EX-99.1 2 v200684_ex99-1.htm Unassociated Document

Fushi Copperweld Reports
Third Quarter 2010 Financial Results

BEIJING, China, November 2, 2010 – Fushi Copperweld, Inc. (Nasdaq: FSIN), the leading global manufacturer and innovator of copper-clad bimetallic wire used in a variety of telecommunication, utility, transportation and other electrical applications, today announced financial results for the third quarter ended September 30, 2010.

Third Quarter Highlights
Increased non-GAAP Net Income to $0.34 per diluted share, up 30.8% from $0.26 per diluted share in the third quarter of 2009;
Adjusted Net Income increased 72.3% to $13.0 million, from $7.6 million in the third quarter 2009;
-
Gross profit increased 29.6% to $19.7 million, or 29.6% of revenue, from $15.2 million in the third quarter 2009; and
-
Metric tons shipped at US facility increased 32.2% compared to third quarter 2009.
 
Revenues for the third quarter of 2010 increased 39.5% to $66.5 million, up from $47.7 million in the prior year quarter.  The $18.8 million increase in revenues reflected organic growth of 21.2% as a result of continued improvement in global demand and higher average selling prices primarily due to increases in copper prices, as well as the contributions of acquisitions completed subsequent to the third quarter of 2009.  These factors, along with a 32.2% increase in sales volumes from the Company’s US facility, offset a slight decline in sales volumes within China resulting from the continued slowdown in capital spending related to China’s 3G build out.

Gross profit in the 2010 third quarter increased 29.6% to $19.7 million from $15.2 million a year ago.  Consolidated gross margin as a percentage of revenues decreased to 29.6% from 31.8% in the prior year period, primarily as a result of higher copper prices and lower gross margins contributed from acquisitions completed subsequent to the third quarter of 2009. Gross margin for the Company’s Dalian cladding facility increased to 36.3% from 34.5% in the prior year quarter, reflecting improvements in both product mix and pricing, while gross margin for the Company's Fayetteville, TN facility decreased to 12.5% from 20.1% in the prior year quarter, reflecting higher raw material costs that were partially offset by enhanced operational efficiencies resulting from higher sales volumes and the benefits of past cost savings initiatives.

Operating expenses in the third quarter increased to $4.7 million, compared to $4.6 million in the prior year's quarter, due to an increase in costs resulting from the Company’s acquisitions.  On a percentage basis, operating expenses in the third quarter 2010 decreased to 7.1% of revenues from 9.6% in the third quarter of 2009.

On a GAAP basis, net income for the 2010 third quarter was $12.9 million, or $0.34 per diluted share. This compares with net income of $9.2 million, or $0.31 per diluted share, in the third quarter of 2009. GAAP results for the third quarter of 2010 include net interest income of $154,274, offset by other expenses of $176,000.


 
Excluding all non-cash gains and expenses and one-time, non-recurring losses, adjusted net income was $13.0 million or $0.34 per diluted share in the third quarter of 2010, compared to adjusted net income of $7.5 million or $0.26 per diluted share, in the prior year third quarter.

Fully diluted share count increased 30.5% in the third quarter of 2010 to 38.1 million from 29.2 million a year ago, primarily as a result of the Company’s follow on offering during the first quarter of 2010, as previously announced.

During the three months ended September 30, 2010, the Company generated $20.1 million of cash flow from operations, compared to $11.1 million in the comparable period in 2009. In the nine months ended September 30, 2010, cash flow from operations was $30.1 million, compared to $15.6 million for same period in last year. Long-term debt totaled $5.9 million, compared to $32.7 million at December 31, 2009. Accounts receivable at September 30, 2010 were $64.5 million, compared to $67.3 million at December 31, 2009.

During the quarter, the Company continued its reach into southeastern China through the transfer of acquired assets following the acquisition of Shanghai Hongtai, reported in the second quarter 2010, to its new facility in Yixing, enabling expanded production capacity, ancillary drawing and finishing capabilities, and closer proximity to over 100 telecom and power wire and cable manufacturers in Eastern and Southern China.  Initial registered capital for the opening of the facility was provided by the Company to take advantage of investment incentives available to foreign invested entities offered in the region.  In order to facilitate the investment in the form of USD, the Company has received a short-term shareholder loan in the amount of $23.0 million to expedite the process. The Company’s cash position at the end of the 2010 third quarter was $117.9 million, which included $15.0 million of the original loan proceeds provided prior to the close of the 2010 third quarter.  The remaining $8.0 million from the loan was received early in the 2010 fourth quarter.  The loan has already been repaid in its entirety by the Company in the form of RMB in the fourth quarter of 2010.  
 
In accordance with Internal Revenue Code Section 956, the loan shall be treated as a "deemed dividend" (Subpart F income) to Company for tax purposes, and will result in a one-time, non-cash tax expense of approximately $1.3 million or $0.03 per diluted share in the fourth quarter of 2010 which will be applied against the Company's deferred tax assets.

Joe Longever, co-Chief Executive Officer of Fushi Copperweld, commented, “Our performance in the third quarter reflects the global nature of our business, the breadth and flexibility of our product offering and the developing demand for our products worldwide.  While we experienced some slowdown within certain sectors in China, the subsequent volume declines were mostly offset by growth from our U.S. facility, which supplies product to a variety of markets including Europe, South America and the Middle East.  Additionally, although we saw a decrease in demand from telecom customers related to the 3G build out in China, there was a concurrent pick-up in sales in the utility market.  We also continued to make solid progress in introducing our products into new end markets, such as transportation and CATV in China, as well as new geographies worldwide.”


 
Mr. Longever concluded, “Fushi Copperweld remains in an excellent position to capitalize on the many opportunities we see worldwide to expand our business and our position as the leading supplier of copper-clad bimetallic wire.  In China, the integration of our recent acquisitions and the roll out of our CCS product are both proceeding in line with our expectations, and we continue to increase our global presence to leverage the opportunities we see in emerging markets as countries continue to invest in critical infrastructure build outs.  With a liquid balance sheet and strong cash flows, we also have the financial flexibility to continue investing in our future growth.  Overall, Fushi Copperweld is well poised to address the large global market opportunity we see before us.”

Outlook

Based on current business trends, the Company expects adjusted fully diluted earnings per share to be between $ 0.29 and $ 0.31 for the fourth quarter and to be between $ 1.25 and $ 1.29 for the 2010 full-year period, based on an estimated weighted average diluted share count of 38.3 million shares for the fourth quarter of 2010 and 37.4 million for full-year periods. This expectation is based on the assumption that the effective tax rate at the consolidated level will be 23.0% and 12.8% % for the fourth quarter and 2010 full-year period, respectively, and includes the one-time increase in tax expense of $0.03 per diluted share related to the Company’s Yixing facility investment, as described above.

Conference Call

The Company will conduct a conference call to discuss the third quarter 2010 results today, Tuesday, November 2, 2010, at 8:30 am ET. To participate, the conference call may be directly accessed from the U.S. and Canada at 1-866-223-7781 and accessed internationally at 1- 416-340-8018.  A live webcast of the conference call will also be available at http://bit.ly/FSINevents on the Investor Relations section. A replay of the call will be available at http://bit.ly/FSINevents.

Reconciliation of Non-GAAP Financial Measures

Our net income was materially impacted by certain non-cash expenses and one-time events. To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use EPS as adjusted for the impact of non-cash expense related to stock-based compensation and the change in the fair value of derivative liabilities related to the conversion option in Convertible Bonds and certain warrants. These Company-defined adjusted measures are being provided because management believes they are useful in analyzing the underlying operating performance of the business. These measures may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to accounting principles generally accepted in the United States. A reconciliation of earnings per share as reported and operating income as reported to adjusted non-GAAP earnings per share and adjusted non-GAAP operating income follows.


 
      Q3 2010       Q3 2009  
                 
GAAP Net Income
    12,870,762       9,194,933  
Non-cash expense:
               
Loss (gain) on debt extinguishment
            (3,842,935 )
Gain on CB extinguishment
            2,058,352  
Stock-based compensation
    154,558       179,527  
Total non-cash expense
    154,558       (1,605,056 )
Provision for income tax
    (52,550 )     (61,039 )
Adjusted to Non-GAAP Net income
    12,972,770       7,528,838  
                 
GAAP Earnings per share:
               
  Basic
    0.34       0.33  
  Diluted
    0.34       0.31  
                 
Non-GAAP Earnings per share:
               
  Basic
    0.34       0.27  
  Diluted
    0.34       0.26  

About Fushi Copperweld
Fushi Copperweld Inc., through its wholly owned subsidiaries, Fushi International (Dalian) Bimetallic Cable Co. Ltd., and Copperweld Bimetallics LLC, is the leading manufacturer and innovator of copper-clad bimetallic engineered conductor products for electrical, telecommunications, transportation, utilities and industrial applications.  With extensive design and production capabilities, and a long-standing dedication to customer service, Fushi Copperweld is the preferred choice for bimetallic products worldwide.

Safe Harbor Statement
This press release may include certain statements that are not descriptions of historical facts, but are forward-looking statements. Forward-looking statements can be identified by the use of forward-looking terminology such as “will” “believes”, “expects” or similar expressions. These forward-looking statements may also include statements about our proposed discussions related to our business or growth strategy, which is subject to change. Such information is based upon expectations of our management that were reasonable when made but may prove to be incorrect.  All of such assumptions are inherently subject to uncertainties and contingencies beyond our control and upon assumptions with respect to future business decisions, which are subject to change. We do not undertake to update the forward-looking statements contained in this press release. For a description of the risks and uncertainties that may cause actual results to differ from the forward-looking statements contained in this press release, see our most recent Annual Report filed with the Securities and Exchange Commission (SEC) on Form 10-K, and our subsequent SEC filings. Copies of filings made with the SEC are available through the SEC's electronic data gathering analysis retrieval system (EDGAR) at www.sec.gov.
 

 
For more information, please contact:

Investors
Nathan J. Anderson, VP/Corporate Development — Fushi Copperweld Inc.
Phone +1.931.433.0482 — E-mail: IR@fushicopperweld.com
Web:  www.fushicopperweld.com
 

 
 
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2010 AND DECEMBER 31, 2009

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
Unaudited
       
ASSETS
           
CURRENT ASSETS:
           
Cash
  $ 117,866,998     $ 60,597,849  
Accounts receivable, trade, net of allowance of bad debt of $522,729 and $1,024,684
               
as of September 30, 2010 and December 31, 2009, respectively
    64,520,827       67,284,600  
Inventories
    22,702,154       10,875,782  
Notes receivables
    257,883       122,972  
Other receivables and prepaid expenses
    505,709       1,137,566  
Advances to suppliers
    21,228,320       8,582,346  
Deposit in derivative hedge
    -       1,000,000  
Total current assets
    227,081,891       149,601,115  
                 
PLANT AND EQUIPMENT, net
    129,748,890       117,385,566  
                 
OTHER ASSETS:
               
Advances to suppliers, non-current
    540,482       1,356,404  
Notes receivables, non-current
    179,106       699,106  
Intangible assets, net of accumulated amortization
    14,277,324       11,924,056  
Deferred loan expense, net
    181,514       2,045,349  
Deferred tax assets
    15,407,083       11,722,469  
Total other assets
    30,585,509       27,747,384  
                 
Total assets
  $ 387,416,290     $ 294,734,065  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Revolver line of credit
  $ -     $ 4,033,783  
Accounts payable, trade
    6,202,910       4,002,773  
Current portion of long-term debts
    650,000       10,000,000  
Other payables and accrued liabilities
    5,009,902       3,928,374  
Taxes payable
    4,267,648       2,599,055  
Cross currency hedge payable
    -       436,702  
Obligation under capital lease, current
    79,084       71,503  
Loan payable to shareholder
    15,000,000       -  
Total current liabilities
    31,209,544       25,072,190  
                 
LONG-TERM LIABILITIES:
               
Long-term debts
    5,850,000       25,000,000  
Obligation under capital lease, non-current
    88,232       153,626  
Fair value of derivative instrument
    -       7,532,527  
Total long-term liabilities
    5,938,232       32,686,153  
                 
Total liabilities
    37,147,776       57,758,343  
                 
COMMITMENTS AND CONTINGENCIES
    5,075,000          
                 
SHAREHOLDERS' EQUITY:
               
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none
    issued or outstanding as of September 30, 2010 and December 31, 2009
    -       -  
Common stock, $0.006  par value, 100,000,000 shares authorized,
               
September 30, 2010: 37,779,839 shares issued and outstanding
               
December 31, 2009: 29,772,780 shares issued and outstanding
    226,680       178,638  
Additional paid in capital
    166,297,828       105,540,676  
Statutory reserves
    20,793,298       16,282,793  
Retained earnings
    126,454,574       97,283,748  
Accumulated other comprehensive income
    31,421,134       17,689,867  
Total shareholders' equity
    345,193,514       236,975,722  
                 
Total liabilities and shareholders' equity
  $ 387,416,290     $ 294,734,065  
 
The accompanying notes are an integral part of these consolidated statements.

 
- 1 -

 


CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(UNAUDITED)
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
REVENUES
  $ 66,507,433     $ 47,676,346     $ 195,062,641     $ 131,234,427  
                                 
COST OF GOODS SOLD
    46,842,955       32,506,879       137,986,750       93,672,906  
                                 
GROSS PROFIT
    19,664,478       15,169,467       57,075,891       37,561,521  
                                 
OPERATING EXPENSES:
                               
Selling expenses
    1,457,154       1,078,158       4,074,280       3,366,719  
General and administrative expenses
    3,242,826       3,510,034       11,161,896       9,747,637  
Total operating expenses
    4,699,980       4,588,192       15,236,176       13,114,356  
                                 
INCOME FROM OPERATIONS
    14,964,498       10,581,275       41,839,715       24,447,165  
                                 
OTHER INCOME (EXPENSE):
                               
Interest income
    200,295       76,094       590,236       242,717  
Interest expense
    (46,021 )     (1,201,014 )     (560,476 )     (4,150,086 )
Bargain purchase gain
    -       -       5,070,389       -  
Loss on cross currency hedge
    -       (1,199,438 )     (753,666 )     (1,581,812 )
Loss on derivative instrument settlement
    -       -       (6,650,000 )     -  
Gain (Loss) on debt extinguishment
    -       3,842,935       (2,395,778 )     3,842,935  
Change in fair value of derivative liability - warrants
    -       -       -       (752,114 )
Change in fair value of derivative liability - conversion option
    -       (2,058,352 )     -       (7,181,198 )
Other (expense) income, net
    (176,001 )     53,421       (194,445 )     (193,061 )
Total other income (expense), net
    (21,727 )     (486,354 )     (4,893,740 )     (9,772,619 )
                                 
INCOME BEFORE INCOME TAXES
    14,942,771       10,094,921       36,945,975       14,674,546  
                                 
(PROVISION) BENEFIT FOR INCOME TAXES:
                               
Deferred income tax benefit
    158,599       888,378       3,684,614       3,253,085  
Current income tax expense
    (2,230,608 )     (1,788,366 )     (6,949,258 )     (4,069,081 )
(Provision) benefit for income taxes, net
    (2,072,009 )     (899,988 )     (3,264,644 )     (815,996 )
                                 
NET INCOME
    12,870,762       9,194,933       33,681,331       13,858,550  
                                 
OTHER COMPREHENSIVE INCOME (LOSS):
                               
Foreign currency translation adjustment
    4,433,165       72,136       6,198,740       112,093  
Change in fair value of derivative instrument
    -       237,768       882,527       (3,275,588 )
Reclassification of change in cash flow hedge to earnings
    -       -       6,650,000       -  
                                 
COMPREHENSIVE INCOME
  $ 17,303,927     $ 9,504,837     $ 47,412,598     $ 10,695,055  
                                 
EARNINGS PER SHARE:
                               
Basic
  $ 0.34     $ 0.33     $ 0.92     $ 0.50  
Diluted
  $ 0.34     $ 0.31     $ 0.91     $ 0.48  
                                 
WEIGHTED AVERAGE SHARES:
                               
Basic
    37,694,626       28,084,416       36,553,784       27,827,152  
Diluted
    38,077,845       29,206,508       37,030,499       28,676,832  
 
The accompanying notes are an integral part of these consolidated statements.

 
- 2 -

 

FUSHI COPPERWELD, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(UNAUDITED)
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 33,681,331     $ 13,858,550  
Adjustments to reconcile net income
               
provided by operating activities:
               
Allowance for doubtful accounts adjustment
    (513,846 )        
Bad debt expense
            862,302  
Write-off of non-current advances to suppliers
    527,095       -  
Write-off of patent
    131,250       -  
Reserve for inventories
    255,027       62,914  
Write-off of inventories
    -       119,133  
Depreciation
    8,997,857       7,191,842  
Loss on sale of property and equipment
    -       117,430  
Deferred taxes
    (3,684,614 )     (3,253,085 )
Reserve for notes receivables
    500,000       -  
Amortization of intangible assets
    401,539       357,449  
Amortization of loan commission
    251,097       817,349  
Amortization of stock compensation expense
    528,207       1,108,254  
Loss on cross currency hedge
    753,666       1,581,812  
Loss on derivative instrument settlement
    6,650,000          
Loss (gain) on debt extinguishment
    2,395,778       (3,842,935 )
Bargain purchase gain
    (5,070,389 )     -  
Change in fair value of derivative liability - conversion option
    -       7,181,198  
Change in fair value of derivative liability - warrants
    -       752,114  
Change in operating assets and liabilities:
               
Accounts receivable
    7,379,296       (20,177,587 )
Inventories
    (10,326,609 )     (3,756,514 )
Notes receivables
    (112,473 )     100,700  
Other receivables and prepayments
    574,714       401,070  
Advances to suppliers - current
    (11,648,978 )     15,073,210  
Accounts payable
    (862,992 )     (3,839,555 )
Other payables and accrued liabilities
    (1,926,906 )     (3,113,988 )
Taxes payable
    1,233,444       3,984,006  
Net cash provided by operating activities
    30,113,494       15,585,669  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Payment for purchase of subsidiaries
    (6,375,000 )     -  
Cash acquired from acquisition of subsidiaries
    901,463       -  
Payments on cross currency hedge payable
    (1,190,368 )     (614,580 )
Payment for unwind of cross currency hedge
    (5,650,000 )     -  
Proceeds from sale of property and equipment
    -       424,444  
Purchases of property and equipment
    (1,926,580 )     (3,292,007 )
Net of payments on prepayment of equipment
    -       (1,877,177 )
Net of claimed VAT on purchases of property and equipment
    57,551       -  
Net cash used in investing activities
    (14,182,934 )     (5,359,320 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from shareholder loan
    15,000,000       4,552,000  
Net payments on revolver line of credit
    (4,033,783 )     (723,566 )
Payments on short-term bank loans
    -       (17,553,600 )
Proceeds from term loans
    6,500,000          
Release of restricted cash
    -       1,000,000  
Payment on capital lease obligation
    (57,814 )     (23,575 )
Payment on high yield notes payable
    (35,600,000 )     (5,000,000 )
Proceeds on issuance of common stock
    56,361,500       1,920,000  
Proceeds from exercise of warrants
    1,180,599       -  
Proceeds from exercise of stock options
    27,225       -  
Net cash provided by (used in) financing activities
    39,377,727       (15,828,741 )
                 
EFFECT OF EXCHANGE RATE ON CASH
    1,960,862       230  
                 
CHANGE IN CASH
    57,269,149       (5,602,162 )
                 
CASH, beginning of period
    60,597,849       65,611,770  
                 
CASH, end of period
  $ 117,866,998     $ 60,009,608  
                 
Supplemental cash flow disclosures:
               
Interest paid
  $ 1,425,833     $ 3,650,785  
Income tax paid
  $ 6,161,271     $ 3,609,505  
 
The accompanying notes are an integral part of these consolidated statements.
 
- 3 -