EX-99.1 2 exhibit99-1.htm FPIC INSURANCE GROUP, INC. 4Q 2009 PRESS RELEASE exhibit99-1.htm

 
Exhibit 99.1
 
FPIC Insurance Group, Inc.
REPORTS FOURTH QUARTER AND YEAR 2009 RESULTS


JACKSONVILLE, Fla. (Business Wire) – March 3, 2010 – FPIC Insurance Group, Inc. (“FPIC” or the “Company”) (NASDAQ:  FPIC) reported for the fourth quarter of 2009:
 
 
income from continuing operations of $7.6 million, or $1.09 per diluted common share, as compared to $4.5 million, or $0.55 per diluted common share, for the fourth quarter of 2008;
 
net income of $7.6 million, or $1.09 per diluted common share, as compared to $4.5 million, or $0.55 per diluted common share, for the fourth quarter of 2008; and
 
operating earnings(1) of $6.6 million, or $0.96 per diluted common share, as compared to $9.7 million, or $1.18 per diluted common share, for the fourth quarter of 2008.
 
 
For the year ended December 31, 2009, FPIC reported:
 
 
income from continuing operations of $33.6 million, or $4.57 per diluted common share, as compared to $32.1 million, or $3.69 per diluted common share, for 2008;
 
net income of $34.0 million, or $4.63 per diluted common share, as compared to $32.1 million, or $3.69 per diluted common share, for 2008; and
 
operating earnings of $31.4 million, or $4.27 per diluted common share, as compared to $41.1 million, or $4.73 per diluted common share, for 2008.

 
   
(1)
To supplement the consolidated financial information presented herein in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we report operating earnings and certain other non-GAAP financial measures widely used in the insurance industry to assist in evaluating financial performance over time.  For additional information and reconciliation to GAAP results, see the section entitled Non-GAAP Financial Measures, found later in this press release.

 
Certain factors affecting our comparative results for the fourth quarter and year 2009 are discussed in the “Unaudited Financial and Operational Highlights” section below.

“The fourth quarter was significant for our organization, both operationally and financially,” said John R. Byers, President and Chief Executive Officer.  “We delivered strong financial and operating results and completed the acquisition of Advocate, MD, which provides meaningful strategic benefits, including geographic diversification into the favorable Texas medical professional liability market. We remain focused on our business strategies and committed to driving shareholder value.”


FPIC Press Release: 1
 
 

 

Unaudited Financial and Operational Highlights for Fourth Quarter and Year 2009
(as compared to fourth quarter and year 2008 unless otherwise indicated)
 
 
On November 13, 2009, we completed the acquisition of Advocate, MD.  Advocate, MD is the fourth largest provider of medical professional liability (“MPL”) insurance in Texas and also writes MPL insurance in Mississippi.  Our consolidated results include $3.6 million in revenues and $0.5 million in net income from the operations of Advocate, MD since acquisition. Transaction costs associated with the acquisition were $0.5 million for the fourth quarter 2009 and are included in other expenses.
 
Our policyholder retention was 95 percent nationally and in Florida for 2009 compared to retention of 96 percent nationally and in Florida for 2008.
 
The number of professional liability policyholders, excluding policyholders under alternative risk arrangements, increased 31 percent to 18,003 policyholders at December 31, 2009 compared to 13,728 policyholders at December 31, 2008.  Excluding the 3,664 policyholders of Advocate, MD, and policyholders under alternative risk arrangements, professional liability policyholders increased 4 percent to 14,339.
 
During the quarter, we recognized $5.0 million in favorable prior year reserve development compared to $4.5 million in fourth quarter 2008.  The resulting calendar year loss ratio was 58.3 percent for the fourth quarter 2009 compared to 57.3 percent for fourth quarter 2008.  During 2009, we recognized $19.0 million in favorable prior year reserve development compared to $17.0 million during 2008.  The resulting calendar year loss ratio for 2009 was 58.9 percent compared to 57.7 percent for 2008.
 
Lower rates in our Florida market, offset to some extent by growth in professional liability policyholders and premiums written at Advocate, MD, resulted in a 1 percent and 10 percent decline in net premiums written for the fourth quarter and year 2009, respectively.  Excluding premiums written at Advocate, MD since acquisition, net premiums written declined 8 percent and 11 percent for the fourth quarter and year 2009, respectively, primarily due to the lower Florida rate environment.
 
Consolidated revenues were 14 percent higher in the fourth quarter of 2009 and declined 1 percent for the year compared to the same periods in 2008.  The 2009 results include net realized gains of $1.2 million and $2.6 million for fourth quarter and year 2009, respectively, compared to net realized investment losses of $8.0 million and $13.6 million for the comparable periods in 2008.  The 2008 net realized investment losses resulted from the financial market turmoil during that year.  Excluding net realized investment gains and losses, revenues declined 6 percent and 9 percent for the fourth quarter and year 2009, respectively, compared to the same periods in 2008, primarily as a result of the lower Florida rate environment and a decline in net investment income, offset to some extent by revenues from Advocate, MD.
 
Net investment income was 8 percent lower for the fourth quarter and year 2009, primarily as a result of a decrease in average invested assets.  We also held cash in contemplation of the Advocate, MD acquisition that would have otherwise been invested in higher yielding securities.
 
Our expense ratio was 30.1 percent and 26.5 percent for the fourth quarter and year 2009, respectively, compared to 22.1 percent and 22.0 percent for the comparable periods in 2008.  The increase in the expense ratio for the fourth quarter of 2009 was primarily due to a $1.2 million guaranty fund assessment levied in November 2009, lower net premiums earned, and the non recurrence of a benefit from the curtailment of certain defined benefit plans during the fourth quarter of 2008.  These same factors, as well as lower recoveries of prior guaranty fund assessments, also drove the increase in the expense ratio for the year 2009.
 

 FPIC Press Release: 2
 

 


 
 
Book value per common share was $41.38 at December 31, 2009 compared to $33.31 as of December 31, 2008.  We received $34.2 million in dividends from our insurance subsidiaries during 2009.  The statutory surplus of our insurance subsidiaries as of December 31, 2009 was $262.6 million and the ratio of net premiums written to surplus was 0.6 to 1.  
 
On a trade date basis, we repurchased 114,500 shares of our common stock during the fourth quarter of 2009 at an average price of $36.58 per share.  Through February 22, 2010, we have repurchased an additional 111,433 shares of our common stock, on a trade date basis, at an average price of $37.77 per share and had remaining authority from our Board of Directors to repurchase an additional 658,441 shares as of that date.
 
On January 15, 2010, we declared a three-for-two stock split of our common shares in the form of a 50 percent stock dividend payable on March 8, 2010 to shareholders of record as of the close of business on February 8, 2010 (the record date).  Fractional shares will be settled in cash based on the average of the high and low sale prices for FPIC common stock reported on the NASDAQ Stock Market on the record date.
 
 
Conference Call Information
 
We will host a conference call at 11:00 a.m., Eastern Time, Thursday, March 4, 2010, to review our fourth quarter and year 2009 results.  To access the conference call, dial (866) 830-9065 (USA and Canada) or (660) 422-4543 (International) and use the conference ID code 54665862.
 
The conference call will also be broadcast live over the Internet in a listen-only format via the Company’s corporate website at http://www.fpic.com.  To access the call from the Company’s home page, click on “Investor Relations” where a conference call link will be provided to connect listeners to the call.  Questions can be submitted in advance of the call until 10:00 a.m., Eastern Time, Thursday, March 4, 2010, via e-mail to ir@fpic.com.  The Company will also provide a link on the “Investor Relations” page of its corporate website where questions can be submitted.
 
For individuals unable to participate in the conference call, a telephone replay will be available beginning at 2:30 p.m., Eastern Time, Thursday, March 4, 2010, and ending at 11:59 p.m., Eastern Time, Thursday, March 11, 2010.  To access the telephone replay, dial (800) 642-1687 (USA and Canada) or (706) 645-9291 (International) and use the conference ID code 54665862.  A replay of the conference call webcast will also be available beginning at 2:30 p.m., Eastern Time, Thursday, March 4, 2010, on the Company’s website.
 
 
Cautionary Statement Regarding Forward-Looking Statements
 
This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not materialize or prove correct, could cause our results to differ materially from those expressed or implied by such forward-looking statements.  Such statements are made in reliance upon the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including statements: of our plans, strategies and objectives for future operations; concerning new products, services or developments; regarding future economic conditions, performance or outlook; as to the outcome of contingencies; of beliefs or expectations; and of assumptions underlying any of the foregoing.  Forward-looking statements may be identified by their use of forward-looking terminology, such as “believes,” “expects,” “may,” “should,” “would,” “will,” “intends,” “plans,” “estimates,” “anticipates,” “projects” and similar words or expressions.  You should not place undue reliance on these forward-looking statements, which reflect our management’s opinions only as of the date of this press release.
 

FPIC Press Release: 3
 
 

 

Factors that might cause our results to differ materially from those expressed or implied by the forward-looking statements contained in this press release include, but are not limited to:
 
i)
The effect of negative developments and cyclical changes in the medical professional liability insurance business sector;
ii)
The effects of competition, including competition for agents to place insurance, of physicians electing to self-insure or to practice without insurance coverage, and of related trends and associated pricing pressures and developments;
iii)
Business risks that result from our size, products, and geographic concentration;
iv)
The risks and uncertainties involved in determining the rates we charge for our products and services, as well as these rates being subject to or mandated by legal requirements and regulatory approval;
v)
The uncertainties involved in the loss reserving process, including the possible occurrence of insured losses with a frequency or severity exceeding our estimates;
vi)
Our exposure to claims for extra contractual damages and losses in excess of policy limits and the unpredictability of court decisions;
vii)
Legislative, regulatory, special interest or consumer initiatives that may adversely affect our business, including initiatives seeking to lower premium rates;
viii)
The judicial and legislative review of current tort reform measures;
ix)
Developments in financial and securities markets that could affect our investment portfolio;
x)
Assessments imposed by state financial guaranty associations or other insurance regulatory bodies;
xi)
Developments in reinsurance markets that could affect our reinsurance programs or our ability to collect reinsurance recoverables;
xii)
Potential healthcare reform or other significant changes in the healthcare delivery system;
xiii)
Availability of dividends and management fees from our insurance subsidiaries;
xiv)
The results of the acquisition of Advocate, MD Financial Group Inc. and other growth initiatives;
xv)
Impairment in the value of our acquisition-related or other goodwill and intangibles;
xvi)
The loss of the services of any key members of senior management;
xvii)
Changes in our financial ratings resulting from one or more of these uncertainties or other factors and the potential impact on our agents’ ability to place insurance business on our behalf; and
xviii)
Other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2009, including Item 1A.  Risk Factors and Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations, filed with the Securities and Exchange Commission on March 3, 2010.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of their dates.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
 

FPIC Press Release: 4
 
 

 
 
Non-GAAP Financial Measures
 
To supplement the consolidated financial information presented herein in accordance with GAAP, we report certain non-GAAP financial measures widely used in the insurance industry to evaluate financial performance over time.  Operating earnings is a non-GAAP financial measure used by investors and analysts in the insurance sector to facilitate understanding of results by excluding: (i) the net effects of realized investment gains and losses, which are more closely tied to the financial markets; (ii) the cumulative effects of accounting changes and other infrequent or non-recurring items, which can affect comparability across reporting periods; and (iii) discontinued operations.  Tangible book value is another non-GAAP financial measure used by investors and analysts to gauge book values excluding goodwill and other intangible assets.
 
The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.  For more information on these non-GAAP financial measures, see the tables below the caption “Reconciliation of Non-GAAP Measures to the Nearest Comparable GAAP Measures,” provided later in this release.  We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and allow for greater transparency with respect to supplemental information used by us in our financial and operational decision-making.
 
 
Corporate Profile
 
FPIC Insurance Group, Inc., through its subsidiary companies, is a leading provider of medical professional liability insurance for physicians, dentists and other healthcare providers.
 
 
Contact Information
 
FPIC Insurance Group, Inc.
Investor Relations, Dana Mullins
904-360-3612
1000 Riverside Avenue, Suite 800
Jacksonville, Florida  32204

 
For all your investor needs, FPIC is on the Internet at www.fpic.com or e-mail us at ir@fpic.com.
 


FPIC Press Release: 5
 
 

 
FPIC Insurance Group, Inc.
Unaudited Selected Financial Data
 
Selected Data Based on the Consolidated Statements of Income:
 
(in thousands, except earnings per common share)
 
For the Quarter Ended
    For the Year Ended  
   
December 31, 2009
   
December 31, 2008
   
December 31, 2009
   
December 31, 2008
 
Revenues
                       
Net premiums earned
  $ 40,926       43,651     $ 156,474       172,830  
Net investment income
    6,705       7,307       27,749       30,295  
Net realized investment gains (losses)
    1,225       (8,028 )     2,565       (13,552 )
Other income
    138       85       510       432  
Total revenues
    48,994       43,015       187,298       190,005  
                                 
Expenses
                               
Net losses and loss adjustment expenses
    23,870       25,001       92,185       99,721  
Other underwriting expenses
    12,306       9,635       41,376       37,992  
Interest expense on debt
    911       921       3,620       3,827  
Other expenses
    593       290       964       412  
Total expenses
    37,680       35,847       138,145       141,952  
                                 
Income from continuing operations before income taxes
    11,314       7,168       49,153       48,053  
Less:  Income tax expense
    3,751       2,710       15,545       15,953  
Income from continuing operations
    7,563       4,458       33,608       32,100  
                                 
Discontinued operations
                               
Loss on disposal of discontinued operations (net of income taxes)
                411        
Discontinued operations
                411        
                                 
Net income
  $ 7,563       4,458     $ 34,019       32,100  
                                 
Basic earnings per common share:
                               
Income from continuing operations
  $ 1.12       0.56     $ 4.66       3.80  
Discontinued operations
                0.06        
Net income
  $ 1.12       0.56     $ 4.72       3.80  
                                 
Basic weighted-average common shares outstanding
    6,769       7,976       7,201       8,449  
                                 
Diluted earnings per common share:
                               
Income from continuing operations
  $ 1.09       0.55     $ 4.57       3.69  
Discontinued operations
                0.06        
Net income
  $ 1.09       0.55     $ 4.63       3.69  
                                 
Diluted weighted-average common shares outstanding
    6,935       8,171       7,351       8,695  
                                 
                                 
Net realized investment gains (losses):
                               
Net realized investment gains (losses) before credit related impairments
  $ 1,468       573     $ 4,642       (44 )
Total other-than-temporary impairments on investments
    (243 )     (8,601 )     (2,077 )     (13,508 )
Portion of other-than-temporary impairments recognized in other comprehensive loss
                       
Credit related impairments included in net realized investment gains (losses)
    (243 )     (8,601 )     (2,077 )     (13,508 )
Net realized investment gains (losses)
  $ 1,225       (8,028 )   $ 2,565       (13,552 )
 
FPIC Press Release: 6
 
 

 

Selected Data Based on the Consolidated Statements of Financial Position and the Consolidated Statements of Cash Flows:
 
(in thousands, except data per common share)
 
As of
   
As of
           
   
December 31, 2009
   
December 31, 2008
           
Total cash and investments
  $ 744,813       712,665            
Total assets
  $ 1,031,483       997,985            
Liability for losses and loss adjustment expenses ("LAE")
  $ 559,257       555,848            
Liability for losses and LAE, net of reinsurance
  $ 425,812       419,997            
Long-term debt
  $ 46,083       46,083            
Accumulated other comprehensive income (loss), net
  $ 8,655       (12,389 )          
Total shareholders' equity
  $ 279,787       259,894            
Book value per common share
  $ 41.38       33.31            
Book value per common share, excluding the impact of net unrealized investment losses (1), (2)
  $ 39.72       34.30            
Tangible book value per common share (1), (3)
  $ 37.21       31.92            
Common shares outstanding
    6,762       7,803            
Consolidated statutory surplus of insurance subsidiaries
  $ 262,600       242,812            
                           
                           
(in thousands)
 
For the Quarter Ended
     
For the Year Ended
   
December 31, 2009
   
December 31, 2008
     
 December 31, 2009
 
 December 31, 2008
Cash flows from continuing operations
                         
Net cash (used in) provided by operating activities
  $ (1,424 )     4,672     $
               6,657
 
                 21,054
Net cash (used in) provided by investing activities
  $ (17,320 )     10,590    
               32,011
 
                 26,319
Net cash used in financing activities
  $ (3,563 )     (20,425 )  
            (38,522
)
                (59,122)
 
 
 
     
  (1)  
For additional information regarding the use of non-GAAP financial measures, see the discussion provided earlier in this release captioned “Non-GAAP Financial Measures” and the “Reconciliation of Non-GAAP Measures to the Nearest Comparable GAAP Measures” provided later in this release.
  (2)  
Excludes the impact of an accumulated other comprehensive gain associated with investments of $11.2 million as of December 31, 2009 and the impact of an accumulated other comprehensive loss associated with investments of $7.7 million as of December 31, 2008.
  (3)  
Excludes goodwill and intangible assets of $28.2 million and $10.8 million as of December 31, 2009 and 2008, respectively.

 
FPIC Press Release: 7
 
 

 
Selected Insurance Data

   
For the Quarter Ended December 31,
(in thousands)
 
(1) FPIC
                     
Percentage Change
 
   
pre-acquisition business
   
Advocate, MD acquisition
   
2009
   
2008
   
2009 vs 2008
 
Direct premiums written (2)
  $ 34,442       2,493       36,935       36,132       2 %
Assumed premiums written
                            0 %
Ceded premiums written
    (5,200 )     (285 )     (5,485 )     (4,225 )     -30 %
Net premiums written
  $ 29,242       2,208       31,450       31,907       -1 %
                                         
                                         
   
For the Year Ended December 31,
(in thousands)
 
(1) FPIC
                           
Percentage Change
 
   
pre-acquisition business
   
Advocate, MD acquisition
      2009       2008    
2009 vs 2008
 
Direct premiums written (2)
  $ 167,900       2,493       170,393       185,830       -8 %
Assumed premiums written
    58             58             0 %
Ceded premiums written
    (23,817 )     (285 )     (24,102 )     (23,548 )     -2 %
Net premiums written
  $ 144,141       2,208       146,349       162,282       -10 %
                                         
                                         
   
(1) FPIC
                           
Percentage Change
 
   
pre-acquisition business
   
Advocate, MD acquisition
      2009       2008    
2009 vs 2008
 
Professional liability policyholders
    14,339       3,664       18,003       13,728       31 %
Professional liability policyholders under alternative risk arrangements
    282             282       174       62 %
Total professional liability policyholders
    14,621       3,664       18,285       13,902       32 %
 
 
   
(1) FPIC
   
 
   
 
   
 
   
Percentage Change
 
    pre-acquisition business     Advocate, MD acquisition      2009      2008      2009 vs 2008  
Net paid losses
  $ 73,406       1,586       74,992       67,190       12 %
Less: net paid losses on assumed business in run-off and commuted reinsurance agreements
    744             744       498       49 %
Net paid losses excluding assumed business in run-off and commuted reinsurance agreements
    72,662       1,586       74,248       66,692       11 %
                                         
Net paid LAE
    44,511       688       45,199       53,286       -15 %
Less: net paid LAE on assumed business in run-off and commuted reinsurance agreements
    8             8       72       -89 %
Net paid LAE excluding assumed business in run-off and commuted reinsurance agreements
    44,503       688       45,191       53,214       -15 %
                                         
Net paid losses and LAE excluding assumed business in run-off and commuted reinsurance agreements
  $ 117,165       2,274       119,439       119,906       0 %
 
FPIC Press Release: 8
 
 

 
 
 
   
(1) FPIC
   
 
   
 
   
 
   
Percentage Change
 
    pre-acquisition business      Advocate, MD acquisition       2009       2008       2009 vs 2008   
Total professional liability claims closed without indemnity payment
    578       19       597       578       3 %
Total professional liability incidents closed without indemnity payment
    880       11       891       824       8 %
Total professional liability claims and incidents closed without indemnity payment
    1,458       30       1,488       1,402       6 %
                                         
Total Professional Liability Claims with Indemnity Payment
    348       9       357       330       8 %
                                         
CWIP Ratio on a rolling four quarter basis (3)
    38 %     32 %     37 %     36 %        
                                         
CWIP Ratio, including incidents, on a rolling four quarter basis (3)
    19 %     23 %     19 %     19 %        
                                         
                                         
   
(1) FPIC
   
 
   
 
           
Percentage Change
 
   
pre-acquisition
business
    Advocate, MD acquisition       2009        2008      2009 vs 2008   
Total professional liability claims reported during the period
    745       23       768       738       4 %
Total professional liability incidents reported during the period
    975       7       982       1,015       -3 %
Total professional liability claims and incidents reported during the period
    1,720       30       1,750       1,753       0 %
                                         
Total professional liability claims and incidents that remained open
    3,284       366       3,650       3,359       9 %
 
 

     
  (1)  
FPIC pre-acquisition business represents our insurance operations conducted through insurance subsidiaries domiciled in Florida and Missouri.  These are the only operations we conducted during 2008 and these operations exclude the impact of the acquisition of Advocate, MD in November 2009.
  (2)  
Includes $1.2 million and $4.8 million of premiums associated with alternative risk arrangements for the three months and year ended December 31, 2009, respectively, compared to $0.7 million and $2.9 million for the comparable periods in 2008, respectively.  Management fees for such arrangements are included in other income.
  (3)  
The claims with indemnity payment (“CWIP”) ratio is defined as the ratio of total professional liability claims with indemnity payment to the sum of total professional liability claims with indemnity payment and total professional liability claims closed without indemnity payment.

 
FPIC Press Release: 9
 
 

 
 
Reconciliation of Non-GAAP Measures to the Nearest Comparable GAAP Measures
 
Reconciliation of our Combined Ratio to the Combined Ratio, Excluding Insurance Guaranty Fund Recoveries:
 
       
For the Quarter Ended
   
For the Year Ended
 
       
December 31, 2009
   
December 31, 2008
   
December 31, 2009
   
December 31, 2008
 
Loss ratio
                           
Current accident year
        70.5 %     67.6 %     71.0 %     67.5 %
Prior accident years
        -12.2 %     -10.3 %     -12.1 %     -9.8 %
Calendar year loss ratio
  A     58.3 %     57.3 %     58.9 %     57.7 %
                                     
Underwriting expense ratio
  B     30.1 %     22.1 %     26.5 %     22.0 %
Insurance guaranty fund assessments
        2.9 %     0.0 %     0.7 %      
Insurance guaranty fund recoveries
        -0.5 %     -0.3 %     -0.7 %     -1.5 %
Underwriting expense ratio excluding the impact of insurance guaranty fund assessments or (recoveries)
  C     27.7 %     22.4 %     26.5 %     23.5 %
                                     
Combined ratio (Sum of A+B)
        88.4 %     79.4 %     85.4 %     79.7 %
                                     
 
Combined ratio excluding the impact of insurance guaranty fund assessments or (recoveries) (Sum of A+C)
       

86.0
%    
 
 
79.7
%    
 
 
85.4
%    
 
 
81.2
%
 
 
 
Reconciliation of Net Income to Operating Earnings:
 
(in thousands, except earnings per common share)
   
For the Quarter Ended
   
For the Year Ended
 
     
December 31, 2009
   
December 31, 2008
   
December 31, 2009
   
December 31, 2008
 
Net income
    $ 7,563       4,458     $ 34,019       32,100  
                                   
Adjustments to reconcile net income to operating earnings:
                         
Less: Net realized investment gains (losses), net of income taxes
      914       (5,199 )     2,251       (8,999 )
Less: Discontinued operations, net of income taxes
                  411        
Total adjustments
      914       (5,199 )     2,662       (8,999 )
                                   
Operating earnings
    $ 6,649       9,657     $ 31,357       41,099  
                                   
Diluted earnings per common share
                                 
Net income
    $ 1.09       0.55     $ 4.63       3.69  
Adjustments to reconcile net income to operating earnings
      (0.13 )     0.63       (0.36 )     1.04  
Operating earnings
    $ 0.96       1.18     $ 4.27       4.73  
                                   
Diluted weighted-average common shares outstanding
      6,935       8,171       7,351       8,695  
 
 
FPIC Press Release: 10
 
 

 

Reconciliation of Shareholders’ Equity to Tangible Shareholders’ Equity:
 
(in thousands, except book value and tangible book value per common share)
 
As of
   
As of
 
   
December 31, 2009
   
December 31, 2008
 
Total shareholders' equity
  $ 279,787       259,894  
Adjustments to reconcile total shareholders' equity to tangible shareholders' equity:                
Goodwill and intangible assets
    (28,200 )     (10,833 )
Tangible shareholders' equity
  $ 251,587       249,061  
                 
Common shares outstanding
    6,762       7,803  
                 
Book value per common share
  $ 41.38       33.31  
                 
Tangible book value per common share
  $ 37.21       31.92  
 
 
 
Reconciliation of Book Value per Common Share to Book Value per Common Share, Excluding the Impact of Net Unrealized Investment Gains (Losses):
 
(in thousands, except per common share data)
 
As of
   
As of
 
   
December 31, 2009
   
December 31, 2008
 
Shareholders' equity
  $ 279,787       259,894  
Less: accumulated other comprehensive gain (loss) associated with investments
    11,178       (7,721 )
Shareholders' equity, excluding accumulated other comprehensive gain (loss) associated with investments
  $ 268,609       267,615  
                 
Common shares outstanding
    6,762       7,803  
                 
Book value per common share
  $ 41.38       33.31  
                 
Book value per common share, excluding the impact of unrealized investment gains (losses)
  $ 39.72       34.30  
 
FPIC Press Release: 11