6-K 1 a53388224.htm SONY GROUP CORPORATION 6-K

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of April 2023
Commission File Number: 001-06439

SONY GROUP CORPORATION
(Translation of registrant's name into English)

1-7-1 KONAN, MINATO-KU, TOKYO, 108-0075, JAPAN
(Address of principal executive offices)

The registrant files annual reports under cover of Form 20-F.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F,
 
Form 20-F  X
Form 40-F __
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934, Yes No X
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-______
 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SONY GROUP CORPORATION
 
(Registrant)
   
   
 
By:  /s/  Hiroki Totoki
 
                (Signature)
 
Hiroki Totoki
 
President, Chief Operating Officer and Chief Financial Officer
 
Date: April 28, 2023

List of materials

Documents attached hereto:
 
i) Press release: Financial Statements and Consolidated Financial Results for the Fiscal Year Ended March 31, 2023 And Outlook for the Fiscal Year Ending March 31, 2024


Financial Statements and Consolidated Financial Results
for the Fiscal Year Ended March 31, 2023
And
Outlook for the Fiscal Year Ending March 31, 2024

April 28, 2023
Sony Group Corporation


Financial Statements (Unaudited)
F-1
   
Consolidated Statements of Financial Position
F-1
Consolidated Statements of Income (Fiscal year ended March 31)
F-3
Consolidated Statements of Comprehensive Income (Fiscal year ended March 31)
F-4
Consolidated Statements of Income (Three months ended March 31)
F-5
Consolidated Statements of Comprehensive Income (Three months ended March 31)
F-6
Consolidated Statements of Changes in Stockholders’ Equity (Fiscal year ended March 31)
F-7
Consolidated Statements of Cash Flows (Fiscal year ended March 31)
F-8
Notes to Consolidated Financial Statements
F-10
–      Business Segment Information
F-10
–      Going Concern Assumption
F-20
–      Accounting Policy and Other Information
F-20
–      Subsequent Event
F-22
   
Consolidated Results for the Fiscal Year Ended March 31, 2023
1
   
Outlook for the Fiscal Year Ending March 31, 2024
4
   
Business Segment Information
6
   
Progress on the Fourth Mid-Range Plan
11
   
Basic Views on Selection of Accounting Standards
11
   
Supplemental Information
11
   
Cautionary Statement
14

All financial information is presented on the basis of International Financial Reporting Standards (“IFRS”).
Sony Group Corporation and its consolidated subsidiaries are together referred to as “Sony” or “Sony Group.”


(Unaudited)
Consolidated Financial Statements
Consolidated Statements of Financial Position

   
Yen in millions
 
   
March 31,
2022
   
March 31,
2023
   
Change from
March 31, 2022
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
   
2,049,636
     
1,480,900
     
(568,736
)
Investments and advances in the Financial Services segment
   
360,673
     
328,357
     
(32,316
)
Trade and other receivables, and contract assets
   
1,628,521
     
1,777,939
     
149,418
 
Inventories
   
874,007
     
1,468,042
     
594,035
 
Other financial assets
   
149,301
     
110,950
     
(38,351
)
Other current assets
   
473,070
     
610,330
     
137,260
 
 Total current assets
   
5,535,208
     
5,776,518
     
241,310
 
Non-current assets:
                       
Investments accounted for using the equity method
   
268,513
     
325,220
     
56,707
 
Investments and advances in the Financial Services segment
   
18,445,088
     
18,445,728
     
640
 
Property, plant and equipment
   
1,113,213
     
1,344,864
     
231,651
 
Right-of-use assets
   
413,430
     
478,063
     
64,633
 
Goodwill
   
952,895
     
1,275,112
     
322,217
 
Content assets
   
1,342,046
     
1,561,882
     
219,836
 
Other intangible assets
   
450,103
     
563,842
     
113,739
 
Deferred insurance acquisition costs
   
676,526
     
730,864
     
54,338
 
Deferred tax assets
   
298,589
     
384,839
     
86,250
 
Other financial assets
   
696,306
     
832,344
     
136,038
 
Other non-current assets
   
289,050
     
321,946
     
32,896
 
 Total non-current assets
   
24,945,759
     
26,264,704
     
1,318,945
 
Total assets
   
30,480,967
     
32,041,222
     
1,560,255
 
(Continued on the following page.)
F-1

Consolidated Statements of Financial Position (Continued)
   
Yen in millions
 
   
March 31,
2022
   
March 31,
2023
   
Change from
March 31, 2022
 
LIABILITIES
                 
Current liabilities:
                 
Short-term borrowings
   
1,976,553
     
1,914,934
     
(61,619
)
Current portion of long-term debt
   
171,409
     
187,942
     
16,533
 
Trade and other payables
   
1,843,242
     
1,865,993
     
22,751
 
Deposits from customers in the banking business
   
2,886,361
     
3,163,237
     
276,876
 
Income taxes payables
   
106,092
     
152,700
     
46,608
 
Participation and residual liabilities in the Pictures segment
   
190,162
     
230,223
     
40,061
 
Other financial liabilities
   
97,843
     
73,572
     
(24,271
)
Other current liabilities
   
1,488,488
     
1,720,335
     
231,847
 
 Total current liabilities
   
8,760,150
     
9,308,936
     
548,786
 
Non-current liabilities:
                       
Long-term debt
   
1,203,646
     
1,767,696
     
564,050
 
Defined benefit liabilities
   
254,548
     
236,121
     
(18,427
)
Deferred tax liabilities
   
696,492
     
356,324
     
(340,168
)
Future insurance policy benefits and other
   
7,039,034
     
7,264,421
     
225,387
 
Policyholders’ account in the life insurance business
   
4,791,295
     
5,148,579
     
357,284
 
Participation and residual liabilities in the Pictures segment
   
220,113
     
192,952
     
(27,161
)
Other financial liabilities
   
211,959
     
350,278
     
138,319
 
Other non-current liabilities
   
106,481
     
127,593
     
21,112
 
 Total non-current liabilities
   
14,523,568
     
15,443,964
     
920,396
 
Total liabilities
   
23,283,718
     
24,752,900
     
1,469,182
 
EQUITY
                       
Sony Group Corporation’s stockholders’ equity:
                       
Common stock
   
880,365
     
880,365
     
 
Additional paid-in capital
   
1,461,053
     
1,463,807
     
2,754
 
Retained earnings
   
3,760,763
     
4,614,637
     
853,874
 
Accumulated other comprehensive income
   
1,222,332
     
494,407
     
(727,925
)
Treasury stock, at cost
   
(180,042
)
   
(223,507
)
   
(43,465
)
 Equity attributable to Sony Group Corporation’s stockholders
   
7,144,471
     
7,229,709
     
85,238
 
Noncontrolling interests
   
52,778
     
58,613
     
5,835
 
Total equity
   
7,197,249
     
7,288,322
     
91,073
 
Total liabilities and equity
   
30,480,967
     
32,041,222
     
1,560,255
 

F-2


Consolidated Statements of Income
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
   
Change
 
Sales and financial services revenue:
                 
Sales
   
8,396,702
     
10,095,841
     
1,699,139
 
Financial services revenue
   
1,524,811
     
1,443,996
     
(80,815
)
Total sales and financial services revenue
   
9,921,513
     
11,539,837
     
1,618,324
 
Costs and expenses:
                       
Cost of sales
   
5,845,804
     
7,174,723
     
1,328,919
 
Selling, general and administrative
   
1,588,473
     
1,969,170
     
380,697
 
Financial services expenses
   
1,374,037
     
1,224,208
     
(149,829
)
Other operating (income) expense, net
   
(65,494
)
   
(12,021
)
   
53,473
 
Total costs and expenses
   
8,742,820
     
10,356,080
     
1,613,260
 
Share of profit (loss) of investments accounted for using the equity method
   
23,646
     
24,449
     
803
 
Operating income
   
1,202,339
     
1,208,206
     
5,867
 
Financial income
   
19,304
     
31,058
     
11,754
 
Financial expenses
   
104,140
     
58,951
     
(45,189
)
Income before income taxes
   
1,117,503
     
1,180,313
     
62,810
 
Income taxes
   
229,097
     
236,691
     
7,594
 
Net income
   
888,406
     
943,622
     
55,216
 
                         
Net income attributable to
                       
Sony Group Corporation’s stockholders
   
882,178
     
937,126
     
54,948
 
Noncontrolling interests
   
6,228
     
6,496
     
268
 

   
Yen
 
   
Fiscal year ended March 31
 
   
2022
   
2023
   
Change
 
Per share data:
                 
  Net income attributable to Sony Group Corporation’s stockholders
                 
  – Basic
   
711.84
     
758.38
     
46.54
 
  – Diluted
   
705.16
     
754.95
     
49.79
 
F-3

Consolidated Statements of Comprehensive Income
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
   
Change
 
  Net income
   
888,406
     
943,622
     
55,216
 
  Other comprehensive income, net of tax -
                       
  Items that will not be reclassified to profit or loss
                       
Changes in equity instruments measured at fair value through other comprehensive income
   
(106,426
)
   
(36,862
)
   
69,564
 
Remeasurement of defined benefit pension plans
   
33,641
     
18,891
     
(14,750
)
Share of other comprehensive income of investments accounted for using the equity method
   
577
     
145
     
(432
)
  Items that may be reclassified subsequently to profit or loss
                       
Changes in debt instruments measured at fair value through other
comprehensive income
   
(416,904
)
   
(884,678
)
   
(467,774
)
Cash flow hedges
   
4,735
     
12,379
     
7,644
 
Insurance contract valuation adjustments
   
599
     
1,714
     
1,115
 
Exchange differences on translating foreign operations
   
226,275
     
178,275
     
(48,000
)
Share of other comprehensive income of investments accounted for using the equity method
   
1,501
     
3,554
     
2,053
 
  Total other comprehensive income, net of tax
   
(256,002
)
   
(706,582
)
   
(450,580
)
  Comprehensive income
   
632,404
     
237,040
     
(395,364
)
                         
  Comprehensive income attributable to
                       
  Sony Group Corporation’s stockholders
   
623,678
     
227,794
     
(395,884
)
  Noncontrolling interests
   
8,726
     
9,246
     
520
 

F-4

Consolidated Statements of Income
   
Yen in millions
 
   
Three months ended March 31
 
   
2022
   
2023
   
Change
 
Sales and financial services revenue:
                 
Sales
   
1,986,559
     
2,572,578
     
586,019
 
Financial services revenue
   
277,427
     
490,972
     
213,545
 
Total sales and financial services revenue
   
2,263,986
     
3,063,550
     
799,564
 
Costs and expenses:
                       
Cost of sales
   
1,444,635
     
1,932,866
     
488,231
 
Selling, general and administrative
   
449,754
     
550,759
     
101,005
 
Financial services expenses
   
229,197
     
457,091
     
227,894
 
Other operating (income) expense, net
   
5,353
     
257
     
(5,096
)
Total costs and expenses
   
2,128,939
     
2,940,973
     
812,034
 
Share of profit (loss) of investments accounted for using the equity method
   
3,582
     
5,887
     
2,305
 
Operating income
   
138,629
     
128,464
     
(10,165
)
Financial income
   
6,924
     
38,574
     
31,650
 
Financial expenses
   
55,928
     
22,436
     
(33,492
)
Income before income taxes
   
89,625
     
144,602
     
54,977
 
Income taxes
   
(23,346
)
   
15,463
     
38,809
 
Net income
   
112,971
     
129,139
     
16,168
 
                         
Net income attributable to
                       
Sony Group Corporation’s stockholders
   
111,082
     
128,158
     
17,076
 
Noncontrolling interests
   
1,889
     
981
     
(908
)

   
Yen
 
   
Three months ended March 31
 
   
2022
   
2023
   
Change
 
Per share data:
                 
  Net income attributable to Sony Group Corporation’s stockholders
                 
  – Basic
   
89.71
     
103.83
     
14.12
 
  – Diluted
   
88.98
     
103.53
     
14.55
 

F-5

Consolidated Statements of Comprehensive Income
   
Yen in millions
 
   
Three months ended March 31
 
   
2022
   
2023
   
Change
 
  Net income
   
112,971
     
129,139
     
16,168
 
  Other comprehensive income, net of tax -
                       
  Items that will not be reclassified to profit or loss
                       
Changes in equity instruments measured at fair value through other comprehensive income
   
(35,770
)
   
(27,342
)
   
8,428
 
Remeasurement of defined benefit pension plans
   
33,523
     
18,852
     
(14,671
)
Share of other comprehensive income of investments accounted for using the equity method
   
236
     
14
     
(222
)
  Items that may be reclassified subsequently to profit or loss
                       
Changes in debt instruments measured at fair value through other
comprehensive income
   
(482,677
)
   
459,055
     
941,732
 
Cash flow hedges
   
3,137
     
(5,340
)
   
(8,477
)
Insurance contract valuation adjustments
   
442
     
90
     
(352
)
Exchange differences on translating foreign operations
   
157,256
     
37,694
     
(119,562
)
Share of other comprehensive income of investments accounted for using the equity method
   
1,146
     
762
     
(384
)
  Total other comprehensive income, net of tax
   
(322,707
)
   
483,785
     
806,492
 
  Comprehensive income
   
(209,736
)
   
612,924
     
822,660
 
                         
  Comprehensive income attributable to
                       
  Sony Group Corporation’s stockholders
   
(213,092
)
   
611,132
     
824,224
 
  Noncontrolling interests
   
3,356
     
1,792
     
(1,564
)

F-6

Consolidated Statements of Changes in Stockholders’ Equity
   
Yen in millions
 
   
Common
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated
other
comprehensive
income
   
Treasury
stock, at
cost
   
Sony Group
Corporation’s
stockholders’
equity
   
Noncontrolling
interests
   
Total equity
 
Balance at April 1, 2021
   
880,214
     
1,489,597
     
2,914,503
     
1,520,257
     
(124,228
)
   
6,680,343
     
43,996
     
6,724,339
 
Comprehensive income:
                                                               
Net income
                   
882,178
                     
882,178
     
6,228
     
888,406
 
Other comprehensive income, net of tax
                           
(258,500
)
           
(258,500
)
   
2,498
     
(256,002
)
Total comprehensive income
                   
882,178
     
(258,500
)
           
623,678
     
8,726
     
632,404
 
Transfer to retained earnings
                   
39,425
     
(39,425
)
           
             
 
Transactions with stockholders and other:
                                                               
Issuance of new shares
   
151
     
151
                             
302
             
302
 
Exercise of stock acquisition rights
           
547
                     
12,785
     
13,332
             
13,332
 
Conversion of convertible bonds
           
(2,805
)
   
(958
)
           
18,278
     
14,515
             
14,515
 
Stock-based compensation
           
6,643
                             
6,643
             
6,643
 
Dividends declared
                   
(74,385
)
                   
(74,385
)
   
(4,955
)
   
(79,340
)
Purchase of treasury stock
                                   
(88,624
)
   
(88,624
)
           
(88,624
)
Reissuance of treasury stock
           
1,544
                     
1,747
     
3,291
             
3,291
 
Transactions with noncontrolling interests shareholders and other
           
(34,624
)
                           
(34,624
)
   
5,011
     
(29,613
)
Balance at March 31, 2022
   
880,365
     
1,461,053
     
3,760,763
     
1,222,332
     
(180,042
)
   
7,144,471
     
52,778
     
7,197,249
 

   
Yen in millions
 
   
Common
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated
other
comprehensive
income
   
Treasury
stock, at
cost
   
Sony Group
Corporation’s
stockholders’
equity
   
Noncontrolling
interests
   
Total equity
 
Balance at April 1, 2022
   
880,365
     
1,461,053
     
3,760,763
     
1,222,332
     
(180,042
)
   
7,144,471
     
52,778
     
7,197,249
 
Comprehensive income:
                                                               
Net income
                   
937,126
                     
937,126
     
6,496
     
943,622
 
Other comprehensive income, net of tax
                           
(709,332
)
           
(709,332
)
   
2,750
     
(706,582
)
Total comprehensive income
                   
937,126
     
(709,332
)
           
227,794
     
9,246
     
237,040
 
Transfer to retained earnings
                   
18,593
     
(18,593
)
           
             
 
Transactions with stockholders and other:
                                                               
Exercise of stock acquisition rights
           
(14
)
   
(1,352
)
           
10,364
     
8,998
             
8,998
 
Conversion of convertible bonds
           
(2,588
)
   
(13,858
)
           
42,993
     
26,547
             
26,547
 
Stock-based compensation
           
11,064
                             
11,064
             
11,064
 
Dividends declared
                   
(86,635
)
                   
(86,635
)
   
(5,980
)
   
(92,615
)
Purchase of treasury stock
                                   
(99,248
)
   
(99,248
)
           
(99,248
)
Reissuance of treasury stock
           
1,242
                     
2,426
     
3,668
             
3,668
 
Transactions with noncontrolling interests shareholders and other
           
(6,950
)
                           
(6,950
)
   
2,569
     
(4,381
)
Balance at March 31, 2023
   
880,365
     
1,463,807
     
4,614,637
     
494,407
     
(223,507
)
   
7,229,709
     
58,613
     
7,288,322
 


F-7

Consolidated Statements of Cash Flows
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
 
Cash flows from operating activities:
           
  Income before income taxes
   
1,117,503
     
1,180,313
 
  Adjustments to reconcile income before income taxes to net cash provided by
      operating activities:
               
  Depreciation and amortization, including amortization of contract costs
   
835,233
     
1,004,590
 
  Amortization of deferred insurance acquisition costs
   
69,237
     
84,523
 
  Other operating (income) expense, net
   
(65,494
)
   
(12,021
)
  Loss on securities, net (other than Financial Services segment)
   
60,402
     
4,469
 
  Share of profit of investments accounted for using the equity method, net of
      dividends
   
(13,934
)
   
(17,696
)
  Change in future insurance policy benefits and other
   
458,880
     
234,102
 
  Change in policyholders’ account in the life insurance business, less cash impact
   
238,309
     
15,523
 
  Net cash impact of policyholders’ account in the life insurance business
   
227,262
     
346,455
 
  Changes in assets and liabilities:
               
Increase in trade receivables and contract assets
   
(171,094
)
   
(70,448
)
Increase in inventories
   
(194,624
)
   
(560,382
)
Increase in investments and advances in the Financial Services segment
   
(1,724,164
)
   
(1,250,078
)
Increase in content assets
   
(502,253
)
   
(603,314
)
Increase in deferred insurance acquisition costs
   
(117,337
)
   
(118,096
)
Increase (decrease) in trade payables
   
126,989
     
(109,336
)
Increase in deposits from customers in the banking business
   
230,236
     
300,201
 
Increase in borrowings in the life insurance business and the banking business
   
905,139
     
111,314
 
Increase in taxes payable other than income taxes, net
   
17,840
     
4,183
 
(Increase) decrease in other financial assets and other current assets
   
(17,681
)
   
5,965
 
Increase in other financial liabilities and other current liabilities
   
66,407
     
122,878
 
  Income taxes paid
   
(269,885
)
   
(297,881
)
  Other
   
(43,328
)
   
(60,573
)
  Net cash provided by operating activities
   
1,233,643
     
314,691
 
(Continued on the following page.)

F-8


Consolidated Statements of Cash Flows (Continued)
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
 
  Cash flows from investing activities:
           
Payments for property, plant and equipment and other intangible assets
   
(441,096
)
   
(613,635
)
Proceeds from sales of property, plant and equipment and other intangible assets
   
11,409
     
11,595
 
Payments for investments and advances (other than Financial Services segment)
   
(91,082
)
   
(191,129
)
Proceeds from sales or return of investments and collections of advances
    (other than Financial Services segment)
   
16,081
     
13,548
 
Payments for purchases of businesses
   
(277,618
)
   
(283,402
)
Proceeds from sales of businesses
   
64,609
     
1,221
 
Other
   
(11,083
)
   
9,138
 
  Net cash used in investing activities
   
(728,780
)
   
(1,052,664
)
  Cash flows from financing activities:
               
Increase in short-term borrowings, net
   
408
     
32,391
 
Proceeds from issuance of long-term debt
   
31,458
     
361,776
 
Payments of long-term debt
   
(194,562
)
   
(132,198
)
Dividends paid
   
(74,342
)
   
(86,568
)
Payments for purchases of treasury stock
   
(88,624
)
   
(99,248
)
Other
   
(10,916
)
   
8,147
 
  Net cash provided by (used in) financing activities
   
(336,578
)
   
84,300
 
  Effect of exchange rate changes on cash and cash equivalents
   
94,369
     
84,937
 
  Net increase (decrease) in cash and cash equivalents
   
262,654
     
(568,736
)
  Cash and cash equivalents at beginning of the fiscal year
   
1,786,982
     
2,049,636
 
  Cash and cash equivalents at end of the fiscal year
   
2,049,636
     
1,480,900
 


F-9


Notes to Consolidated Financial Statements
Business Segment Information
(Business Segments)
Segment sales and financial services revenue
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
   
Change
 
Sales and financial services revenue:
                 
Game & Network Services –
                 
Customers
   
2,674,356
     
3,538,533
     
864,177
 
Intersegment
   
65,407
     
106,065
     
40,658
 
Total
   
2,739,763
     
3,644,598
     
904,835
 
Music –
                       
Customers
   
1,100,532
     
1,364,815
     
264,283
 
Intersegment
   
16,417
     
15,817
     
(600
)
Total
   
1,116,949
     
1,380,632
     
263,683
 
Pictures –
                       
Customers
   
1,236,399
     
1,364,887
     
128,488
 
Intersegment
   
2,512
     
4,535
     
2,023
 
Total
   
1,238,911
     
1,369,422
     
130,511
 
Entertainment, Technology & Services –
                       
Customers
   
2,297,886
     
2,436,739
     
138,853
 
Intersegment
   
41,300
     
39,286
     
(2,014
)
Total
   
2,339,186
     
2,476,025
     
136,839
 
Imaging & Sensing Solutions –
                       
Customers
   
992,200
     
1,301,481
     
309,281
 
Intersegment
   
84,224
     
100,706
     
16,482
 
Total
   
1,076,424
     
1,402,187
     
325,763
 
Financial Services –
                       
Customers
   
1,524,811
     
1,443,996
     
(80,815
)
Intersegment
   
9,018
     
10,550
     
1,532
 
Total
   
1,533,829
     
1,454,546
     
(79,283
)
All Other –
                       
Customers
   
82,264
     
72,338
     
(9,926
)
Intersegment
   
16,519
     
15,285
     
(1,234
)
Total
   
98,783
     
87,623
     
(11,160
)
Corporate and elimination
   
(222,332
)
   
(275,196
)
   
(52,864
)
Consolidated total
   
9,921,513
     
11,539,837
     
1,618,324
 

  Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with the Entertainment, Technology & Services (“ET&S”) segment. ET&S intersegment amounts primarily consist of transactions with the G&NS segment. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty income.


F-10



Segment profit (loss)
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
   
Change
 
Operating income (loss):
                 
Game & Network Services
   
346,089
     
250,006
     
(96,083
)
Music
   
210,933
     
263,107
     
52,174
 
Pictures
   
217,393
     
119,255
     
(98,138
)
Entertainment, Technology & Services
   
212,942
     
179,461
     
(33,481
)
Imaging & Sensing Solutions
   
155,597
     
212,214
     
56,617
 
Financial Services
   
150,111
     
223,935
     
73,824
 
All Other
   
17,981
     
16,849
     
(1,132
)
Total
   
1,311,046
     
1,264,827
     
(46,219
)
Corporate and elimination
   
(108,707
)
   
(56,621
)
   
52,086
 
Consolidated operating income
   
1,202,339
     
1,208,206
     
5,867
 

  Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

  The former Electronics Products & Solutions (“EP&S”) segment was renamed the ET&S segment effective from April 2022. This change did not result in any reclassification of businesses across segments.
F-11


Segment sales and financial services revenue
   
Yen in millions
 
   
Three months ended March 31
 
   
2022
   
2023
   
Change
 
Sales and financial services revenue:
                 
Game & Network Services –
                 
Customers
   
646,928
     
1,035,737
     
388,809
 
Intersegment
   
18,322
     
37,461
     
19,139
 
Total
   
665,250
     
1,073,198
     
407,948
 
Music –
                       
Customers
   
287,396
     
341,891
     
54,495
 
Intersegment
   
7,197
     
7,605
     
408
 
Total
   
294,593
     
349,496
     
54,903
 
Pictures –
                       
Customers
   
311,153
     
357,135
     
45,982
 
Intersegment
   
1,082
     
1,905
     
823
 
Total
   
312,235
     
359,040
     
46,805
 
Entertainment, Technology & Services –
                       
Customers
   
483,867
     
483,621
     
(246
)
Intersegment
   
10,186
     
10,226
     
40
 
Total
   
494,053
     
493,847
     
(206
)
Imaging & Sensing Solutions –
                       
Customers
   
234,271
     
326,278
     
92,007
 
Intersegment
   
21,020
     
22,550
     
1,530
 
Total
   
255,291
     
348,828
     
93,537
 
Financial Services –
                       
Customers
   
277,427
     
490,972
     
213,545
 
Intersegment
   
2,256
     
2,308
     
52
 
Total
   
279,683
     
493,280
     
213,597
 
All Other –
                       
Customers
   
19,586
     
19,490
     
(96
)
Intersegment
   
5,322
     
3,007
     
(2,315
)
Total
   
24,908
     
22,497
     
(2,411
)
Corporate and elimination
   
(62,027
)
   
(76,636
)
   
(14,609
)
Consolidated total
   
2,263,986
     
3,063,550
     
799,564
 

  G&NS intersegment amounts primarily consist of transactions with the ET&S segment. ET&S intersegment amounts primarily consist of transactions with the G&NS segment. I&SS intersegment amounts primarily consist of transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty income.


F-12


Segment profit (loss)
   
Yen in millions
 
   
Three months ended March 31
 
   
2022
   
2023
   
Change
 
Operating income (loss):
                 
Game & Network Services
   
87,255
     
38,864
     
(48,391
)
Music
   
49,854
     
60,440
     
10,586
 
Pictures
   
11,038
     
15,535
     
4,497
 
Entertainment, Technology & Services
   
(11,556
)
   
(33,041
)
   
(21,485
)
Imaging & Sensing Solutions
   
10,743
     
31,687
     
20,944
 
Financial Services
   
47,837
     
33,738
     
(14,099
)
All Other
   
(2,969
)
   
74
     
3,043
 
Total
   
192,202
     
147,297
     
(44,905
)
Corporate and elimination
   
(53,573
)
   
(18,833
)
   
34,740
 
Consolidated operating income
   
138,629
     
128,464
     
(10,165
)

  Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

  The former EP&S segment was renamed the ET&S segment effective from April 2022. This change did not result in any reclassification of businesses across segments.

F-13


(Sales to Customers by Product Category)

  The following table is a breakdown of sales and financial services revenue to external customers by product category for each segment.  Sony management views each segment as a single operating segment.
   
Yen in millions
 
   
Fiscal year ended March 31
 
Sales and financial services revenue:
 
2022
   
2023
   
Change
 
Game & Network Services
                 
Digital Software and Add-on Content
   
1,424,459
     
1,523,045
     
98,586
 
Network Services
   
409,355
     
464,676
     
55,321
 
Hardware and Others
   
840,542
     
1,550,812
     
710,270
 
Total
   
2,674,356
     
3,538,533
     
864,177
 
Music
                       
Recorded Music - Streaming
   
462,368
     
598,868
     
136,500
 
Recorded Music - Others
   
206,412
     
286,270
     
79,858
 
Music Publishing
   
200,334
     
276,665
     
76,331
 
Visual Media and Platform
   
231,418
     
203,012
     
(28,406
)
Total
   
1,100,532
     
1,364,815
     
264,283
 
Pictures
                       
Motion Pictures
   
518,840
     
464,043
     
(54,797
)
Television Productions
   
419,494
     
536,250
     
116,756
 
Media Networks
   
298,065
     
364,594
     
66,529
 
Total
   
1,236,399
     
1,364,887
     
128,488
 
Entertainment, Technology & Services
                       
Televisions
   
858,837
     
733,251
     
(125,586
)
Audio and Video
   
326,704
     
391,608
     
64,904
 
Still and Video Cameras
   
414,898
     
565,018
     
150,120
 
Mobile Communications
   
365,864
     
356,771
     
(9,093
)
Other
   
331,583
     
390,091
     
58,508
 
Total
   
2,297,886
     
2,436,739
     
138,853
 
Imaging & Sensing Solutions
   
992,200
     
1,301,481
     
309,281
 
Financial Services
   
1,524,811
     
1,443,996
     
(80,815
)
All Other
   
82,264
     
72,338
     
(9,926
)
Corporate
   
13,065
     
17,048
     
3,983
 
Consolidated total
   
9,921,513
     
11,539,837
     
1,618,324
 

F-14


   
Yen in millions
 
   
Three months ended March 31
 
Sales and financial services revenue:
 
2022
   
2023
   
Change
 
Game & Network Services
                 
Digital Software and Add-on Content
   
356,881
     
396,239
     
39,358
 
Network Services
   
104,423
     
118,946
     
14,523
 
Hardware and Others
   
185,624
     
520,552
     
334,928
 
Total
   
646,928
     
1,035,737
     
388,809
 
Music
                       
Recorded Music - Streaming
   
120,457
     
148,680
     
28,223
 
Recorded Music - Others
   
56,347
     
73,883
     
17,536
 
Music Publishing
   
53,990
     
65,958
     
11,968
 
Visual Media and Platform
   
56,602
     
53,370
     
(3,232
)
Total
   
287,396
     
341,891
     
54,495
 
Pictures
                       
Motion Pictures
   
150,361
     
104,040
     
(46,321
)
Television Productions
   
85,609
     
158,995
     
73,386
 
Media Networks
   
75,183
     
94,100
     
18,917
 
Total
   
311,153
     
357,135
     
45,982
 
Entertainment, Technology & Services
                       
Televisions
   
161,107
     
114,515
     
(46,592
)
Audio and Video
   
73,018
     
78,056
     
5,038
 
Still and Video Cameras
   
75,665
     
106,307
     
30,642
 
Mobile Communications
   
83,010
     
71,212
     
(11,798
)
Other
   
91,067
     
113,531
     
22,464
 
Total
   
483,867
     
483,621
     
(246
)
Imaging & Sensing Solutions
   
234,271
     
326,278
     
92,007
 
Financial Services
   
277,427
     
490,972
     
213,545
 
All Other
   
19,586
     
19,490
     
(96
)
Corporate
   
3,358
     
8,426
     
5,068
 
Consolidated total
   
2,263,986
     
3,063,550
     
799,564
 

  In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on content through the network by Sony Interactive Entertainment; Network Services includes network services relating to game, video and music content; Hardware and Others includes home gaming consoles, packaged software, game software sold bundled with home gaming consoles, peripheral devices and first-party software for third-party platforms. In the Music segment, Recorded Music - Streaming includes the distribution of digital recorded music by streaming; Recorded Music - Others includes the distribution of recorded music by physical media and digital download as well as revenue derived from artists’ live performances; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles and game applications, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of live-action and animated motion pictures; Television Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television networks and direct-to-consumer streaming services worldwide. In the ET&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Mobile Communications includes smartphones and an internet-related service business; Other includes display products such as projectors and medical equipment.

F-15


(Condensed Financial Services Financial Statements)
  The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services.  These presentations are not in accordance with IFRS, which is used by Sony to prepare its consolidated financial statements.  However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s consolidated financial statements.  Both financial statements include transactions between the Financial Services segment and Sony without the Financial Services segment. The figures shown in the respective presentations for the Financial Services segment and Sony without the Financial Services segment are prior to the elimination and/or offset of such transactions and deferred tax assets and deferred tax liabilities of each. The condensed consolidated financial statements column is presented net of the elimination and/or offset of such intercompany balances and deferred tax assets and liabilities.

Condensed Statements of Financial Position
   
Yen in millions
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
March 31,
2022
   
March 31,
2023
   
March 31,
2022
   
March 31,
2023
   
March 31,
2022
   
March 31,
2023
 
  ASSETS
                                   
Current assets:
                                   
Cash and cash equivalents
 
¥
889,140
   
¥
756,493
   
¥
1,160,496
   
¥
724,407
   
¥
2,049,636
   
¥
1,480,900
 
Investments and advances in the Financial Services segment
   
360,673
     
328,357
     
     
     
360,673
     
328,357
 
Trade and other receivables, and contract assets
   
169,929
     
134,404
     
1,478,620
     
1,668,257
     
1,628,521
     
1,777,939
 
Inventories
   
     
     
874,007
     
1,468,042
     
874,007
     
1,468,042
 
Other financial assets
   
81,174
     
47,044
     
68,124
     
63,906
     
149,301
     
110,950
 
Other current assets
   
72,441
     
63,025
     
450,953
     
562,442
     
473,070
     
610,330
 
  Total current assets
   
1,573,357
     
1,329,323
     
4,032,200
     
4,487,054
     
5,535,208
     
5,776,518
 
Non-current assets:
                                               
Investments accounted for using the equity method
   
     
     
268,513
     
325,220
     
268,513
     
325,220
 
Investments and advances in the Financial Services segment
   
18,445,088
     
18,445,728
     
     
     
18,445,088
     
18,445,728
 
Investments in Financial Services, at cost
   
     
     
550,483
     
550,483
     
     
-
 
Property, plant and equipment
   
18,010
     
15,316
     
1,095,241
     
1,329,219
     
1,113,213
     
1,344,864
 
Right-of-use assets
   
73,774
     
84,023
     
339,658
     
395,210
     
413,430
     
478,063
 
Goodwill and intangible assets, including content assets
   
72,578
     
78,197
     
2,672,466
     
3,322,639
     
2,745,044
     
3,400,836
 
Deferred insurance acquisition costs
   
676,526
     
730,864
     
     
     
676,526
     
730,864
 
Deferred tax assets
   
     
     
332,330
     
431,533
     
298,589
     
384,839
 
Other financial assets
   
37,037
     
46,941
     
663,233
     
789,470
     
696,306
     
832,344
 
Other non-current assets
   
77,657
     
75,143
     
284,834
     
319,306
     
289,050
     
321,946
 
  Total non-current assets
   
19,400,670
     
19,476,212
     
6,206,758
     
7,463,080
     
24,945,759
     
26,264,704
 
  Total assets
 
¥
20,974,027
   
¥
20,805,535
   
¥
10,238,958
   
¥
11,950,134
   
¥
30,480,967
   
¥
32,041,222
 
                                                 
  LIABILITIES AND EQUITY
                                               
Current liabilities:
                                               
Short-term borrowings
 
¥
1,964,776
   
¥
1,891,856
   
¥
183,187
   
¥
211,020
   
¥
2,147,962
   
¥
2,102,876
 
Trade and other payables
   
118,921
     
77,595
     
1,744,011
     
1,812,670
     
1,843,242
     
1,865,993
 
Deposits from customers in the banking business
   
2,886,361
     
3,163,237
     
     
     
2,886,361
     
3,163,237
 
Income taxes payables
   
4,444
     
13,370
     
101,648
     
139,330
     
106,092
     
152,700
 
Participation and residual liabilities in the Pictures segment
   
     
     
190,162
     
230,223
     
190,162
     
230,223
 
Other financial liabilities
   
68,793
     
43,128
     
29,050
     
30,444
     
97,843
     
73,572
 
Other current liabilities
   
242,937
     
222,039
     
1,296,205
     
1,513,882
     
1,488,488
     
1,720,335
 
  Total current liabilities
   
5,286,232
     
5,411,225
     
3,544,263
     
3,937,569
     
8,760,150
     
9,308,936
 
Non-current liabilities:
                                               
Long-term debt
   
470,498
     
663,353
     
733,148
     
1,104,344
     
1,203,646
     
1,767,696
 
Defined benefit liabilities
   
37,167
     
37,183
     
217,381
     
198,938
     
254,548
     
236,121
 
Deferred tax liabilities
   
634,576
     
304,838
     
110,715
     
112,938
     
696,492
     
356,324
 
Future insurance policy benefits and other
   
7,039,034
     
7,264,421
     
     
-
     
7,039,034
     
7,264,421
 
Policyholders’ account in the life insurance business
   
4,791,295
     
5,148,579
     
     
-
     
4,791,295
     
5,148,579
 
Participation and residual liabilities in the Pictures segment
   
-
     
-
     
220,113
     
192,952
     
220,113
     
192,952
 
Other financial liabilities
   
128,208
     
153,724
     
86,391
     
199,327
     
211,959
     
350,278
 
Other non-current liabilities
   
5,864
     
7,225
     
121,558
     
142,096
     
106,481
     
127,593
 
  Total non-current liabilities
   
13,106,642
     
13,579,323
     
1,489,306
     
1,950,595
     
14,523,568
     
15,443,964
 
  Total liabilities
   
18,392,874
     
18,990,548
     
5,033,569
     
5,888,164
     
23,283,718
     
24,752,900
 
Equity:
                                               
Stockholders’ equity of Financial Services
   
2,577,705
     
1,811,167
     
     
     
     
 
Stockholders’ equity of Sony without Financial Services
   
     
     
5,156,059
     
6,007,177
     
     
 
Sony Group Corporation’s stockholders’ equity
   
     
     
     
     
7,144,471
     
7,229,709
 
Noncontrolling interests
   
3,448
     
3,820
     
49,330
     
54,793
     
52,778
     
58,613
 
  Total equity
   
2,581,153
     
1,814,987
     
5,205,389
     
6,061,970
     
7,197,249
     
7,288,322
 
  Total liabilities and equity
 
¥
20,974,027
   
¥
20,805,535
   
¥
10,238,958
   
¥
11,950,134
   
¥
30,480,967
   
¥
32,041,222
 

F-16



Condensed Statements of Income
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2022
   
2023
   
2022
   
2023
   
2022
   
2023
 
                                     
Sales
 
¥
   
¥
   
¥
8,402,217
   
¥
10,101,979
   
¥
8,396,702
   
¥
10,095,841
 
Financial services revenue
   
1,533,829
     
1,454,546
     
     
-
     
1,524,811
     
1,443,996
 
Total sales and financial services revenue
   
1,533,829
     
1,454,546
     
8,402,217
     
10,101,979
     
9,921,513
     
11,539,837
 
                                                 
Cost of sales
   
     
     
5,856,925
     
7,186,767
     
5,845,804
     
7,174,723
 
Selling, general and administrative
   
     
     
1,582,850
     
1,961,906
     
1,588,473
     
1,969,170
 
Financial services expenses
   
1,383,054
     
1,234,758
     
     
     
1,374,037
     
1,224,208
 
Other operating (income) expense, net
   
664
     
(4,147
)
   
(66,158
)
   
(5,566
)
   
(65,494
)
   
(12,021
)
Total costs and expenses
   
1,383,718
     
1,230,611
     
7,373,617
     
9,143,107
     
8,742,820
     
10,356,080
 
                                                 
Share of profit (loss) of investments accounted for using the equity method
   
     
     
23,646
     
24,449
     
23,646
     
24,449
 
                                                 
Operating income
   
150,111
     
223,935
     
1,052,246
     
983,321
     
1,202,339
     
1,208,206
 
                                                 
Financial income (expenses), net
   
     
     
(45,698
)
   
13,437
     
(84,836
)
   
(27,893
)
                                                 
Income before income taxes
   
150,111
     
223,935
     
1,006,548
     
996,758
     
1,117,503
     
1,180,313
 
                                                 
Income taxes
   
45,402
     
63,865
     
183,689
     
172,528
     
229,097
     
236,691
 
                                                 
Net income
   
104,709
     
160,070
     
822,859
     
824,230
     
888,406
     
943,622
 
                                                 
      Net income of Financial Services
 
¥
104,216
   
¥
159,698
   
¥
   
¥
   
¥
   
¥
 
                                                 
      Net income of Sony without Financial Services
 
¥
   
¥
   
¥
817,123
   
¥
818,106
   
¥
   
¥
 
                                                 
      Net income attributable to Sony Group Corporation’s
      stockholders
 
¥
   
¥
   
¥
   
¥
   
¥
882,178
   
¥
937,126
 
                                                 
      Net income attributable to noncontrolling interests
 
¥
493
   
¥
372
   
¥
5,736
   
¥
6,124
   
¥
6,228
   
¥
6,496
 


F-17


   
Yen in millions
 
   
Three months ended March 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2022
   
2023
   
2022
   
2023
   
2022
   
2023
 
                                     
Sales
 
¥
   
¥
   
¥
1,988,282
   
¥
2,574,348
   
¥
1,986,559
   
¥
2,572,578
 
Financial services revenue
   
279,683
     
493,280
     
     
     
277,427
     
490,972
 
Total sales and financial services revenue
   
279,683
     
493,280
     
1,988,282
     
2,574,348
     
2,263,986
     
3,063,550
 
                                                 
Cost of sales
   
     
     
1,447,793
     
1,935,980
     
1,444,635
     
1,932,866
 
Selling, general and administrative
   
     
     
448,303
     
549,399
     
449,754
     
550,759
 
Financial services expenses
   
231,451
     
459,399
     
     
     
229,197
     
457,091
 
Other operating (income) expense, net
   
395
     
143
     
4,958
     
115
     
5,353
     
257
 
Total costs and expenses
   
231,846
     
459,542
     
1,901,054
     
2,485,494
     
2,128,939
     
2,940,973
 
                                                 
Share of profit (loss) of investments accounted for using the equity method
   
     
     
3,582
     
5,887
     
3,582
     
5,887
 
                                                 
Operating income
   
47,837
     
33,738
     
90,810
     
94,741
     
138,629
     
128,464
 
                                                 
Financial income (expenses), net
   
     
     
(49,022
)
   
16,136
     
(49,004
)
   
16,138
 
                                                 
Income before income taxes
   
47,837
     
33,738
     
41,788
     
110,877
     
89,625
     
144,602
 
                                                 
Income taxes
   
19,400
     
11,222
     
(42,748
)
   
4,241
     
(23,346
)
   
15,463
 
                                                 
Net income
   
28,437
     
22,516
     
84,536
     
106,636
     
112,971
     
129,139
 
                                                 
  Net income of Financial Services
 
¥
28,335
   
¥
22,378
   
¥
   
¥
   
¥
   
¥
 
                                                 
  Net income of Sony without Financial Services
 
¥
   
¥
   
¥
82,748
   
¥
105,793
   
¥
   
¥
 
                                                 
  Net income attributable to Sony Group Corporation’s
  stockholders
 
¥
   
¥
   
¥
   
¥
   
¥
111,082
   
¥
128,158
 
                                                 
  Net income attributable to noncontrolling interests
 
¥
102
   
¥
138
   
¥
1,788
   
¥
843
   
¥
1,889
   
¥
981
 


F-18


Condensed Statements of Cash Flows
   
Yen in millions
 
   
Fiscal year ended March 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2022
   
2023
   
2022
   
2023
   
2022
   
2023
 
Cash flows from operating activities:
                                   
Income (loss) before income taxes
 
¥
150,111
   
¥
223,935
   
¥
1,006,548
   
¥
996,758
   
¥
1,117,503
   
¥
1,180,313
 
Adjustments to reconcile income (loss) before income
    taxes to net cash provided by (used in) operating
    activities:
                                               
Depreciation and amortization, including
    amortization of contract costs
   
24,932
     
26,333
     
810,301
     
978,257
     
835,233
     
1,004,590
 
Amortization of deferred insurance acquisition costs
   
69,237
     
84,523
     
     
     
69,237
     
84,523
 
Other operating (income) expense, net
   
664
     
(4,147
)
   
(66,158
)
   
(5,566
)
   
(65,494
)
   
(12,021
)
(Gain) loss on securities, net (other than Financial
    Services segment)
   
     
     
60,402
     
4,469
     
60,402
     
4,469
 
Change in future insurance policy benefits and other
   
458,880
     
234,102
     
     
     
458,880
     
234,102
 
Change in policyholders’ account in the life
    insurance business, less cash impact
   
238,309
     
15,523
     
     
     
238,309
     
15,523
 
Net cash impact of policyholders’ account in the life
    insurance business
   
227,262
     
346,455
     
     
     
227,262
     
346,455
 
Changes in assets and liabilities:
                                               
(Increase) decrease in trade receivables and contract
    assets
   
(53,819
)
   
35,524
     
(121,684
)
   
(110,668
)
   
(171,094
)
   
(70,448
)
(Increase) decrease in inventories
   
-
     
-
     
(194,624
)
   
(560,382
)
   
(194,624
)
   
(560,382
)
(Increase) decrease in investments and advances in
    the Financial Services segment
   
(1,724,164
)
   
(1,250,078
)
   
     
     
(1,724,164
)
   
(1,250,078
)
(Increase) decrease in content assets
   
     
     
(502,253
)
   
(603,314
)
   
(502,253
)
   
(603,314
)
(Increase) decrease in deferred insurance acquisition
    costs
   
(117,337
)
   
(118,096
)
   
     
     
(117,337
)
   
(118,096
)
Increase (decrease) in trade payables
   
37,885
     
(40,071
)
   
93,660
     
(64,765
)
   
126,989
     
(109,336
)
Increase (decrease) in deposits from customers in the
    banking business
   
230,236
     
300,201
     
     
     
230,236
     
300,201
 
Increase (decrease) in borrowings in the life
    insurance business and the banking business
   
905,139
     
111,314
     
     
     
905,139
     
111,314
 
Increase (decrease) in taxes payable other than
    income taxes, net
   
(5
)
   
112
     
17,845
     
4,071
     
17,840
     
4,183
 
Other
   
12,380
     
(21,912
)
   
(290,769
)
   
(223,387
)
   
(278,421
)
   
(247,307
)
  Net cash provided by (used in) operating activities
   
459,710
     
(56,282
)
   
813,268
     
415,473
     
1,233,643
     
314,691
 
                                                 
Cash flows from investing activities:
                                               
Payments for property, plant and equipment and other
    intangible assets
   
(20,562
)
   
(24,195
)
   
(420,542
)
   
(590,320
)
   
(441,096
)
   
(613,635
)
Payments for investments and advances (other than
    Financial Services segment)
   
     
     
(91,082
)
   
(191,129
)
   
(91,082
)
   
(191,129
)
Proceeds from sales or return of investments and
    collections of advances (other than Financial Services
    segment)
   
     
     
16,081
     
13,548
     
16,081
     
13,548
 
Other
   
2,914
     
393
     
(215,597
)
   
(264,125
)
   
(212,683
)
   
(261,448
)
Net cash provided by (used in) investing activities
   
(17,648
)
   
(23,802
)
   
(711,140
)
   
(1,032,026
)
   
(728,780
)
   
(1,052,664
)
                                                 
Cash flows from financing activities:
                                               
Increase (decrease) in borrowings, net
   
(10,975
)
   
(11,226
)
   
(151,721
)
   
273,195
     
(162,696
)
   
261,969
 
Dividends paid
   
(39,159
)
   
(41,335
)
   
(74,342
)
   
(86,568
)
   
(74,342
)
   
(86,568
)
Other
   
(6
)
   
(2
)
   
(99,702
)
   
(91,100
)
   
(99,540
)
   
(91,101
)
Net cash provided by (used in) financing activities
   
(50,140
)
   
(52,563
)
   
(325,765
)
   
95,527
     
(336,578
)
   
84,300
 
                                                 
Effect of exchange rate changes on cash and cash equivalents
   
     
     
94,369
     
84,937
     
94,369
     
84,937
 
                                                 
Net increase (decrease) in cash and cash equivalents
   
391,922
     
(132,647
)
   
(129,268
)
   
(436,089
)
   
262,654
     
(568,736
)
Cash and cash equivalents at beginning of the fiscal year
   
497,218
     
889,140
     
1,289,764
     
1,160,496
     
1,786,982
     
2,049,636
 
Cash and cash equivalents at end of the fiscal year
 
¥
889,140
   
¥
756,493
   
¥
1,160,496
   
¥
724,407
   
¥
2,049,636
   
¥
1,480,900
 

F-19


Going Concern Assumption
  Not Applicable

Accounting Policy and Other Information
(Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)

   
Yen in millions
 
   
Fiscal year ended March 31
 
   
2022
   
2023
 
Net income attributable to Sony Group Corporation’s stockholders
   
882,178
     
937,126
 
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
               
Zero coupon convertible bonds
   
163
     
51
 
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS
computation
   
882,341
     
937,177
 
                 
   
Thousands of shares
 
   
Fiscal year ended March 31
 
     
2022
     
2023
 
Weighted-average shares outstanding for basic EPS computation
   
1,239,299
     
1,235,701
 
Effect of dilutive securities:
               
Stock acquisition rights and other
   
5,470
     
3,646
 
Zero coupon convertible bonds
   
6,491
     
2,030
 
Weighted-average shares for diluted EPS computation
   
1,251,260
     
1,241,377
 

   
Yen in millions
 
   
Three months ended March 31
 
   
2022
   
2023
 
Net income attributable to Sony Group Corporation’s stockholders
   
111,082
     
128,158
 
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
               
Zero coupon convertible bonds
   
34
     
-
 
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS
computation
   
111,116
     
128,158
 
                 
   
Thousands of shares
 
   
Three months ended March 31
 
     
2022
     
2023
 
Weighted-average shares outstanding for basic EPS computation
   
1,238,277
     
1,234,274
 
Effect of dilutive securities:
               
Stock acquisition rights and other
   
5,100
     
3,621
 
Zero coupon convertible bonds
   
5,431
     
-
 
Weighted-average shares for diluted EPS computation
   
1,248,808
     
1,237,895
 

(Segmentation)
  The former EP&S segment was renamed the ET&S segment effective from April 2022. This change did not result in any reclassification of businesses across segments.

F-20


  The G&NS segment includes the network services businesses, the manufacture and sales of home gaming products and the production and sales of software. The Music segment includes the Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The ET&S segment includes the Televisions business, the Audio and Video business, the Still and Video Cameras business, the smartphone business and the internet-related service business. The I&SS segment includes the image sensors business. The Financial Services segment primarily represents individual life insurance and non-life insurance businesses in the Japanese market and the banking business in Japan. All Other consists of various operating activities, including the disc manufacturing and recording media businesses. Sony’s products and services are generally unique to a single operating segment.

(Acquisition of Bungie, Inc.)
  On July 15, 2022, Sony Interactive Entertainment LLC (“SIE”), a wholly-owned subsidiary of Sony, completed the acquisition of 100% of the shares of Bungie, Inc. (“Bungie”), an independent videogame developer in the United States. As a result of this acquisition, Bungie has become a wholly-owned subsidiary of Sony. This acquisition gives SIE access to Bungie’s approach to live game services and technology expertise.
  The total consideration of this acquisition, which was determined after customary working capital and other adjustments, was 510,459 million yen (3,701 million U.S. dollars), inclusive of the purchase price and committed employee incentives. Of the total consideration, 347,768 million yen (2,522 million U.S. dollars) was allocated to the purchase consideration of this acquisition, and the remaining 162,691 million yen (1,179 million U.S. dollars) was mainly allocated to deferred payments to employee shareholders that are conditional upon their continuous employment, and other retention incentives. The deferred payments and other retention incentives will be expensed over the required post-acquisition service periods.
  The fair value of the purchase consideration of this acquisition as of the acquisition date was 333,859 million yen (2,421 million U.S. dollars) which consisted of upfront cash consideration of 207,511 million yen (1,505 million U.S. dollars), deferred consideration of 84,410 million yen (612 million U.S. dollars), and contingent consideration of 41,938 million yen (304 million U.S. dollars) that is subject to employee shareholders’ continuous employment and represents the vested portion of the total vesting term of replacement awards that existed as of the acquisition date. Deferred consideration and contingent consideration are included in other financial liabilities (current and non-current) in the consolidated statements of financial position.
  Sony’s consolidated statements of income for the fiscal year ended March 31, 2023 include net loss after income taxes of 47,420 million yen (338 million U.S. dollars), attributable to Bungie since the acquisition date, including the deferred payments and other retention incentives arising out of this acquisition and amortization of intangible assets recognized as of the acquisition date. Revenue after elimination of intercompany transactions attributable to Bungie since the acquisition date for the fiscal year ended March 31, 2023 has not been presented because the revenue was not material.
  Sony consolidated Bungie by using the acquisition method of accounting and recorded the fair value of the identifiable assets acquired, liabilities assumed and residual goodwill of Bungie. The following table summarizes the final fair values assigned to the assets and liabilities of Bungie that were recorded in the G&NS segment. The measurement period adjustments were not material.

   
Yen in millions
 
Cash and cash equivalents
   
37,800
 
Trade and other receivables, and contract assets
   
5,093
 
Other current assets
   
3,412
 
Property, plant and equipment
   
7,481
 
Right-of-use assets
   
15,540
 
Goodwill
   
193,801
 
Content assets
   
45,512
 
Other intangible assets
   
66,257
 
Deferred tax assets
   
7,297
 
Other
   
3,564
 
Total assets
   
385,757
 
Trade and other payables
   
3,060
 
Other current liabilities
   
12,195
 
Long-term debt
   
30,944
 
Other
   
5,699
 
  Total liabilities
   
51,898
 
F-21

  Content assets and other intangible assets mainly consist of license agreements and software. Goodwill mainly represents future growth from new revenue streams and synergies with existing Sony businesses and is not deductible for tax purposes. Goodwill recorded in connection with the acquisition is included in the G&NS segment.
  Pro forma results of operations have not been presented because the effect of the acquisition is not material.

(Change in presentation)
Consolidated Statements of Cash Flows
  Certain reclassifications of the consolidated statements of cash flows for the fiscal year ended March 31, 2022 have been made to conform to the presentation for the fiscal year ended March 31, 2023.

Subsequent Event
  Not Applicable

F-22

Consolidated Results for the Fiscal Year Ended March 31, 2023

   
(Billions of yen, except per share amounts)
Fiscal Year ended March 31
 
   
2022
   
2023
   
Change
 
Sales *1
 
¥
9,921.5
   
¥
11,539.8
   
¥
+1,618.3
 
Operating income
   
1,202.3
     
1,208.2
     
+5.9
 
Income before income taxes
   
1,117.5
     
1,180.3
     
+62.8
 
Net income attributable to Sony Group Corporation’s stockholders
   
882.2
     
937.1
     
+54.9
 
Net income attributable to Sony Group Corporation’s
stockholders per share of common stock:
                       
- Basic
 
¥
711.84
   
¥
758.38
   
¥
46.54
 
- Diluted
   
705.16
     
754.95
     
49.79
 

   
(Billions of yen, except per share amounts)
Fiscal Year ended March 31
 
For all segments excluding the Financial Services segment *2
 
2022
   
2023
   
Change
 
Net cash provided by operating activities
 
¥
813.3
   
¥
415.5
     
-397.8
 
Net cash used in investing activities
   
(711.1
)
   
(1,032.0
)
   
-320.9
 
Total
   
102.1
     
(616.6
)
   
-718.7
 

*1  “Sales and Financial Services revenue” are shown as “Sales” (the same applies below).
*2  Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with IFRS.  However, Sony believes that this disclosure may be useful information to investors.  Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.

The average foreign exchange rates during the fiscal years ended March 31, 2022 and 2023 are presented below.
   
Fiscal Year ended March 31
   
2022
   
2023
 
Change
1 U.S. dollar
 
¥
112.3
   
¥
135.4
 
23.1 yen depreciation
1 Euro
   
130.5
     
140.9
 
10.4 yen depreciation

Sales increased 1 trillion 618.3 billion yen (16%) compared to the previous fiscal year (“year-on-year”) to 11 trillion 539.8 billion yen.  This significant increase was mainly due to significant increases in sales in the Game & Network Services (“G&NS”), Imaging & Sensing Solutions (“I&SS”), Music and Pictures segments as well as an increase in sales in the Entertainment, Technology & Services (“ET&S”) segment*.  On a constant currency basis, sales increased approximately 4% year-on-year.  For further details about the impact of foreign exchange rate fluctuations on sales and operating income (loss), see Note on page 10.

Operating income was 1 trillion 208.2 billion yen, essentially flat year-on-year.  This result was due to significant increases in operating income in the Financial Services, I&SS and Music segments as well as a significant decrease in the operating loss in Corporate and elimination, substantially offset by significant decreases in operating income in the Pictures and G&NS segments and a decrease in operating income in the ET&S segment.

Operating income for the current fiscal year included the following:
・Impact of litigation settlements, net of expenses, received in relation to lawsuits for Recorded Music and Music Publishing: 5.7 billion yen (Music segment)
・Recovery of an unauthorized withdrawal of funds at a subsidiary of Sony Life Insurance Co., Ltd. (“Sony Life”) which occurred in the previous fiscal year: 22.1 billion yen (Financial Services segment)

- 1 -

Operating income for the previous fiscal year included the following:
・Gain from the transfer of certain operations of Game Show Network, LLC: 70.0 billion yen (Pictures segment)
・Loss recorded due to an unauthorized withdrawal of funds at a subsidiary of Sony Life: 16.8 billion yen (Financial Services segment)
・The share of profit of the investment in M3, Inc. (“M3”) related to a gain on a change in M3’s equity interest in an affiliated company, resulting from the issuance of new shares in connection with the affiliated company’s public listing: 5.1 billion yen (All Other)
・Settlement gain in connection with the termination of the defined benefit pension plan at certain U.S. subsidiaries: 5.5 billion yen (mainly in Corporate and elimination)

The share of profit (loss) of investments accounted for using the equity method, recorded within operating income, was income of 24.4 billion yen, essentially flat year-on-year.  This result was mainly due to increases in the share of profit of investments in the Music and Pictures segments, substantially offset by a decrease in the share of profit of the investment in M3.

The net effect of financial income and expenses was an expense of 27.9 billion yen, an improvement of 56.9 billion yen year-on-year.  This significant improvement was primarily due to a decrease in unrealized losses, mainly on Sony’s shares of Spotify Technology S.A.

Income before income taxes increased 62.8 billion yen year-on-year to 1 trillion 180.3 billion yen.

During the current fiscal year, Sony recorded 236.7 billion yen of income tax expenses.  The effective tax rate of 20.1% in the current fiscal year was lower than the effective tax rate of 20.5% in the previous fiscal year.  The effective tax rate in the current fiscal year reflects the impact of an increase in the tax credits in Japan, and the benefit from a decrease in the deferred tax liabilities related to Japan controlled foreign company taxation.  The effective tax rate in the previous fiscal year reflected the impact of the reversal of a previous write-down of certain deferred tax assets at certain companies in Japan.

Net income attributable to Sony Group Corporation’s stockholders, which deducts net income attributable to noncontrolling interests, increased 54.9 billion yen year-on-year to 937.1 billion yen.

*The former Electronics Products & Solutions segment was renamed the Entertainment, Technology & Services (ET&S) segment effective from April 2022.  This change did not result in any reclassification of businesses across segments.

- 2 -

Cash Flows

For Consolidated Statements of Cash Flows, charts showing Sony’s cash flow information for all segments, all segments excluding the Financial Services segment and the Financial Services segment alone, please refer to pages F-8 and F-19.

Operating Activities: During the current fiscal year, there was a net cash inflow of 314.7 billion yen from operating activities, a decrease of 919.0 billion yen year-on-year.

For all segments excluding the Financial Services segment, there was a net cash inflow of 415.5 billion yen, a decrease of 397.8 billion yen year-on-year.  This decrease was primarily due to a larger year-on-year increase in inventories and content assets as well as a smaller increase in trade payables, partially offset by a year-on-year increase in income before income taxes after taking into account non-cash adjustments (including depreciation and amortization, including amortization of contract costs, other operating (income) expense, net and (gain) loss on securities, net).

The Financial Services segment had a net cash outflow of 56.3 billion yen, compared to a net cash inflow of 459.7 billion yen in the previous fiscal year.  This change was mainly due to a smaller year-on-year increase in borrowings in the life insurance business and the banking business.

Investing Activities: During the current fiscal year, Sony used 1 trillion 52.7 billion yen of net cash in investing activities, an increase of 323.9 billion yen year-on-year.

For all segments excluding the Financial Services segment, there was a net cash outflow of 1 trillion 32.0 billion yen, an increase of 320.9 billion yen year-on-year.  This increase was mainly due to a year-on-year increase in payments for fixed asset purchases, the acquisition of shares of Bungie, Inc., an additional investment in Epic Games, Inc. (“Epic Games”) and a payment related to the acquisition of Industrial Media.  Additionally, the previous fiscal year included the purchase of the equity interest in Ellation Holdings, Inc., which operates the anime business Crunchyroll, the purchase of shares and related assets of certain subsidiaries of Kobalt Music Group Limited including AWAL, Kobalt’s music distribution business mainly for independent recording artists, and an additional investment in Epic Games.

The Financial Services segment used 23.8 billion yen of net cash in investing activities, essentially flat year-on-year.

Financing Activities: Net cash inflow from financing activities during the current fiscal year was 84.3 billion yen, compared to a net cash outflow of 336.6 billion yen in the previous fiscal year.

For all segments excluding the Financial Services segment, there was a 95.5 billion yen net cash inflow, compared to a net cash outflow of 325.8 billion yen in the previous fiscal year.  The cash inflow in the current fiscal year was primarily due to the procurement of long-term bank loans and the issuance of straight bonds.

In the Financial Services segment, there was a 52.6 billion yen net cash outflow, essentially flat year-on-year.

Total Cash and Cash Equivalents: Accounting for the above factors and the effect of fluctuations in foreign exchange rates, the total outstanding balance of cash and cash equivalents as of March 31, 2023 was 1 trillion 480.9 billion yen.  Cash and cash equivalents of all segments excluding the Financial Services segment was 724.4 billion yen as of March 31, 2023, a decrease of 436.1 billion yen compared with the balance as of March 31, 2022.  Within the Financial Services segment, the outstanding balance of cash and cash equivalents was 756.5 billion yen as of March 31, 2023, a decrease of 132.6 billion yen compared with the balance as of March 31, 2022.

- 3 -

Outlook for the Fiscal Year Ending March 31, 2024

Sony has established a three-year cumulative Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) as the most important financial performance indicator (Group KPI) in the Fourth Mid-Range Plan for the three fiscal years starting on April 1, 2021 and ending on March 31, 2024.  From the fiscal year ending March 31, 2024, Sony has decided to disclose the actual results and forecast for Adjusted EBITDA on a consolidated basis, which is the Group KPI, and Adjusted OIBDA (Operating Income Before Depreciation and Amortization) by segment.  For the purpose of comparative analysis of the forecasts for these measures for the fiscal year ending March 31, 2024, the results for these measures for the fiscal year ended March 31, 2023 are also presented in this earnings release.

The forecast for consolidated results for the fiscal year ending March 31, 2024 is as follows:

   
(Billions of yen)
         
   
March 31, 2023
Results
   
March 31, 2024
April Forecast
     
Change from
March 31, 2023 Results
 
Sales
 
¥
11,539.8
   
¥
11,500
    ¥
- 39.8 bil
   
- 0.3
%
Operating income
   
1,208.2
     
1,170
     
- 38.2 bil
   
- 3.2
 
Income before income taxes
   
1,180.3
     
1,140
     
- 40.3 bil
   
- 3.4
 
Net income attributable to Sony Group Corporation’s stockholders
   
937.1
     
840
     
- 97.1 bil
   
- 10.4
 

Adjusted OIBDA*1
   
1,722.7
     
1,770
     
+ 47.3 bil
   
+ 2.7
 
Adjusted EBITDA*1
   
1,703.4
     
1,750
     
+ 46.6 bil
   
+ 2.7
 
                               
For all segments excluding the Financial Services segment *2
 
March 31, 2023
Results
   
March 31, 2024
April Forecast
     
Change from
March 31, 2023 Results
 
Net cash provided by operating activities
   
415.5
     
1,250
    ¥
+ 834.5 bil
   
+ 200.8
%

*1  Adjusted OIBDA and Adjusted EBITDA are not measures in accordance with IFRS.  However, Sony believes that these disclosures may be useful information to investors.  Please refer to “Supplemental Information” on pages 11 to 13 for more details, including the formulas and reconciliations for Adjusted OIBDA and Adjusted EBITDA.
*2  Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with IFRS.  However, Sony believes that this disclosure may be useful information to investors.  Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.

Assumed foreign currency exchange rates for the fiscal year ending March 31, 2024 are below.

 
(For your reference)
Average foreign currency exchange rates
for the fiscal year ended March 31, 2023
Assumed foreign currency exchange rates
for the fiscal year ending March 31, 2024
1 U.S. dollar
135.4 yen
approximately 130 yen
1 Euro
140.9 yen
approximately 138 yen

Sales are expected to be essentially flat year-on-year primarily due to an expected significant decrease in sales in the Financial Services segment and an expected decrease in the ET&S segment, substantially offset by an expected increase in sales in the G&NS segment and significant increases in sales in the I&SS and Pictures segments.

Operating income is expected to decrease year-on-year primarily due to expected decreases in operating income in the Financial Services and I&SS segments, partially offset by an expected increase in operating income in the G&NS segment.

Income before income taxes is expected to decrease year-on-year due to the impact of the above-mentioned decrease in operating income.

- 4 -

Net income attributable to Sony Group Corporation’s stockholders is expected to decrease year-on-year, mainly due to the absence of a reduction in income tax expense resulting from a decrease in deferred tax liabilities related to Japan controlled foreign company taxation in the fiscal year ended March 31, 2023 and an increase in income taxes due to a tax rate change in the United Kingdom from the fiscal year ending March 31, 2024.

Adjusted OIBDA is expected to increase year-on-year primarily due to expected increases in Adjusted OIBDA in the I&SS and G&NS segments, partially offset by an expected decrease in Adjusted OIBDA in the Financial Services segment.  Adjusted EBITDA is expected to increase year-on-year due to the impact of the increase in Adjusted OIBDA.

Because Sony will adopt IFRS 17 “Insurance Contracts” (“IFRS 17”) starting in the first quarter of the fiscal year ending March 31, 2024, the forecast for the fiscal year ending March 31, 2024 is based on IFRS 17.  Although IFRS 17 requires the results for the comparative period, the fiscal year ended March 31, 2023, to be reclassified based on IFRS 17, the results for the fiscal year ended March 31, 2023 contained in this earnings release are based on IFRS 4 “Insurance Contracts.”  Sony will reclassify the results for the comparative period based on IFRS 17 starting with the earnings release for the first quarter of the fiscal year ending March 31, 2024.

- 5 -

Business Segment Information

Sales in each business segment represents sales recorded before intersegment transactions are eliminated.  Operating income (loss) in each business segment represents operating income (loss) reported before intersegment transactions are eliminated and excludes unallocated corporate expenses.  For details regarding each segment’s product categories, please refer to page F-14.
Please refer to “Supplemental Information” on pages 11 to 13 for details of the reconciliation of Adjusted OIBDA from operating income in accordance with IFRS for the fiscal year ended March 31, 2023.
   
(Billions of yen)
 
   
March 31, 2022
Results
   
March 31, 2023
Results
   
March 31, 2024
April Forecast
 
Game & Network Services (G&NS)
                 
Sales
   
2,739.8
     
3,644.6
     
3,900
 
Operating income
   
346.1
     
250.0
     
270
 
Adjusted OIBDA
   
     
337.0
     
365
 
Music
                       
Sales
   
1,116.9
     
1,380.6
     
1,410
 
Operating income
   
210.9
     
263.1
     
265
 
Adjusted OIBDA
   
     
316.4
     
325
 
Pictures
                       
Sales
   
1,238.9
     
1,369.4
     
1,520
 
Operating income
   
217.4
     
119.3
     
120
 
Adjusted OIBDA
   
     
168.2
     
165
 
Entertainment, Technology & Services (ET&S)
                       
Sales
   
2,339.2
     
2,476.0
     
2,380
 
Operating income
   
212.9
     
179.5
     
180
 
Adjusted OIBDA
   
     
276.9
     
280
 
Imaging & Sensing Solutions (I&SS)
                       
Sales
   
1,076.4
     
1,402.2
     
1,600
 
Operating income
   
155.6
     
212.2
     
200
 
Adjusted OIBDA
   
     
408.9
     
445
 
Financial Services
                       
Financial services revenue
   
1,533.8
     
1,454.5
     
870
 
Operating income
   
150.1
     
223.9
     
180
 
Adjusted OIBDA
   
     
228.2
     
205
 
All Other, Corporate and elimination
                       
Operating loss
   
(90.7
)
   
(39.8
)
   
(45
)
Adjusted OIBDA
   
     
(12.9
)
   
(15
)
Consolidated
                       
Sales
   
9,921.5
     
11,539.8
     
11,500
 
Operating income
   
1,202.3
     
1,208.2
     
1,170
 
Adjusted OIBDA
   
     
1,722.7
     
1,770
 
Adjusted EBITDA*
   
1,597.9
     
1,703.4
     
1,750
 

* The differences between Adjusted EBITDA and Adjusted OIBDA on a consolidated basis represent financial income and financial expenses (excluding interest expenses, net, and gains on revaluation of equity instruments, net).  Adjusted EBITDA by segment is not calculated and disclosed because Sony does not include financial income and financial expenses in its performance evaluations by segment, mainly due to the fact that Sony manages its foreign exchange exposure centrally and globally, except for the Financial Services segment.

- 6 -

Game & Network Services (G&NS)

Results for the fiscal year ended March 31, 2023
Sales increased 904.8 billion yen (33%) year-on-year to 3 trillion 644.6 billion yen (an 18% increase on a constant currency basis).  This significant increase in sales was mainly due to the impact of foreign exchange rates, an increase in sales of hardware and an increase in sales of first-party titles, partially offset primarily by a decrease in sales of non-first-party titles including add-on content.

Operating income decreased 96.1 billion yen year-on-year to 250.0 billion yen.  This significant decrease was primarily due to an increase in costs, mainly for game software development and expenses associated with acquisitions completed in the current fiscal year including Bungie, Inc.*, in addition to the impact of the above-mentioned decrease in sales of non-first-party titles.  This decrease in operating income was partially offset by the impact of the above-mentioned increase in sales of first-party titles as well as a decrease in losses from hardware.  During the current fiscal year, there was a 32.4 billion yen negative impact from foreign exchange rate fluctuations.

* 52.7 billion yen was recorded as expenses associated with acquisitions completed in the current fiscal year. For details regarding the acquisition of Bungie, Inc., please refer to pages F-21 and F-22.

Forecast for the fiscal year ending March 31, 2024
Sales are expected to increase year-on-year mainly due to an expected increase in sales of hardware and peripheral devices, partially offset primarily by the impact of foreign exchange rates.  Operating income and Adjusted OIBDA are expected to increase year-on-year mainly due to an expected improvement in hardware profitability and the positive impact of foreign exchange rates reflecting the high ratio of U.S. dollar-denominated costs, in addition to the impact of the above-mentioned expected increase in sales of peripheral devices. These increases are expected to be partially offset primarily by an expected increase in costs* and the impact of an expected decrease in sales of first-party titles.

* This increase in costs is expected to be partially offset by a decrease in expenses resulting from an expected increase in the capitalized amount of game software development costs from the fiscal year ending March 31, 2024 onward.

Music

The Music segment results include the yen-based results of Sony Music Entertainment (Japan) Inc. and the yen-translated results of Sony Music Entertainment (“SME”) and Sony Music Publishing LLC (“SMP”), which aggregate the results of their worldwide subsidiaries on a U.S. dollar basis.

Results for the fiscal year ended March 31, 2023
Sales increased 263.7 billion yen (24%) to 1 trillion 380.6 billion yen (an 8% increase on a constant currency basis).  This significant increase in sales was primarily due to the impact of foreign exchange rates as well as increases in sales for Recorded Music and Music Publishing, partially offset by lower sales for Visual Media and Platform due to a decrease in sales in the anime business.  The increases in sales for Recorded Music and Music Publishing were primarily due to higher revenues from paid subscription streaming services, which also benefited from the success of a number of new releases in Recorded Music.  Operating income significantly increased 52.2 billion yen year-on-year to 263.1 billion yen, primarily due to the positive impact of foreign exchange rates and the impact of the above-mentioned increase in sales for Recorded Music and Music Publishing, as well as the impact of litigation settlements, net of expenses, of 5.7 billion yen received in relation to lawsuits for Recorded Music and Music Publishing, partially offset by the impact of the above-mentioned decrease in sales for Visual Media and Platform..

Forecast for the fiscal year ending March 31, 2024
Sales are expected to increase year-on-year mainly due to higher sales for Recorded Music and Music Publishing primarily resulting from an expected increase in revenues from streaming services, partially offset by the impact of foreign exchange rates.  Operating income is expected to be essentially flat year-on-year due to the impact of the above-mentioned increase in sales, substantially offset by an increase in selling, general and administrative expenses as well as the negative impact of foreign exchange rates and the absence of litigation settlements, net of expenses, of 5.7 billion yen received in relation to lawsuits for Recorded Music and Music Publishing, which were recorded in the fiscal year ended March 31, 2023.  Adjusted OIBDA is expected to increase year-on-year primarily due to the same factors affecting operating income, excluding the impact of the above-mentioned litigation settlements.

- 7 -

Pictures

The Pictures segment results are the yen-translated results of Sony Pictures Entertainment Inc. (“SPE”), which aggregates the results of its worldwide subsidiaries on a U.S. dollar basis.  Management analyzes the results of SPE in U.S. dollars, so discussion of certain portions of its results is specified as being on “a U.S. dollar basis.”

Results for the fiscal year ended March 31, 2023
Sales increased 130.5 billion yen, an 11% increase year-on-year (an 8% decrease on a U.S. dollar basis), to 1 trillion 369.4 billion yen. This decrease on a U.S. dollar basis was primarily due to lower theatrical revenues in Motion Pictures compared to the prior fiscal year which benefited from the strong performance of several franchise films including Spider-Man: No Way Home and Venom: Let There Be Carnage, lower licensing revenues in Television Productions as the prior fiscal year benefitted from the licensing of Seinfeld, and lower licensing revenues in Motion Pictures as the prior fiscal year benefitted from a greater number of new films licensed to digital streaming services. These decreases in sales were partially offset primarily by an increase in series deliveries and the impact of acquisitions of Industrial Media and Bad Wolf in Television Productions, as well as higher revenues from anime streaming services including the impact of the acquisition of Crunchyroll.

Operating income decreased 98.1 billion yen, a 45% decrease year-on-year (a 54% decrease on a U.S. dollar basis), to 119.3 billion yen. This significant decrease in operating income on a U.S. dollar basis was primarily due to the absence of the 70.0 billion yen gain recognized from the transfer of GSN Games, a division of Game Show Network, LLC, in the prior fiscal year and the impact of the above-mentioned decrease in sales.

Forecast for the fiscal year ending March 31, 2024
Sales are expected to significantly increase year-on-year, primarily due to an increase in theatrical releases including several franchise films in Motion Pictures, and higher sales in Media Networks primarily from Crunchyroll, the anime streaming service, as well as the India business.  Operating income and Adjusted OIBDA are expected to be essentially flat year-on-year due to the above-mentioned increase in sales, substantially offset by higher marketing costs resulting from an increase in theatrical releases including several franchise films, and a lower contribution from prior fiscal year releases compared to the fiscal year ended March 31, 2023, which included higher home entertainment and television licensing revenues from several franchise films released theatrically in the fiscal year ended March 31, 2022.

Entertainment, Technology & Services (ET&S)

Results for the fiscal year ended March 31, 2023
Sales increased 136.8 billion yen (6%) year-on-year to 2 trillion 476.0 billion yen (a 4% decrease on a constant currency basis).  This increase in sales was primarily due to the impact of foreign exchange rates as well as an increase in sales of digital cameras resulting from higher unit sales, partially offset by a decrease in sales of televisions resulting from lower unit sales.

Operating income decreased 33.5 billion yen year-on-year to 179.5 billion yen.  This decrease in operating income was mainly due to the impact of the above-mentioned decrease in sales of televisions, partially offset by the impact of the above-mentioned increase in sales of digital cameras.  During the current fiscal year, there was a 9.4 billion yen positive impact from foreign exchange rate fluctuations.

Forecast for the fiscal year ending March 31, 2024
Sales are expected to decrease year-on-year due to a decrease in sales of televisions resulting from lower unit sales as well as the impact of foreign exchange rates.  Operating income and Adjusted OIBDA are expected to be essentially flat year-on-year due to an increase in operating income of televisions resulting from a reduction in logistics and other operating expenses, partially offset by an increase in research and development expenses and other investment for growth areas.

- 8 -

Imaging & Sensing Solutions (I&SS)

Results for the fiscal year ended March 31, 2023
Sales increased 325.8 billion yen (30%) year-on-year to 1 trillion 402.2 billion yen (an 11% increase on a constant currency basis).  This significant increase in sales was mainly due to the impact of foreign exchange rates and an increase in sales of image sensors for mobile products resulting from an improvement in the product mix, partially offset by a decrease in unit sales.

Operating income increased 56.6 billion yen year-on-year to 212.2 billion yen.  This significant increase was mainly due to the positive impact of foreign exchange rates and the impact of the above-mentioned increase in sales, partially offset by an increase in research and development expenses as well as depreciation and amortization expenses, and an increase in manufacturing costs. During the current fiscal year, there was a 120.9 billion yen positive impact from foreign exchange rate fluctuations.

Forecast for the fiscal year ending March 31, 2024
Sales are expected to increase primarily due to an expected increase in sales of image sensors for mobile products resulting from an improvement in the product mix as well as an increase in unit sales.  Operating income is expected to decrease year-on-year primarily due to an increase in depreciation and amortization expenses as well as research and development expenses, an increase in manufacturing costs, and the negative impact of foreign exchange rates, partially offset by the impact of the above-mentioned increase in sales.  Adjusted OIBDA is expected to increase due to the impact of the above-mentioned increase in sales, partially offset by an increase in research and development expenses, an increase in manufacturing costs, and the negative impact of foreign exchange rates.

Financial Services

The Financial Services segment results include Sony Financial Group Inc. (“SFGI”) and SFGI’s consolidated subsidiaries such as Sony Life, Sony Assurance Inc., and Sony Bank Inc.  The results discussed in the Financial Services segment differ from the results that SFGI and SFGI’s consolidated subsidiaries disclose separately on a Japanese statutory basis.

Results for the fiscal year ended March 31, 2023
Financial services revenue decreased 79.3 billion yen year-on-year to 1 trillion 454.5 billion yen, mainly due to a decrease in revenue at Sony Life.  Revenue at Sony Life decreased 108.4 billion yen year-on-year to 1 trillion 242.1 billion yen, due to a decrease in net gains on investments in the separate accounts.

Operating income increased 73.8 billion yen year-on-year to 223.9 billion yen.  This significant increase in operating income was mainly due to the recovery of 22.1 billion yen of an unauthorized withdrawal of funds at a subsidiary of Sony Life in the fiscal year ended March 31, 2023 which was recorded as a 16.8 billion yen loss in the fiscal year ended March 31, 2022, as well as a significant increase in operating income at Sony Life.  Operating income at Sony Life increased 29.7 billion yen year-on-year to 177.0 billion yen.  This increase in operating income was mainly due to a gain recorded on the sale of real estate as well as an increase in profits due to accumulation of policy amount in force, partially offset by an increase primarily in insurance payments related to COVID-19.

Forecast for the fiscal year ending March 31, 2024
Financial services revenue is expected to significantly decrease year-on-year.  This decrease is mainly due to the impact of deducting the amount equivalent to the surrender benefit from the revenue*, which was previously included in insurance premium revenue at Sony Life, due to the adoption of IFRS 17 “Insurance Contracts” from the fiscal year ending March 31, 2024.  Operating income is expected to decrease year-on-year primarily due to a gain recorded on the sale of real estate at Sony Life, the recovery of an unauthorized withdrawal of funds at a subsidiary of Sony Life,  and a decrease in the provision of policy reserves due to fluctuations in the stock market and interest rates at Sony Life in the fiscal year ended March 31, 2023, partially offset by an increase primarily in insurance payments related to COVID-19 at Sony Life in the fiscal year ended March 31, 2023.  Adjusted OIBDA is expected to decrease due to the same factors affecting operating income, excluding the impact of the recovery of the unauthorized withdrawal of funds at a subsidiary of Sony Life.

The effects of future gains and losses on investments held by the Financial Services segment due to market fluctuations have not been incorporated within the above forecast as it is difficult for Sony to predict market trends in the future.  Accordingly, future market fluctuations could further impact the above forecast.

* Expenses are also expected to decrease due to the deduction of the amount equivalent to the surrender benefit, which was previously included in insurance payments.

- 9 -

The above forecast is based on management’s current expectations and is subject to uncertainties and changes in circumstances.  Actual results may differ materially from those included in this forecast due to a variety of factors.  See “Cautionary Statement” below.

Note
Sales on a Constant Currency Basis and Impact of Foreign Exchange Rate Fluctuations
The descriptions of sales on a constant currency basis reflect sales calculated by applying the yen’s monthly average exchange rates from the same period of the previous fiscal year to local currency-denominated monthly sales in the relevant period of the current fiscal year.  For SME and SMP in the Music segment, and in the Pictures segment, the constant currency amounts are calculated by applying the monthly average U.S. dollar / yen exchange rates after aggregation on a U.S. dollar basis.

Results for the Pictures segment are described on a U.S. dollar basis as the Pictures segment reflects the operations of SPE, a U.S.-based operation that aggregates the results of its worldwide subsidiaries in U.S. dollars.

The impact of foreign exchange rate fluctuations on sales is calculated by applying the change in the yen’s periodic weighted average exchange rate for the same period of the previous fiscal year from the relevant period of the current fiscal year to the major transactional currencies in which the sales are denominated.  The impact of foreign exchange rate fluctuations on operating income (loss) is calculated by subtracting from the impact on sales the impact on cost of sales and selling, general and administrative expenses calculated by applying the same major transactional currencies calculation process to cost of sales and selling, general and administrative expenses as for the impact on sales.  The I&SS segment enters into its own foreign exchange hedging transactions, and the impact of those transactions is included in the impact of foreign exchange rate fluctuations on sales and operating income (loss) for that segment.

This information is not a substitute for Sony’s consolidated financial statements measured in accordance with IFRS.  However, Sony believes that these disclosures provide additional useful analytical information to investors regarding the operating performance of Sony.

- 10 -

Progress on the Fourth Mid-Range Plan

In the Fourth Mid-Range Plan for the three fiscal years starting on April 1, 2021 and ending on March 31, 2024, Sony has established a financial target of cumulative total Adjusted EBITDA of 4.3 trillion yen on a consolidated basis.  Based on the progress toward the plan’s objectives, Sony expects three-year cumulative total Adjusted EBITDA to increase to 5.0 trillion yen, 16% higher than the target of 4.3 trillion yen.

Basic Views on Selection of Accounting Standards

Sony has voluntarily adopted IFRS from the first quarter of the fiscal year ended March 31, 2022, with the goal of further streamlining and maintaining the quality of Sony’s financial and management reporting systems over the mid- to long-term, and improving the international comparability of financial information in the capital markets.

Supplemental Information

Regarding Adjusted OIBDA and Adjusted EBITDA

Sony believes that Adjusted OIBDA and Adjusted EBITDA are performance metrics suitable for the long-term management that Sony prioritizes.  This is because (i) they represent the sustainable earnings power of the business as they do not include the effects of one-time gains and losses, (ii) they enable management to confirm that all the businesses of the Sony Group, including the Financial Services business, are expanding over the mid- to long-term through cycles of investment and return, and (iii) they are often used to calculate corporate value.  Adjusted OIBDA and Adjusted EBITDA are not measures in accordance with IFRS.  However, Sony believes that these disclosures may be useful information to investors.  Adjusted OIBDA and Adjusted EBITDA should be considered in addition to, not as a substitute for, Sony’s results in accordance with IFRS.

Adjusted OIBDA (Operating Income Before Depreciation and Amortization) is calculated by the following formula:

Adjusted OIBDA = Operating income + Depreciation and amortization expense excluding amortization for film costs, broadcasting rights and internally developed game content and master recordings included in Content assets, as well as for deferred insurance acquisition costs - the profit and loss amount that Sony deems non-recurring

Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is calculated by the following formula:

Adjusted EBITDA = Net income attributable to Sony Group Corporation’s stockholders + Net income attributable to noncontrolling interests + Income taxes + Interest expenses, net, recorded in Financial income and Financial expense - Gain on revaluation of equity instruments, net, recorded in Financial income and Financial expense + Depreciation and amortization expense excluding amortization for film costs, broadcasting rights and internally developed game content and master recordings included in Content assets, as well as for deferred insurance acquisition costs - the profit and loss amount that Sony deems non-recurring

- 11 -

The following table shows a reconciliation of Adjusted OIBDA from operating income in accordance with IFRS for the fiscal year ended March 31, 2023.

   
Fiscal year ended March 31
 
   
2023
 
   
(Yen in billions)
 
Game & Network Services (G&NS)
     
Operating income
   
250.0
 
Depreciation and amortization expense*
   
87.0
 
Profit and loss amount that Sony deems non-recurring**
   
 
Adjusted OIBDA
   
337.0
 
Music
       
Operating income
   
263.1
 
Depreciation and amortization expense*
   
59.0
 
Profit and loss amount that Sony deems non-recurring**
   
(5.7
)
Adjusted OIBDA
   
316.4
 
Pictures
       
Operating income
   
119.3
 
Depreciation and amortization expense*
   
48.9
 
Profit and loss amount that Sony deems non-recurring**
   
 
Adjusted OIBDA
   
168.2
 
Entertainment, Technology & Services (ET&S)
       
Operating income
   
179.5
 
Depreciation and amortization expense*
   
97.4
 
Profit and loss amount that Sony deems non-recurring**
   
 
Adjusted OIBDA
   
276.9
 
Imaging & Sensing Solutions (I&SS)
       
Operating income
   
212.2
 
Depreciation and amortization expense*
   
196.7
 
Profit and loss amount that Sony deems non-recurring**
   
 
Adjusted OIBDA
   
408.9
 
Financial Services
       
Operating income
   
223.9
 
Depreciation and amortization expense*
   
26.3
 
Profit and loss amount that Sony deems non-recurring**
   
(22.1
)
Adjusted OIBDA
   
228.2
 
All Other, Corporate and elimination
       
Operating income
   
(39.8
)
Depreciation and amortization expense*
   
26.8
 
Profit and loss amount that Sony deems non-recurring**
   
 
Adjusted OIBDA
   
(12.9
)
Consolidated
       
Operating income
   
1,208.2
 
Depreciation and amortization expense*
   
542.2
 
Profit and loss amount that Sony deems non-recurring**
   
(27.8
)
Adjusted OIBDA
   
1,722.7
 

- 12 -

The following table shows a reconciliation of Adjusted EBITDA from net income attributable to Sony Group Corporation’s stockholders in accordance with IFRS for the fiscal year ended March 31, 2023.

   
Fiscal year ended March 31
 
   
2023
 
   
(Yen in billions)
 
Net income attributable to Sony Group Corporation’s stockholders
   
937.1
 
Net income attributable to noncontrolling interests
   
6.5
 
Income taxes
   
236.7
 
Interest expenses, net, recorded in Financial income and Financial expense
   
4.0
 
Gain on revaluation of equity instruments, net, recorded in Financial income and Financial expense
   
4.6
 
Depreciation and amortization expense*
   
542.2
 
Profit and loss amount that Sony deems non-recurring**
   
(27.8
)
Adjusted EBITDA
   
1,703.4
 
* Depreciation and amortization expense excludes amortization of film costs, broadcasting rights and internally developed game content and master recordings included in Content assets, as well as for deferred insurance acquisition costs.
** The following table shows the details of the profit and loss amount that Sony deems non-recurring in calculating Adjusted OIBDA and Adjusted EBITDA for the fiscal year ended March 2023.

   
Fiscal year ended March 31
 
   
2023
 
   
(Yen in billions)
 
Impact of litigation settlements, net of expenses, received in relation to lawsuits for Recorded Music and Music Publishing (Music segment)
   
5.7
 
Recovery of an unauthorized withdrawal of funds at a subsidiary of Sony Life which occurred in the previous fiscal year (Financial Services segment)
   
22.1
 
Total
   
27.8
 

- 13 -

Cautionary Statement
Statements made in this release with respect to Sony’s current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as “believe,” “expect,” “plans,” “strategy,” “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “aim,” “intend,” “seek,” “may,” “might,” “could” or “should,” and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. These statements are based on management’s assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions investors that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore investors should not place undue reliance on them. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to:
(i)
Sony’s ability to maintain product quality and customer satisfaction with its products and services;
(ii)
Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences;
(iii)
Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms;
(iv)
the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives;
(v)
changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility;
(vi)
Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity;
(vii)
Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations;
(viii)
the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending;
(ix)
Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade;
(x)
Sony’s ability to forecast demands, manage timely procurement and control inventories;
(xi)
foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated;
(xii)
Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel;
(xiii)
Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others;
(xiv)
the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment;
(xv)
shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment;
(xvi)
risks related to catastrophic disasters, geopolitical conflicts, pandemic disease or similar events;
(xvii)
the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and
(xviii)
the outcome of pending and/or future legal and/or regulatory proceedings.

Risks and uncertainties also include the impact of any future events with material adverse impact.  The continued impact of COVID-19 and developments relating to the situation in Ukraine and Russia could heighten many of the risks and uncertainties noted above. Important information regarding risks and uncertainties is also set forth in Sony’s most recent Form 20-F, which is on file with the U.S. Securities and Exchange Commission.
 

- 14 -