EX-99.1 2 exhibit991q22019earningsre.htm EXHIBIT 99.1 Exhibit


gibindcolorlogonotaga03.gif

Gibraltar Announces Second-Quarter 2019 Financial Results

Reports Revenues of $262.7 Million, GAAP EPS of $0.61 and Adjusted EPS of $0.73
Gibraltar Reaffirms Guidance for 2019 Based on Record Backlog

Buffalo, New York, July 26, 2019 - Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and distributor of building products for the residential, industrial, infrastructure, and renewable energy and conservation markets, today reported its financial results for the three-month and six-month periods ended June 30, 2019.
Second-quarter Consolidated Results
Gibraltar reported the following consolidated results:
 
Three Months Ended June 30,
Dollars in millions, except EPS
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$262.7
$266.0
(1.2)%
 
$262.7
$266.0
(1.2)%
Net Income
$19.9
$22.8
       (12.7)%
 
$23.7
$23.1
2.6%
Diluted EPS
$0.61
$0.70
(12.9)%
 
$0.73
$0.71
2.8%

The Company reported second-quarter 2019 net sales of $262.7 million, slightly below its guidance as provided in its first-quarter 2019 earnings release. The Company delivered solid growth in its Renewables, Conservation, and Infrastructure businesses, and continued to see its backlog across the business build to a record level of $242 million, up 30% versus last year. The Residential Products Segment delivered flat revenue year-over-year in a slower-than-expected market that was impacted by weather and labor shortages. The Industrial & Infrastructure Segment delivered lower revenue in the quarter as declining steel prices resulted in Industrial customers delaying new orders while they manage existing inventory levels. The Infrastructure business delivered another quarter of positive growth as end-market activity continued to strengthen and new business bid activity increased.
GAAP and adjusted earnings were in line with guidance provided in the Company’s first-quarter 2019 earnings release. Earnings in the quarter were impacted by volume and incremental expense of $2.3 million, or $0.05 per share, related to substantially completing the field ramp-up of the Company’s new solar tracking solution, partially offset by interest savings from the repayment of the Company’s outstanding debt earlier in the year, lower performance-based compensation and the acceleration of 80/20 initiatives. Without the expense related to our solar tracking solution, GAAP and adjusted earnings would have exceeded the top end of the Company’s guidance for the quarter. The adjusted amounts for the second quarter of 2019 and 2018 remove special items, such as restructuring costs and senior leadership transition costs from both periods, as further described in the appended reconciliation of adjusted financial measures.







Management Comments
“Despite challenging market dynamics in our Residential and Industrial businesses in the quarter, we have solid momentum going into the second half of the year,” said President and Chief Executive Officer William Bosway. “Our backlog is currently at a record levels, up 30% from a year ago due to strength in our solar, greenhouse, perimeter security and infrastructure businesses. We plan to continue to drive growth through our participation in attractive end markets, market share gains, and the ramp-up of new, innovative products and services.
“We would have exceeded the high end of our quarterly earnings guidance had it not been for an incremental $2.3 million we invested to substantially complete the field ramp-up of our new solar tracking solution. Our acceleration of 80/20 simplification, in-lining, and key supply chain initiatives remain foundational to delivering on our plan to drive earnings growth and we continue to benefit from the interest savings from the repayment of our notes.”
 
Second-quarter Segment Results

Residential Products
For the second quarter, the Residential Products segment reported:
 
Three Months Ended June 30,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$130.4
$131.1
(0.5)%
 
$130.4
$131.1
(0.5)%
Operating Margin
15.9%
18.5%
 (260) bps
 
16.2%
18.5%
(230) bps

Second-quarter 2019 revenues in Gibraltar’s Residential Products segment were essentially flat versus the prior year, as lower demand due to difficult weather conditions and labor shortages was largely offset by carryover selling price increases implemented during the second half of 2018.
The second-quarter operating margin decline resulted from reduced leverage on lower volumes, material cost alignment on a year-over-year basis, and unfavorable product mix. This was partially offset by the benefit from restructuring and 80/20 simplification initiatives. The adjusted operating margin for the second quarter of 2019 and 2018 removes the special charges for restructuring initiatives under the 80/20 program from both periods.

Industrial & Infrastructure Products
For the second quarter, the Industrial & Infrastructure Products segment reported:
 
Three Months Ended June 30,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$56.2
$61.2
(8.2)%
 
$56.2
$61.2
(8.2)%
Operating Margin
7.2%
10.8%
 (360) bps
 
9.6%
10.8%
(120) bps

Second-quarter 2019 revenues for the segment were down 8.2 percent year over year, driven by lower demand in the Company’s Industrial business for its core expanded metal products. As steel prices declined during the quarter, customers of the Industrial business focused on the optimization of existing inventory versus making new purchases. Gibraltar did see positive order activity inside the Industrial business for its perimeter security solution, which resulted in record backlog for this business. The Infrastructure business continues to experience increased activity and growing backlog as the end markets remain positive and the amount of project bid activity continues to grow.






The year-over-year decline in GAAP and adjusted operating margin was driven by lower volume in the Industrial business, product mix and the alignment of material costs to pricing, partially offset by the benefit from 80/20 simplification initiatives. This segment’s adjusted operating margin for the second quarter of 2019 and 2018 removes the special charges for restructuring initiatives under the 80/20 program.

Renewable Energy & Conservation
For the second quarter, the Renewable Energy & Conservation segment reported:
 
Three Months Ended June 30,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$76.0
$73.7
3.1%
 
$76.0
$73.7
3.1%
Operating Margin
12.7%
13.0%
(30) bps
 
12.6%
13.0%
(40) bps

The Renewable Energy & Conservation segment continued to build momentum in both the Solar and Greenhouse businesses. Revenue during the quarter was up 3.1 percent, driven by strong demand for greenhouse solutions and contribution from the prior-year acquisition of SolarBos. Revenue for Gibraltar’s solar tracker solution in the quarter was muted as the Company paused accepting new orders while implementing field modifications for customers.
The backlog for this segment is at record levels, with greenhouse solutions up nearly double versus last year, driven by strong demand in all greenhouse vertical markets - retail, institutional, fruits & vegetables, and cannabis. For solar solutions, backlog is up approximately 20% versus last year, driven by strong demand in fixed tilt. Strong end markets and share gains are driving backlog growth.
GAAP and adjusted operating margins decreased as Gibraltar incurred an incremental $2.3 million expense implementing field improvements for its tracker solution. Without these costs, operating margins would have improved over last year. The Company benefitted from improved price to material cost alignment and mix. This segment’s adjusted operating margin for the second quarter of 2019 and 2018 removes the special charges for restructuring initiatives.

Business Outlook
“With our backlog at record levels, we expect positive end-market activity across our portfolio during the second half of the year,” said Bosway. “Our backlog demonstrates our ability to drive sustainable growth.”
“We continue to accelerate our 80/20 operating cadence, invest in new product development, and continue to get closer to our customers. We are actively assessing acquisitions that will strengthen our platforms, enhance our growth and margin profile, and expand our presence in the end markets that we serve,” concluded Bosway.
Gibraltar is reiterating its guidance for revenues and earnings for the full year 2019. Gibraltar expects 2019 consolidated revenues to be in excess of $1 billion. GAAP EPS for full year 2019 are expected to be between $1.95 and $2.10, or $2.40 to $2.55 on an adjusted basis, compared with $1.96 and $2.14, respectively, in 2018.
For the third quarter of 2019, the Company expects revenue in the range of $288 million to $298 million. GAAP EPS for the third quarter 2019 is expected to be between $0.71 and $0.78, or $0.84 to $0.91 on an adjusted basis.








FY 2019 Guidance Reconciliation
 
 
 
 
 
 
 
 
 
Gibraltar Industries
 
 
Dollars in millions, except EPS
Operating
 
Income
 
Net
 
Diluted
Earnings
 
 
 
Income
 
Margin
 
Taxes
 
Income
 
Per Share
 
 
GAAP Measures
$
93-100
 
 
 
9.0-9.5%
 
 
$
26-28
 
 
$
64-69
 
 
$
1.95-2.10
 
Restructuring Costs
 
17
 
 
 
1.6%
 
 
3
 
 
 
15
 
 
 
$0.45
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Measures
$
110-117
 
 
 
10.6-11.1%
 
 
$
29-31
 
 
$
79-84
 
 
$
2.40-2.55
 

Second-quarter Conference Call Details
Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the second quarter of 2019. Interested parties may access the call by dialing (877) 407-5790 or (201) 689-8328. The presentation slides that will be referenced during the conference call are expected to be available this morning, prior to the start of the call. The slides may be downloaded from the Gibraltar website: www.gibraltar1.com. A webcast replay of the conference call and a copy of the transcript will be available on the website following the call.
About Gibraltar
Gibraltar Industries is a leading manufacturer and distributor of building products for the residential, industrial, infrastructure, and renewable energy and conservation markets. With a four-pillar strategy focused on operational improvement, product innovation, portfolio management and acquisitions, Gibraltar’s mission is to drive best-in-class performance. Gibraltar serves customers primarily throughout North America and to a lesser extent Asia. Comprehensive information about Gibraltar can be found on its website at www.gibraltar1.com.

Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration and performance of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as macroeconomic factors including government monetary and trade policies, such as tariffs and expiration of tax credits along with currency fluctuations and general political conditions. Other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.






Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release. Adjusted financial measures exclude special charges consisting of restructuring costs primarily associated with the 80/20 simplification initiative, senior leadership transition costs, debt repayment costs, and other reclassifications. These adjustments are shown in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. The Company believes that the presentation of results excluding special charges provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results, and may be different than adjusted measures used by other companies.
Next Earnings Announcement
Gibraltar expects to release its financial results for the three-month and nine-month periods ending September 30, 2019, on October 25, 2019, and hold its earnings conference call later that morning, starting at 9:00 a.m. ET.

Contact:
Timothy Murphy
Chief Financial Officer
(716) 826-6500 ext. 3277
tfmurphy@gibraltar1.com







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Net Sales
$
262,655

 
$
266,036

 
$
490,072

 
$
481,373

Cost of sales
199,097

 
195,533

 
382,614

 
362,552

Gross profit
63,558

 
70,503

 
107,458

 
118,821

Selling, general, and administrative expense
36,952

 
38,229

 
70,286

 
72,704

Income from operations
26,606

 
32,274

 
37,172

 
46,117

Interest expense
219

 
3,130

 
2,280

 
6,399

Other (income) expense
(13
)
 
13

 
576

 
(572
)
Income before taxes
26,400

 
29,131

 
34,316

 
40,290

Provision for income taxes
6,487

 
6,294

 
8,058

 
9,101

Net income
$
19,913

 
$
22,837

 
$
26,258

 
$
31,189

 
 
 
 
 
 
 
 
Net earnings per share:
 
 
 
 
 
 
 
Basic
$
0.62

 
$
0.72

 
$
0.81

 
$
0.98

Diluted
$
0.61

 
$
0.70

 
$
0.80

 
$
0.96

Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
32,321

 
31,862

 
32,300

 
31,824

Diluted
32,642

 
32,553

 
32,630

 
32,498







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
 
June 30,
2019
 
December 31,
2018
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
81,882

 
$
297,006

Accounts receivable, net
180,701

 
140,283

Inventories
85,398

 
98,913

Other current assets
13,264

 
8,351

Total current assets
361,245

 
544,553

Property, plant, and equipment, net
95,867

 
95,830

Operating lease assets
30,029

 

Goodwill
324,019

 
323,671

Acquired intangibles
92,930

 
96,375

Other assets
2,768

 
1,216

 
$
906,858

 
$
1,061,645

Liabilities and Shareholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
83,140

 
$
79,136

Accrued expenses
66,980

 
87,074

Billings in excess of cost
38,133

 
17,857

Current maturities of long-term debt

 
208,805

Total current liabilities
188,253

 
392,872

Long-term debt

 
1,600

Deferred income taxes
37,380

 
36,530

Non-current operating lease liabilities
21,375

 

Other non-current liabilities
30,303

 
33,950

Shareholders’ equity:
 
 
 
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

 

Common stock, $0.01 par value; authorized 50,000 shares; 33,101 shares and 32,887 shares issued and outstanding in 2019 and 2018
331

 
329

Additional paid-in capital
288,822

 
282,525

Retained earnings
366,835

 
338,995

Accumulated other comprehensive loss
(5,370
)
 
(7,234
)
Cost of 880 and 796 common shares held in treasury in 2019 and 2018
(21,071
)
 
(17,922
)
Total shareholders’ equity
629,547

 
596,693

 
$
906,858

 
$
1,061,645







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
Six Months Ended 
 June 30,
 
2019
 
2018
Cash Flows from Operating Activities
 
 
 
Net income
$
26,258

 
$
31,189

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
Depreciation and amortization
9,892

 
10,345

Stock compensation expense
6,091

 
4,828

Exit activity recoveries, non-cash

 
(662
)
Provision for deferred income taxes
278

 

Other, net
2,437

 
657

Changes in operating assets and liabilities, excluding the effects of acquisitions:
 
 
 
Accounts receivable
(41,156
)
 
(22,048
)
Inventories
13,464

 
(14,985
)
Other current assets and other assets
(4,983
)
 
(2,840
)
Accounts payable
4,012

 
6,064

Accrued expenses and other non-current liabilities
(9,807
)
 
(16,351
)
Net cash provided by (used in) operating activities
6,486

 
(3,803
)
Cash Flows from Investing Activities
 
 
 
Acquisitions, net of cash acquired
(264
)
 

Net proceeds from sale of property and equipment
60

 
2,929

Purchases of property, plant, and equipment
(6,265
)
 
(3,704
)
Net cash used in investing activities
(6,469
)
 
(775
)
Cash Flows from Financing Activities
 
 
 
Long-term debt payments
(212,000
)
 
(400
)
Payment of debt issuance costs
(1,235
)
 

Purchase of treasury stock at market prices
(3,149
)
 
(6,016
)
Net proceeds from issuance of common stock
208

 
526

Net cash used in financing activities
(216,176
)
 
(5,890
)
Effect of exchange rate changes on cash
1,035

 
(1,069
)
Net decrease in cash and cash equivalents
(215,124
)
 
(11,537
)
Cash and cash equivalents at beginning of year
297,006

 
222,280

Cash and cash equivalents at end of period
$
81,882

 
$
210,743







GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Three Months Ended 
 June 30, 2019
 
 
As
Reported
In GAAP Statements
 
Restructuring and Acquisition Related Items
 
Senior Leadership Transition Costs
 
Debt Repayment
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Residential Products
 
$
130,433

 
$

 
$

 
$

 
$
130,433

Industrial & Infrastructure Products
 
56,547

 

 

 

 
56,547

Less Inter-Segment Sales
 
(329
)
 

 

 

 
(329
)
 
 
56,218

 

 

 

 
56,218

Renewable Energy & Conservation
 
76,004

 

 

 

 
76,004

Consolidated sales
 
262,655

 



 

 
262,655

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Residential Products
 
20,778

 
219

 
78

 

 
21,075

Industrial & Infrastructure Products
 
4,069

 
1,346

 

 

 
5,415

Renewable Energy & Conservation
 
9,649

 
(95
)
 

 

 
9,554

Segments Income
 
34,496

 
1,470

 
78

 

 
36,044

Unallocated corporate expense
 
(7,890
)
 
670

 
1,770

 

 
(5,450
)
Consolidated income from operations
 
26,606

 
2,140

 
1,848

 

 
30,594

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
219

 

 

 
(38
)
 
181

Other income
 
(13
)
 

 

 

 
(13
)
Income before income taxes
 
26,400

 
2,140

 
1,848

 
38

 
30,426

Provision for income taxes
 
6,487

 
533

 
(301
)
 
9

 
6,728

Net income
 
$
19,913

 
$
1,607

 
$
2,149

 
$
29

 
$
23,698

Net earnings per share - diluted
 
$
0.61

 
$
0.05

 
$
0.07

 
$

 
$
0.73

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Residential Products
 
15.9
%
 
0.2
 %
 
0.1
%
 
%
 
16.2
%
Industrial & Infrastructure Products
 
7.2
%
 
2.4
 %
 
%
 
%
 
9.6
%
Renewable Energy & Conservation
 
12.7
%
 
(0.1
)%
 
%
 
%
 
12.6
%
Segments Margin
 
13.1
%
 
0.6
 %
 
%
 
%
 
13.7
%
Consolidated
 
10.1
%
 
0.8
 %
 
0.7
%
 
%
 
11.6
%








GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Three Months Ended 
 June 30, 2018
 
 
As Reported In GAAP Statements
 
Restructuring Charges
 
Senior Leadership Transition Costs
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
Residential Products
 
$
131,128

 
$

 
$

 
$
131,128

Industrial & Infrastructure Products
 
61,561

 

 

 
61,561

Less Inter-Segment Sales
 
(368
)
 

 

 
(368
)
 
 
61,193

 

 

 
61,193

Renewable Energy & Conservation
 
73,715

 

 

 
73,715

Consolidated sales
 
266,036

 

 

 
266,036

 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
Residential Products
 
24,196

 
(29
)
 

 
24,167

Industrial & Infrastructure Products
 
6,604

 
(28
)
 

 
6,576

Renewable Energy & Conservation
 
9,556

 
(3
)
 

 
9,553

Segments income
 
40,356

 
(60
)
 

 
40,296

Unallocated corporate expense
 
(8,082
)
 
223

 
153

 
(7,706
)
Consolidated income from operations
 
32,274

 
163

 
153

 
32,590

 
 
 
 
 
 
 
 
 
Interest expense
 
3,130

 

 

 
3,130

Other expense
 
13

 

 

 
13

Income before income taxes
 
29,131

 
163

 
153

 
29,447

Provision for income taxes
 
6,294

 
40

 
43

 
6,377

Net income
 
$
22,837

 
$
123

 
$
110

 
$
23,070

Net earnings per share - diluted
 
$
0.70

 
$
0.01

 
$

 
$
0.71

 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
Residential Products
 
18.5
%
 
%
 
%
 
18.5
%
Industrial & Infrastructure Products
 
10.8
%
 
%
 
%
 
10.8
%
Renewable Energy & Conservation
 
13.0
%
 
%
 
%
 
13.0
%
Segments margin
 
15.2
%
 
%
 
%
 
15.2
%
Consolidated
 
12.1
%
 
0.1
%
 
0.1
%
 
12.3
%














GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Six Months Ended 
 June 30, 2019
 
 
As
Reported
In GAAP Statements
 
Restructuring and Acquisition Related Items
 
Senior Leadership Transition Costs
 
Debt Repayment
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Residential Products
 
$
234,142

 
$

 
$

 
$

 
$
234,142

Industrial & Infrastructure Products
 
111,735

 

 

 

 
111,735

Less Inter-Segment Sales
 
(646
)
 

 

 

 
(646
)
 
 
111,089

 

 

 

 
111,089

Renewable Energy & Conservation
 
144,841

 

 

 

 
144,841

Consolidated sales
 
490,072

 

 

 

 
490,072

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Residential Products
 
32,868

 
370

 
78

 

 
33,316

Industrial & Infrastructure Products
 
8,198

 
1,313

 

 

 
9,511

Renewable Energy & Conservation
 
11,281

 
(1
)
 

 

 
11,280

Segments Income
 
52,347

 
1,682

 
78

 

 
54,107

Unallocated corporate expense
 
(15,175
)
 
677

 
4,265

 

 
(10,233
)
Consolidated income from operations
 
37,172

 
2,359

 
4,343

 

 
43,874

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,280

 

 

 
(1,079
)
 
1,201

Other expense
 
576

 

 

 

 
576

Income before income taxes
 
34,316

 
2,359

 
4,343

 
1,079

 
42,097

Provision for income taxes
 
8,058

 
587

 
320

 
269

 
9,234

Net income
 
$
26,258

 
$
1,772

 
$
4,023

 
$
810

 
$
32,863

Net earnings per share – diluted
 
$
0.80

 
$
0.06

 
$
0.12

 
$
0.03

 
$
1.01

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Residential Products
 
14.0
%
 
0.2
%
 
%
 
%
 
14.2
%
Industrial & Infrastructure Products
 
7.4
%
 
1.2
%
 
%
 
%
 
8.6
%
Renewable Energy & Conservation
 
7.8
%
 
%
 
%
 
%
 
7.8
%
Segments Margin
 
10.7
%
 
0.3
%
 
%
 
%
 
11.0
%
Consolidated
 
7.6
%
 
0.5
%
 
0.9
%
 
%
 
9.0
%








GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Six Months Ended 
 June 30, 2018
 
 
As Reported In GAAP Statements
 
Restructuring Charges
 
Senior Leadership Transition Costs
 
Tax Reform
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Residential Products
 
$
235,076

 
$

 
$

 
$

 
$
235,076

Industrial & Infrastructure Products
 
116,185

 

 

 

 
116,185

Less Inter-Segment Sales
 
(589
)
 

 

 

 
(589
)
 
 
115,596

 

 

 

 
115,596

Renewable Energy & Conservation
 
130,701

 

 

 

 
130,701

Consolidated sales
 
481,373

 

 

 

 
481,373

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Residential Products
 
37,434

 
(195
)
 

 

 
37,239

Industrial & Infrastructure Products
 
9,206

 
(513
)
 

 

 
8,693

Renewable Energy & Conservation
 
13,618

 
133

 
178

 

 
13,929

Segments income
 
60,258

 
(575
)
 
178

 

 
59,861

Unallocated corporate expense
 
(14,141
)
 
267

 
458

 

 
(13,416
)
Consolidated income from operations
 
46,117

 
(308
)
 
636

 

 
46,445

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
6,399

 

 

 

 
6,399

Other income
 
(572
)
 

 

 

 
(572
)
Income before income taxes
 
40,290

 
(308
)
 
636

 

 
40,618

Provision for income taxes
 
9,101

 
(106
)
 
173

 
68

 
9,236

Net income
 
$
31,189

 
$
(202
)
 
$
463

 
$
(68
)
 
$
31,382

Net earnings per share - diluted
 
$
0.96

 
$
(0.01
)
 
$
0.02

 
$

 
$
0.97

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Residential Products
 
15.9
%
 
(0.1
)%
 
%
 
%
 
15.8
%
Industrial & Infrastructure Products
 
8.0
%
 
(0.4
)%
 
%
 
%
 
7.5
%
Renewable Energy & Conservation
 
10.4
%
 
0.1
 %
 
0.1
%
 
%
 
10.7
%
Segments margin
 
12.5
%
 
(0.1
)%
 
%
 
%
 
12.4
%
Consolidated
 
9.6
%
 
(0.1
)%
 
0.1
%
 
%
 
9.6
%