EX-99.1 2 d218196dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO  

WPX Energy, Inc.

(NYSE:WPX)

www.wpxenergy.com

  LOGO

LOGO

DATE: Aug. 3, 2016

 

MEDIA CONTACT:

Kelly Swan

(539) 573-4944

  

INVESTOR CONTACT:

David Sullivan

(539) 573-9360

     

WPX Energy Provides 2Q Operations and Financial Report:

Increases Footprint and Opportunities in Delaware Basin

 

    Joins the 100,000-acre club in the Delaware Basin

 

    Raises estimate for net resource potential in Delaware to 2.4 billion boe

 

    Increases gross drilling locations in Delaware to 5,500+

 

    2Q Delaware oil volumes jump 15 percent vs. 1Q 2016

 

    Completions to resume in Williston Basin this month

TULSA, Okla. – WPX reported an unaudited second-quarter 2016 net loss attributable to common shareholders of $204 million, or a loss of $0.68 per share on a diluted basis.

Second-quarter 2016 financial results were impacted by unrealized non-cash net losses on WPX’s hedge portfolio; higher depreciation, depletion and amortization related to higher than expected Williston Basin production; severance and relocation costs; and managing transportation arrangements associated with selling the Piceance Basin subsidiary.

“We continue to work through the final aspects of our transformation. We’re executing very well, reporting higher volumes, reducing debt and building a cash position that can support an acceleration of activity in 2017 and 2018,” said Rick Muncrief, president and chief executive officer.

EXPANDING IN THE DELAWARE BASIN

WPX is more than doubling its estimate for net resource potential in the Permian’s Delaware Basin from 1.1 billion barrels of oil equivalent to approximately 2.4 billion boe and raising the projected number of gross drillable locations from more than 3,600 to more than 5,500.

WPX’s original estimate was conducted a year ago when it acquired Delaware properties from RKI Exploration and Production. The new assessment comes on the heels of increasing estimated ultimate recoveries (EURs) earlier this year, identifying additional benches (such as Wolfcamp X/Y), down-spacing opportunities in targeted intervals, and purchasing more acreage.


Subsequent to the close of the second quarter, WPX acquired another 7,800 net acres in the Delaware basin from a privately held undisclosed seller.

The acreage is close to WPX’s acreage position in central Eddy County, New Mexico. It has multiple stacked horizontal targets, including the Wolfcamp and Bone Spring intervals.

The bolt-on acquisition increases WPX’s position in the Permian Basin to over 100,000 net acres. The purchase also includes existing production of approximately 425 boe per day (55 percent oil) from 16 vertical wells.

As previously announced, WPX plans to add a third rig in the Delaware Basin in October to support delineation of the Wolfcamp D and X/Y intervals. WPX’s development has primarily focused on the Wolfcamp A to date.

Additionally, WPX is proceeding to expand its owned and operated midstream infrastructure in the Delaware Basin with the addition of a crude oil gathering system. This will increase reliability, increase the optionality for market access and improve oil differentials.

Planning and engineering are under way, with groundbreaking scheduled to occur before year-end. The first phase of the project is expected to be complete in mid-2017, with further build-out to follow. WPX is planning a total installation of approximately 50 miles of pipe to support its Delaware production.

“We have a tremendous opportunity in the basin,” said Clay Gaspar, chief operating officer. “The Delaware is a world-class oil play, whose upside is being understood more and more through ongoing resource assessment. We’re extremely pleased with our own results, as well as the performance we’re seeing from offset operators.”

SECOND-QUARTER FINANCIAL RESULTS

WPX reported an unaudited second-quarter 2016 net loss attributable to common shareholders of $204 million, or a loss of $0.68 per share on a diluted basis. A 46 percent increase in oil sales vs. the preceding quarter was more than offset by a non-cash net loss on derivatives as underlying commodity prices improved causing a reduction in the value of those contracts.

The adjusted net loss from continuing operations (a non-GAAP financial measure that excludes certain items typically excluded from published analyst estimates) in the second quarter was $85 million, or a loss of $0.28 per share. Adjusted EBITDAX (a non-GAAP financial measure) for the second quarter was $94 million. For the first half of 2016, adjusted EBITDAX was $225 million. Reconciliations for non-GAAP financial measures are available in the tables that accompany this press release.


The weighted average gross sales price – prior to revenue deductions – for oil decreased 20 percent vs. a year ago to $39.81 per barrel in second-quarter 2016. Natural gas prices decreased 26 percent to $1.63 per Mcf. NGL prices decreased 11 percent to $15.02 per barrel. The weighted average gross sales price for oil and NGLs, however, rose 49 percent and 29 percent respectively compared with the preceding quarter.

Second-quarter oil revenues of $142 million accounted for more than 80 percent of total product revenues in a quarter for the first time. Total product revenues were $176 million in second-quarter 2016, up 39 percent vs. the preceding quarter. Total product revenues for the first half of 2016 were $303 million, including $239 million of oil sales.

LIQUIDITY REMAINS ROBUST

WPX’s total liquidity at the close of business on June 30 was approximately $2.1 billion, consisting of $1.025 billion in undrawn capacity on a revolving credit facility and the company’s unrestricted cash and cash equivalents.

During the second quarter, WPX received approximately $538 million in net proceeds from a public offering of common stock. In July, WPX applied a portion of the net proceeds to acquire additional acreage in the Delaware Basin.

Based on current operating conditions, WPX believes it has ample cash on-hand to accelerate drilling and completion activities if conditions warrant, for midstream infrastructure development in the Delaware Basin, and to fully fund planned operating capital expenditures in excess of operating cash flows through 2018.

Since the end of the first quarter, the company repurchased $179 million of its 5.250 percent Senior Notes due 2017. The initial $400 million balance on the 2017 maturity now stands at $125 million.

OIL PRODUCTION REMAINS ABOVE 40,000 BARRELS PER DAY

Total company production volumes were 85.2 Mboe per day in the second quarter. Production was up 6 percent vs. the preceding quarter, primarily from Delaware gas volumes that were previously impacted by an outage at a third-party gas processing plant in prior quarters.

Second-quarter oil volumes of 40,900 barrels per day were comparable to the company’s high of 41,500 barrels per day in the first quarter despite reduced development activity in the Williston and San Juan basins. Total liquids accounted for 60 percent of production.


Average Daily Production    2Q     1Q  
     2016      2015      Change     2016      Change  

Oil (Mbbl/d)

             

Delaware Basin

     13.8         —           n/a        12         15

Williston Basin

     20         22.6         -12     21.8         -8

San Juan Basin

     7         8.5         -18     7.5         -7

Other

     0         0         0     0.2         NM   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (Mbbl/d)

     40.9         31.1         32     41.5         -1

NGLs (Mbbl/d)

             

Delaware Basin

     4.1         —           n/a        1.9         116

Williston

     2.1         2         5     2         5

San Juan Basin

     3.7         3.1         19     3.8         -3

Other

     0.1         0.1         0     0.1         0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (Mbbl/d)

     10         5.2         92     7.8         28

Natural gas (MMcf/d)

             

Delaware Basin

     49         —           n/a        21         133

Williston Basin

     12         12         0     13         -8

San Juan Basin

     127         126         1     131         -3

Other

     18         26         -31     20         -20
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal (MMcf/d)

     206         164         26     185         11

Total Production (MMcfe/d)

     511         382         34     480         6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Production (Mboe/d)

     85.2         63.7         34     80.1         6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

For the remainder of 2016, WPX has 30,712 barrels per day of oil hedged at a weighted average price of $60.16 per barrel. WPX has natural gas derivatives totaling 145,965 MMBtu per day for the remainder of 2016 at a weighted average price of $3.93 per MMBtu.

For 2017, WPX has 25,054 barrels per day of oil hedged at a weighted average price of $50.74 per barrel. WPX also has 110,000 MMBtu per day of natural gas hedged at a weighted average price of $2.91 per MMBtu. For 2018, WPX has 6,000 barrels per day of oil hedged at a weighted average price of $60.14 per barrel.

WPX participated in the completion of 26 gross (14.1 net) wells from continuing operations in second-quarter 2016. Capital spending for drilling and completion in the first half of 2016 was $264 million, including $94 million in the second quarter. These amounts are in line with the company’s guidance range of $400 million to $450 million for the full year.

Amounts for 2016 capital spending also include $26 million of Piceance activity that will effectively be reimbursed in conjunction with the sale of the Piceance subsidiary.


2Q 2016 WELL COMPLETIONS    OPERATED      NON-OPERATED  
     Gross      Net      Gross      Net  

Delaware Basin

     8         8         3         0.20   

Williston Basin

     0         0         0         0   

San Juan Basin

     6         5.9         0         0   

Other (Green River)

     0         0         9         0.04   
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

     14         13.9         12         0.24   
  

 

 

    

 

 

    

 

 

    

 

 

 

DELAWARE BASIN

WPX operates in the core of the Permian’s world-class Delaware Basin, where the company has more than 5,500 gross drillable locations across 13 prospective intervals based on a recent resource assessment.

Delaware production averaged 26 Mboe per day in the second quarter, up 50 percent vs. the preceding quarter primarily from gas volumes that were previously impacted due to a third-party plant outage. WPX’s oil volumes in the basin increased 15 percent vs. the preceding quarter.

For the first half of 2016, the maximum initial production rates for Wolfcamp A wells averaged 1,024 barrels of oil per day, 36 percent higher than 2015 IP rates. Sixty-day rates for Wolfcamp A wells in the first half of 2016 averaged 716 barrels of oil per day, 43 percent higher than 2015 results.

The Lindsay 2-4H well continues to represent an early-time production record for WPX’s 1-mile Wolfcamp A wells using larger completions. It posted 30-day production averaging 1,944 Boe per day and has cumulative production of 166 Mboe through 90 days. The well is averaging 50 percent oil.

WPX has various spacing tests under way in the basin and continues to conduct trials on completion designs including different sand volumes and perforation cluster spacing. These tests are designed to optimize production and result in operational efficiencies and cost savings. WPX is self-sourcing sand for its Delaware completions, providing the company with direct access to mines.

WILLISTON BASIN

WPX’s Williston Basin production comes from the Bakken and Three Forks formations. Approximately 85 percent of the production stream is oil.

Williston production averaged 24.1 Mboe per day in the second quarter, compared with 26 Mboe per day in the preceding quarter. WPX did not complete any wells in the basin during the second quarter.

Completion activity in the basin will resume in August. WPX expects to complete three to four wells per month through December.


WPX drilled four Williston wells (gross) in the second quarter, consisting of two in the Bakken and two in the Three Forks. All four wells were 2-mile laterals. The drilling time per well averaged 17.7 days.

The Owl Comes Out 8-9HC lateral was drilled in just 16.3 days, which is WPX’s best time in the basin for a 2-mile lateral. WPX’s goal is to achieve spud-to-rig release in 12 days for a 2-mile lateral in the basin.

SAN JUAN BASIN

WPX produces oil in the southern end of the San Juan Basin from the Gallup Sandstone and has a legacy natural gas position in the northern end of the basin, including considerable dry Mancos upside.

San Juan Basin production averaged 31.9 Mboe per day in the second quarter, compared with 33.1 Mboe per day in the preceding quarter.

WPX completed a six-well pad in the West Lybrook unit in the second quarter. The combined lateral length of the wells exceeded eight miles. Drilling averaged 7.7 days per well. Four of the wells were completed with 1,000-pound-per-foot completion designs. The other two were completed with a 1,500-pound design. D&C costs, including facilities, averaged $4.1 million for the 1.5-mile laterals (3).

WPX brought the six wells online sequentially utilizing a controlled flowback procedure. The wells were subsequently shut-in during initial production after a fire impacted temporary storage tanks and surface equipment at the pad.

In the day prior to being shut in, the pad hit a peak rate of 6,000 barrels of oil while none of the wells were fully open. WPX is in the process of bringing the wells back on production.

UPDATED GUIDANCE

As previously announced in June, WPX increased its full-year oil production guidance for 2016 to an average of 39 to 41 Mbbl per day, up 5 percent from previous guidance of 37 to 39 Mbbl per day. Guidance for total equivalent production in 2016 is 77 to 82 Mboe per day.

Additionally, WPX is tightening the range for its expected commodity price differentials in 2016 and modifying its estimates for certain expenses this year, including lower expected cash operating expenses and higher DD&A.

Full information about WPX’s 2016 guidance is available in the second-quarter slide presentation at www.wpxenergy.com.


JOIN THURSDAY’S WEBCAST

The company’s next webcast takes place on Aug. 4 beginning at 10 a.m. Eastern. Investors are encouraged to access the event and the corresponding slides at www.wpxenergy.com.

A limited number of phone lines also will be available at (844) 215-3288. International callers should dial (615) 247-5915. The conference identification code is 36768570.

UPCOMING CONFERENCE PRESENTATIONS

WPX Chief Operating Officer Clay Gaspar is scheduled to speak at the Enercom Oil and Gas Conference on Tuesday, Aug. 16, at 10:55 a.m. Eastern.

WPX CEO Rick Muncrief is scheduled to present at Barclays Capital CEO Energy-Power Conference on Tuesday, Sept. 6, at 1:05 p.m. Eastern.

Please visit www.wpxenergy.com on the day of each event to confirm the time, see the slides and listen to the presentations.

Form 10-Q

WPX plans to file its second-quarter 2016 Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on the SEC and WPX websites.

About WPX Energy, Inc.

WPX is an oil-focused energy company with operations in the Permian’s Delaware Basin, the Williston Basin and the San Juan Basin. The company has reshaped its holdings through more than $5 billion of transactions and posted double-digit oil volume growth in each of the past four years.

# # #

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise. WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise. Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn: Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SEC’s website at www.sec.gov.


Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines“possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SEC’s website at www.sec.gov.

The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.


WPX Energy, Inc.

Consolidated (GAAP)

(UNAUDITED)

 

     2015     2016  

(Dollars in millions)

   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     YTD     1st Qtr     2nd Qtr     YTD  

Revenues:

                

Product revenues:

                

Oil sales

   $ 112      $ 138      $ 120      $ 124      $ 494      $ 97      $ 142      $ 239   

Natural gas sales

     41        26        37        34        138        25        24        49   

Natural gas liquid sales

     3        5        6        9        23        5        10        15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     156        169        163        167        655        127        176        303   

Gas management

     157        56        35        38        286        31        116        147   

Net gain (loss) on derivatives

     105        (71     205        179        418        57        (154     (97

Other

     2        —          4        1        7        1        —          1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     420        154        407        385        1,366        216        138        354   

Costs and expenses:

                

Lease and facility operating

     35        32        34        44        145        42        41        83   

Gathering, processing and transportation

     17        16        17        14        64        16        20        36   

Taxes other than income

     15        16        14        17        62        11        16        27   

Gas management, including charges for unutilized pipeline capacity

     109        58        43        51        261        39        132        171   

Exploration

     7        6        56        16        85        9        12        21   

Depreciation, depletion and amortization

     117        123        136        152        528        152        163        315   

Net (gain) loss on sales of assets

     (69     (208     (2     (70     (349     (198     (4     (202

General and administrative

     54        53        45        58        210        53        55        108   

Acquisition costs

     —          —          23        —          23        —          —          —     

Other-net

     22        3        8        30        63        2        2        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     307        99        374        312        1,092        126        437        563   

Operating income (loss)

     113        55        33        73        274        90        (299     (209

Interest expense

     (33     (32     (65     (57     (187     (57     (53     (110

Gain (loss) on extinguishment of debt

     —          —          (65     —          (65     3        (3     —     

Investment income and other

     1        1        —          (4     (2     (1     2        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

   $ 81      $ 24      $ (97   $ 12      $ 20      $ 35      $ (353   $ (318

Provision (benefit) for income taxes

     29        1        (27     21        24        35        (130     (95
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

   $ 52      $ 23      $ (70   $ (9   $ (4   $ —        $ (223   $ (223

Income (loss) from discontinued operations

     16        (53     (160     (1,525     (1,722     (12     25        13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 68      $ (30   $ (230   $ (1,534   $ (1,726   $ (12   $ (198   $ (210

Less: Net income (loss) attributable to noncontrolling interests

     1        —          —          —          1        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy, Inc.

   $ 67      $ (30   $ (230   $ (1,534   $ (1,727   $ (12   $ (198   $ (210
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Dividends on preferred stock

     —          —          4        5        9        5        6        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy, Inc. common stockholders

   $ 67      $ (30   $ (234   $ (1,539   $ (1,736   $ (17   $ (204   $ (221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts attributable to WPX Energy, Inc. common stockholders:

                

Income (loss) from continuing operations

   $ 52      $ 23      $ (74   $ (14   $ (13   $ (5   $ (229   $ (234

Income (loss) from discontinued operations

     15        (53     (160     (1,525     (1,723     (12     25        13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 67      $ (30   $ (234   $ (1,539   $ (1,736   $ (17   $ (204   $ (221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Summary of Production Volumes (1)

                

Oil (MBbls)

     2,972        2,832        3,123        3,551        12,479        3,774        3,719        7,493   

Natural gas (MMcf)

     15,832        14,913        16,901        18,542        66,187        16,820        18,764        35,583   

Natural gas liquids (MBbls)

     379        476        733        823        2,412        708        909        1,617   

Combined equivalent volumes (MBoe) (2)

     5,990        5,794        6,673        7,465        25,922        7,285        7,755        15,041   

Per day volumes

                

Oil (MBbls/d)

     33.0        31.1        33.9        38.6        34.2        41.5        40.9        41.2   

Natural gas (MMcf/d)

     176        164        184        202        181        185        206        196   

Natural gas liquids (MBbls/d)

     4.2        5.2        8.0        9.0        6.6        7.8        10.0        8.9   

Combined equivalent volumes (Mboe/d) (2)

     66.6        63.7        72.5        81.1        71.0        80.1        85.2        82.6   

(1)    Excludes our Piceance Basin, Powder River Basin and international operations, which were classified as discontinued operations.

       

(2)    Mboe is converted using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.

       

Realized average price per unit (1)

                

Oil (per barrel)

   $ 37.69      $ 48.75      $ 38.23      $ 35.14      $ 39.61      $ 25.62      $ 38.38      $ 31.96   

Natural gas (per Mcf)

   $ 2.59      $ 1.76      $ 2.18      $ 1.81      $ 2.08      $ 1.52      $ 1.23      $ 1.37   

Natural gas liquids (per barrel)

   $ 9.30      $ 9.81      $ 8.76      $ 9.75      $ 9.39      $ 7.14      $ 11.21      $ 9.43   

(1)    Excludes our Piceance Basin, Powder River Basin and international operations, which were classified as discontinued operations.

       

Expenses per Boe (1)

                

Lease and facility operating

   $ 5.90      $ 5.54      $ 5.07      $ 5.82      $ 5.59      $ 5.74      $ 5.34      $ 5.53   

Gathering, processing and transportation

   $ 2.91      $ 2.65      $ 2.53      $ 1.95      $ 2.48      $ 2.17      $ 2.57      $ 2.38   

Taxes other than income

   $ 2.45      $ 2.83      $ 2.06      $ 2.26      $ 2.38      $ 1.47      $ 2.05      $ 1.77   

Depreciation, depletion and amortization

   $ 19.56      $ 21.21      $ 20.37      $ 20.43      $ 20.39      $ 20.93      $ 21.02      $ 20.98   

General and administrative

   $ 8.94      $ 9.21      $ 6.72      $ 7.88      $ 8.12      $ 7.34      $ 7.09      $ 7.21   

(1)    Excludes our Piceance Basin, Powder River Basin and international operations, which were classified as discontinued operations.

       


WPX Energy, Inc.

Reconciliation of Adjusted EPS and EBITDAX (NON-GAAP)

(UNAUDITED)

 

     2015     2016  
(Dollars in millions, except per share amounts)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     YTD  

Income (loss) from continuing operations attributable to WPX Energy, Inc. available to common stockholders

   $ 52      $ 23      $ (74   $ (14   $ (13   $ (5   $ (229   $ (234
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations - diluted earnings per share

   $ 0.25      $ 0.11      $ (0.29   $ (0.06   $ (0.06   $ (0.02   $ (0.76   $ (0.81
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax adjustments:

                

Impairments- exploratory related

   $ —        $ —        $ 47      $ 3      $ 50      $ —        $ —        $ —     

Net (gain) loss on sales of assets

   $ (69   $ (208   $ (2   $ (70   $ (349   $ (198   $ (4   $ (202

Contract termination and early rig release expenses

   $ 26      $ —        $ —        $ 5      $ 31      $ —        $ —        $ —     

Accrual for certain future gathering obligations associated with an abandoned area

   $ —        $ —        $ —        $ 23      $ 23      $ —        $ —        $ —     

Costs related to severance and relocation

   $ 8      $ 7      $ 1      $ (1   $ 15      $ 3      $ 7      $ 10   

Costs related to acquisition (including loss on acquired debt extinguishment)

   $ —        $ 1      $ 103      $ 1      $ 105      $ —        $ —        $ —     

Previously capitalized costs expensed following credit facility amendment

   $ —        $ —        $ —        $ —        $ —        $ 4      $ —        $ 4   

(Gain) loss on retirement of debt

   $ —        $ —        $ —        $ —        $ —        $ (3   $ 3      $ —     

Unrealized MTM (gain) loss

   $ 30      $ 203      $ (50   $ 16      $ 199      $ 76      $ 223      $ 299   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pre-tax adjustments

   $ (5   $ 3      $ 99      $ (23   $ 74      $ (118   $ 229      $ 111   

Less tax effect for above items

   $ 2      $ (1   $ (35   $ 7      $ (27   $ 43      $ (85   $ (41

Impact of state deferred tax rate change

   $ —        $ —        $ —        $ 7      $ 7      $ 14      $ —        $ 14   

Impact of state valuation allowance

   $ —        $ —        $ —        $ —        $ —        $ 8      $ —        $ 8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments, after-tax

   $ (3   $ 2      $ 64      $ (9   $ 54      $ (53   $ 144      $ 92   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations available to common stockholders

   $ 49      $ 25      $ (10   $ (23   $ 41      $ (58   $ (85   $ (142
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings (loss) per common share

   $ 0.24      $ 0.12      $ (0.04   $ (0.08   $ 0.17      $ (0.21   $ (0.28   $ (0.49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average shares (millions)

     205.9        206.8        251.2        275.4        234.2        276.1        300.7        288.2   

Adjusted EBITDAX

                

Reconciliation to net income (loss):

                

Net income (loss)

   $ 68      $ (30   $ (230   $ (1,534   $ (1,726   $ (12   $ (198   $ (210

Interest expense

     33        32        65        57        187        57        53        110   

Provision (benefit) for income taxes

     29        1        (27     21        24        35        (130     (95

Depreciation, depletion and amortization

     117        123        136        152        528        152        163        315   

Exploration expenses

     7        6        56        16        85        9        12        21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

     254        132        —          (1,288     (902     241        (100     141   

Accrual for certain future gathering obligations associated with an abandoned area

     —          —          —          23        23        —          —          —     

Net (gain) loss on sales of assets

     (69     (208     (2     (70     (349     (198     (4     (202

RKI acquisition costs and loss on extinguishment of acquired debt

     —          1        87        —          88        —          —          —     

Net (gain) loss on derivatives

     (105     71        (205     (179     (418     (57     154        97   

Net cash received (paid) related to settlement of derivatives

     135        132        155        195        617        133        69        202   

(Income) loss from discontinued operations

     (16     53        160        1,525        1,722        12        (25     (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

   $ 199      $ 181      $ 195      $ 206      $ 781      $ 131      $ 94      $ 225   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


WPX Energy, Inc.

Consolidated Statements of Operations

(Unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2016     2015     2016     2015  
     (Millions, except per share amounts)  

Revenues:

        

Product revenues:

        

Oil sales

   $ 142      $ 138      $ 239      $ 250   

Natural gas sales

     24        26        49        67   

Natural gas liquid sales

     10        5        15        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     176        169        303        325   

Gas management

     116        56        147        213   

Net gain (loss) on derivatives

     (154     (71     (97     34   

Other

     —          —          1        2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     138        154        354        574   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Lease and facility operating

     41        32        83        67   

Gathering, processing and transportation

     20        16        36        33   

Taxes other than income

     16        16        27        31   

Gas management, including charges for unutilized pipeline capacity

     132        58        171        167   

Exploration

     12        6        21        13   

Depreciation, depletion and amortization

     163        123        315        240   

Net (gain) loss on sales of assets

     (4     (208     (202     (277

General and administrative

     55        53        108        107   

Other - net

     2        3        4        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     437        99        563        406   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (299     55        (209     168   

Interest expense

     (53     (32     (110     (65

Investment income and other

     (1     1        1        2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (353     24        (318     105   

Provision (benefit) for income taxes

     (130     1        (95     30   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (223     23        (223     75   

Income (loss) from discontinued operations

     25        (53     13        (37
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (198     (30     (210     38   

Less: Net income (loss) attributable to noncontrolling interests

     —          —          —          1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy, Inc.

     (198     (30     (210     37   

Less: Dividends on preferred stock

     6        —          11        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy, Inc. common stockholders

   $ (204   $ (30   $ (221   $ 37   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts attributable to WPX Energy, Inc. common stockholders:

        

Income (loss) from continuing operations

   $ (229   $ 23      $ (234   $ 75   

Income (loss) from discontinued operations

     25        (53     13        (38
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (204   $ (30   $ (221   $ 37   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share:

        

Income (loss) from continuing operations

   $ (0.76   $ 0.11      $ (0.81   $ 0.37   

Income (loss) from discontinued operations

     0.08        (0.25     0.04        (0.19
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.68   $ (0.14   $ (0.77   $ 0.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted-average shares (millions)

     300.7        205.0        288.2        204.6   

Diluted earnings (loss) per common share:

        

Income (loss) from continuing operations

   $ (0.76   $ 0.11      $ (0.81   $ 0.37   

Income (loss) from discontinued operations

     0.08        (0.25     0.04        (0.19
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.68   $ (0.14   $ (0.77   $ 0.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average shares (millions)

     300.7        206.8        288.2        206.4   


WPX Energy, Inc.

Consolidated Balance Sheets

(Unaudited)

 

     June 30, 2016     December 31, 2015  
     (Millions)  

ASSETS

  

Current assets:

    

Cash and cash equivalents

   $ 1,031      $ 38   

Accounts receivable, net of allowance of $6 million as of June 30, 2016 and December 31, 2015

     192        300   

Derivative assets

     101        308   

Inventories

     37        46   

Assets classified as held for sale

     8        178   

Other

     26        23   
  

 

 

   

 

 

 

Total current assets

     1,395        893   

Properties and equipment (successful efforts method of accounting)

     8,602        8,415   

Less: Accumulated depreciation, depletion and amortization

     (2,184     (1,893
  

 

 

   

 

 

 

Properties and equipment, net

     6,418        6,522   

Derivative assets

     21        51   

Assets classified as held for sale

     —          894   

Other noncurrent assets

     28        33   
  

 

 

   

 

 

 

Total assets

   $ 7,862      $ 8,393   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 226      $ 278   

Accrued and other current liabilities

     264        301   

Liabilities associated with assets held for sale

     2        140   

Current portion of long-term debt, net

     160        1   

Derivative liabilities

     45        13   
  

 

 

   

 

 

 

Total current liabilities

     697        733   

Deferred income taxes

     390        465   

Long-term debt, net

     2,572        3,189   

Derivative liabilities

     44        2   

Asset retirement obligations

     101        99   

Liabilities associated with assets held for sale

     —          133   

Other noncurrent liabilities

     200        237   

Equity:

    

Stockholders’ equity:

    

Preferred stock (100 million shares authorized at $0.01 par value; 7 million shares issued at June 30, 2016 and December 31, 2015)

     339        339   

Common stock (2 billion shares authorized at $0.01 par value; 334.0 million shares issued at June 30, 2016 and 275.4 million shares issued at December 31, 2015)

     3        3   

Additional paid-in-capital

     6,697        6,164   

Accumulated deficit

     (3,181     (2,971
  

 

 

   

 

 

 

Total stockholders’ equity

     3,858        3,535   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 7,862      $ 8,393   
  

 

 

   

 

 

 


WPX Energy, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Six months ended June 30,  
     2016     2015  
     (Millions)  

Operating Activities(a)

    

Net income (loss)

   $ (210   $ 38   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     324        443   

Deferred income tax provision (benefit)

     (82     (17

Provision for impairment of properties and equipment (including certain exploration expenses)

     19        26   

Net (gain) loss on derivatives in continuing operations

     97        (34

Net settlements related to derivatives in continuing operations

     202        267   

Amortization of stock-based awards

     17        20   

Net gain on sales of domestic assets and international interests

     (254     (318

Unrealized loss on derivatives included in discontinued operations

     46        —     

Cash provided (used) by operating assets and liabilities:

    

Accounts receivable

     102        176   

Inventories

     9        (2

Margin deposits and customer margin deposits payable

     —          21   

Other current assets

     3        (4

Accounts payable

     (28     (145

Income taxes payable

     (33     —     

Accrued and other current liabilities

     (103     (33

Accrued liabilities for retained transportation and gathering contracts related to discontinued operations

     (30     —     

Other, including changes in other noncurrent assets and liabilities

     6        (8
  

 

 

   

 

 

 

Net cash provided by operating activities (a)

     85        430   
  

 

 

   

 

 

 

Investing Activities(a)

    

Capital expenditures(b)

     (291     (679

Proceeds from sales of domestic assets and international interests

     1,139        772   

Other

     (4     2   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities (a)

     844        95   
  

 

 

   

 

 

 

Financing Activities

    

Proceeds from common stock

     540        2   

Dividends paid on preferred stock

     (11     —     

Borrowings on credit facility

     380        181   

Payments on credit facility

     (645     (461

Payments for retirement of debt

     (196     —     

Payments for debt issuance costs, credit facility amendment and fees

     (3     —     

Other

     (1     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     64        (278
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     993        247   

Cash and cash equivalents at beginning of period

     38        70   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,031      $ 317   
  

 

 

   

 

 

 

 

(a)    Amounts also reflect activity related to discontinued operations unless otherwise noted.

    

(b)    Increase to properties and equipment

   $ (264   $ (435

Changes in related accounts payable and accounts receivable

     (27     (244
  

 

 

   

 

 

 

Capital expenditures

   $ (291   $ (679