements of $1.3 million related to the current year. Excluding the impact of the current year real estate tax settlements, net operating loss for the quarter and year ended December 31, 2022 is $0.6 million and $3.9 million, respectively.


8


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre
The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the quarters and years ended December 31, 2022 and 2021, respectively. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of EBITDAre and Adjusted EBITDAre.
Quarter Ended
December 31,
Year Ended
December 31,
(Amounts in thousands)2022202120222021
Net income$14,331 $44,013 $47,339 $107,815 
Depreciation and amortization24,871 23,797 98,432 92,331 
Interest and debt expense15,468 13,745 58,979 57,938 
Income tax expense641 234 2,903 1,139 
Gain on sale of real estate— — (353)(18,648)
Real estate impairment loss— 96 — 468 
EBITDAre55,311 81,885 207,300 241,043 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses(1)
3,132 590 4,938 861 
Reinstatement of receivables arising from the straight-lining of rents, net(149)(1,134)(384)(1,216)
Real estate tax settlements related to prior periods(2)
(1,441)— (1,441)— 
Impact of lease terminations(3)
— (33,462)— (45,943)
Tenant bankruptcy settlement income— (19)(36)(771)
Adjusted EBITDAre$56,853 $47,860 $210,377 $193,974 
(1) Amounts for the quarter and year ended December 31, 2022 include $1.8 million of severance expense and $0.7 million of accelerated stock compensation expense related to the departure of certain executives of the Company in the fourth quarter of 2022. The remainder is related to non-routine litigation expenses and transaction costs.
(2) Amount reflects $1.4 million of prior year real estate tax adjustments, inclusive of the portion attributable to noncontrolling interests, for the settlement of successful appeals.
(3) Amount reflects accelerated amortization of $33.5 million and $45.9 million of below-market intangible liabilities (classified within property rental revenues in the consolidated statements of income) for the quarter and year ended December 31, 2021, respectively.
9


ADDITIONAL INFORMATION
For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

ABOUT URBAN EDGE
Urban Edge Properties is a NYSE listed real estate investment trust focused on managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 76 properties totaling 17.2 million square feet of gross leasable area.

FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Press Release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) the economic, political and social impact of, and uncertainty relating to, the ongoing COVID-19 pandemic and related COVID-19 variants; (ii) the loss or bankruptcy of major tenants; (iii) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (iv) the impact of e-commerce on our tenants’ business; (v) macroeconomic conditions, such as rising inflation and disruption of, or lack of access to, the capital markets, as well as potential volatility in the Company’s share price; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors, including the discontinuation of USD LIBOR, which is currently anticipated to occur in 2023; (ix) the Company’s ability to pay down, refinance, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (“ESG”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on our ESG efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this Press Release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Press Release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Press Release.
10


URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
As of December 31, 2022

Basis of Presentation
The information contained in the Supplemental Disclosure Package does not purport to disclose all items required by GAAP and is unaudited information. This Supplemental Disclosure Package should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations of any property acquired are included in the Company's financial statements since the date of acquisition, although such properties may be excluded from certain metrics disclosed in this Supplemental Disclosure Package.
Non-GAAP Financial Measures and Forward-Looking Statements
For additional information regarding non-GAAP financial measures and forward-looking statements, please see pages 5 and 10 of this Supplemental Disclosure Package.



11


URBAN EDGE PROPERTIES
SUMMARY FINANCIAL RESULTS AND RATIOS
For the quarter and year ended December 31, 2022
(in thousands, except per share, sf, rent psf and financial ratio data)
Quarter endedYear ended
Summary Financial ResultsDecember 31, 2022December 31, 2022
Total revenue$101,593 $397,938 
General & administrative expenses (G&A)$11,480 $43,087 
Recurring G&A(10)
$8,342 $37,421 
Net income attributable to common shareholders$13,675 $46,170 
Earnings per diluted share$0.12 $0.39 
Adjusted EBITDAre(7)
$56,853 $210,377 
Funds from operations (FFO)$38,827 $145,172 
FFO per diluted common share$0.32 $1.19 
FFO as Adjusted$40,578 $148,458 
FFO as Adjusted per diluted common share$0.33 $1.21 
Total dividends paid per share$0.16 $0.64 
Stock closing price low-high range (NYSE)$13.05 to $15.73$13.05 to $19.76
Weighted average diluted shares used in EPS computations(1)
121,588 121,640 
Weighted average diluted common shares used in FFO computations(1)
122,160 122,318 
Summary Property, Operating and Financial Data
# of Total properties / # of Retail properties76 / 73
Gross leasable area (GLA) sf - retail portfolio(3)(5)
14,495,000 
Weighted average annual rent psf - retail portfolio(3)(5)
$19.89 
Consolidated portfolio leased occupancy at end of period(9)
90.3 %
Consolidated retail portfolio leased occupancy at end of period(5)
94.3 %
Same-property portfolio leased occupancy at end of period(2)
95.4 %
Same-property physical occupancy at end of period(4)(2)
91.0 %
Same-property NOI growth(2)
6.2 %4.1 %
Same-property NOI growth, including redevelopment properties6.2 %2.9 %
NOI margin(11)
65.0 %62.1 %
Same-property expense recovery ratio81.5 %81.2 %
Same-property, including redevelopment, expense recovery ratio 79.8 %78.4 %
New, renewal and option rent spread - cash basis(8)
30.6 %12.3 %
New, renewal and option rent spread - GAAP basis(8)
47.9 %22.5 %
Net debt to total market capitalization(6)
45.9 %45.9 %
Net debt to Adjusted EBITDAre(6)
6.9 x7.5 x
Adjusted EBITDAre to interest expense(7)
3.9 x3.8 x
Adjusted EBITDAre to fixed charges(7)
3.0 x2.9 x
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the fourth quarter and year ended December 31, 2022, respectively are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(2) The same-property pool for both NOI and occupancy includes properties the Company consolidated, owned and operated for the entirety of both periods being compared and excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the GLA is taken out of service and also excludes properties acquired or sold during the periods being compared.
(3) GLA - retail portfolio excludes 1.3 million square feet of industrial properties, 1.2 million square feet for Sunrise Mall and 132,000 square feet of self-storage. The weighted average annual rent per square foot for our industrial portfolio was $8.89.
(4) Physical occupancy includes tenants that have access to their leased space and includes dark and paying tenants.
(5) Our retail portfolio includes shopping centers and malls (excluding Sunrise Mall) and excludes industrial and self-storage.
(6) See computation for the quarter ended December 31, 2022 on page 18. Net debt to Adjusted EBITDAre is calculated based on fourth quarter 2022 annualized EBITDAre.
(7) See computation on page 16.
(8) See computation on page 22.
(9) Excluding Sunrise Mall consolidated portfolio leased occupancy is 94.8%.
(10) Recurring G&A for the quarter ended December 31, 2022 excludes $2.5 million of executive transition costs and $0.6 million of transaction, severance and litigation expenses. Recurring G&A for the year ended December 31, 2022 excludes $3.2 million transaction, severance and litigation expenses and $2.5 million of executive transition costs.
(11) The calculation for NOI margin includes real estate tax settlement adjustments in connection with successful appeals totaling $2.3 million and $2.7 million for the quarter and year ended December 31, 2022, respectively.

12


URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2022 (unaudited) and December 31, 2021
(in thousands, except share and per share amounts)
 December 31,December 31,
 20222021
ASSETS 
Real estate, at cost:  
Land$535,770 $543,827 
Buildings and improvements2,468,385 2,441,797 
Construction in progress314,190 212,296 
Furniture, fixtures and equipment8,539 7,530 
Total3,326,884 3,205,450 
Accumulated depreciation and amortization(791,485)(753,947)
Real estate, net2,535,399 2,451,503 
Operating lease right-of-use assets64,161 69,361 
Cash and cash equivalents85,518 164,478 
Restricted cash43,256 55,358 
Tenant and other receivables17,523 15,812 
Receivables arising from the straight-lining of rents64,713 62,692 
Identified intangible assets, net of accumulated amortization of $40,983 and $37,361, respectively
62,856 71,107 
Deferred leasing costs, net of accumulated amortization of $20,107 and $17,641, respectively
26,799 20,694 
Prepaid expenses and other assets77,207 74,111 
Total assets$2,977,432 $2,985,116 
LIABILITIES AND EQUITY  
Liabilities:
Mortgages payable, net $1,691,690 $1,687,190 
Operating lease liabilities59,789 64,578 
Accounts payable, accrued expenses and other liabilities102,519 84,829 
Identified intangible liabilities, net of accumulated amortization of $40,816 and $35,029, respectively
93,328 100,625 
Total liabilities1,947,326 1,937,222 
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 117,450,951 and 117,147,986 shares issued and outstanding, respectively
1,173 1,170 
Additional paid-in capital 1,011,293 1,001,253 
Accumulated other comprehensive income629 — 
Accumulated deficit(36,104)(7,091)
Noncontrolling interests:
Operating partnership39,209 39,616 
Consolidated subsidiaries13,906 12,946 
Total equity1,030,106 1,047,894 
Total liabilities and equity$2,977,432 $2,985,116 
13


URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
For the quarter and year ended December 31, 2022 and 2021 (unaudited)
(in thousands, except per share amounts)
Quarter Ended December 31,Year Ended December 31,
 2022202120222021
REVENUE
Rental revenue$101,331 $128,210 $396,376 $422,467 
Other income262 366 1,562 2,615 
Total revenue101,593 128,576 397,938 425,082 
EXPENSES
Depreciation and amortization24,871 23,797 98,432 92,331 
Real estate taxes14,202 16,018 61,864 63,844 
Property operating17,861 16,657 74,334 68,531 
General and administrative11,480 10,866 43,087 39,152 
Casualty and impairment loss— 96 — 468 
Lease expense3,133 3,207 12,460 12,872 
Total expenses71,547 70,641 290,177 277,198 
Gain on sale of real estate— — 353 18,648 
Interest income394 57 1,107 360 
Interest and debt expense(15,468)(13,745)(58,979)(57,938)
Income before income taxes14,972 44,247 50,242 108,954 
Income tax expense(641)(234)(2,903)(1,139)
Net income14,331 44,013 47,339 107,815 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(547)(1,688)(1,895)(4,296)
Consolidated subsidiaries(109)128 726 (833)
Net income attributable to common shareholders$13,675 $42,453 $46,170 $102,686 
Earnings per common share - Basic: $0.12 $0.36 $0.39 $0.88 
Earnings per common share - Diluted: $0.12 $0.36 $0.39 $0.88 
Weighted average shares outstanding - Basic117,385 117,088 117,366 117,029 
Weighted average shares outstanding - Diluted121,588 117,138 121,640 121,447 



14


URBAN EDGE PROPERTIES
SUPPLEMENTAL SCHEDULE OF NET OPERATING INCOME
For the quarter and year ended December 31, 2022 and 2021
(in thousands)
Quarter Ended
December 31,
Percent ChangeYear Ended
December 31,
Percent Change
2022202120222021
Composition of NOI(1)
Property rentals$72,264 $67,665 $282,777 $266,918 
Tenant expense reimbursements27,000 24,180 104,551 102,914 
Rental revenue deemed collectible (uncollectible)170 (161)851 (2,337)
Total property revenue99,434 91,684 8.5%388,179 367,495 5.6%
Property operating(20,629)(19,480)(85,417)(79,839)
Real estate taxes(3)
(14,202)(16,018)(61,864)(63,844)
Total property operating expenses(34,831)(35,498)(1.9)%(147,281)(143,684)2.5%
NOI(1)
$64,603 $56,186 15.0%$240,898 $223,811 7.6%
NOI margin (NOI / Total property revenue)(3)
65.0 %61.3 %62.1 %60.9 %
Same-property NOI(1)(2)
Property rentals$62,103 $60,339 $240,725 $234,596 
Tenant expense reimbursements22,927 21,835 90,250 87,689 
Rental revenue deemed collectible (uncollectible)395 (341)1,336 274 
Total property revenue85,425 81,833 332,311 322,559 
Real estate taxes(14,069)(13,638)(53,307)(53,915)
Property operating(13,911)(13,971)(57,547)(55,482)
Lease expense(2,851)(2,832)(11,395)(11,320)
Total property operating expenses(30,831)(30,441)(122,249)(120,717)
Same-property NOI(1)(2)
$54,594 $51,392 6.2%$210,062 $201,842 4.1%
NOI related to properties being redeveloped(2)
5,123 4,832 19,054 20,915 
Same-property NOI including properties in redevelopment(1)
$59,717 $56,224 6.2%$229,116 $222,757 2.9%
Same-property physical occupancy91.0 %90.5 %92.2 %90.3 %
Same-property leased occupancy95.4 %94.3 %95.3 %94.1 %
Number of properties included in same-property analysis69 68 
(1) NOI excludes non-cash revenue and expenses. Refer to page 8 for a reconciliation of net income to NOI and same-property NOI.
(2) Excludes NOI related to properties acquired or disposed in the comparative periods and Sunrise Mall.
(3) Includes real estate tax settlement adjustments totaling $2.3 million and $2.7 million for the quarter and year ended December 31, 2022, respectively, in connection with successful appeals. Excluding these adjustments, the NOI margin is 62.7% and 61.3% for the quarter and year ended December 31, 2022, respectively.

15


URBAN EDGE PROPERTIES
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION and AMORTIZATION for REAL ESTATE (EBITDAre)
For the quarter and year ended December 31, 2022 and 2021
(in thousands)
Quarter Ended
December 31,
Year Ended
December 31,
2022202120222021
Net income$14,331 $44,013 $47,339 $107,815 
Depreciation and amortization24,871 23,797 98,432 92,331 
Interest expense14,501 13,000 55,557 54,946 
Amortization of deferred financing costs967 745 3,422 2,992 
Income tax expense641 234 2,903 1,139 
Gain on sale of real estate— — (353)(18,648)
Real estate impairment loss— 96 — 468 
EBITDAre55,311 81,885 207,300 241,043 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses(1)
3,132 590 4,938 861 
Reinstatement of receivables arising from the straight-lining of rents, net(149)(1,134)(384)(1,216)
Real estate tax settlements related to prior periods(2)
(1,441)— (1,441)— 
Impact of lease terminations(3)
— (33,462)— (45,943)
Tenant bankruptcy settlement income— (19)(36)(771)
Adjusted EBITDAre$56,853 $47,860 $210,377 $193,974 
Interest expense$14,501 $13,000 $55,557 $54,946 
Adjusted EBITDAre to interest expense3.9 x3.7 x3.8 x3.5 x
Fixed charges
Interest expense$14,501 $13,000 $55,557 $54,946 
Scheduled principal amortization4,277 3,812 17,409 13,277 
Total fixed charges$18,778 $16,812 $72,966 $68,223 
Adjusted EBITDAre to fixed charges3.0 x2.8 x2.9 x2.8 x
(1) Amounts for the quarter and year ended December 31, 2022 include $1.8 million of severance expense and $0.7 million of accelerated stock compensation expense related to the departure of certain executives of the Company in the fourth quarter of 2022. The remainder is related to non-routine litigation expenses and transaction costs.
(2) Amount reflects $1.4 million of prior year real estate tax adjustments, inclusive of the portion attributable to noncontrolling interests, for the settlement of successful appeals.
(3) Amounts reflect accelerated amortization of $33.5 million and $45.9 million of below-market intangible liabilities (classified within property rental revenues in the consolidated statements of income) for the quarter and year ended December 31, 2021, respectively.
16


URBAN EDGE PROPERTIES
FUNDS FROM OPERATIONS
For the quarter and year ended December 31, 2022
(in thousands, except per share amounts)
Quarter Ended
December 31, 2022
Year Ended
 December 31, 2022
(in thousands)
(per share)(4)
(in thousands)
(per share)(4)
Net income$14,331 $0.12 $47,339 $0.39 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(547)— (1,895)(0.02)
Consolidated subsidiaries(109)— 726 0.01 
Net income attributable to common shareholders13,675 0.12 46,170 0.38 
Adjustments:
Rental property depreciation and amortization24,605 0.20 97,460 0.80 
Gain on sale of real estate— — (353)— 
Limited partnership interests in operating partnership(1)
547 — 1,895 0.02 
FFO applicable to diluted common shareholders38,827 0.32 145,172 1.19 
Adjustments to FFO:
Transaction, severance and litigation expenses(2)
3,132 0.03 4,938 0.04 
Reinstatement of receivables arising from the straight-lining of rents, net(149)— (384)— 
Real estate tax settlements related to prior periods(3)
(1,232)(0.01)(1,232)(0.01)
Tenant bankruptcy settlement income— — (36)— 
FFO as Adjusted applicable to diluted common shareholders$40,578 $0.33 $148,458 $1.21 
Weighted average diluted shares used to calculate EPS121,587 121,640 
Assumed conversion of OP and LTIP Units to common shares573 678 
Weighted average diluted common shares - FFO122,160 122,318 
(1) Represents earnings allocated to LTIP and OP unitholders for unissued common shares, which have been excluded for purposes of calculating earnings per diluted share for the periods presented because they are anti-dilutive.
(2) Amounts for the quarter and year ended December 31, 2022 include $1.8 million of severance expense and $0.7 million of accelerated stock compensation expense related to the departure of certain executives of the Company in the fourth quarter of 2022. The remainder is related to non-routine litigation expenses and transaction costs.
(3) The real estate tax settlement adjustments related to prior periods totaled $1.4 million. The $1.2 million adjustment to FFO in calculating FFO as Adjusted is net of the portion attributable to the noncontrolling interest in Sunrise Mall.
(4) Individual items may not add up due to total rounding.



17


URBAN EDGE PROPERTIES
MARKET CAPITALIZATION, DEBT RATIOS AND LIQUIDITY
As of December 31, 2022
(in thousands, except share amounts and market price)
December 31, 2022
Closing market price of common shares$14.09 
Basic common shares117,450,951 
OP and LTIP units4,713,558 
Diluted common shares122,164,509 
Equity market capitalization$1,721,298 
Total consolidated debt(1)
$1,699,491 
Cash and cash equivalents including restricted cash(128,774)
Net debt$1,570,717 
Net Debt to annualized Adjusted EBITDAre(2)
6.9 x
Total consolidated debt(1)
$1,699,491 
Equity market capitalization1,721,298 
Total market capitalization$3,420,789 
Net debt to total market capitalization at applicable market price45.9 %
Cash and cash equivalents including restricted cash$128,774 
Available under unsecured credit facility800,000 
Total liquidity$928,774 
(1) Total consolidated debt excludes unamortized debt issuance costs of $7.8 million.
(2) Net debt to Adjusted EBITDAre is calculated based on fourth quarter 2022 annualized Adjusted EBITDAre.

















18


URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)
Quarter Ended December 31,Year Ended December 31,
2022202120222021
Rental revenue:
Property rentals(1)(2)
$75,056 $104,269 $292,235 $323,503 
Tenant expense reimbursements26,105 24,102 103,291 101,302 
Rental revenue deemed collectible (uncollectible)170 (161)850 (2,338)
Total rental revenue$101,331 $128,210 $396,376 $422,467 

Composition of Rental Revenue for the Quarter Ended December 31, 2022
(in thousands)
Quarter Ended December 31, 2022
Collected property rentals and tenant expense reimbursements from fourth quarter billings(3)
$90,454 
Uncollected property rentals and tenant expense reimbursements from fourth quarter billings(3)
Uncollectible1,278 
Collectible3,314 
Total property rentals and tenant expense reimbursements before non-cash adjustments from fourth quarter billings(4)
95,046 
Non-cash adjustments(5)
6,115 
Rental revenue deemed collectible170 
Total rental revenue recognized$101,331 


Composition of Rental Revenue Deemed (Collectible) Uncollectible
(in thousands)
Quarter Ended December 31, 2022
Rental revenue deemed (collectible) uncollectible
Amounts billed in fourth quarter deemed uncollectible
$1,278 
Amounts billed prior to fourth quarter now deemed uncollectible
306 
Recovery of amounts deemed uncollectible in prior periods
(1,754)
Total recoveries in excess of rental revenue deemed uncollectible(6)
$(170)


Tenant and Other Receivables
As of December 31, 2022
(in thousands)
Tenant and other receivables billed$31,587 
Revenue deemed uncollectible(14,064)
Tenant and other receivables deemed collectible$17,523 



(1) Percentage rents for the quarter and year ended December 31, 2022 were $1.4 million and $3.9 million, respectively, and $1.1 million and $2.6 million for the same periods in 2021.
(2) Amounts for the quarter and year ended December 31, 2021 include accelerated amortization of $33.5 million and $45.9 million of below-market intangible liabilities, respectively, related to the termination of our leases with Kmart and Sears.
(3) The Company has collected 99% of fourth quarter base rents as of January 27, 2023.
(4) Total fourth quarter billings include $3.9 million of gross amounts billed for leases with rental revenue being recognized on a cash-basis. As of December 31, 2022, the Company had 88 leases with rental revenue being recognized on a cash-basis, which represented approximately 4.1% of total portfolio ABR.
(5) Amount comprises straight-line rents, amortization of lease intangibles, credits for tenant abatements and accrued unbilled amounts during the fourth quarter.
(6) Rental revenue deemed uncollectible pertaining to cash basis tenants was an expense of $0.6 million consisting of $1.0 million of charges, offset by $0.4 million of amounts recovered in the quarter.

19


URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)

Status of Rent Deferrals
As of December 31, 2022, the Company has executed or approved deferral agreements amounting to $11.7 million with a weighted average remaining payback period of 28 months and has collected 99% of the deferral payments due:

As of December 31, 2022
(in thousands)
Unbilled(1)
Rebilled and CollectedRebilled and UncollectedTotal
Accrual basis$66 $7,983 $— $8,049 
Cash basis1,903 1,717 74 3,694 
Total$1,969 $9,700 $74 $11,743 

Quarter Ended December 31,
Year Ended December 31,
2022202120222021
Certain Non-Cash Items:
Straight-line rents(2)
$498 $1,216 $2,020 $878 
Amortization of below-market lease intangibles, net(2)
1,598 35,388 6,660 55,163 
Lease expense GAAP adjustments(3)
(126)(133)(422)(578)
Amortization of deferred financing costs(4)
(967)(745)(3,422)(2,992)
Capitalized interest(4)
2,590 1,289 8,512 2,022 
Share-based compensation expense(5)
(2,809)(2,601)(10,486)(10,819)
Capital Expenditures:(6)
Development and redevelopment costs$19,845 $39,309 $77,360 $76,750 
Maintenance capital expenditures20,649 8,163 36,285 14,944 
Leasing commissions540 321 1,439 1,859 
Tenant improvements and allowances560 1,468 2,399 3,683 
Total capital expenditures$41,594 $49,261 $117,483 $97,236 
December 31, 2022December 31, 2021
Accounts Payable, Accrued Expenses and Other Liabilities:
Deferred tenant revenue$28,468 $28,898 
Accrued capital expenditures and leasing costs35,732 19,164 
Accrued interest payable10,789 9,879 
Accrued payroll expenses9,527 9,134 
Other liabilities and accrued expenses6,939 8,057 
Security deposits8,048 6,693 
Finance lease liability3,016 3,004 
Total accounts payable, accrued expenses and other liabilities$102,519 $84,829 
(1) Unbilled amounts are for rent deferrals which have been executed or approved but are not yet due based on the repayment terms.
(2) Amounts included in the financial statement line item "Rental revenue" on the consolidated statements of income. During the three months ended December 31, 2022 and 2021, the Company reinstated $0.1 million and $1.1 million, respectively, of receivables arising from the straight-lining of rents, net of write-offs for tenants moved back to accrual basis accounting. During the years ended December 31, 2022 and 2021, the Company reinstated $0.4 million and $1.2 million, respectively, of receivables arising from the straight-lining of rents, net of write-offs for tenants moved back to accrual basis accounting.
(3) Amounts consist of amortization of below-market ground lease intangibles and straight-line lease expense, and are included in the financial statement line item "Lease expense" on the consolidated statements of income.
(4) Amounts included in the financial statement line item "Interest and debt expense" on the consolidated statements of income.
(5) Amounts included in the financial statement line item "General and administrative" on the consolidated statements of income.
(6) Amounts presented on a cash basis.
20


URBAN EDGE PROPERTIES
TENANT CONCENTRATION - TOP TWENTY-FIVE TENANTS
As of December 31, 2022
TenantNumber of storesSquare feet% of total square feetAnnualized base rent ("ABR")% of total ABRWeighted average ABR per square foot
Average remaining term of ABR(1)
The Home Depot808,926 4.7%$15,731,153 5.5%$19.45 13.3
The TJX Companies(2)
21 671,521 3.9%13,608,512 4.7%20.27 4.7
Lowe's Companies976,415 5.7%8,946,256 3.1%9.16 5.0
Best Buy359,551 2.1%8,618,156 3.0%23.97 5.1
Kohl's767,345 4.5%8,400,369 2.9%10.95 7.1
Walmart708,435 4.2%7,479,449 2.6%10.56 5.4
Burlington415,828 2.4%7,200,733 2.5%17.32 5.8
ShopRite361,058 2.1%6,424,644 2.2%17.79 10.8
PetSmart10 228,869 1.3%5,843,768 2.0%25.53 3.6
BJ's Wholesale Club454,297 2.7%5,771,563 2.0%12.70 7.3
Ahold Delhaize (Stop & Shop)
362,696 2.1%5,454,430 1.9%15.04 5.8
Target Corporation335,937 2.0%5,290,952 1.8%15.75 9.7
LA Fitness287,420 1.7%5,053,088 1.8%17.58 6.7
Amazon(3)
145,279 0.9%4,717,885 1.6%32.47 8.2
The Gap(4)
11 166,032 1.0%4,693,166 1.6%28.27 2.8
Staples167,832 1.0%3,541,704 1.2%21.10 2.3
Bob's Discount Furniture170,931 1.0%3,251,494 1.1%19.02 3.7
Bed Bath & Beyond(5)
205,673 1.2%3,017,257 1.1%14.67 5.1
Dick's Sporting Goods185,910 1.1%2,747,838 1.0%14.78 1.0
24 Hour Fitness53,750 0.3%2,700,000 0.9%50.23 9.0
Anthropologie31,450 0.2%2,531,725 0.9%80.50 5.8
Planet Fitness101,046 0.6%2,475,296 0.9%24.50 8.1
Raymour & Flanigan215,254 1.3%2,370,497 0.8%11.01 5.9
Nordstrom66,561 0.4%2,345,180 0.8%35.23 2.2
Five Below65,816 0.4%1,928,384 0.7%29.30 6.9
Total/Weighted Average151 8,313,832 48.8%$140,143,499 48.6%$16.86 6.6
(1) In years excluding tenant renewal options. The weighted average is based on ABR.
(2) Includes Marshalls (13), T.J. Maxx (4), HomeGoods (3) and Homesense (1).
(3) Includes Whole Foods (2) and Amazon Fresh (1).
(4) Includes Old Navy (8), Gap (2) and Banana Republic (1).
(5) Includes Harmon Face Values (3), Bed Bath & Beyond (2), Bed Bath & Beyond and buybuy Baby combination store (1), and buybuy Baby (1). This tenant is facing a potential bankruptcy filing and generates approximately $4.6 million in annual gross rent.



Note: Amounts shown in the table above include all retail properties, including those in redevelopment, on a cash basis other than tenants in free rent periods which are shown at their initial cash rent. The table excludes executed leases that have not yet rent commenced.
21


URBAN EDGE PROPERTIES
LEASING ACTIVITY
For the quarter and year ended December 31, 2022
Quarter Ended
December 31, 2022
Year Ended
December 31, 2022
GAAP(2)
Cash(1)
GAAP(2)
Cash(1)
New leases
Number of new leases executed22 22 69 69 
Total square feet575,549 575,549 1,032,434 1,032,434 
Number of same space leases14 14 55 55 
Same space square feet351,482 351,482 754,812 754,812 
Prior rent per square foot$10.76 $12.51 $15.96 $17.47 
New rent per square foot$20.43 $18.79 $23.15 $21.34 
Same space weighted average lease term (years)10.1 10.1 11.0 11.0 
Same space TIs per square footN/A$20.10 N/A$19.90 
Rent spread89.9 %50.2 %45.1 %22.2 %
Renewals & Options
Number of leases executed31 31 90 90 
Total square feet212,432 212,432 1,086,469 1,086,469 
Number of same space leases31 31 90 90 
Same space square feet212,432 212,432 1,086,469 1,086,469 
Prior rent per square foot$22.11 $22.11 $18.65 $18.96 
New rent per square foot$25.20 $24.82 $20.36 $20.10 
Same space weighted average lease term (years)5.4 5.4 5.3 5.3 
Same space TIs per square footN/A$— N/A$— 
Rent spread14.0 %12.3 %9.2 %6.0 %
Total New Leases and Renewals & Options
Number of leases executed53 53 159 159 
Total square feet787,981 787,981 2,118,903 2,118,903 
Number of same space leases45 45 145 145 
Same space square feet563,914 563,914 1,841,281 1,841,281 
Prior rent per square foot$15.03 $16.12 $17.55 $18.35 
New rent per square foot$22.23 $21.06 $21.50 $20.61 
Same space weighted average lease term (years)8.3 8.3 7.6 7.6 
Same space TIs per square footN/A$12.53 N/A$8.16 
Rent spread47.9 %30.6 %22.5 %12.3 %
(1) Rents are not calculated on a straight-line (GAAP) basis. Previous/expiring rent is the rent at expiry. New rent is the rent paid at commencement.
(2) Rents are calculated on a straight-line (GAAP) basis.







22


URBAN EDGE PROPERTIES
LEASES EXECUTED BUT NOT YET RENT COMMENCED
As of December 31, 2022

The Company has signed leases that have not yet rent commenced that are expected to generate an additional $28.6 million of future annual gross rent, representing approximately 12% of NOI generated for the year ended December 31, 2022. Approximately $24.3 million of this amount pertains to leases included in Active Redevelopment Projects on page 30. National and regional tenants represent 83% of the leased but not yet rent commenced pipeline. The below table illustrates the incremental gross rent expected to be recognized for the next four years, in the respective periods, from commencement of these leases.
chart-8245e06f2cc141bda5b.jpg
Gross rents illustrated in the table above and their impact on same-property metrics in the respective years, based on the expected 2023 pool, are as follows:
(in thousands)2023202420252026
Same-property$5,000 $15,600 $18,900 $19,700 

The below table summarizes the changes in annualized gross rent from leases executed but not yet rent commenced since September 30, 2022:

(in thousands)Annualized Gross Rent
Leases executed but not yet rent commenced as of September 30, 2022$23,800 
Less: Leases commenced during the fourth quarter
(6,800)
Plus: Leases executed during the fourth quarter
11,600 
Leases executed but not yet rent commenced as of December 31, 2022
$28,600 
23


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE
As of December 31, 2022
ANCHOR TENANTS (SF>=10,000)SHOP TENANTS (SF<10,000)TOTAL TENANTS
Year(1)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
M-T-M36,000 0.3 %$20.42 31 80,000 3.2%$26.88 33 116,000 0.8 %$24.87 
202314 458,000 3.8 %19.89 66 185,000 7.5%40.56 80 643,000 4.4 %25.84 
202437 1,280,000 10.6 %18.86 79 241,000 9.8%35.08 116 1,521,000 10.5 %21.43 
202527 1,064,000 8.8 %15.77 59 192,000 7.8%37.48 86 1,256,000 8.7 %19.09 
202620 663,000 5.5 %18.60 79 259,000 10.5%36.49 99 922,000 6.4 %23.63 
202722 839,000 7.0 %12.58 78 277,000 11.2%33.45 100 1,116,000 7.7 %17.76 
202824 951,000 7.9 %20.36 51 192,000 7.8%38.27 75 1,143,000 7.9 %23.37 
202931 1,384,000 11.5 %19.88 42 152,000 6.2%42.64 73 1,536,000 10.6 %22.13 
203016 1,102,000 9.2 %12.71 29 103,000 4.2%47.83 45 1,205,000 8.3 %15.71 
203115 955,000 7.9 %15.55 18 70,000 2.8%33.68 33 1,025,000 7.1 %16.79 
2032296,000 2.5 %15.73 41 137,000 5.5%33.27 50 433,000 3.0 %21.28 
203316 615,000 5.1 %15.17 26 95,000 3.8%34.62 42 710,000 4.9 %17.77 
Thereafter26 1,939,000 16.2 %15.87 23 104,000 4.2%36.47 49 2,043,000 14.0 %16.92 
Subtotal/Average259 11,582,000 96.3 %$16.80 622 2,087,000 84.5%$37.02 881 13,669,000 94.3 %$19.89 
Vacant18 443,000 3.7 % N/A153 383,000 15.5% N/A171 826,000 5.7 % N/A
Total/Average277 12,025,000 100 % N/A775 2,470,000 100% N/A1,052 14,495,000 100 % N/A
(1) Year of expiration excludes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent.


Note: Amounts shown in the table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 132,000 sf of self-storage space. The average base rent for our 1,345,000 square-foot warehouse properties (excluded from the table above) is $8.89 per square foot as of December 31, 2022.
24


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE ASSUMING EXERCISE OF ALL OPTIONS
As of December 31, 2022
ANCHOR TENANTS (SF>=10,000)SHOP TENANTS (SF<10,000)TOTAL TENANTS
Year(1)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
M-T-M36,000 0.3 %$20.42 31 80,000 3.2%$26.88 33 116,000 0.8 %$24.87 
2023147,000 1.2 %25.04 51 138,000 5.6%43.13 57 285,000 2.0 %33.80 
2024144,000 1.2 %19.88 53 139,000 5.6%38.90 59 283,000 2.0 %29.22 
202510 290,000 2.4 %19.64 33 92,000 3.7%42.74 43 382,000 2.6 %25.20 
2026103,000 0.9 %24.25 41 116,000 4.7%41.28 47 219,000 1.5 %33.27 
202742,000 0.3 %23.74 37 109,000 4.4%30.50 40 151,000 1.0 %28.62 
2028333,000 2.8 %15.82 37 104,000 4.2%38.49 43 437,000 3.0 %21.22 
202914 410,000 3.4 %23.44 28 94,000 3.8%45.71 42 504,000 3.5 %27.59 
203010 281,000 2.3 %20.97 26 92,000 3.7%42.24 36 373,000 2.6 %26.22 
203111 291,000 2.4 %22.80 27 80,000 3.2%40.80 38 371,000 2.6 %26.68 
2032239,000 2.0 %17.26 30 94,000 3.8%38.88 36 333,000 2.3 %23.36 
203317 513,000 4.3 %28.52 20 81,000 3.3%46.55 37 594,000 4.1 %30.97 
Thereafter162 8,753,000 72.8 %22.94 208 868,000 35.3%45.52 370 9,621,000 66.3 %24.97 
Subtotal/Average259 11,582,000 96.3 %$22.80 622 2,087,000 84.5%$42.38 881 13,669,000 94.3 %$25.78 
Vacant18 443,000 3.7 % N/A153 383,000 15.5% N/A171 826,000 5.7 % N/A
Total/Average277 12,025,000 100 % N/A775 2,470,000 100% N/A1,052 14,495,000 100 % N/A
(1) Year of expiration includes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent and is adjusted for assumed exercised options using option rents specified in the underlying leases. Weighted average annual base rent for leases whose future option rent is based on fair market value or CPI is reported at the last stated option rent in the respective lease.


Note: Amounts shown in table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 132,000 sf of self-storage space. The average base rent for our 1,345,000 square-foot warehouse properties assuming exercise of all options at future tenant rent (excluded from the table above) is $10.57 per square foot as of December 31, 2022.
25

        

                                        
URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of December 31, 2022
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(9)
Major Tenants
RETAIL PORTFOLIO:
California:
Walnut Creek (Olympic)31,000 100.0%$80.50Anthropologie
Walnut Creek (Mt. Diablo)(4)
7,000 43.8%72.00Sweetgreen
Connecticut:
Newington189,000 90.0%9.55Walmart, Staples
Maryland:
Towson (Goucher Commons)155,000 90.0%23.82Sprouts, HomeGoods, Five Below, Ulta, Kirkland's, DSW, Golf Galaxy (lease not commenced)
Rockville94,000 98.0%27.07Regal Entertainment Group
Wheaton (leased through 2060)(3)
66,000 100.0%18.35Best Buy
Woodmore Towne Centre(6)
712,000 97.0%17.72$117,200Costco, Wegmans, At Home, Best Buy, LA Fitness, Nordstrom Rack
Massachusetts:
Cambridge (leased through 2033)(3)
48,000 100.0%28.06PetSmart, Central Rock Gym (lease not commenced)
Hyde Park (The Shops at Riverwood)(6)
76,000 100.0%24.42$21,466Price Rite, Planet Fitness, Goodwill
Revere (Wonderland Marketplace)140,000 100.0%13.45Big Lots, Planet Fitness, Marshalls, Get Air
Missouri:
Manchester131,000 100.0%11.82$12,500Pan-Asia Market, Academy Sports, Bob's Discount Furniture
New Hampshire:
Salem (leased through 2102)(3)
39,000 100.0%10.20Fun City
New Jersey:
Bergen Town Center - East, Paramus253,000 93.8%22.39Lowe's, REI, Best Buy
Bergen Town Center - West, Paramus1,051,000 91.0%31.26$300,000Target, Whole Foods Market, Burlington, Marshalls, Nordstrom Rack, Saks Off 5th, HomeGoods, H&M, Bloomingdale's Outlet, Nike Factory Store, Old Navy, Kohl's
Brick273,000 98.7%20.62$48,636ShopRite, Kohl's, Marshalls, Old Navy
Carlstadt (leased through 2050)(3)
78,000 98.3%24.04Stop & Shop
Cherry Hill (Plaza at Cherry Hill)422,000 82.1%15.32$29,000Aldi, LA Fitness, Raymour & Flanigan, Total Wine, Guitar Center, Sam Ash Music
East Brunswick427,000 100.0%14.89$63,000Lowe's, Kohl's, Dick's Sporting Goods, P.C. Richard & Son, T.J. Maxx, LA Fitness
East Hanover (200 - 240 Route 10 West)343,000 99.3%21.60$62,453The Home Depot, Dick's Sporting Goods, Saks Off 5th, Marshalls
East Rutherford197,000 98.2%12.94$23,000Lowe's
Garfield298,000 100.0%16.01$40,300Walmart, Burlington, Marshalls, PetSmart, Ulta
Hackensack275,000 99.4%24.32$66,400The Home Depot, Staples, Petco, 99 Ranch
Hazlet95,000 100.0%3.96
Stop & Shop(5)
Jersey City (Hudson Mall)382,000 84.9%18.17$21,380Marshalls, Big Lots, Retro Fitness, Staples, Old Navy
Jersey City (Hudson Commons)236,000 100.0%13.99$27,482Lowe's, P.C. Richard & Son
Kearny120,000 100.0%23.96LA Fitness, Marshalls, Ulta
Lodi (Washington Street)43,000 100.0%20.20Dollar Tree
Manalapan208,000 87.7%20.80Best Buy, Raymour & Flanigan, PetSmart, Avalon Flooring
26

        

                                        
URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of December 31, 2022
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(9)
Major Tenants
Marlton214,000 100.0%16.58$37,400ShopRite, Kohl's, PetSmart
Middletown (Town Brook Commons)231,000 97.0%13.39$30,825Stop & Shop, Kohl's
Millburn104,000 89.5%28.96$22,489Trader Joe's, CVS, PetSmart
Montclair18,000 100.0%32.00$7,250Whole Foods Market
Morris Plains (Briarcliff Commons)(6)
176,000 94.7%23.72Uncle Giuseppe's, Kohl's
North Bergen (Kennedy Commons)62,000 100.0%14.65Food Bazaar
North Bergen (Tonnelle Commons)410,000 100.0%21.95$98,870BJ's Wholesale Club, Walmart, PetSmart
North Plainfield (West End Commons)241,000 100.0%11.91$24,658Costco, The Tile Shop, La-Z-Boy, Petco,
DaVita Dialysis
Paramus (leased through 2033)(3)
63,000 100.0%49.9724 Hour Fitness
Rockaway189,000 96.8%15.16$27,291ShopRite, T.J. Maxx
South Plainfield (Stelton Commons) (leased through 2039)(3)
56,000 100.0%22.34Staples, Party City
Totowa271,000 83.4%18.04$50,800The Home Depot, Bed Bath & Beyond, buybuy Baby, Staples
Union (2445 Springfield Ave)232,000 100.0%17.85$45,600The Home Depot
Union (West Branch Commons)278,000 98.7%16.12Lowe's, Burlington
Watchung (Greenbrook Commons)170,000 100.0%18.83$25,581BJ's Wholesale Club, Aldi (lease not commenced)
Woodbridge (Woodbridge Commons)225,000 100.0%13.51$22,100Walmart, Charisma Furniture
Woodbridge (Plaza at Woodbridge)332,000 91.6%19.04$52,947Best Buy, Raymour & Flanigan, Lincoln Tech, Retro Fitness, Bed Bath & Beyond and buybuy Baby
New York:
Bronx (Gun Hill Commons)81,000 100.0%37.62$24,188Aldi, Planet Fitness
Bronx (Bruckner Commons)(6)
396,000 74.6%33.92ShopRite, Burlington, Target (lease not commenced)
Bronx (Shops at Bruckner)115,000 100.0%38.36$9,020Marshalls, Old Navy, Five Below, Aldi (lease not commenced)
Brooklyn (Kingswood Center)129,000 90.6%30.92$69,935T.J. Maxx, Visiting Nurse Service of NY
Brooklyn (Kingswood Crossing)107,000 69.5%41.86Target, Marshalls, Maimonides Medical
Buffalo (Amherst Commons)311,000 98.1%11.06BJ's Wholesale Club, T.J. Maxx, Burlington, HomeGoods, LA Fitness
Dewitt (Marshall Plaza) (leased through 2041)(3)
46,000 100.0%24.62Best Buy
Freeport (Meadowbrook Commons) (leased through 2040)(3)
44,000 100.0%22.31Bob's Discount Furniture
Freeport (Freeport Commons)173,000 100.0%26.32$43,100The Home Depot, Staples
Huntington207,000 81.3%21.04ShopRite, Marshalls, Old Navy, Petco
Inwood (Burnside Commons)100,000 90.7%17.39Bingo Wholesale (lease not commenced)
Mt. Kisco189,000 100.0%17.59$11,760Target, Stop & Shop
New Hyde Park (leased through 2029)(3)
101,000 100.0%21.93Stop & Shop
Queens (Cross Bay Commons)45,000 87.1%42.17Northwell Health
Rochester (Henrietta) (leased through 2056)(3)
165,000 97.9%4.62Kohl's
Staten Island (Forest Commons)165,000 96.6%24.84Western Beef, Planet Fitness, Mavis Discount Tire, NYC Public School
27

        

                                        
URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of December 31, 2022
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(9)
Major Tenants
Yonkers Gateway Center
448,000 94.1%16.02$24,996Burlington, Marshalls, Homesense, Best Buy, DSW, PetSmart, Alamo Drafthouse Cinema
Pennsylvania:
Bensalem (Marten Commons)185,000 96.6%14.83Kohl's, Ross Dress for Less, Staples, Petco
Broomall(6)
168,000 75.8%16.40Amazon Fresh, Planet Fitness, PetSmart, Nemours Children's Hospital
Glenolden (MacDade Commons)102,000 100.0%12.93Walmart
Lancaster (Lincoln Plaza)228,000 100.0%5.27Lowe's, Community Aid, Mattress Firm
Springfield (leased through 2025)(3)
41,000 100.0%25.29PetSmart
Wilkes-Barre184,000 92.5%13.12Bob's Discount Furniture, Ross Dress for Less, Marshalls, Petco, Wren Kitchens
Wyomissing (leased through 2065)(3)
76,000 100.0%14.70LA Fitness, PetSmart
South Carolina:
Charleston (leased through 2063)(3)
45,000 100.0%15.56Best Buy
Virginia:
Norfolk (leased through 2069)(3)
114,000 100.0%7.79BJ's Wholesale Club
Puerto Rico:
Las Catalinas355,000 86.2%29.75$119,633Sector Sixty6 (lease not commenced), Forever 21, Old Navy
Montehiedra(6)
514,000 94.7%20.02$77,531The Home Depot, Marshalls, Caribbean Cinemas, Tiendas Capri, Old Navy, Ralph's Food Warehouse (lease not commenced), T.J. Maxx (lease not commenced)
Total Retail Portfolio14,495,000 94.3%$19.89$1,658,791
INDUSTRIAL:
East Hanover Warehouses(8)
1,218,000 100.0%8.46$40,700J & J Tri-State Delivery, Foremost Groups, PCS Wireless, Fidelity Paper & Supply, Decker Tape, Givaudan Flavors, Reliable Tire, Nutra-Med, Bestway Trucking (lease not commenced)
Lodi (Route 17 North)127,000 100.0%12.97AAA Wholesale Group
Total Industrial1,345,000 100.0%$8.89$40,700
Massapequa, NY (Sunrise Mall) (portion leased through 2069)(4)(6)(7)
1,228,000 33.4%8.37Macy's, Dick's Sporting Goods, Dave & Buster's, Raymour & Flanigan, Home Goods
Total Urban Edge Properties17,068,000 90.3%$18.62$1,699,491
(1) Percent leased is expressed as the percentage of gross leasable area subject to a lease, excluding temporary tenants. The Company also excludes 132,000 sf of self-storage from the report above.
(2) Weighted average annual rent per square foot including ground leases and executed leases for which rent has not commenced is calculated by annualizing tenant's current base rent (excluding any free rent periods), and excluding tenant reimbursements, concessions and storage rent. Excluding the ground leases where the Company is the lessor, the weighted average annual rent per square foot for our retail portfolio is $21.85 per square foot.
(3) The Company is a lessee under a ground or building lease. The total square feet disclosed for the building will revert to the lessor upon lease expiration.
(4) We own 95% of Walnut Creek (Mt. Diablo) and 82.5% of Sunrise Mall with the remaining portions in each case owned by joint venture partners.
(5) The tenant never commenced operations at this location but continues to pay rent.
(6) Not included in the same-property pool for the purposes of calculating same-property NOI for the quarter ended December 31, 2022 and 2021.
(7) Includes the acquisition of 40 Carmans Road.
(8) Includes acquisitions of 151 Ridgedale Avenue and 601 Murray Road. These properties are included in our non-same property pool for the year ended December 31, 2022.
(9) Mortgage debt balances exclude unamortized debt issuance costs.

28


URBAN EDGE PROPERTIES
PROPERTY ACQUISITIONS AND DISPOSITIONS
For the year ended December 31, 2022
(dollars in thousands)
2022 Property Acquisitions:
Date AcquiredProperty NameCityStateGLAPrice
2/24/202240 Carmans RoadMassapequaNY12,000 $4,120 
6/8/2022The Shops at RiverwoodHyde ParkMA78,000 $32,905 
2022 Property Dispositions:
None.


29


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of December 31, 2022
(in thousands, except square footage data)
ACTIVE PROJECTS
Estimated Gross Cost(1)
Incurred as of 12/31/22
Target Stabilization(2)
Description and status
Bergen Town Center (Phase B)(3)
$44,300 $4,800 2Q25
Ground-up development of an 80,000 sf medical office building for Hackensack Meridian Health on a vacant outparcel facing Route 4
Bruckner Commons(5)
38,700 3,000 2Q25Retenanting former Kmart box with Target
Las Catalinas(3)
13,400 11,400 2Q23Retenanting former Kmart box with Sector Sixty6
The Outlets at Montehiedra (Phase C)(5)
12,600 500 3Q24Demising and retenanting former Kmart box with Ralph's Food Warehouse and Urology Hub
The Outlets at Montehiedra (Phase A)(5)
10,600 8,700 1Q23Constructing new 14,000± sf building for Walgreens and Global Mattress and a new 3,000± sf pad for Arby's
Broomall Commons (Phase B)(5)
10,300 2,700 4Q23Retenanting 19,000 sf former A.C. Moore with Nemours Children's Hospital and backfilling remaining 41,000 sf of former Giant box
Hudson Mall(3)
9,700 4,400 1Q24Retenanting former Toys "R" Us box
Shops at Bruckner (Phase B)(3)
9,100 2,800 4Q23Retenanting with Aldi and Lot Less
Huntington Commons (Phase B)(3)
8,500 4,800 4Q23Center repositioning and renovations
Marlton Commons(3)
7,300 800 3Q24Redeveloping Friendly's with new 10,700± sf multi-tenant pad (First Watch and Cava executed)
Burnside Commons(3)
6,9001,400 1Q24Retenanting anchor vacancy with Bingo Wholesale
The Outlets at Montehiedra (Phase D)(5)
6,800100 2Q24Retenanting 24,000 sf of vacant Kmart box with T.J. Maxx
Brick Commons(3)
4,500800 3Q24Replacing Santander Bank with two quick service restaurants (Shake Shack executed)
Huntington Commons (Phase C)(3)
4,200200 1Q24Redemising former Outback to create three small shop spaces (Cycle Bar, GolfTec and IStretch+ executed)
Walnut Creek(3)
3,5002,100 4Q23Retenanting former Z Gallerie with Sweetgreen (open) and remaining 4,000 sf
East Hanover Warehouses (Phase A)(3)
3,3001,500 3Q23Retenanting 187,000 sf of warehouse space with Bestway Trucking Service
Goucher Commons(3)
3,100— 2Q24Backfilling 22,000± sf Staples box with Golf Galaxy
Mount Kisco Commons(3)
3,1002,800 1Q23Converting former sit-down restaurant into a Chipotle (open) and Dunkin'
Plaza at Cherry Hill (Phase A)(3)
2,800800 2Q23Relocating and expanding Total Wine
East Hanover Warehouses (Phase B)(3)
2,800— 3Q23Retenanting 99,000 sf vacancy with Decker Tape
Briarcliff Commons (Phase B)(5)
2,7002,000 3Q23Developing new 4,000± sf pad for CityMD
Greenbrook Commons(3)
2,600— 2Q24Backfilling Unique Thrift with Aldi
The Outlets at Montehiedra (Phase B)(5)
2,200100 2Q24Developing new 6,000± sf pad for Texas Roadhouse
Yonkers Gateway Center(3)
1,700600 3Q23Retenanting end cap space with Wren Kitchens
Plaza at Cherry Hill (Phase B)(3)
1,300— 4Q23Backfilling 25,000 sf vacancy with Savers Thrift
Total$216,000 
(4)
$56,300 
(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Target Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Target Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table on page 31. The Target Stabilization date is an estimate and is subject to change resulting from uncertainties inherent in the development process and not wholly under the Company's control.
(3) Results from these properties are included in our same-property metrics for the quarter ended December 31, 2022.
(4) The estimated, unleveraged yield for total Active projects is 12% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Active projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces is based on the total NOI directly attributable to the project and the estimated project costs.
(5) Results from these properties are included in our same-property including redevelopment metrics.
30


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of December 31, 2022
(in thousands, except square footage data)
COMPLETED PROJECTS
Estimated Gross Cost(1)
Incurred as of 12/31/22
Stabilization(2)
Description and status
Bergen Town Center (Phase A)(3)
$25,600 $25,500 4Q22Retenanted former Century 21 box with Kohl's
Huntington Commons (Phase A)(3)
23,000 23,000 4Q22Retenanted former Kmart box with ShopRite and Marshalls
Kearny Commons(3)
11,900 11,600 4Q22Expanded by 22,000 sf to accommodate a 10,000 sf Ulta and small shops as well as added a freestanding Starbucks
Shops at Bruckner (Phase A)(3)
6,200 4,000 4Q22Relocated Jimmy Jazz to former Carter's space and retenanted former Jimmy Jazz and Danice spaces with Five Below; renovated façade and upgraded common areas
Wilkes Barre (Phase B)(3)
2,400 2,200 3Q22Retenanted former Babies "R" Us box with Wren Kitchens
Tonnelle Commons (Phase B)(3)
3,000 2,600 2Q22Retenanted former Staples with Five Below and Skechers
Lodi (Route 17 North)(3)
11,700 11,500 2Q22Converted former National Wholesale Liquidator space into 127,000± sf industrial space for AAA Wholesale Group
Broomall Commons (Phase A)(6)
6,700 6,600 2Q22Retenanted 44,000± sf of the former Giant Food space with Amazon Fresh
Briarcliff Commons (Phase A)(6)
10,600 10,400 1Q22Retenanted former ShopRite with Uncle Giuseppe's
Plaza at Woodbridge(3)
4,100 4,100 1Q22Repurposed 82,000± sf of unused basement space into Extra Space self-storage facility
Total$105,200 
(4)
$101,500 
FUTURE REDEVELOPMENT(5)
LocationOpportunity
Bergen Town Center(3)
Paramus, NJDevelop a mix of uses including residential, hotel, and/or office; common area improvements and enhancements to improve merchandising
Brunswick Commons(3)
East Brunswick, NJDevelop new pad
Hudson Mall(3)
Jersey City, NJReposition mall with redevelopment and renovation opportunities including retail and amenity upgrades and consideration of alternate uses
The Plaza at Cherry Hill(3)
Cherry Hill, NJRenovate exterior of center and common areas
Sunrise MallMassapequa, NYRedevelop mall including consideration of alternate uses
(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table above.
(3) Results from these properties are included in our same-property metrics for the quarter ended December 31, 2022.
(4) The estimated unleveraged yield for Completed projects is 10% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Completed projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces as a result of bankruptcy is based on the total NOI directly attributable to the project and the estimated project costs.
(5) The Company has identified future redevelopment opportunities which are, or will soon be, in planning phases and as such, may not ultimately become active projects. Proceeding with these investments is subject to many factors outside of the Company's control, and it is possible that municipal or other approvals may delay or suspend our ability to proceed with such plans. The execution of these projects is discretionary and we are under no current obligation to fund these projects.
(6) Results from these properties are included in our same-property including redevelopment metrics.
31


URBAN EDGE PROPERTIES
DEBT SUMMARY
As of December 31, 2022 and December 31, 2021
(in thousands)
December 31, 2022December 31, 2021
Secured fixed rate debt$1,540,293 $1,534,324 
Secured variable rate debt159,198 161,084 
Total debt$1,699,491 $1,695,408 
% Secured fixed rate debt90.6 %90.5 %
% Secured variable rate debt9.4 %9.5 %
Total100 %100 %
Secured mortgage debt$1,699,491 $1,695,408 
Unsecured debt(1)
— — 
Total debt$1,699,491 $1,695,408 
% Secured mortgage debt100 %100 %
% Unsecured mortgage debt— — 
Total100 %100 %
Weighted average remaining maturity on secured mortgage debt4.1 years4.9 years
Total market capitalization (see page 18)$3,420,789 
% Secured mortgage debt49.7 %
% Unsecured debt— %
Total debt : Total market capitalization49.7 %
Weighted average interest rate on secured mortgage debt(2)
4.28 %3.88 %
Note: All amounts and calculations exclude unamortized debt issuance costs on mortgages payable.


(1) No amounts are currently outstanding on our unsecured $800 million line of credit. The agreement has a maturity date of February 9, 2027 with two six-month extension options. Borrowings under the agreement bear interest at SOFR plus an applicable margin of 1.05% to 1.50% and an annual facility fee of 15 to 30 basis points based on our current leverage ratio.
(2) Weighted average interest rate is calculated based on balances outstanding at the respective dates.





32


URBAN EDGE PROPERTIES
MORTGAGE DEBT SUMMARY
As of December 31, 2022 and December 31, 2021
(dollars in thousands)
PropertyMaturity DateRateDecember 31, 2022December 31, 2021Percent of Debt at December 31, 2022
Bergen Town Center4/8/233.56 %$300,000 $300,000 17.6 %
Shops at Bruckner5/1/233.90 %9,020 9,698 0.5 %
Hudson Mall12/1/235.07 %21,380 22,154 1.3 %
Yonkers Gateway Center4/6/244.16 %24,996 26,774 1.5 %
Hudson Commons(1)
11/15/245.97 %27,482 28,034 1.6 %
Greenbrook Commons(1)
11/15/245.97 %25,581 26,097 1.5 %
Gun Hill Commons(1)
12/1/245.97 %24,188 24,680 1.4 %
Brick Commons12/10/243.87 %48,636 49,554 2.9 %
Plaza at Cherry Hill(2)
6/15/258.00 %29,000 28,244 1.7 %
West End Commons12/10/253.99 %24,658 25,100 1.5 %
Las Catalinas Mall2/1/264.43 %119,633 123,977 7.0 %
Town Brook Commons12/1/263.78 %30,825 31,400 1.8 %
Rockaway River Commons12/1/263.78 %27,291 27,800 1.6 %
Hanover Commons12/10/264.03 %62,453 63,000 3.7 %
Tonnelle Commons4/1/274.18 %98,870 100,000 5.8 %
Manchester Plaza6/1/274.32 %12,500 12,500 0.7 %
Millburn Gateway Center6/1/273.97 %22,489 22,944 1.3 %
Plaza at Woodbridge(3)
6/8/275.26 %52,947 54,029 3.1 %
Totowa Commons12/1/274.33 %50,800 50,800 3.0 %
Woodbridge Commons12/1/274.36 %22,100 22,100 1.3 %
Brunswick Commons12/6/274.38 %63,000 63,000 3.7 %
Rutherford Commons1/6/284.49 %23,000 23,000 1.4 %
Kingswood Center2/6/285.07 %69,935 70,815 4.1 %
Hackensack Commons3/1/284.36 %66,400 66,400 3.9 %
Marlton Commons12/1/283.86 %37,400 37,400 2.2 %
East Hanover Warehouses12/1/284.09 %40,700 40,700 2.4 %
Union (Vauxhall)12/10/284.01 %45,600 45,600 2.7 %
The Shops at Riverwood6/24/294.25 %21,466 — 1.3 %
Freeport Commons12/10/294.07 %43,100 43,100 2.5 %
The Outlets at Montehiedra6/1/305.00 %77,531 79,381 4.6 %
Montclair8/15/303.15 %7,250 7,250 0.4 %
Garfield Commons12/1/304.14 %40,300 40,300 2.4 %
Woodmore Towne Centre1/6/323.39 %117,200 117,200 6.9 %
Mount Kisco Commons11/15/346.40 %11,760 12,377 0.7 %
Total mortgage debt4.28 %$1,699,491 $1,695,408 100 %
Unamortized debt issuance costs(7,801)(8,218)
Total mortgage debt, net $1,691,690 $1,687,190 

(1)Bears interest at one month London Interbank Offered Rate ("LIBOR") plus 190 bps.
(2)Bears interest at one month Prime Rate plus 50 bps.
(3)Bears interest at one month Secured Overnight Financing Rate (“SOFR”) plus 226 bps. The variable component of the debt is hedged with an interest rate cap agreement to limit SOFR to a maximum of 3%, which expires July 1, 2023.









33


URBAN EDGE PROPERTIES
DEBT MATURITY SCHEDULE
As of December 31, 2022
(dollars in thousands)
YearAmortizationBalloon PaymentsPremium/(Discount) AmortizationTotalWeighted Average Interest rate at maturityPercent of Debt Maturing
2023$20,883 $329,436 $1,178 $351,497 3.7%20.7 %
202421,827 143,706 847 166,380 4.9%9.8 %
202519,612 52,260 811 72,683 5.7%4.3 %
202614,496 214,246 811 229,553 4.2%13.5 %
20279,505 306,455 811 316,771 4.4%18.6 %
20288,097 264,822 15 272,934 4.4%16.1 %
20295,711 57,724 (60)63,375 4.2%3.7 %
20303,170 101,042 (60)104,152 4.6%6.1 %
20311,203 117,200 (60)118,343 3.4%7.0 %
Thereafter3,981 — (178)3,803 6.4%0.2 %
Total$108,485 $1,586,891 $4,115 $1,699,491 4.3%100 %
Unamortized debt issuance costs(7,801)
Mortgage debt, net$1,691,690 



































34